Le Lézard
Classified in: Business
Subjects: ERN, ACC

ADAMA Reports Second Quarter and First Half Year 2023 Results


Sales & profit impacted by channel destocking while the Company is exercising inventory management through selective procurement of high margin products

Second Quarter 2023 Highlights:

First Half Year 2023 Highlights:

BEIJING and TEL AVIV, Israel, Aug. 30, 2023 /PRNewswire/ -- ADAMA Ltd. (the "Company") (SZSE: 000553), today reported its financial results for the second quarter and six-month period ended June 30, 2023. 

Adama Agricultural Solutions Logo

Steve Hawkins, President and CEO of ADAMA, said, "Agricultural markets are cyclical in nature and the market we are seeing in 2023 is an adjustment to the market overstocking in 2022, leading ADAMA's performance to be impacted in the quarter both by lower volumes as well as softer pricing. In response the Company has implemented a cross-company turnaround plan to improve cashflow and profit. In the second quarter the Company has already begun to clear out its high-cost inventory while being selective regarding new procurement, focusing on high margin products, in line with the Company's goal to improve the quality of business and its portfolio mix. Additional steps have also been taken to ensure OPEX is well managed. While the consumption of high-cost inventory impacts the results in the short term, we already see the positive impact of the reduction of procurement reaching positive cashflow in the quarter. We believe these steps will support ADAMA, positioning it better to capture opportunities in the current market cycle."

Table 1. Financial Performance Summary

USD (m)

As Reported

Adjustments

Adjusted

Q2

2023

Q2

2022

% Change

Q2

2023

Q2

2022

Q2

2023

Q2

2022

% Change

Revenues

1,233

1,479

(17 %)

-

-

1,233

1,479

(17 %)

Gross profit

253

399

(36 %)

24

38

277

437

(37 %)

% of sales

20.6 %

27.0 %




22.5 %

29.6 %


Operating income (EBIT)

40

143

(72 %)

6

27

46

170

(73 %)

% of sales

3.3 %

9.6 %




3.8 %

11.5 %


Income before taxes

(56)

57


6

31

(50)

88


% of sales

(4.5 %)

3.9 %




(4.0 %)

6.0 %


Net income

(46)

46


5

30

(41)

76


% of sales

(3.8 %)

3.1 %




(3.3 %)

5.1 %


EPS









- USD

(0.0199)

0.0198




(0.0177)

0.0326


- RMB

(0.1397)

0.1307




(0.1238)

0.2152


EBITDA

115

224

(49 %)

(3)

16

112

240

(53 %)

% of sales

9.3 %

15.1 %




9.1 %

16.2 %












 

 

USD (m)

As Reported

Adjustments

Adjusted

H1

2023

H1

2022

% Change

H1

2023

H1

2022

H1

2023

H1

2022

% Change

Revenues

2,492

2,899

(14 %)

-

-

2,492

2,899

(14 %)

Gross profit

563

767

(27 %)

54

85

617

852

(28 %)

% of sales

22.6 %

26.4 %




24.8 %

29.4 %


Operating income (EBIT)

132

267

(51 %)

16

36

148

303

(51 %)

% of sales

5.3 %

9.2 %




5.9 %

10.4 %


Income before taxes

(45)

129


16

40

(29)

168


% of sales

(1.8 %)

4.4 %




(1.2 %)

5.8 %


Net income

(34)

113


15

37

(20)

151


% of sales

(1.4 %)

3.9 %




(0.8 %)

5.2 %


EPS









- USD

(0.0147)

0.0487




(0.0084)

0.0648


- RMB

(0.1039)

0.3142




(0.0604)

0.4197


EBITDA

281

427

(34 %)

(4)

14

277

441

(37 %)

% of sales

11.3 %

14.7 %




11.1 %

15.2 %



Notes:

"As Reported" denotes the Company's financial statements according to the Accounting Standards for Business Enterprises and the
implementation guidance, interpretations and other relevant provisions issued or revised subsequently by the
Chinese Ministry of
Finance (the "MoF) (collectively referred to as "ASBE"). Note that in the reported financial statements, according to the ASBE guidelines
[IAS 37], certain items (specifically certain transportation costs and certain idleness charges) are classified under COGS. Please see
the appendix to this release for further information.

Relevant income statement items contained in this release are also presented on an "Adjusted" basis, which exclude items that are of
a transitory or non-cash/non-operational nature that do not impact the ongoing performance of the business, and reflect the way the
Company's management and the Board of Directors view the performance of the Company internally. The Company believes that
excluding the effects of these items from its operating results allows management and investors to effectively compare the true
underlying financial performance of its business from period to period and against its global peers. A detailed summary of these
adjustments appears in the appendix below.

The number of shares used to calculate both basic and diluted earnings per share in both Q2 & H1 2023 and 2022 is 2,329.8 million
shares.

In this table and all tables in this release numbers may not sum due to rounding.


 

The general crop protection market environment[2] 

Over Q2 2023 the price trend of crop commodities was mixed, with corn, wheat and soybean prices continuing to decline while sugar and rice prices increased. Overall, crop commodity prices remain above the 10-yr average and global planted area remains high compared to previous years, supporting healthy input demand from farmers.

Despite relatively healthy farmer consumption, crop protection sales into the distribution channel have slowed down significantly due to high channel inventory levels, following channel loading in 2022. In addition, the distribution channel across all geographies is opting to buy crop inputs on a "just in time" basis and striving to carry minimal inventory given wide high interest rate environment outside China and abundant supply of CP products. This trend, coupled with the ongoing decline in Active Ingredients prices coming out of China, is putting pressure on crop protection prices.

Portfolio Development Update

Product Launches, Registrations & Formulation Mastery Update:

During the second quarter of 2023 ADAMA continued to register and launch multiple new products in markets across the globe, adding on to its differentiated product portfolio. New Product Introductions (NPI) percentage out of the full year sales of 2022 reached 22%, referring to products launched over the past 5 years. Differentiated products include products that are based on recently off-patented active ingredients (AI's) that have been classified as high commercial potential - "Core Leap" AI's, and products that are based on unique proprietary formulations, products with more than one mode of action, and biologicals.

Select launches of differentiated products during the second quarter of 2023 in select countries include:

Select registrations of differentiated products during second quarter of 2023 in select countries include:

Select patents granted during second quarter of 2023 in select countries include:

Financial Highlights

Revenues in the second quarter declined by approximately 17% (-12% in RMB terms; -15% in CER terms) to $1,233 million, reflecting a decrease of 10% in volumes and a decrease of 5% in prices.  The lower sales reflect market dynamics of channel destocking in light of high interest rates and a "wait and see" approach, given the market overstocking in 2022 and declining active ingredient and raw material costs impacting the crop protection market pricing. Additionally, sales were also impacted by negative weather conditions in certain geographies.

These results brought the revenues in the first half of 2023 to $2,492 million, a decline of approximately 14% (-8% in RMB terms; -11% in CER terms), reflecting a decrease of 9% in volumes and a decrease of 2% in prices. This is in comparison to the record sales the Company achieved in 2022, which reflected the high demand due to supply uncertainty in the market. 

Table 2. Regional Sales Performance



Q2 2023

$m

Q2 2022

$m

Change

USD

Change

CER


H1 2023

$m

H1 2022

$m

Change

USD

Change

CER

Europe, Africa & Middle East (EAME)*


334

365

(8.4 %)

(5.4 %)


765

794

(3.7 %)

2.5 %

North America


225

278

(19.1 %)

(18.6 %)


436

562

(22.4 %)

(21.9 %)

Latin America


329

379

(13.1 %)

(14.7 %)


562

613

(8.3 %)

(10.1 %)

Asia Pacific*


345

458

(24.6 %)

(20.7 %)


729

930

(21.6 %)

(16.3 %)

 Of which China


141

213

(33.6 %)

(30.8 %)


323

449

(28.1 %)

(23.0 %)

Total


1,233

1,479

(16.6 %)

(15.0 %)


2,492

2,899

(14.0 %)

(10.9 %)

CER: Constant Exchange Rates


* 2022 denote proforma sales. As of 2023, the India, Middle East & Africa (IMA) region has been
reorganized such that the countries formerly included in this region are now included in the Europe
region (renamed EAME) or in the Asia Pacific region.

 

 

Europe, Africa & Middle East (EAME): Sales in EAME in constant exchange rates were lower in the quarter due to a decrease in volumes exacerbated by negative weather conditions and high inventory levels in the market, and higher in the half year period, reflecting generally higher prices in comparison to the same periods in 2022. While prices were higher on a year-to-year basis, market prices are currently presenting a downward trend. The fungicide Soratel® based on ADAMA's Asorbital® formulation mastery technology, continues to be well received in the UK.

North America: Consumer & Professional Solutions ? Sales were impacted by lower demand following inflationary pressures and high channel inventories.

In the US Ag market the channel is lowering inventory levels due to high interest rates with demand focusing on "just-in-time" supply from producers. Sales were also impacted by drought in the Mid-West and pressure on prices following channel destocking.

Sales in Canada increased as the Company expanded its product portfolio during 2022, while pricing in the market was more insulated with overall market inventories better controlled.

Latin America: Brazil ? strong competition and channel destocking put pressure on prices led to a decline in sales, while the Company is successfully consuming the high-cost inventory accumulated.

In LATAM, sales are supported by the strong performance of the biologicals portfolio. Looking forward, El Niño is expected to have a positive effect on rainfall in the South of LATAM.

Asia-Pacific (APAC): 

In China, the market is experiencing oversupply and pricing pressure impacting both the branded and industrial sales, while the branded portfolio was significantly supported by the sales of differentiated products.

Sales in the wider APAC & Pacific region were negatively impacted by strong competition from China and by the commencement and negative impact of El Niño.

In India sales were impacted by the delayed Monsoon season.

Gross Profit reported in the second quarter reached $253 million (gross margin of 20.6%) compared to $399 million (gross margin of 27.0%) in the same quarter last year and reached $563 million (gross margin of 22.6%) in the half year period compared to $767 million (gross margin of 26.4%) last year.

Adjustments to reported results: The adjusted gross profit includes reclassification of all inventory impairment, taxes and surcharge and excludes certain transportation costs (classified under operating expenses).

Excluding the impact of the abovementioned adjusted items, adjusted gross profit in the second quarter reached $277 million (gross margin of 22.5%) compared to $437 million (gross margin of 29.6%) in the same quarter last year and reached $617 million (gross margin of 24.8%) in the half year period compared to $852 million (gross margin of 29.4%) last year.

The decline in gross profit in the second quarter and half year period was due to the decline in sales, as described above, high-cost inventory and exchange rates. These impacts were slightly moderated by the improvement in the Company's sales mix of higher margin products.

Operating expenses reported in the second quarter and half year period of 2023 were $213 million (17.3% of sales) and $431 million (17.3% of sales), compared to $256 million (17.3% of sales) and $500 million (17.2% of sales) in the corresponding periods last year, respectively.

Adjustments to reported results: please refer to the explanation regarding adjustments to the gross profit in respect to certain transportation costs, taxes and surcharges and inventory impairment.

Additionally, the Company recorded certain non-operational items within its reported operating expenses amounting to $6 million in Q2 2023 in comparison to $22 million in Q2 2022 and $15 in H1 2023 in comparison to $28 in H1 2022. These include mainly (i) non-cash amortization charges in respect of Transfer Assets received from Syngenta related to the 2017 ChemChina-Syngenta acquisition, (ii) charges related to the non-cash amortization of intangible assets created as part of the Purchase Price Allocation (PPA) on acquisitions, with no impact on the ongoing performance of the companies acquired, and (iii) incentive plans - share-based compensation. For further details on these non-operational items, please see the appendix to this release.

Excluding the impact of the abovementioned non-operational items, adjusted operating expenses in the second quarter and half year period were $231 million (18.7% of sales) and $469 million (18.8% of sales), compared to $268 million (18.1% of sales) and $549 million (18.9% of sales) in the corresponding periods last year, respectively.

The operating expenses were lower in the second quarter and half year period of 2023 mainly due to Company OPEX management measures, lower transportation and logistics costs, an adjustment of a provision for success-based compensation, and the positive impact of exchange rates. Additionally, in the first half year of 2023 the company did not increase the doubtful debt provision that was recorded for trade receivables in Ukraine during the first half year of 2022.

Operating income reported in the second quarter amounted to $40 million (3.3% of sales) compared to $143 million (9.6% of sales) in the same quarter last year and amounted to $132 million (5.3% of sales) in the half year period compared to $267 million (9.2% of sales) last year.

Excluding the impact of the abovementioned non-operational items, adjusted operating income in the second quarter amounted to $46 million (3.8% of sales) compared to $170 million (11.5% of sales) in the same quarter last year and amounted to $148 million (5.9% of sales) in the half year period compared to $303 million (10.4% of sales) in the same period last year.

EBITDA reported in the second quarter amounted to $115 million (9.3% of sales) compared to $224 million (15.1% of sales) in the same quarter last year and amounted to $281 million (11.3% of sales) in the half year period compared to $427 million (14.7% of sales) last year.

Excluding the impact of the abovementioned non-operational items, adjusted EBITDA in the second quarter amounted to $112 million (9.1% of sales) compared to $240 million (16.2% of sales) in the same quarter last year and amounted to $277 million (11.1% of sales) in the half year period compared to $441 million (15.2% of sales) last year.

Adjusted Financial expenses amounted to $96 million in the second quarter and $177 million in the half year period, compared to $82 million and $134 million in the corresponding periods last year, respectively. The higher financial expenses were mainly driven by higher bank interest expenses due to the sharp increase in interest rates and an increase in short-term loans as well as higher hedging costs on exchange rates. These financial expenses were moderated by the net effect of lower Israeli CPI on the ILS-denominated, CPI-linked bonds.

Adjusted taxes on income in the second quarter amounted to an income of $8 million and an income of $10 million in the half year period, compared to tax expenses of $12 million and $18 million in the corresponding periods last year. The tax income in the second quarter and half year period of 2023 was mainly due to losses before tax, in addition to a tax income due to the non-cash impact of the stronger BRL on the value of non-monetary tax assets and the method of calculation of tax assets related to unrealized profits.

Net loss attributable to the shareholders of the Company reported in the second quarter was $46 million and $34 million in the half-year period, compared to net income of $46 million (3.1% of sales) and $113 million (3.9% of sales) in the corresponding periods last year, respectively.

Excluding the impact of the abovementioned extraordinary and non-operational charges, adjusted net loss in the second quarter was $41 million, and $20 million in the half-year period, compared to net income of $76 million (5.1% of sales), and $151 million (5.2% of sales) in the corresponding periods last year, respectively.

Trade working capital as of June 30, 2023, was $2,844 million compared to $2,664 million as of June 2022, and compared to $2,634 million as of December 31, 2022. Following the Company's implementation of strict procurement practices, inventory held by the Company reached $2,307 million as of June 30, 2023, in comparison to $2,430 million as of December 31, 2022. The increase in working capital compared to the end of 2022 was following the Company's implementation of strict procurement practices, as mentioned, which led to lower trade payables and a decrease in the level of inventory held by the company.

Cash Flow: Operating cash flow of $405 million was generated in the second quarter and $19 million consumed in the half year period in 2023, compared to $71 million generated in the second quarter and $215 million consumed in the half year period in 2022. The higher cash flow generated in the quarter was primarily due to a decrease in the procurement of goods.   

Net cash used in investing activities was $69 million in the second quarter and $162 million in the first half period in 2023, compared to $107 million and $197 million in the corresponding periods last year, respectively. The cash used in investing activities in the second quarter and first half period of 2023 included investments in new production facilities in ADAMA Anpon, investments in manufacturing capabilities in Israel and investments in intangible assets relating to ADAMA's global registrations as well as the acquisition of AgriNova New Zealand in Q1 2023.

Free cash flow of $288 million was generated in the second quarter and $254 million consumed in the half-year period compared to $83 million consumed in the second quarter and $469 million consumed in the corresponding periods last year, respectively, reflecting the aforementioned operating and investing cash flow dynamics as well as the prioritization of investments.

Table 3. Revenues by operating segment 

Sales by segment


Q2 2023

USD (m)

%

Q2 2022

USD (m)

%

H1 2023

USD (m)

%

H1 2022

USD (m)

%

Crop Protection

1,145

93 %

1,327

90 %

2,291

92 %

2,598

90 %

Intermediates and Ingredients

89

7 %

152

10 %

201

8 %

301

10 %

Total

1,233

100 %

1,479

100 %

2,492

100 %

2,899

100 %

 

Sales by product category


Q2 2023

USD (m)

%

Q2 2022

USD (m)

%

H1 2023

USD (m)

%

H1 2022

USD (m)

%

Herbicides

528

43 %

702

47 %

1,104

44 %

1,361

47 %

Insecticides

352

29 %

393

27 %

686

28 %

744

26 %

Fungicides

264

21 %

232

16 %

502

20 %

493

17 %

Intermediates and Ingredients

89

7 %

152

10 %

201

8 %

301

10 %

Total

1,233

100 %

1,479

100 %

2,492

100 %

2,899

100 %


Note: the sales split by product category is provided for convenience purposes only and is not representative of the way the Company is
managed or in which it makes its operational decisions. Numbers may not sum due to rounding.

 

Further Information

All filings of the Company, together with a presentation of the key financial highlights of the period, can be accessed through the Company website at www.adama.com.

About ADAMA

ADAMA Ltd. is a global leader in crop protection, providing solutions to farmers across the world to combat weeds, insects and disease. ADAMA has one of the widest and most diverse portfolios of active ingredients in the world, state-of-the art R&D, manufacturing and formulation facilities, together with a culture that empowers our people in markets around the world to listen to farmers and ideate from the field. This uniquely positions ADAMA to offer a vast array of distinctive mixtures, formulations and high-quality differentiated products, delivering solutions that meet local farmer and customer needs in over 100 countries globally. For more information, visit us at www.ADAMA.com and follow us on Twitter® at @ADAMAAgri.

Abridged Adjusted Consolidated Financial Statements

The following abridged consolidated financial statements and notes have been prepared as described in Note 1 in this appendix. While prepared based on the principles of Chinese Accounting Standards (ASBE), they do not contain all of the information which either ASBE or IFRS would require for a complete set of financial statements, and should be read in conjunction with the consolidated financial statements of both ADAMA Ltd. and Adama Agricultural Solutions Ltd. as filed with the Shenzhen and Tel Aviv Stock Exchanges, respectively.

Relevant income statement items contained in this release are also presented on an "Adjusted" basis, which exclude items that are of a one-time or non-cash/non-operational nature that do not impact the ongoing performance of the business, and reflect the way the Company's management and the Board of Directors view the performance of the Company internally. The Company believes that excluding the effects of these items from its operating results allows management and investors to effectively compare the true underlying financial performance of its business from period to period and against its global peers.

 

 

Abridged Consolidated Income Statement for the Second Quarter

Adjusted[3]

Q2 2023

USD (m)

Q2 2022

USD (m)

Q2 2023

RMB (m)

Q2 2022

RMB (m)

Revenues

1,233

1,479

8,643

9,780

Cost of Sales

943

1,029

6,609

6,800

Other costs

13

13

89

87

Gross profit

277

437

1,945

2,893

% of revenue

22.5 %

29.6 %

22.5 %

29.6 %

Selling & Distribution expenses

185

209

1,297

1,383

General & Administrative expenses

30

47

208

309

Research & Development expenses

18

22

128

143

Other operating expenses

(2)

(10)

(13)

(66)

Total operating expenses

231

268

1,620

1,770

% of revenue

18.7 %

18.1 %

18.7 %

18.1 %

Operating income (EBIT)

46

170

325

1,123

% of revenue

3.8 %

11.5 %

3.8 %

11.5 %

Financial expenses

96

82

673

540

Income before taxes

(50)

88

(348)

583

Taxes on Income

)8(

12

(59)

82

Net Income

(41)

76

(288)

501

% of revenue

(3.3 %)

5.1 %

(3.3 %)

5.1 %

Adjustments

5

30

37

197

Reported Net income

(46)

46

(325)

304

% of revenue

(3.8 %)

3.1 %

(3.8 %)

3.1 %

Adjusted EBITDA

112

240

783

1,585

% of revenue

9.1 %

16.2 %

9.1 %

16.2 %

Adjusted EPS[4]      ? Basic

(0.0177)

0.0326

(0.1238)

0.2152

                                ? Diluted

(0.0177)

0.0326

(0.1238)

0.2152

Reported EPS[2]      ? Basic

(0.0199)

0.0198

(0.1397)

0.1307

                                 ? Diluted

(0.0199)

0.0198

(0.1397)

0.1307

 

 

Abridged Consolidated Income Statement for the First Half

Adjusted[5]

H1 2023

USD (m)

H1 2022

USD (m)

H1 2023

RMB (m)

H1 2022

RMB (m)

Revenues

2,492

2,899

17,253

18,796

Cost of Sales

1,852

2,027

12,827

13,138

Other costs

22

21

157

135

Gross profit

617

852

4,270

5,522

% of revenue

24.8 %

29.4 %

24.7 %

29.4 %

Selling & Distribution expenses

371

408

2,568

2,646

General & Administrative expenses

69

93

475

606

Research & Development expenses

38

42

263

274

Other operating expenses

(8)

5

(56)

29

Total operating expenses

469

549

3,249

3,555

% of revenue

18.8 %

18.9 %

18.8 %

18.9 %

Operating income (EBIT)

148

303

1,021

1,967

% of revenue

5.9 %

10.4 %

5.9 %

10.5 %

Financial expenses

177

134

1,228

875

Income before taxes

(29)

168

(207)

1,092

Taxes on Income

(10)

18

(67)

115

Net Income

(20)

151

(141)

978

% of revenue

(0.8 %)

5.2 %

(0.8 %)

5.2 %

Adjustments

15

37

101

246

Reported Net income

(34)

113

(242)

732

% of revenue

(1.4 %)

3.9 %

(1.4 %)

3.9 %

Adjusted EBITDA

277

441

1,914

2,862

% of revenue

11.1 %

15.2 %

11.1 %

15.2 %

Adjusted EPS[6]    ? Basic

(0.0084)

0.0648

(0.0604)

0.4197

                               ? Diluted

(0.0084)

0.0648

(0.0604)

0.4197

Reported EPS[2]     ? Basic

(0.0147)

0.0487

(0.1039)

0.3142

                                ? Diluted

(0.0147)

0.0487

(0.1039)

0.3142

 

 

Abridged Consolidated Balance Sheet


June 30

2023

USD (m)

June 30

2022

USD (m)

June 30

2023

RMB (m)

June 30

2022

RMB (m)

Assets





Current assets:





Cash at bank and on hand

637

491

4,605

3,297

Bills and accounts receivable

1,421

1,606

10,264

10,780

Inventories

2,307

2,320

16,668

15,569

Other current assets, receivables and prepaid expenses

269

351

1,941

2,358

Total current assets

4,633

4,768

33,478

32,003

Non-current assets:





Fixed assets, net

1,747

1,674

12,624

11,234

Rights of use assets

89

72

641

486

Intangible assets, net

1,472

1,488

10,634

9,984

Deferred tax assets

244

160

1,760

1,073

Other non-current assets

106

109

766

730

Total non-current assets

3,657

3,503

26,424

23,507

Total assets

8,290

8,271

59,902

55,510






Liabilities





Current liabilities:





Loans and credit from banks and other lenders

1,236

488

8,934

3,273

Bills and accounts payable

892

1,271

6,442

8,528

Other current liabilities

948

855

6,853

5,739

Total current liabilities

3,076

2,614

22,228

17,540

Long-term liabilities:





Loans and credit from banks and other lenders

453

640

3,276

4,292

Debentures

1,029

1,120

7,433

7,517

Deferred tax liabilities

46

58

333

392

Employee benefits

106

115

763

769

Other long-term liabilities

308

367

2,224

2,461

Total long-term liabilities

1,942

2,299

14,029

15,433

Total liabilities

5,018

4,913

36,257

32,973






Equity





Total equity

3,272

3,358

23,645

22,537






Total liabilities and equity

8,290

8,271

59,902

55,510

 

 

Abridged Consolidated Cash Flow Statement for the Second Quarter


Q2 2023
USD (m)

Q2 2022
USD (m)

Q2 2023
RMB (m)

Q2 2022
RMB (m)

Cash flow from operating activities:





Cash flow from operating activities

405

71

2,840

468

Cash flow from operating activities

405

71

2,840

468






Investing activities:





Acquisitions of fixed and intangible assets

(85)

(107)

(598)

(707)

Net cash received from disposal of fixed assets, intangible assets and others

1

10

5

67

Acquisition of subsidiaries

0

0

-

-

Other investing activities

16

(10)

112

(65)

Cash flow used for investing activities

(69)

(107)

(482)

(705)






Financing activities:





Receipt of loans from banks and other lenders

73

222

510

1,466

Repayment of loans from banks and other lenders

(200)

(150)

(1,400)

(992)

Interest payment and other

(49)

(53)

(342)

(353)

Dividends to shareholders

(9)

(3)

(63)

(19)

Other financing activities

(22)

(79)

(155)

(523)

Cash flow from (used for) financing activities

(207)

(64)

(1,450)

(421)

Effects of exchange rate movement on cash and cash equivalents

(3)

(4)

183

174

Net change in cash and cash equivalents

126

(103)

1,092

(484)

Cash and cash equivalents at the beginning of the period

506

579

3,479

3,674

Cash and cash equivalents at the end of the period

633

475

4,571

3,191






Free Cash Flow

288

(83)

2,021

(551)

 

 

Abridged Consolidated Cash Flow Statement for the First Half


H1 2023
USD (m)

H1 2022
USD (m)

H1 2023
RMB (m)

H1 2022
RMB (m)

Cash flow from operating activities:





Cash flow from operating activities

(19)

(215)

(65)

(1,346)

Cash flow from operating activities

(19)

(215)

(65)

(1,346)






Investing activities:





Acquisitions of fixed and intangible assets

(170)

(199)

(1,178)

(1,292)

Net cash received from disposal of fixed assets, intangible assets and others

4

11

31

70

Acquisition of subsidiaries

(22)

0

(148)

-

Other investing activities

25

(9)

175

(57)

Cash flow used for investing activities

(162)

(197)

(1,121)

(1,279)






Financing activities:





Receipt of loans from banks and other lenders

598

374

4,105

2,435

Repayment of loans from banks and other lenders

(229)

(177)

(1,599)

(1,164)

Interest payment and other

(75)

(63)

(522)

(413)

Dividends to shareholders

(9)

(3)

(63)

(19)

Other financing activities

(75)

(144)

(520)

(934)

Cash flow from (used for) financing activities

210

(12)

1,401

(94)

Effects of exchange rate movement on cash and cash equivalents

(2)

(4)

130

150

Net change in cash and cash equivalents

26

(428)

345

(2,569)

Cash and cash equivalents at the beginning of the period

607

903

4,255

5,759

Cash and cash equivalents at the end of the period

633

475

4,571

3,191






Free Cash Flow

(254)

(469)

(1,689)

(2,999)

 

 

Notes to Abridged Consolidated Financial Statements

Note 1: Basis of preparation

Basis of presentation and accounting policies: The abridged consolidated financial statements for the quarters ended June 30, 2023 and 2022 incorporate the financial statements of ADAMA Ltd. and of all of its subsidiaries (the "Company"), including Adama Agricultural Solutions Ltd. ("Solutions") and its subsidiaries.

The Company has adopted the Accounting Standards for Business Enterprises (ASBE) issued by the Ministry of Finance (the "MoF") and the implementation guidance, interpretations and other relevant provisions issued or revised subsequently by the MoF (collectively referred to as "ASBE").

The abridged consolidated financial statements contained in this release are presented in both Chinese Renminbi (RMB), as the Company's shares are traded on the Shenzhen Stock Exchange, as well as in United States dollars ($) as this is the major currency in which the Company's business is conducted. For the purposes of this release, a customary convenience translation has been used for the translation from RMB to US dollars, with Income Statement and Cash Flow items being translated using the quarterly average exchange rate, and Balance Sheet items being translated using the exchange rate at the end of the period.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated.

Note 2: Abridged Financial Statements

For ease of use, the financial statements shown in this release have been abridged as follows:

Abridged Consolidated Income Statement:

Abridged Consolidated Balance Sheet:

 

 

 

Income Statement Adjustments  


Q2 2023

USD (m)

Q2 2022

USD (m)

Q2 2023

RMB (m)

Q2 2022

RMB (m)

Net Income (loss) (Reported)

(46)

46

(325)

304

Adjustments to COGS & Operating Expenses:





1.  Amortization of acquisition-related PPA and other acquisition related costs

4

5

29

35

2.  Amortization of Transfer assets received and written-up due to 2017 ChemChina-
Syngenta transaction (non-cash)

5

6

33

38

3.  Upgrade & Relocation related costs

1

2

5

13

4.  Incentive plans

(4)

14

(25)

94

5.  ASBEs classifications COGS impact

(24)

(33)

(165)

(221)

6.  ASBEs classifications OPEX impact

24

33

165

221

Total Adjustments to Operating Income (EBIT)

6

27

42

180

Total Adjustments to EBITDA

(3)

16

(23)

105

Adjustments to Financing Expenses

-

4

-

24

Adjustments to Taxes





1.  Taxes impact

1

1

5

7

Total adjustments to Net Income

5

30

37

197

Net Income (Adjusted)

(41)

76

(288)

501

 

 


H1 2023

USD (m)

H1 2022

USD (m)

H1 2023

RMB (m)

H1 2022

RMB (m)

Net Income (loss) (Reported))

(34)

113

(242)

732

Adjustments to COGS & Operating Expenses:





1.  Amortization of acquisition-related PPA and other acquisition related costs

8

11

58

69

2.  Amortization of Transfer assets received and written-up due to 2017 ChemChina-
Syngenta transaction (non-cash)

11

11

74

73

3.  Upgrade & Relocation related costs

1

4

10

25

4.  Incentive plans

(4)

10

(31)

68

5.  ASBEs classifications COGS impact

(53)

(77)

(368)

(496)

6.  ASBEs classifications OPEX impact

53

77

368

496

Total Adjustments to Operating Income (EBIT)

16

36

111

235

Total Adjustments to EBITDA

(4)

14

(27)

90

Adjustments to Financing Expenses

-

4

-

24

Adjustments to Taxes





1.  Taxes impact

1

2

10

13

Total adjustments to Net Income

15

37

101

246

Net Income (Adjusted)

(20)

151

(141)

978

Notes:

1.  Amortization of acquisition-related PPA and other acquisition related costs:

a.  Amortization of Legacy PPA of 2011 acquisition of Solutions (non-cash): Under ASBE, since the second combined reporting
for Q3 2017, the Company has inherited the historical "legacy" amortization charge that ChemChina previously was incurring in
respect of its acquisition of Solutions in 2011. This amortization is done in a linear manner on a quarterly basis, most of which will
have been completed by the end of 2020.

b.  Amortization of acquisition-related PPA (non-cash) and other acquisition-related costs: Related mainly to the non-cash
amortization of intangible assets created as part of the Purchase Price Allocation (PPA) on acquisitions, with no impact on
the ongoing performance of the companies acquired, as well as other M&A-related costs.

2.  Amortization of Transfer assets received and written-up due to 2017 ChemChina-Syngenta transaction (non-cash): The proceeds from
the Divestment of crop protection products in connection with the approval by the EU Commission of the acquisition of Syngenta by ChemChina,
net of taxes and transaction expenses, were paid to Syngenta in return for the transfer of a portfolio of products in Europe of similar nature and
economic value. Since the products acquired from Syngenta are of the same nature and with the same net economic value as those divested,
and since in 2018 the Company adjusted for the one-time gain that it made on the divested products, the additional amortization charge incurred
due to the written-up value of the acquired assets is also adjusted to present a consistent view of Divestment and Transfer transactions, which
had no net impact on the underlying economic performance of the Company. These additional amortization charges will continue until 2032 but
at a reducing rate, yet will still be at a meaningful level until 2028.

3.  Upgrade & manufacturing facilities relocation-related costs: These charges all relate to the multi-year Upgrade & Relocation program in
China. As part of this program, production assets located in the old production sites in Jingzhou and Huai'An were relocated to new sites in 2020,
2021 and in the coming years. Since some of the older production assets may not be able to be relocated, some of these assets which are no
longer operational are being written off (or impaired), while for others, their economic life has been shortened and therefore will be depreciated
over a shorter period. Since these are older assets that were built many years ago and will be replaced by newer production facilities at the new
sites, and since the ongoing operations of the business will not be impacted thereby, the Company adjusts for the impact of all charges related
to the China Upgrade & Relocated program, which include mainly: (i) excess procurement costs incurred as the Company continued to fulfill
demand for its products, in order to protect its market position, through replacement sourcing at significantly higher costs from third-party suppliers
(ii) elevated idleness charges largely related to suspensions at the facilities being relocated These charges have significantly declined since the
second quarter of 2022, as the relocation and upgrade of the manufacturing Jingzhou site in China has been completed and is now at a high
level of operation.

4.  Incentive plans: ADAMA granted certain of its employees, a long-term incentive (LTI) in the form of 'phantom' awards linked to the Company's
share price. As such, the Company records an expense, or recognizes income, depending on the fluctuation in the Company's share price,
regardless of award exercises. To neutralize the impact of such share price movements on the measurement of the Company's performance
and expected employee compensation and to reflect the existing phantom awards, in the Company's adjusted financial performance, the LTI is
presented on an equity-settled basis in accordance with the value of the existing plan at the grant date.

5.  ASBEs classifications COGS impact ? according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are
classified under COGS.

6.  ASBEs classifications OPEX impact ? according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are
classified under COGS.

 

 

Exchange Rate Data for the Company's Principal Functional Currencies


June 30


Q2 Average


H1 Average

2023

2022

Change


2023

2022

Change


2023

2022

Change

EUR/USD

1.086

1.040

4.48 %


1.089

1.07

2.12 %


1.081

1.094

(1.18 %)

USD/BRL

4.819

5.238

8.00 %


4.951

4.92

(0.62 %)


5.073

5.077

0.08 %

USD/PLN

4.107

4.483

8.39 %


4.178

4.36

4.15 %


4.285

4.239

(1.07 %)

USD/ZAR

18.657

16.103

(15.86 %)


18.649

15.57

(19.78 %)


18.192

15.409

(18.06 %)

AUD/USD

0.663

0.687

(3.59 %)


0.669

0.72

(6.53 %)


0.676

0.720

(6.01 %)

GBP/USD

1.262

1.211

4.27 %


1.262

1.21

4.27 %


1.233

1.299

(5.06 %)

USD/ILS

3.700

3.500

(5.71 %)


3.700

3.50

(5.71 %)


3.592

3.270

(9.84 %)

USD L 3M

3.40 %

2.29 %

1.11 bp


3.08 %

1.53 %

1.55 bp


2.65 %

1.03 %

1.62 bp

 

 


June 30


Q2 Average


H1 Average

2023

2022

Change


2023

2022

Change


2023

2022

Change

USD/RMB

7.226

6.711

7.66 %


7.009

6.611

6.01 %


6.925

6.481

6.85 %

EUR/RMB

7.848

6.977

12.49 %


7.633

7.051

8.25 %


7.484

7.088

5.59 %

RMB/BRL

0.667

0.780

14.55 %


0.706

0.744

5.08 %


0.733

0.783

6.49 %

RMB/PLN

0.568

0.668

14.91 %


0.596

0.659

9.58 %


0.619

0.654

5.41 %

RMB/ZAR

0.387

0.417

7.07 %


0.376

0.425

11.50 %


0.381

0.421

9.49 %

AUD/RMB

4.788

4.613

3.80 %


4.688

4.731

(0.91 %)


4.683

4.663

0.43 %

GBP/RMB

9.121

8.125

12.26 %


8.776

8.318

5.50 %


8.538

8.416

1.44 %

RMB/ILS

0.512

0.522

1.81 %


0.520

0.505

(2.90 %)


0.519

0.505

(2.79 %)

RMB Shibor 3M

2.168 %

2.00 %

0.168 bp


2.292 %

2.139 %

0.153 bp


2.352 %

2.276 %

0.076 bp

 

 

[1] CER ? Constant Exchange Rates

[2] Sources: Rabobank, Agri Commodity Markets Research, July 2023; AgbioInvestor-Quarterly-Briefing-Service-PLUS_Q2-2023;

[3] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".

[4] The number of shares used to calculate both basic and diluted earnings per share in both Q2 2023 and 2022 is 2,329.8 million shares.

[5] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".

[6] The number of shares used to calculate both basic and diluted earnings per share in H1 2023 and 2022 is 2,329.8 million shares.

Contact


Rivka Neufeld                                           

Zhujun Wang

Global Investor Relations                         

China Investor Relations

Email: [email protected]                             

Email: [email protected] 

Logo - https://mma.prnewswire.com/media/799829/Adama_Agricultural_Solutions_Logo.jpg

SOURCE Adama Agricultural Solutions Ltd


These press releases may also interest you

26 avr 2024
OKX, a leading Web3 technology company, today announced the integration of Side Protocol with the OKX Wallet. Side Protocol is a cross-chain middleware protocol designed to enable seamless communication and asset transfer between heterogeneous...

26 avr 2024
OKX, a leading Web3 technology company, today announced the integration of Biturbo with the OKX Wallet. Bitrubo is an innovative layer 2 solution that brings the power of Ethereum's smart contracts to the Bitcoin network. Biturbo is designed as an...

26 avr 2024
Kahn Swick & Foti, LLC ("KSF") and KSF partner, former Attorney General of Louisiana, Charles C. Foti, Jr., remind investors that they have until May 17, 2024 to file lead plaintiff applications in a securities class action lawsuit against SSR Mining...

26 avr 2024
Kahn Swick & Foti, LLC ("KSF") and KSF partner, former Attorney General of Louisiana, Charles C. Foti, Jr., remind investors that they have until May 21, 2024 to file lead plaintiff applications in a securities class action lawsuit against Shoals...

26 avr 2024
Attorney Advertising -- Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Lincoln National Corporation ("Lincoln National" or "the Company") and certain of its...

26 avr 2024
TSX VENTURE COMPANIES BULLETIN V2024-1211 ALPHAMIN RESOURCES CORP.  ("AFM")BULLETIN TYPE:  Declaration of DividendBULLETIN DATE:  April 26, 2024TSX Venture Tier 2 Company The Issuer has declared the following dividend: Dividend Amount per Common...



News published on and distributed by: