Le Lézard
Classified in: Science and technology, Business
Subjects: ERN, ERP

AT&T Delivers Strong 2023 Results, Cash from Operations and Free Cash Flow Driven by 5G and Fiber Growth


AT&T's multi-year, investment-led strategy delivers improved free cash flow as company attracts and retains profitable customers

DALLAS, Jan. 24, 2024 /PRNewswire/ -- AT&T Inc. (NYSE: T) delivered strong fourth-quarter and full-year results highlighted by profitable 5G and AT&T Fiber subscriber gains. As a result, the company posted strong operating income and cash from operations, and surpassed its full-year guidance for adjusted EBITDA*, mobility service and broadband revenue growth as well as its previously increased guidance for free cash flow*.

Solid fourth-quarter results and strong free cash flow close out a strong year

"We accomplished exactly what we said we would in 2023, delivering sustainable growth and consistent business performance, resulting in full-year free cash flow of $16.8 billion, ahead of our raised guidance. As we advance our lead in converged connectivity, we will continue to scale our best-in-class 5G and fiber networks to meet customers' growing demand for seamless, ubiquitous broadband, and drive durable growth for shareholders," said John Stankey, AT&T CEO.

Strategy enables profitable 5G and fiber subscriber growth

Transformation helping to support margin growth

A leading investor in America's broadband infrastructure

2024 Outlook

For the full year, AT&T expects:

AT&T 2023 Highlights

Note: AT&T's fourth-quarter earnings conference call will be webcast at 8:30 a.m. ET on Wednesday, January 24, 2024. The webcast and related materials, including financial highlights, will be available on AT&T's Investor Relations website at https://investors.att.com.

Consolidated Financial Results

Revenues for the fourth quarter totaled $32.0 billion versus $31.3 billion in the year-ago quarter, up 2.2%. This increase primarily reflects higher Mobility, and to a lesser extent, Mexico and Consumer Wireline revenues, partly offset by continued declines in Business Wireline revenues.

Operating expenses were $26.8 billion versus $52.4 billion in the year-ago quarter. Operating expenses decreased primarily from non-cash goodwill impairment charges in the prior year quarter and benefits of continued transformation efforts, including lower personnel costs in 2023, partially offset by inflationary increases. The year-over-year decrease was partially offset by increased depreciation expense and higher equipment costs from the sale of higher-priced devices at Mobility and subscriber growth in Mexico.

Operating income (loss) was $5.3 billion versus ($21.1) billion in the year-ago quarter. When adjusting for certain items, adjusted operating income* from continuing operations was $5.8 billion versus $5.7 billion in the year-ago quarter.

Equity in net income of affiliates was $0.3 billion, primarily from the DIRECTV investment. With adjustment for our proportionate share of intangible amortization, adjusted equity in net income from the DIRECTV investment* was $0.6 billion.

Income (loss) from continuing operations was $2.6 billion versus ($23.1) billion in the year-ago quarter. Earnings per common share from continuing operations was $0.30 versus ($3.20) in the year-ago quarter. Adjusting for $0.24, which includes an actuarial loss on benefit plans, restructuring and impairments, our proportionate share of intangible amortization from the DIRECTV equity method investment and other items, adjusted earnings per diluted common share from continuing operations* was $0.54 compared to $0.61 in the year-ago quarter. 

Cash from operating activities from continuing operations was $11.4 billion, up $1.0 billion year over year, reflecting operational growth, lower mobile device payments, and lower voluntary benefit plan contributions, partly offset by higher cash tax payments.

Capital expenditures were $4.6 billion in the quarter. Capital investment*, which includes $1.0 billion of cash payments for vendor financing, totaled $5.6 billion. Free cash flow* was $6.4 billion for the quarter.

Full-Year Results

Revenues for the full year totaled $122.4 billion versus $120.7 billion in 2022, up 1.4%, primarily driven by higher revenues from Mobility, and to a lesser extent, Mexico and Consumer Wireline revenues, partially offset by lower Business Wireline revenues. Revenue increases also reflect favorable impacts of foreign exchange rates in Mexico.

Operating expenses were $99.0 billion compared with $125.3 billion in 2022 primarily due to non-cash goodwill impairment charges in the prior year, benefits of continued transformation efforts, including lower personnel costs in 2023, partially offset by inflationary cost increases. To a lesser extent, the year-over-year decrease reflects lower equipment costs at Mobility, driven by lower device sales and associated selling costs in 2023 and 3G network shutdown costs in the first quarter of 2022, higher returns on benefit-related assets and lower customer support costs. Partially offsetting these decreases were higher depreciation expense, increased amortization of deferred customer acquisition costs and unfavorable impact of foreign exchange.

Operating income (loss) was $23.5 billion versus ($4.6) billion in 2022. When adjusting for certain items, adjusted operating income* from continuing operations was $24.7 billion versus $23.5 billion a year ago.

Equity in net income of affiliates was $1.7 billion, primarily from the DIRECTV investment. With adjustment for our proportionate share of intangible amortization, adjusted equity in net income from the DIRECTV investment* for full-year 2023 was $2.9 billion.

Income (loss) from continuing operations was $15.6 billion versus ($6.9) billion a year ago. Earnings per common share from continuing operations was $1.97 versus ($1.10) for full-year 2022. With adjustments for both years, adjusted earnings per diluted common share from continuing operations* was $2.41 versus $2.57 for full-year 2022.

Cash from operating activities from continuing operations was $38.3 billion, up from $35.8 billion in the prior year, due to operational growth, timing of working capital, including lower device payments partially offset by lower receivable sales, and higher cash income tax payments.

Capital expenditures were $17.9 billion for the full year. Capital investment*, which includes $5.7 billion of cash payments for vendor financing, totaled $23.6 billion. Free cash flow* was $16.8 billion for the full year.

Total debt was $137.3 billion at the end of the fourth quarter, and net debt* was $128.9 billion. The company expects to achieve net debt-to-adjusted EBITDA* in the 2.5x range in the first half of 2025.

Communications Operational Highlights

Fourth-quarter revenues were $30.8 billion, up 1.4% year over year due to increases in Mobility and Consumer Wireline, which more than offset a decline in Business Wireline. Operating income was $6.6 billion, up 0.5% year over year, with operating income margin of 21.5%, compared to 21.7% in the year-ago quarter. 

Mobility

Business Wireline

Consumer Wireline

Latin America ? Mexico Operational Highlights

Revenues were $1.1 billion, up 26.6% year over year primarily due to growth in both service and equipment revenues. Service revenues were $671 million, up 15.9% year over year, driven by favorable foreign exchange and subscriber growth. Equipment revenues were $419 million, up 48.6% year over year due to higher sales from subscriber growth and favorable foreign exchange rates.

Operating loss was ($43) million compared to ($79) million in the year-ago quarter. EBITDA* was $137 million compared to $85 million in the year-ago quarter, reflecting improved operations and the net favorable impact of foreign exchange.

Total wireless net adds were 562,000, including 450,000 prepaid net adds, 151,000 postpaid net adds and (39,000) reseller net losses.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at https://investors.att.com.


FirstNet and the FirstNet logo are registered trademarks and service marks of the First Responder Network Authority. All other marks are the property of their respective owners.


1 Based on comparison of carrier owned & operated networks. No AT&T on-net coverage in select countries, including Canada. Details: att.com/international. Destinations covered: att.com/globalcountries. 5G claim based on nationwide GWS drive test data. GWS conducts paid drive tests for AT&T and uses the data in its analysis. AT&T 5G requires compatible plan and device. 5G coverage not available everywhere. Learn more at?att.com/5Gforyou 

About AT&T

We help more than 100 million U.S. families, friends and neighbors, plus nearly 2.5 million businesses, connect to greater possibility. From the first phone call 140+ years ago to our 5G wireless and multi-gig internet offerings today, we @ATT innovate to improve lives. For more information about AT&T Inc. (NYSE:T), please visit us at about.att.com. Investors can learn more at investors.att.com.

Cautionary Language Concerning Forward-Looking Statements

Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T's filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise. This news release may contain certain non-GAAP financial measures. 

Non-GAAP Measures and Reconciliations to GAAP Measures

Reconciliations of non-GAAP financial measures cited in this document to the most directly comparable GAAP financial measures can be found at https://investors.att.com and in our Form 8-K dated January 24, 2024. Free cash flow, EBITDA, adjusted EBITDA, adjusted operating income, adjusted diluted EPS, net debt and net debt-to-adjusted EBITDA are non-GAAP financial measures frequently used by investors and credit rating agencies.  All results metrics discussed below represent continuing operations.

Free cash flow for 4Q23 of $6.4 billion is cash from operating activities of $11.4 billion, plus cash distributions from DIRECTV classified as investing activities of $0.6 billion, minus capital expenditures of $4.6 billion and cash paid for vendor financing of $1.0 billion. For 2023, free cash flow of $16.8 billion is cash from operating activities of $38.3 billion, plus cash distributions from DIRECTV classified as investing activities of $2.0 billion, minus capital expenditures of $17.9 billion and cash paid for vendor financing of $5.7 billion.  For 2022, free cash flow of $14.1 billion is cash from operating activities of $35.8 billion, plus cash distributions from DIRECTV classified as investing activities of $2.6 billion, minus capital expenditures of $19.6 billion and cash paid for vendor financing of $4.7 billion.  Due to high variability and difficulty in predicting items that impact cash from operating activities, cash distributions from DIRECTV, capital expenditures and vendor financing payments, the company is not able to provide a reconciliation between projected free cash flow and the most comparable GAAP metric without unreasonable effort.

Adjusted Operating Income is operating income adjusted for revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. For 4Q23, Adjusted Operating Income of $5.8 billion is calculated as operating income of $5.3 billion plus $0.5 billion of adjustments. For 4Q22, Adjusted Operating Income of $5.7 billion is calculated as operating income of ($21.1) billion plus $26.7 billion of adjustments.

For 2023, Adjusted Operating Income of $24.7 billion is calculated as operating income of $23.5 billion plus $1.2 billion of adjustments. For 2022, Adjusted Operating Income of $23.5 billion is calculated as operating income of ($4.6) billion plus $28.1 billion of adjustments. Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated January 24, 2024.

EBITDA is operating income before depreciation and amortization. EBITDA margin is operating income before depreciation and amortization, divided by total revenues. EBITDA service margin is operating income before depreciation and amortization, divided by total service revenues. Adjusted EBITDA is calculated by excluding from EBITDA certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses.  Adjusted EBITDA estimates depend on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between projected Adjusted EBITDA and the most comparable GAAP metrics without unreasonable effort. 

Capital investment provides a comprehensive view of cash used to invest in our networks, product developments and support systems. In connection with capital improvements, we have favorable payment terms of 120 days or more with certain vendors, referred to as vendor financing, which are excluded from capital expenditures and reported as financing activities. Capital investment includes capital expenditures and cash paid for vendor financing ($1.0 billion in 4Q23, $5.7 billion in 2023). For 2024, capital investment is expected to be in the $21-$22 billion range. Due to high variability and difficulty in predicting items that impact capital expenditures and vendor financing payments, the company is not able to provide a reconciliation between projected capital investment and the most comparable GAAP metrics without unreasonable effort.

Adjusted diluted EPS is calculated by excluding from operating revenues, operating expenses, other income (expenses) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairment, benefit-related gains and losses, employee separation and other material gains and losses. Non-operational items arising from asset acquisitions and dispositions include the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and that those assets contribute to revenue generation.

We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income. 

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.

For 4Q23, Adjusted EPS of $0.54 is Diluted EPS of $0.30 adjusted for $0.18 actuarial loss on benefit plans, $0.06 restructuring and impairments, $0.03 proportionate share of intangible amortization at the DIRECTV equity method investment and $0.01 of benefit-related, transaction and other costs, minus $0.04 benefit from tax items.  For 4Q22, Adjusted EPS of $0.61 is Reported EPS of ($3.20) adjusted for $3.57 impairments, abandonments and restructuring, $0.19 actuarial loss on benefit plans, $0.04 proportionate share of intangible amortization at the DIRECTV equity method investment, $0.04 benefit-related and other costs and $0.01 impact of Accounting Standards Update (ASU) No. 2020-06, minus $0.04 benefit from tax items.

For 2023, Adjusted EPS from continuing operations of $2.41 is Diluted EPS of $1.97 adjusted for $0.18 restructuring and impairments, $0.17 net actuarial and settlement loss on benefit plans, and $0.14 proportionate share of intangible amortization at the DIRECTV equity method investment, minus $0.04 benefit from tax items and $0.01 of benefit-related, transaction and other costs.  For 2022, Adjusted EPS of $2.57 is Reported EPS from continuing operations of ($1.10) adjusted for $3.59 impairments, abandonments and restructuring, $0.19 benefit-related and other costs, $0.16 proportionate share of intangible amortization at the DIRECTV equity method investment and $0.06 impact of ASU No. 2020-06, minus $0.20 actuarial gain on benefit plans and $0.13 benefit from tax items.

The company expects adjustments to 2024 reported diluted EPS to include our proportionate share of intangible amortization at the DIRECTV equity method investment in the range of $0.5-$0.7 billion, a non-cash mark-to-market benefit plan gain/loss and other items. The company expects the mark-to-market adjustment, which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item. Our projected 2024 and 2025 Adjusted EPS depend on future levels of revenues and expenses, most of which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between these projected non-GAAP metrics and the reported GAAP metrics without unreasonable effort.

Adjusted Equity in Net Income from DIRECTV investment of $0.6 billion for 4Q23 ($2.9 billion for 2023) is calculated as equity income from DIRECTV of $0.3 billion ($1.7 billion for 2023) reported in Equity in Net Income of Affiliates and excludes $0.3 billion ($1.3 billion for 2023) of AT&T's proportionate share of the noncash depreciation and amortization of fair value accretion from DIRECTV's revaluation of assets and purchase price allocation.

Net Debt of $128.9 billion at December 31, 2023 is calculated as Total Debt of $137.3 billion less Cash and Cash Equivalents of $6.7 billion and Time Deposits (i.e. deposits at financial institutions that are greater than 90 days) of $1.8 billion

Net debt-to-adjusted EBITDA is calculated by dividing net debt by the sum of the most recent four quarters of adjusted EBITDA. Net debt is calculated by subtracting cash and cash equivalents and Time Deposits, from Total Debt. Adjusted EBITDA is calculated as defined above. Net debt and adjusted EBITDA estimates depend on future levels of revenues, expenses and other metrics which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between projected net debt-to-adjusted EBITDA and the most comparable GAAP metrics and related ratios without unreasonable effort.

Discussion and Reconciliation of Non-GAAP Measures for Continuing Operations

We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).

Free Cash Flow

Free cash flow is defined as cash from operations and cash distributions from DIRECTV classified as investing activities minus capital expenditures and cash paid for vendor financing (classified as financing activities). Free cash flow after dividends is defined as cash from operations and cash distributions from DIRECTV classified as investing activities, minus capital expenditures, cash paid for vendor financing and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures and vendor financing, and from our continued economic interest in the U.S. video operations as part of our DIRECTV equity method investment, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.

Free Cash Flow and Free Cash Flow Dividend Payout Ratio

Dollars in millions






Fourth Quarter


Year Ended


2023

2022


2023

2022

Net cash provided by operating activities from continuing operations1

$       11,378

$        10,348


$       38,314

$        35,812

Add: Distributions from DIRECTV classified as investing

         activities

602

444


2,049

2,649

Less: Capital expenditures

(4,601)

(4,229)


(17,853)

(19,626)

Less: Cash paid for vendor financing

(1,006)

(460)


(5,742)

(4,697)

Free Cash Flow

6,373

6,103


16,768

14,138







Less: Dividends paid

(2,020)

(2,014)


(8,136)

(9,859)

Free Cash Flow after Dividends

$         4,353

$          4,089


$         8,632

$          4,279

Free Cash Flow Dividend Payout Ratio

31.7 %

33.0 %


48.5 %

69.7 %

1. Includes distributions from DIRECTV of $332 and $1,666 in the fourth quarter and for the year ended December 31, 2023, and $379 and
$1,808 in the fourth quarter and for the year ended December 31, 2022. 

 

Cash Paid for Capital Investment

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems. 

Cash Paid for Capital Investment

Dollars in millions






Fourth Quarter


Year Ended


2023

2022


2023

2022

Capital Expenditures

$           (4,601)

$           (4,229)


$         (17,853)

$         (19,626)

Cash paid for vendor financing

(1,006)

(460)


(5,742)

(4,697)

Cash paid for Capital Investment

$           (5,607)

$           (4,689)


$         (23,595)

$         (24,323)

 

EBITDA

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) ? net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP. 

EBITDA service margin is calculated as EBITDA divided by service revenues. 

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing cash generation potential with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance. 

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well. 

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

 

EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions






Fourth Quarter


Year Ended


2023

2022


2023

2022

Income (Loss) from Continuing Operations

$             2,582

$         (23,120)


$           15,623

$           (6,874)

Additions:






Income Tax Expense (Benefit)

354

(77)


4,225

3,780

Interest Expense

1,726

1,560


6,704

6,108

Equity in Net (Income) of Affiliates

(337)

(374)


(1,675)

(1,791)

Other (Income) Expense - Net

946

919


(1,416)

(5,810)

Depreciation and amortization

4,766

4,595


18,777

18,021

EBITDA

10,037

(16,497)


42,238

13,434

Transaction and other cost

26

84


98

425

Benefit-related (gain) loss

(97)

(109)


(129)

108

Asset impairments and abandonments and restructuring

589

26,753


1,193

27,498

Adjusted EBITDA1

$           10,555

$           10,231


$           43,400

$           41,465

1. See "Adjusting Items" section for additional discussion and reconciliation of adjusted items.

 

Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin

Dollars in millions






Fourth Quarter


Year Ended


2023

2022


2023

2022

Communications Segment

Operating Income

$         6,608

$          6,577


$       27,801

$        26,736

Add: Depreciation and amortization

4,411

4,258


17,363

16,681

EBITDA

11,019

10,835


45,164

43,417







Total Operating Revenues

30,797

30,365


118,038

117,067

Operating Income Margin

21.5 %

21.7 %


23.6 %

22.8 %

EBITDA Margin

35.8 %

35.7 %


38.3 %

37.1 %







Mobility

Operating Income

$         6,214

$          5,849


$       25,861

$        23,812

Add: Depreciation and amortization

2,162

2,080


8,517

8,198

EBITDA

8,376

7,929


34,378

32,010







Total Operating Revenues

22,393

21,501


83,982

81,780

Service Revenues

16,039

15,434


63,175

60,499

Operating Income Margin

27.7 %

27.2 %


30.8 %

29.1 %

EBITDA Margin

37.4 %

36.9 %


40.9 %

39.1 %

EBITDA Service Margin

52.2 %

51.4 %


54.4 %

52.9 %







Business Wireline

Operating Income

$            165

$             540


$         1,289

$          2,290

Add: Depreciation and amortization

1,369

1,360


5,377

5,314

EBITDA

1,534

1,900


6,666

7,604







Total Operating Revenues

5,052

5,635


20,883

22,538

Operating Income Margin

3.3 %

9.6 %


6.2 %

10.2 %

EBITDA Margin

30.4 %

33.7 %


31.9 %

33.7 %







Consumer Wireline

Operating Income

$            229

$             188


$            651

$             634

Add: Depreciation and amortization

880

818


3,469

3,169

EBITDA

1,109

1,006


4,120

3,803







Total Operating Revenues

3,352

3,229


13,173

12,749

Operating Income Margin

6.8 %

5.8 %


4.9 %

5.0 %

EBITDA Margin

33.1 %

31.2 %


31.3 %

29.8 %







Latin America Segment






Operating Income

$            (43)

$             (79)


$          (141)

$           (326)

Add: Depreciation and amortization

180

164


724

658

EBITDA

137

85


583

332







Total Operating Revenues

1,090

861


3,932

3,144

Operating Income Margin

-3.9 %

-9.2 %


-3.6 %

-10.4 %

EBITDA Margin

12.6 %

9.9 %


14.8 %

10.6 %

 

Adjusting Items

Adjusting items include revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions, including the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and that those assets contribute to revenue generation. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.   

Adjusting Items

Dollars in millions






Fourth Quarter


Year Ended


2023

2022


2023

2022

Operating Expenses






Transaction and other costs

$                  26

$                  84


$                  98

$                425

Benefit-related (gain) loss

(97)

(109)


(129)

108

Asset impairments and abandonments and restructuring

589

26,753


1,193

27,498

Adjustments to Operations and Support Expenses

518

26,728


1,162

28,031

   Amortization of intangible assets

21

16


76

76

Adjustments to Operating Expenses

539

26,744


1,238

28,107

Other






   DIRECTV intangible amortization (proportionate share)

294

359


1,269

1,547

Benefit-related (gain) loss, impairment of equity investment and other

76

420


390

1,242

Actuarial and settlement (gain) loss ? net

1,739

1,839


1,594

(1,999)

Adjustments to Income Before Income Taxes

2,648

29,362


4,491

28,897

Tax impact of adjustments

632

1,082


1,038

882

Tax-related items

271

329


271

977

Adjustments to Net Income

$             1,745

$           27,951


$             3,182

$           27,038


Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses, other income (expenses) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairment, benefit-related gains and losses, employee separation and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.

Adjusted Operating Income, Adjusted Operating Income Margin,

Adjusted EBITDA and Adjusted EBITDA Margin

Dollars in millions






Fourth Quarter


Year Ended


2023

2022


2023

2022

Operating Income

$         5,271

$      (21,092)


$       23,461

$        (4,587)

Adjustments to Operating Expenses

539

26,744


1,238

28,107

Adjusted Operating Income

5,810

5,652


24,699

23,520







EBITDA

10,037

(16,497)


42,238

13,434

Adjustments to Operations and Support Expenses

518

26,728


1,162

28,031

Adjusted EBITDA

10,555

10,231


43,400

41,465







Total Operating Revenues

32,022

31,343


122,428

120,741







Operating Income Margin

16.5 %

(67.3) %


19.2 %

(3.8) %

Adjusted Operating Income Margin

18.1 %

18.0 %


20.2 %

19.5 %

Adjusted EBITDA Margin

33.0 %

32.6 %


35.4 %

34.3 %

 

Adjusted Diluted EPS


Fourth Quarter


Year Ended


2023

2022


2023

2022

Diluted Earnings Per Share (EPS)

$            0.30

$             (3.20)


$            1.97

$             (1.10)

DIRECTV intangible amortization (proportionate share)

0.03

0.04


0.14

0.16

Actuarial and settlement (gain) loss ? net1

0.18

0.19


0.17

(0.20)

   Restructuring and impairments

0.06

3.57


0.18

3.59

   Benefit-related, transaction and other costs1, 2

0.01

0.05


(0.01)

0.25

Tax-related items

(0.04)

(0.04)


(0.04)

(0.13)

Adjusted EPS

$            0.54

$               0.61


$            2.41

$               2.57

Year-over-year growth - Adjusted

-11.5 %



-6.2 %


Weighted Average Common Shares Outstanding

   with Dilution (000,000)

7,191

7,533


7,258

7,587

1. Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately
recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded total net
actuarial and settlement losses of $1.6 billion in 2023. As a result, adjusted EPS reflects an expected return on plan assets of $2.7 billion
(based on an average expected return on plan assets of 7.5% for our pension trust and 6.5% for our VEBA trusts), rather than the actual
return on plan assets of $2.0 billion (actual pension return of 5.2% and VEBA return of 9.1%), included in the GAAP measure of income.

2. As of January 1, 2022, we adopted Accounting Standards Update (ASU) No. 2020-06, which requires that instruments which may be
settled in cash or stock to be presumed settled in stock in calculating diluted EPS. While our intent was to settle the Mobility II preferred
interests in cash, the ability to settle this instrument in AT&T shares resulted in additional dilutive impact, the magnitude of which was
influenced by the fair value of the Mobility II preferred interests and the average AT&T common stock price during the reporting period,
which could vary from period-to-period. For these reasons, we excluded the impact of ASU 2020-06 from our adjusted EPS calculation.
The per share impact of ASU 2020-06 was to decrease reported diluted EPS $0.00 and $0.01 for the quarters ended December 31, 2023
and 2022, and $0.00 and $0.06 for the year ended December 31, 2023 and 2022, respectively. The Mobility II preferred interests were
repurchased on April 5, 2023.

 

Net Debt to Adjusted EBITDA

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and deposits at financial institutions that are greater than 90 days (e.g., certificates of deposit and time deposits), from the sum of debt maturing within one year and long-term debt.

Net Debt to Adjusted EBITDA - 2023

Dollars in millions









Three Months Ended





March. 31


June  30,


Sept.  30,


Dec.  31,


Four Quarters



2023 1


2023 1


2023 1


2023


Adjusted EBITDA


$           10,589


$           11,053


$           11,203


$           10,555


$            43,400

End-of-period current debt










9,477

End-of-period long-term debt










127,854

Total End-of-Period Debt










137,331

Less: Cash and Cash Equivalents










6,722

Less: Time Deposits










1,750

Net Debt Balance










128,859

Annualized Net Debt to Adjusted EBITDA Ratio










2.97

1. As reported in AT&T's Form 8-K filed October 19, 2023.

 

Net Debt to Adjusted EBITDA - 2022

Dollars in millions









Three Months Ended





March 31,


June 30,


Sept. 30,


Dec. 31,


Four Quarters



2022 1


2022 1


2022 1


2022 1


Adjusted EBITDA


$           10,190


$           10,330


$           10,714


$           10,231


$           41,465

End-of-period current debt










7,467

End-of-period long-term debt










128,423

Total End-of-Period Debt










135,890

Less: Cash and Cash Equivalents










3,701

Net Debt Balance










132,189

Annualized Net Debt to Adjusted EBITDA Ratio










3.19

1. As reported in AT&T's Form 8-K filed October 19, 2023.

 

Supplemental Operational Measures

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers. Our supplemental presentation of business solutions operations is calculated by combining our Mobility and Business Wireline operating units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.

Supplemental Operational Measure


Fourth Quarter



December 31, 2023


December 31, 2022



Mobility

Business

Wireline

Adj.1

Business

Solutions


Mobility

Business

Wireline

Adj.1

Business

Solutions

Percent
Change

Operating Revenues











Wireless service

$     16,039

$            ?

$ (13,648)

$   2,391


$   15,434

$          ?

$ (13,176)

$   2,258

5.9 %

Wireline services

?

4,873

?

4,873


?

5,473

?

5,473

(11.0) %

Wireless equipment

6,354

?

(5,451)

903


6,067

?

(5,130)

937

(3.6) %

Wireline equipment

?

179

?

179


?

162

?

162

10.5 %

Total Operating Revenues

22,393

5,052

(19,099)

8,346


21,501

5,635

(18,306)

8,830

(5.5) %












Operating Expenses











Operations and support

14,017

3,518

(11,683)

5,852


13,572

3,735

(11,354)

5,953

(1.7) %

EBITDA

8,376

1,534

(7,416)

2,494


7,929

1,900

(6,952)

2,877

(13.3) %

Depreciation and amortization

2,162

1,369

(1,765)

1,766


2,080

1,360

(1,716)

1,724

2.4 %

Total Operating Expenses

16,179

4,887

(13,448)

7,618


15,652

5,095

(13,070)

7,677

(0.8) %

Operating Income

$       6,214

$          165

$   (5,651)

$      728


$     5,849

$        540

$   (5,236)

$   1,153

(36.9) %












Operating Income Margin




8.7 %





13.1 %


1. Non-business wireless reported in the Communications segment under the Mobility business unit.


Results have been recast to conform to the current period's classification.


 












Supplemental Operational Measure


Year Ended



December 31, 2023


December 31, 2022



Mobility

Business

Wireline

Adj.1

Business

Solutions


Mobility

Business

Wireline

Adj.1

Business

Solutions

Percent
Change

Operating Revenues











Wireless service

$     63,175

$            ?

$ (53,752)

$   9,423


$   60,499

$          ?

$ (51,710)

$   8,789

7.2 %

Wireline service

?

20,274

?

20,274


?

21,891

?

21,891

(7.4) %

Wireless equipment

20,807

?

(17,585)

3,222


21,281

?

(17,712)

3,569

(9.7) %

Wireline equipment

?

609

?

609


?

647

?

647

(5.9) %

Total Operating Revenues

83,982

20,883

(71,337)

33,528


81,780

22,538

(69,422)

34,896

(3.9) %












Operating Expenses











Operations and support

49,604

14,217

(40,980)

22,841


49,770

14,934

(41,127)

23,577

(3.1) %

EBITDA

34,378

6,666

(30,357)

10,687


32,010

7,604

(28,295)

11,319

(5.6) %

Depreciation and amortization

8,517

5,377

(6,951)

6,943


8,198

5,314

(6,763)

6,749

2.9 %

Total Operating Expenses

58,121

19,594

(47,931)

29,784


57,968

20,248

(47,890)

30,326

(1.8) %

Operating Income

$     25,861

$       1,289

$ (23,406)

$   3,744


$   23,812

$     2,290

$ (21,532)

$   4,570

(18.1) %












Operating Income Margin




11.2 %





13.1 %


1. Non-business wireless reported in the Communications segment under the Mobility business unit.


Results have been recast to conform to the current period's classification.


 

© 2024 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

AT&T Inc. logo (PRNewsfoto/AT&T Communications)

SOURCE AT&T


These press releases may also interest you

at 05:08
Chunghwa Telecom Co., Ltd. (TAIEX: 2412, NYSE: CHT) ("Chunghwa" or "the Company") today reported its un-audited operating results for the first quarter of 2024. All figures were prepared in accordance with Taiwan-International Financial Reporting...

at 05:03
InsightAce Analytic Pvt. Ltd. announces the release of a market assessment report on the "Global AI In Life Science Analytics Market ? By Component (Software, Hardware, Services), By Deployment (On-premise, Cloud), By Application (Research and...

at 05:02
According to the latest BCC Research study, the demand for Global Markets and Technologies for Nanofibers is growing from $2.9 billion in 2023 to $9.4 billion by the end of 2028, at a compound annual growth rate (CAGR) of 26.0% from 2023 through...

at 05:00
Proofpoint, Inc., a leading cybersecurity and compliance company, today announced the availability of its award-winning human-centric security solutions in AWS Marketplace, a digital catalog with thousands of software listings from independent...

at 05:00
Foley and Keystone have built a strategic partnership, combining Foley's industry-leading driver data software and DOT compliance programs with Keystone's unique commercial insurance and risk management solutions for US companies with transportation...

at 05:00
Cambium Networks , a leading global provider of networking solutions, today announced a strategic partnership with Exertis Enterprise, a global technology distributor and specialist service provider. While the partnership also includes activities in...



News published on and distributed by: