Le Lézard
Classified in: Business
Subjects: EARNINGS, Conference Call, Webcast

The Manitowoc Company Reports First-Quarter 2024 Financial Results


The Manitowoc Company, Inc. (NYSE: MTW) (the "Company" or "Manitowoc") today reported first-quarter net income of $4.5 million, or $0.12 per diluted share. First-quarter adjusted net income(1) was $5.1 million, or $0.14 per diluted share.

Net sales in the first quarter decreased 2.6% year-over-year to $495.1 million. First-quarter adjusted EBITDA(1) was $31.3 million, a decrease of $13.8 million or 30.6% from the prior year.

First-quarter orders were $554.1 million, a 5.6% increase from the prior year, resulting in backlog at the end of the first quarter of $971.3 million.

"Manitowoc's first-quarter performance was in line with our expectations. Although we continue to face unfavorable mix with the continuing slowdown in the European tower crane market, our orders in the first quarter were up 5.6% year-over-year; we ended the quarter with a strong backlog. As we look at the balance of 2024, we remain focused on reducing our inventory and generating free cash flows," commented Aaron H. Ravenscroft, President and Chief Executive Officer of The Manitowoc Company, Inc.

Investor Conference Call

The Manitowoc Company will host a conference call for security analysts and institutional investors to discuss its first-quarter 2024 earnings results on Wednesday, May 8, 2024, at 10:00 a.m. ET (9:00 a.m. CT). A live audio webcast of the call, along with the related presentation, will be available via webcast on the Manitowoc website at http://ir.manitowoc.com in the "Events & Presentations" section. A replay of the conference call will also be available at the same location on the website.

About The Manitowoc Company, Inc.

The Manitowoc Company was founded in 1902 and has over a 120-year tradition of providing high-quality, customer-focused products and support services to its markets. Headquartered in Milwaukee, Wisconsin, United States, Manitowoc is one of the world's leading providers of engineered lifting solutions. Manitowoc, through its wholly-owned subsidiaries, designs, manufactures, markets, distributes, and supports comprehensive product lines of mobile hydraulic cranes, lattice-boom crawler cranes, boom trucks, and tower cranes under the Aspen Equipment, Grove, Manitowoc, MGX Equipment Services, National Crane, Potain, and Shuttlelift brand names.

Footnote

(1)Adjusted net income, adjusted diluted net income per share ("Adjusted DEPS"), EBITDA, adjusted EBITDA, adjusted operating income, adjusted return on invested capital ("Adjusted ROIC"), and free cash flows are financial measures that are not in accordance with U.S. GAAP. For definitions and a reconciliation to the most comparable U.S. GAAP numbers, please see the schedule of "Non-GAAP Financial Measures" at the end of this press release.

Forward-looking Statements

This press release includes "forward-looking statements" intended to qualify for the safe harbor from liability under the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current expectations of the management of the Company and are subject to uncertainty and changes in circumstances. Forward-looking statements include, without limitation, statements typically containing words such as "intends," "expects," "anticipates," "targets," "estimates," and words of similar import. By their nature, forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results and developments to differ materially include, among others:

Manitowoc undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements only speak as of the date on which they are made. Information on the potential factors that could affect the Company's actual results of operations is included in its filings with the Securities and Exchange Commission, including but not limited to its Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

THE MANITOWOC COMPANY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share and share amounts)

 

 

 

Three Months Ended
March 31,

 

 

2024

 

2023

Net sales

 

$

495.1

 

 

$

508.3

 

Cost of sales

 

 

402.6

 

 

 

402.0

 

Gross profit

 

 

92.5

 

 

 

106.3

 

Operating costs and expenses:

 

 

 

 

 

 

Engineering, selling, and administrative expenses

 

 

76.0

 

 

 

75.1

 

Amortization of intangible assets

 

 

0.7

 

 

 

1.0

 

Restructuring expense

 

 

0.6

 

 

 

?

 

Total operating costs and expenses

 

 

77.3

 

 

 

76.1

 

Operating income

 

 

15.2

 

 

 

30.2

 

Other income (expense):

 

 

 

 

 

 

Interest expense

 

 

(9.2

)

 

 

(8.1

)

Amortization of deferred financing fees

 

 

(0.3

)

 

 

(0.3

)

Other income (expense) - net

 

 

0.7

 

 

 

(1.1

)

Total other expense

 

 

(8.8

)

 

 

(9.5

)

Income before income taxes

 

 

6.4

 

 

 

20.7

 

Provision for income taxes

 

 

1.9

 

 

 

4.2

 

Net income

 

$

4.5

 

 

$

16.5

 

 

 

 

 

 

 

 

Per Share Data and Share Amounts

 

 

 

 

 

 

Basic net income per common share

 

$

0.13

 

 

$

0.47

 

 

 

 

 

 

 

 

Diluted net income per common share

 

$

0.12

 

 

$

0.46

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

35,265,449

 

 

 

35,121,473

 

Weighted average shares outstanding - diluted

 

 

36,060,640

 

 

 

35,748,021

 

THE MANITOWOC COMPANY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions, except par value and share amounts)

 

 

 

March 31,
2024

 

December 31,
2023

Assets

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

31.5

 

 

$

34.4

 

Accounts receivable, less allowances of $5.9 and $6.1, respectively

 

 

290.3

 

 

 

278.8

 

Inventories - net

 

 

748.0

 

 

 

666.5

 

Notes receivable ? net

 

 

5.7

 

 

 

6.7

 

Other current assets

 

 

43.9

 

 

 

46.6

 

Total current assets

 

 

1,119.4

 

 

 

1,033.0

 

Property, plant, and equipment ? net

 

 

357.5

 

 

 

366.1

 

Operating lease right-of-use assets

 

 

58.8

 

 

 

59.7

 

Goodwill

 

 

78.7

 

 

 

79.6

 

Intangible assets ? net

 

 

123.3

 

 

 

125.6

 

Other non-current assets

 

 

42.9

 

 

 

42.7

 

Total assets

 

$

1,780.6

 

 

$

1,706.7

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

509.4

 

 

$

457.4

 

Customer advances

 

 

20.3

 

 

 

19.2

 

Short-term borrowings and current portion of long-term debt

 

 

42.5

 

 

 

13.4

 

Product warranties

 

 

41.3

 

 

 

47.1

 

Other liabilities

 

 

18.7

 

 

 

26.2

 

Total current liabilities

 

 

632.2

 

 

 

563.3

 

Non-Current Liabilities:

 

 

 

 

 

 

Long-term debt

 

 

372.7

 

 

 

358.7

 

Operating lease liabilities

 

 

46.6

 

 

 

47.2

 

Deferred income taxes

 

 

7.4

 

 

 

7.5

 

Pension obligations

 

 

54.9

 

 

 

55.8

 

Postretirement health and other benefit obligations

 

 

5.4

 

 

 

5.6

 

Long-term deferred revenue

 

 

21.1

 

 

 

24.1

 

Other non-current liabilities

 

 

44.3

 

 

 

41.2

 

Total non-current liabilities

 

 

552.4

 

 

 

540.1

 

Stockholders' Equity:

 

 

 

 

 

 

Preferred stock (3,500,000 shares authorized of $.01 par value;
none outstanding)

 

 

?

 

 

 

?

 

Common stock (75,000,000 shares authorized, 40,793,983 shares issued, 35,540,950 and 35,094,993 shares outstanding, respectively)

 

 

0.4

 

 

 

0.4

 

Additional paid-in capital

 

 

608.5

 

 

 

613.1

 

Accumulated other comprehensive loss

 

 

(98.9

)

 

 

(86.4

)

Retained earnings

 

 

148.0

 

 

 

143.5

 

Treasury stock, at cost (5,253,033 and 5,698,990 shares, respectively)

 

 

(62.0

)

 

 

(67.3

)

Total stockholders' equity

 

 

596.0

 

 

 

603.3

 

Total liabilities and stockholders' equity

 

$

1,780.6

 

 

$

1,706.7

 

THE MANITOWOC COMPANY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

 

 

 

Three Months Ended
March 31,

 

 

2024

 

2023

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

4.5

 

 

$

16.5

 

Adjustments to reconcile net income to cash provided by (used for) operating activities:

 

 

 

 

 

 

Depreciation expense

 

 

14.7

 

 

 

13.9

 

Amortization of intangible assets

 

 

0.7

 

 

 

1.0

 

Stock-based compensation expense

 

 

3.7

 

 

 

3.1

 

Amortization of deferred financing fees

 

 

0.3

 

 

 

0.3

 

Loss on sale of property, plant, and equipment

 

 

0.2

 

 

 

?

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(15.3

)

 

 

17.1

 

Inventories

 

 

(89.1

)

 

 

(100.6

)

Notes receivable

 

 

1.5

 

 

 

1.7

 

Other assets

 

 

1.1

 

 

 

1.6

 

Accounts payable

 

 

56.6

 

 

 

56.2

 

Accrued expenses and other liabilities

 

 

(9.5

)

 

 

4.6

 

Net cash provided by (used for) operating activities

 

 

(30.6

)

 

 

15.4

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Capital expenditures

 

 

(12.2

)

 

 

(10.6

)

Proceeds from sale of fixed assets

 

 

0.2

 

 

 

2.0

 

Net cash used for investing activities

 

 

(12.0

)

 

 

(8.6

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

Proceeds from (payments on) revolving credit facility - net

 

 

14.0

 

 

 

(10.0

)

Proceeds from (payments on) other debt - net

 

 

29.1

 

 

 

(1.9

)

Exercises of stock options

 

 

?

 

 

 

0.3

 

Common stock repurchases

 

 

?

 

 

 

(3.5

)

Other financing activities

 

 

(2.9

)

 

 

?

 

Net cash provided by (used for) financing activities

 

 

40.2

 

 

 

(15.1

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(0.5

)

 

 

0.4

 

Net decrease in cash and cash equivalents

 

 

(2.9

)

 

 

(7.9

)

Cash and cash equivalents at beginning of period

 

 

34.4

 

 

 

64.4

 

Cash and cash equivalents at end of period

 

$

31.5

 

 

$

56.5

 

Non-GAAP Financial Measures

Adjusted net income, Adjusted DEPS, EBITDA, adjusted EBITDA, adjusted operating income, Adjusted ROIC, and free cash flows are financial measures that are not in accordance with U.S. GAAP. Manitowoc believes these non-GAAP financial measures provide important supplemental information to both management and investors regarding financial and business trends used in assessing its results of operations. Manitowoc believes excluding specified items provides a more meaningful comparison to the corresponding reporting periods and internal budgets and forecasts, assists investors in performing analysis that is consistent with financial models developed by investors and research analysts, provides management with a more relevant measure of operating performance, and is more useful in assessing management performance.

Adjusted Net Income and Adjusted DEPS

The Company defines adjusted net income as net income plus the addback or subtraction of restructuring and other non-recurring items. Adjusted DEPS is defined as adjusted net income divided by diluted weighted average shares outstanding. Diluted weighted average common shares outstanding are adjusted for the effect of dilutive stock awards when there is net income on an adjusted basis, as applicable. The reconciliation of net income and diluted net income per share to adjusted net income and Adjusted DEPS for the three months ended March 31, 2024 and 2023 are summarized as follows. All dollar amounts are in millions, except per share data and share amounts.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

2024

 

2023

 

 

As reported

 

Adjustments

 

Adjusted

 

As reported

 

Adjustments

 

Adjusted

Gross profit

 

$

92.5

 

 

$

?

 

 

$

92.5

 

 

$

106.3

 

 

$

?

 

 

$

106.3

 

Engineering, selling, and administrative
expenses (1)

 

 

(76.0

)

 

 

0.1

 

 

 

(75.9

)

 

 

(75.1

)

 

 

?

 

 

 

(75.1

)

Amortization of intangible assets

 

 

(0.7

)

 

 

?

 

 

 

(0.7

)

 

 

(1.0

)

 

 

?

 

 

 

(1.0

)

Restructuring expense (2)

 

 

(0.6

)

 

 

0.6

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Operating income

 

 

15.2

 

 

 

0.7

 

 

 

15.9

 

 

 

30.2

 

 

 

?

 

 

 

30.2

 

Interest expense

 

 

(9.2

)

 

 

?

 

 

 

(9.2

)

 

 

(8.1

)

 

 

?

 

 

 

(8.1

)

Amortization of deferred financing fees

 

 

(0.3

)

 

 

?

 

 

 

(0.3

)

 

 

(0.3

)

 

 

?

 

 

 

(0.3

)

Other income (expense) - net

 

 

0.7

 

 

 

?

 

 

 

0.7

 

 

 

(1.1

)

 

 

?

 

 

 

(1.1

)

Income before income taxes

 

 

6.4

 

 

 

0.7

 

 

 

7.1

 

 

 

20.7

 

 

 

?

 

 

 

20.7

 

Provision for income taxes (3)

 

 

(1.9

)

 

 

(0.1

)

 

 

(2.0

)

 

 

(4.2

)

 

 

?

 

 

 

(4.2

)

Net income

 

$

4.5

 

 

$

0.6

 

 

$

5.1

 

 

$

16.5

 

 

$

?

 

 

$

16.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

 

36,060,640

 

 

 

 

 

 

36,060,640

 

 

 

35,748,021

 

 

 

 

 

 

35,748,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share

 

$

0.12

 

 

 

 

 

$

0.14

 

 

$

0.46

 

 

 

 

 

$

0.46

 

(1)

The adjustment in 2024 represents $0.1 million of one-time costs.

(2)

The adjustment in 2024 represents the addback of restructuring expense.

(3)

The adjustment in 2024 represents the net income tax impacts of items (1) and (2).

Adjusted ROIC

The Company defines Adjusted ROIC as adjusted net operating profit after tax ("Adjusted NOPAT") for the trailing twelve-months ended divided by the five-quarter average of invested capital. Adjusted NOPAT is calculated for each quarter by taking operating income plus the addback of amortization of intangible assets and the addback or subtraction of restructuring expenses, certain other non-recurring items - net and provision for income taxes, which is determined using a 15% tax rate. Invested capital is defined as net total assets less cash and cash equivalents and income tax assets/liabilities - net plus short-term and long-term debt. Income taxes are defined as income tax payables/receivables, net deferred tax assets/liabilities, and uncertain tax positions.

The Company's Adjusted ROIC as of March 31, 2024 was 9.5%. Below is the calculation of Adjusted ROIC as of March 31, 2024.

 

 

Three Months Ended

 

 

 

 

 

March 31,

2024

 

December 31,

2023

 

September 30,

2023

 

June 30,

2023

 

Trailing

Twelve

Months

Operating income

 

$

15.2

 

 

$

9.8

 

 

$

18.0

 

 

$

34.4

 

 

$

77.4

 

Amortization of intangible assets

 

 

0.7

 

 

 

0.8

 

 

 

0.7

 

 

 

0.7

 

 

 

2.9

 

Restructuring expense

 

 

0.6

 

 

 

0.3

 

 

 

0.7

 

 

 

0.3

 

 

 

1.9

 

Other non-recurring items - net1

 

 

0.1

 

 

 

10.8

 

 

 

0.2

 

 

 

10.8

 

 

 

21.9

 

Adjusted operating income

 

 

16.6

 

 

 

21.7

 

 

 

19.6

 

 

 

46.2

 

 

 

104.1

 

Provision for income taxes

 

 

(2.5

)

 

 

(3.3

)

 

 

(2.9

)

 

 

(6.9

)

 

 

(15.6

)

Adjusted NOPAT

 

$

14.1

 

 

$

18.4

 

 

$

16.7

 

 

$

39.3

 

 

$

88.5

 

 

 

March 31,

2024

 

December 31,

2023

 

September 30,

2023

 

June 30,

2023

 

March 31,

2023

 

5-Quarter

Average

Total assets

 

$

1,780.6

 

 

$

1,706.7

 

 

$

1,692.2

 

 

$

1,701.1

 

 

$

1,691.1

 

 

 

1,714.3

 

Total liabilities

 

 

(1,184.6

)

 

 

(1,103.4

)

 

 

(1,119.2

)

 

 

(1,121.7

)

 

 

(1,138.3

)

 

 

(1,133.4

)

Net total assets

 

 

596.0

 

 

 

603.3

 

 

 

573.0

 

 

 

579.4

 

 

 

552.8

 

 

 

580.9

 

Cash and cash equivalents

 

 

(31.5

)

 

 

(34.4

)

 

 

(40.0

)

 

 

(25.9

)

 

 

(56.5

)

 

 

(37.7

)

Short-term borrowings and current portion of long-term debt

 

 

42.5

 

 

 

13.4

 

 

 

30.3

 

 

 

6.7

 

 

 

7.9

 

 

 

20.2

 

Long-term debt

 

 

372.7

 

 

 

358.7

 

 

 

368.5

 

 

 

380.7

 

 

 

369.5

 

 

 

370.0

 

Income tax (assets) liabilities - net

 

 

(3.4

)

 

 

(2.6

)

 

 

(4.3

)

 

 

(2.1

)

 

 

6.3

 

 

 

(1.2

)

Invested capital

 

$

976.3

 

 

$

938.4

 

 

$

927.5

 

 

$

938.8

 

 

$

880.0

 

 

$

932.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted ROIC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.5

%

(1)

Other non-recurring items - net for the three months ended March 31, 2024 relate to $0.1 million of one-time costs. Other non-recurring items ? net for the trailing twelve months relate to $21.2 million of costs associated with a legal matter with the U.S. EPA and $0.7 million of one-time costs. Refer to the Company's previously filed Form 10-K and Form 10-Qs for a description of other non-recurring items - net for the three months ended December 31, 2023, September 30, 2023, and June 30, 2023.

Free Cash Flows

The Company defines free cash flows as net cash provided by (used for) operating activities less cash outflow from investment in capital expenditures. The reconciliation of net cash provided by (used for) operating activities to free cash flows for the three months ended March 31, 2024 and 2023 are summarized as follows. All dollar amounts are in millions.

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

2024

 

2023

Net cash provided by (used for) operating activities

 

$

(30.6

)

 

$

15.4

 

Capital expenditures

 

 

(12.2

)

 

 

(10.6

)

Free cash flows

 

$

(42.8

)

 

$

4.8

 

EBITDA and Adjusted EBITDA

The Company defines EBITDA as net income before interest, taxes, depreciation, and amortization. The Company defines adjusted EBITDA as EBITDA plus the addback or subtraction of restructuring, other income (expense) - net, and certain other non-recurring items - net. The reconciliation of net income to EBITDA, and further to adjusted EBITDA for the three months ended March 31, 2024 and 2023 and trailing twelve months are summarized as follows. All dollar amounts are in millions.

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

Trailing Twelve

 

2024

 

2023

 

Months

Net income

$

4.5

 

 

$

16.5

 

 

$

27.2

 

Interest expense and amortization of deferred
financing fees

 

9.5

 

 

 

8.4

 

 

 

36.3

 

Provision for income taxes

 

1.9

 

 

 

4.2

 

 

 

2.7

 

Depreciation expense

 

14.7

 

 

 

13.9

 

 

 

57.4

 

Amortization of intangible assets

 

0.7

 

 

 

1.0

 

 

 

2.9

 

EBITDA

 

31.3

 

 

 

44.0

 

 

 

126.5

 

Restructuring expense

 

0.6

 

 

 

?

 

 

 

1.9

 

Other non-recurring items - net (1)

 

0.1

 

 

 

?

 

 

 

21.9

 

Other (income) expense - net (2)

 

(0.7

)

 

 

1.1

 

 

 

11.2

 

Adjusted EBITDA

$

31.3

 

 

$

45.1

 

 

$

161.5

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin percentage

 

6.3

%

 

 

8.9

%

 

 

7.3

%

(1)

Other non-recurring items - net for the three months ended March 31, 2024 relate to $0.1 million of one-time costs. Other non-recurring items - net for the trailing twelve months relate to $21.2 million of costs associated with a legal matter with the U.S. EPA and $0.7 million of one-time costs.

(2)

Other (income) expense - net includes net foreign currency gains (losses), other components of net periodic pension costs, and other items in the three and trailing twelve months ended March 31, 2024 and the three months ended March 31, 2023. Other (income) expense ? net for the trailing twelve months includes a $9.3 million write-off of non-cash foreign currency translation adjustments from the curtailment of operations in Russia.

 


These press releases may also interest you

at 01:19
OKX, a leading Web3 technology company, has issued updates for May 20, 2024. OKX Launches 'Avalanche Super Season' Campaign Featuring...

at 01:00
Global private investment firm, Bridgewest Group, recognized for developing innovative companies in life sciences, software, and deep tech, announce the grand opening of new operational Center of Excellence in Hyderabad, India. The Global Capability...

at 01:00
Record increase to FCF outlook driven by Q1 outperformance and expected 2H bookings acceleration ? now anticipating 26% FCF margin in FY2024, one year ahead of plan and within clear sight of hitting Rule of 40 milestone already this year Strong start...

at 01:00
Sohu.com Limited ("Sohu" or the "Company"), a leading Chinese online media, video, and game business group, today reported unaudited financial results for the first quarter ended March 31, 2024....

at 01:00
Yardi® is proud to announce that Driven Properties, a leading property brokerage, investment, and consultancy company, has chosen Yardi to enhance its property management operations and resident experience. Driven Properties, known for its extensive...

19 mai 2024
Red Lobster Management LLC, along with its direct and indirect operating subsidiaries ("Red Lobster" or "the Company"), owner and operator of the Red Lobster® restaurant chain, today announced that the Company has voluntarily filed for relief under...



News published on and distributed by: