Le Lézard
Classified in: Health, Business, Covid-19 virus
Subjects: ERN, MAT

Canopy Growth Reports First Quarter Fiscal Year 2024 Financial Results


Net revenue in Q1 FY2024 increased 3% year-over-year to $109 million. Adjusting for divestiture of Canadian cannabis retail operations in FY2023, Q1 FY2024 net revenue increased 16% year-over-year

Achieved total cost savings of $172 million through Q1 FY2024

Management reaffirms its expectation to achieve positive Adjusted EBITDA in all business units exiting FY2024, with the exception of BioSteel

SMITHS FALLS, ON, Aug. 9, 2023 /PRNewswire/ - Canopy Growth Corporation ("Canopy Growth" or the "Company") (TSX:WEED) (Nasdaq: CGC) today announces its financial results for the first quarter ended June 30, 2023. All financial information in this press release is reported in Canadian dollars, unless otherwise indicated.

Highlights

"Our performance in the first quarter of Fiscal 2024 validates the difficult but transformative changes we made over the last twelve months. Canopy Growth's businesses demonstrated stability, consistency, and signs of positive momentum, while realizing a substantial reduction in expenses across the enterprise. Our asset-light approach is enabling the agile execution of business initiatives, allowing us to move faster and to be more responsive to consumers."
David Klein, Chief Executive Officer

"With sustained momentum in our core businesses and our cost reduction program, we believe we are on a path to achieving positive Adjusted EBITDA across all our businesses, except BioSteel, exiting Fiscal 2024. The decisive actions we took over the past year are driving significant reduction to ongoing costs across our operations. We also remain focused on opportunities to strengthen our financial position through further reducing cash burn, monetizing non-core assets and reducing debt."
Judy Hong, Chief Financial Officer

__________

1 Unless otherwise indicated, market share data disclosed in this press release is calculated using the Company's internal proprietary market share tool that utilizes point of sales data supplied by third-party data providers and government agencies.


First Quarter Fiscal 2024 Financial Summary

(in millions of Canadian
dollars, unaudited)


Net Revenue

Gross margin
percentage

Adjusted
gross margin
percentage3

Net loss

Adjusted
EBITDA4

Free cash
flow5









Reported


$108.7

5 %

5 %

$(41.9)

$(57.8)

$(150.7)

vs. Q1 FY20232


3 %

1,000 bps

700 bps

98 %

27 %

(6 %)

__________

2 As Restated

3 Adjusted gross margin is a non-GAAP measure and there were no adjustments for Q1 2024 (Q1 FY2023 - excludes $4.0 million of restructuring costs recorded in cost of goods sold). See "Non-GAAP Measures" and Schedule 4 for a reconciliation of net revenue to adjusted gross margin.   

4 Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 5 for a reconciliation of net loss to adjusted EBITDA.

5 Free cash flow is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 6 for a reconciliation of net cash used in operating activities to free cash flow.


Revenues:

Net revenue of $109 million in Q1 FY2024 increased 3% versus Q1 FY2023. Adjusting for the divestiture of the Company's Canadian national cannabis retail operations which closed in Q3 FY2023, net revenue increased 16% year-over-year in Q1 FY2024. This increase is driven by higher net revenue at BioSteel, growth in Storz & Bickel, and growth in our Canadian medical cannabis segment, partially offset by lower international medical cannabis sales due in part to a high level of opportunistic bulk sales to Israel in Q1 FY2023 and decreased Canadian adult-use business-to-business revenue. 

Gross margin:

Gross margin in Q1 FY2024 was 5% as compared to (5%) in Q1 FY2023. The year-over-year increase in gross margin was due primarily to: (1) improvement in the Canada cannabis segment from realizing expected cost savings and reduced excess inventory write downs and; (2) improvement in the Storz & Bickel segment due to the revenue increase and the associated improvement of operating leverage.   

These increases were partially offset by: (1) a decrease in the amount of payroll subsidies received from the Canadian government pursuant to a COVID-19 relief program; and (2) a decline in the BioSteel segment primarily resulting from aging inventory write downs, higher warehousing costs, and higher production costs associated with the BioSteel manufacturing facility located in Verona, Virginia. Excluding BioSteel, gross margin in Q1 FY2024 was 18% compared to (4%) in Q1 FY2023.

Operating expenses:

Total selling, general and administrative ("SG&A") expenses in Q1 FY2024 declined by 12% versus Q1 FY2023, primarily driven by the restructuring actions and cost reduction programs initiated by the Company in Q4 FY2022 and Q4 FY2023. This improvement was partially offset by a year-over-year decrease in the amount of payroll subsidies received from the Canadian government pursuant to a COVID-19 relief program. These decreases were partially offset by increased investments in BioSteel of approximately $12 million, including costs related to the National Hockey League ("NHL") sponsorship, which began in Q2 FY2023. Additionally, acquisition, divestiture and other costs included approximately $5 million in legal and audit costs related to the restatement work on BioSteel. Excluding the incremental investments in BioSteel, acquisition, divestiture and other expenses and the COVID-19 relief program, total SG&A expenses decreased 31% in Q1 FY2024 compared to the prior year.  

Net Loss:

Net Loss in Q1 FY2024 was $42 million, which is a $2,050 million decrease in the net loss versus Q1 FY2023, primarily attributable to the year-over-year decrease in asset impairment and restructuring costs, and non-cash fair value changes on other financial assets.

Adjusted EBITDA6:

Adjusted EBITDA loss in Q1 FY2024 was $58 million, a $21 million or 27%, improvement in Adjusted EBITDA loss versus Q1 FY2023 primarily attributable to the year-over-year increase in our gross margin, and the year-over-year decrease in our SG&A expenses.

Free Cash Flow7:

Free Cash Flow in Q1 FY2024 was an outflow of $151 million, a 6% increase in outflow versus Q1 FY2023. The year-over-year increase in the free cash outflow primarily reflects the increase in cash used in operating activities partly driven by increased investments in BioSteel, certain non-recurring payments including cash restructuring costs and litigation settlement costs as well as timing of cash receipts and payments. Of the $36 million increase in the amount of receivables in Q1 FY2024 compared to Q4 FY2023, approximately: (1) $16 million was attributable to amounts due related to a facility sale; and; (2) approximately $16 million was due to an increase in accounts receivable at BioSteel driven in part by higher revenue in Q1 FY2024. Additionally, the Company made a cash payment of approximately $17 million during Q1 FY2024 to settle a dispute arising from a previous termination of a certain service agreement.

Cash Position:

Cash and short-term investments amounted to $571 million at June 30, 2023, representing a decrease of $212 million from $783 million at March 31, 2023, reflecting the impact of cash used in operating activities, as well as the second tranche repayment of the term loan pursuant to the Company's senior secured credit agreement (the "Credit Agreement") of approximately $118 million, partially offset by proceeds from asset dispositions of approximately $83 million. Gross debt amounted to $1,045 million at June 30, 2023, representing a decline of $262 million from $1,307 million at March 31, 2023.  

__________

6 Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 5 for a reconciliation of net loss to adjusted EBITDA.

7 Free cash flow is a non-GAAP measure. See "Non-GAAP Measures" and Schedule 6 for a reconciliation of net cash used in operating activities to free cash flow.


Business Highlights

Transformation to simplified, asset-light model is working, delivering significant cost reductions

Enhanced commercial execution driving growth in Canada cannabis businesses

Consumer products businesses delivered strong performance in Q1 FY2024 with BioSteel and Storz & Bickel delivering significant revenue growth; Storz & Bickel preparing to launch new vaporizer line in the fall of 2023

U.S. THC companies continue to strengthen and expand their businesses

__________

8 Nielsen data 13-weeks ended June 30, 2023.

9 Until such time as CUSA elects to exercise its rights to acquire Mountain High Products, LLC, Wana Wellness, LLC and The Cima Group, LLC (collectively, "Wana"), CUSA will have no direct or indirect economic or voting interests in Wana, CUSA will not directly or indirectly control Wana, and CUSA, on the one hand, and Wana, on the other hand, will continue to operate independently of one another.  The Company holds non-voting and non-participating shares in CUSA that are exchangeable into common shares of CUSA.

10 Until such time as CUSA elects to exercise its rights to acquire Lemurian, Inc. ("Jetty"), CUSA will have no direct or indirect economic or voting interests in Jetty, CUSA will not directly or indirectly control Jetty, and CUSA, on the one hand, and Jetty, on the other hand, will continue to operate independently of one another. The Company holds non-voting and non-participating shares in CUSA that are exchangeable into common shares of CUSA.

11 https://www.prnewswire.com/news-releases/jetty-extracts-becomes-first-to-produce-ocal-certified-solventless-products-301665051.html


Balance Sheet and Liquidity

The Company ended Q1 FY2024 with cash, cash equivalents and short-term investments of $571 million.  Total debt at the end of Q1 FY2024 was $1,045 million, down $262 million compared to Q4 FY2023 driven by the conversion of the US$100 million senior unsecured convertible debentures of the Company into common shares of Canopy Growth, the paydown of approximately $118 million of the Company's senior secured credit agreement at $0.93 per dollar of debt and the equitization of $12.5 million of the Company's unsecured senior notes due 2023.

Subsequent to the end of Q1 FY2024, on July 14, 2023, the Company announced that it had entered into a series of agreements with certain of its secured and unsecured lenders, which is expected to further reduce total debt by approximately $437 million by the end of Q3 FY2024 and reduce annualized interest costs by approximately $20 to $30 million.

First Quarter Fiscal 2024 Revenue Review12

Revenue by Channel

(in millions of Canadian dollars, unaudited)


Q1 FY2024

Q1 FY2023

Vs. Q1 FY2023




(As Restated)


Canada cannabis





Canadian adult-use cannabis





Business-to-business13


$24.2

$26.6

(9 %)

Business-to-consumer


$-

$12.4

(100 %)



$24.2

$39.0

(38 %)

Canadian medical cannabis14


$14.4

$13.4

7 %



$38.6

$52.4

(26 %)






Rest-of-world cannabis15


$10.2

$13.8

(26 %)

Storz & Bickel


$18.1

$15.6

16 %

BioSteel16


$32.5

$13.7

137 %

This Works


$6.0

$5.5

9 %

Other


$3.3

$4.9

(33 %)






Net revenue


$108.7

$105.9

3 %

___________

12 In Q1 FY2024, we are reporting our financial results for the following five reportable segments: (i) Canada cannabis; (ii) rest-of-world cannabis; (iii) Storz & Bickel; (iv) BioSteel; and (v) This Works. Information regarding segment net revenue and segment gross margin for the comparative periods has been restated to reflect the aforementioned change in reportable segments.

13 For Q1 FY2024, amount is net of excise taxes of $11.0 million and other revenue adjustments of $0.9 million (Q1 FY2023 - $11.6 million and $0.6 million, respectively).

14 For Q1 FY2024, amount is net of excise taxes of $1.4 million (Q1 FY2023 - $1.2 million).

15 For Q1 FY2024, amount reflects other revenue adjustments of $0.1 million (Q1 FY2023 - $0.6 million).

16 For Q1 FY2024, amount reflects other revenue adjustments of $7.6 million (Q1 FY2023 - $1.7 million).


Canada Cannabis

Rest-of-world Cannabis

Storz & Bickel

BioSteel

This Works

The Q1 FY2024 and Q1 FY2023 financial results presented in this press release have been prepared in accordance with U.S. GAAP.

Webcast and Conference Call Information

The Company will host a conference call and audio webcast with David Klein, CEO and Judy Hong, CFO at 5:30 PM Eastern Time on August 9, 2023.

Webcast Information

A live audio webcast will be available at https://app.webinar.net/E7gbkpw16N9.

Replay Information

A replay will be accessible by webcast until 11:59 PM Eastern Time on November 7, 2023 at https://app.webinar.net/E7gbkpw16N9.

Non-GAAP Measures

Adjusted EBITDA is a non-GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Adjusted EBITDA is calculated as the reported net income (loss), adjusted to exclude income tax recovery (expense); other income (expense), net; loss on equity method investments; share-based compensation expense; depreciation and amortization expense; asset impairment and restructuring costs; restructuring costs recorded in cost of goods sold; and charges related to the flow-through of inventory step-up on business combinations, and further adjusted to remove acquisition, divestiture, and other costs. Asset impairments related to periodic changes to the Company's supply chain processes are not excluded from Adjusted EBITDA given their occurrence through the normal course of core operational activities. The Adjusted EBITDA reconciliation is presented within this news release and explained in the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2023 (the "Form 10-Q") to be filed with the Securities and Exchange Commission (the "SEC").

Free Cash Flow is a non- GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. This measure is calculated as net cash provided by (used in) operating activities less purchases of and deposits on property, plant and equipment. The Free Cash Flow reconciliation is presented within this news release and explained in the Form 10-Q to be filed with the SEC.

Adjusted Gross Margin and Adjusted Gross Margin Percentage are non-GAAP measures used by management that are not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Adjusted Gross Margin is calculated as gross margin excluding restructuring and other charges recorded in cost of goods sold, and charges related to the flow-through of inventory step-up on business combinations. Adjusted Gross Margin Percentage is calculated as Adjusted Gross Margin divided by net revenue. The Adjusted Gross Margin and Adjusted Gross Margin Percentage reconciliation is presented within this news release and explained in the Form 10-Q to be filed with the SEC.

About Canopy Growth

Canopy Growth is a leading North American cannabis and consumer packaged goods ("CPG")  company dedicated to unleashing the power of cannabis to improve lives.   

Through an unwavering commitment to our consumers, Canopy Growth delivers innovative products with a focus on premium and mainstream cannabis brands including Doja, 7ACRES, Tweed, and Deep Space. Canopy Growth's CPG portfolio features sugar-free sports hydration brand BioSteel, targeted 24-hour skincare and wellness solutions from This Works, gourmet wellness products by Martha Stewart CBD, and category defining vaporizer technology made in Germany by Storz & Bickel.

Canopy Growth has also established a comprehensive ecosystem to realize the opportunities presented by the U.S. THC market through its rights to Acreage, a vertically integrated multi-state cannabis operator with principal operations in densely populated states across the Northeast, as well as Wana Brands, a leading cannabis edible brand in North America, and Jetty Extracts, a California-based producer of high?quality cannabis extracts and pioneer of clean vape technology.

Beyond its world-class products, Canopy Growth is leading the industry forward through a commitment to social equity, responsible use, and community reinvestment?pioneering a future where cannabis is understood and welcomed for its potential to help achieve greater well-being and life enhancement.

For more information visit www.canopygrowth.com.

References to information included on, or accessible through, website do not constitute incorporation by reference of the information contained at or available through such websites, and you should not consider such information to be part of this press release.

Notice Regarding Forward Looking Statements

This press release contains "forward-looking statements" within the meaning of applicable securities laws, which involve certain known and unknown risks and uncertainties. To the extent any forward-looking statements in this news release constitutes "financial outlooks" within the meaning of applicable Canadian securities laws, the reader is cautioned that this information may not be appropriate for any other purpose and the reader should not place undue reliance on such financial outlooks. Forward-looking statements predict or describe our future operations, business plans, business and investment strategies and the performance of our investments. These forward-looking statements are generally identified by their use of such terms and phrases as "intend," "goal," "strategy," "estimate," "expect," "project," "projections," "forecasts," "plans," "seeks," "anticipates," "potential," "proposed," "will," "should," "could," "would," "may," "likely," "designed to," "foreseeable future," "believe," "scheduled" and other similar expressions. Our actual results or outcomes may differ materially from those anticipated. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.

Forward-looking statements include, but are not limited to, statements with respect to:

Certain of the forward-looking statements contained herein concerning the industries in which we conduct our business are based on estimates prepared by us using data from publicly available governmental sources, market research, industry analysis and on assumptions based on data and knowledge of these industries, which we believe to be reasonable. However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise. The industries in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.

The forward-looking statements contained herein are based upon certain material assumptions that were applied in drawing a conclusion or making a forecast or projection, including: (i) management's perceptions of historical trends, current conditions and expected future developments; (ii) our ability to generate cash flow from operations; (iii) general economic, financial market, regulatory and political conditions in which we operate; (iv) the production and manufacturing capabilities and output from our facilities and our joint ventures, strategic alliances and equity investments; (v) consumer interest in our products; (vi) competition; (vii) anticipated and unanticipated costs; (viii) government regulation of our activities and products including but not limited to the areas of taxation and environmental protection; (ix) the timely receipt of any required regulatory authorizations, approvals, consents, permits and/or licenses; * our ability to obtain qualified staff, equipment and services in a timely and cost-efficient manner; (xi) our ability to conduct operations in a safe, efficient and effective manner; (xii) our ability to realize anticipated benefits, synergies or generate revenue, profits or value from our recent acquisitions into our existing operations; and (xiii) other considerations that management believes to be appropriate in the circumstances. While our management considers these assumptions to be reasonable based on information currently available to management, there is no assurance that such expectations will prove to be correct. Financial outlooks, as with forward-looking statements generally, are, without limitation, based on the assumptions and subject to various risks as set out herein. Our actual financial position and results of operations may differ materially from management's current expectations and, as a result, our Adjusted EBITDA and SG&A cost savings may differ materially from the values provided in this news release.

By their nature, forward-looking statements are subject to inherent risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities will not be achieved. A variety of factors, including known and unknown risks, many of which are beyond our control, could cause actual results to differ materially from the forward-looking statements in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf. Such factors include, without limitation, risks related to our ability to remediate the material weaknesses in our internal control over financial reporting, or inability to otherwise maintain an effective system of internal control; the risk that our recent restatement could negatively affect investor confidence and raise reputation risks; our ability to continue as a going concern; our limited operating history; risks that we may be required to write down intangible assets, including goodwill, due to impairment; the diversion of management time on issues related to CUSA; the ability of parties to certain transactions to receive, in a timely manner and on satisfactory terms, the necessary regulatory, court and shareholder approvals; the risks related to Acreage's financial statements expressing doubt about its ability to continue as a going concern; the adequacy of our capital resources and liquidity, including but not limited to, availability of sufficient cash flow to execute our business plan (either within the expected timeframe or at all); volatility in and/or degradation of general economic, market, industry or business conditions; risks relating to our current and future operations in emerging markets; compliance with applicable environmental, economic, health and safety, energy and other policies and regulations and in particular health concerns with respect to vaping and the use of cannabis and U.S. hemp products in vaping devices; risks and uncertainty regarding future product development; changes in regulatory requirements in relation to our business and products; our reliance on licenses issued by and contractual arrangements with various federal, state and provincial governmental authorities; inherent uncertainty associated with projections; future levels of revenues and the impact of increasing levels of competition; third-party manufacturing risks; third-party transportation risks; inflation risks; our exposure to risks related to an agricultural business, including wholesale price volatility and variable product quality; changes in laws, regulations and guidelines and our compliance with such laws, regulations and guidelines; risks relating to inventory write downs; risks relating to our ability to refinance debt as and when required on terms favorable to us and to comply with covenants contained in our debt facilities and debt instruments; risks associated with jointly owned investments; our ability to manage disruptions in credit markets or changes to our credit ratings; the success or timing of completion of ongoing or anticipated capital or maintenance projects; risks related to the integration of acquired businesses; the timing and manner of the legalization of cannabis in the United States; business strategies, growth opportunities and expected investment; counterparty risks and liquidity risks that may impact our ability to obtain loans and other credit facilities on favorable terms; the potential effects of judicial, regulatory or other proceedings, litigation or threatened litigation or proceedings, or reviews or investigations, on our business, financial condition, results of operations and cash flows; risks associated with divestment and restructuring; the anticipated effects of actions of third parties such as competitors, activist investors or federal, state, provincial, territorial or local regulatory authorities, self-regulatory organizations, plaintiffs in litigation or persons threatening litigation; consumer demand for cannabis and U.S. hemp products; the risks that the Canadian Transformative Plan will not result in the expected cost-savings, efficiencies and other benefits or will result in greater than anticipated turnover in personnel; the implementation and effectiveness of key personnel changes; risks related to stock exchange restrictions; risks related to the protection and enforcement of our intellectual property rights; the risk that cost savings and any other synergies from the CBI Group Investments may not be fully realized or may take longer to realize than expected; future levels of capital, environmental or maintenance expenditures, general and administrative and other expenses; risks relating to the long term macroeconomic effects of the COVID-19 pandemic and any future pandemic or epidemic; and the factors discussed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended March 31, 2023 and in Item 1A of Part II of the Form 10-Q to be filed with the SEC. Readers are cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements.

Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management's current expectations and plans relating to the future, and the reader is cautioned that the forward-looking statements may not be appropriate for any other purpose. While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-looking statements are made as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, estimates or opinions, future events or results or otherwise or to explain any material difference between subsequent actual events and such forward-looking statements, except as required by law. The forward-looking statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.

Schedule 1

CANOPY GROWTH CORPORATION

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

(in thousands of Canadian dollars, except number of shares and per share data, unaudited)







June 30,
2023



March 31,
2023


ASSETS


Current assets:







Cash and cash equivalents


$

533,266



$

677,007


Short-term investments



37,802




105,595


Restricted short-term investments



9,131




11,765


Amounts receivable, net



128,469




93,987


Inventory



142,064




148,901


Prepaid expenses and other assets



32,492




39,999


Total current assets



883,224




1,077,254


Other financial assets



625,268




568,292


Property, plant and equipment



395,206




499,466


Intangible assets



182,942




188,719


Goodwill



84,385




85,563


Other assets



19,509




19,804


Total assets


$

2,190,534



$

2,439,098









LIABILITIES AND SHAREHOLDERS' EQUITY


Current liabilities:







Accounts payable


$

57,554



$

76,234


Other accrued expenses and liabilities



75,425




75,991


Current portion of long-term debt and convertible debentures



252,902




556,890


Other liabilities



65,276




94,727


Total current liabilities



451,157




803,842


Long-term debt



792,132




749,991


Deferred income tax liabilities



1,200




357


Other liabilities



98,540




124,886


Total liabilities



1,343,029




1,679,076


Commitments and contingencies







Canopy Growth Corporation shareholders' equity:







Common shares - $nil par value; Authorized - unlimited number of shares;
   Issued - 626,727,549 shares and 517,305,551 shares, respectively



8,065,281




7,938,571


Additional paid-in capital



2,500,040




2,506,485


Accumulated other comprehensive loss



(8,509)




(13,860)


Deficit



(9,710,882)




(9,672,761)


Total Canopy Growth Corporation shareholders' equity



845,930




758,435


Noncontrolling interests



1,575




1,587


Total shareholders' equity



847,505




760,022


Total liabilities and shareholders' equity


$

2,190,534



$

2,439,098


 

Schedule 2

CANOPY GROWTH CORPORATION
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands of Canadian dollars, except number of shares and per share data, unaudited)











Three months ended June 30,




2023



2022







(As Restated)


Revenue


$

121,112



$

118,667


Excise taxes



12,386




12,747


Net revenue



108,726




105,920


Cost of goods sold



102,789




111,506


Gross margin



5,937




(5,586)


Operating expenses:







Selling, general and administrative expenses



91,252




103,413


Share-based compensation



3,865




5,439


Asset impairment and restructuring costs



2,160




1,727,985


Total operating expenses



97,277




1,836,837


Operating loss



(91,340)




(1,842,423)


Other income (expense), net



51,497




(245,578)


Loss before income taxes



(39,843)




(2,088,001)


Income tax recovery



(2,018)




(3,749)


Net loss



(41,861)




(2,091,750)


Net loss attributable to noncontrolling interests and
   redeemable noncontrolling interest



(3,740)




(5,307)


Net loss attributable to Canopy Growth Corporation


$

(38,121)



$

(2,086,443)









Basic and diluted loss per share


$

(0.07)



$

(5.24)


Basic and diluted weighted average common shares outstanding



550,459,365




398,467,568


 

Schedule 3

CANOPY GROWTH CORPORATION

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands of Canadian dollars, unaudited)








Three months ended June 30,




2023



2022







(As Restated)


Cash flows from operating activities:







Net loss


$

(41,861)



$

(2,091,750)


Adjustments to reconcile net loss to net cash used in operating activities:







Depreciation of property, plant and equipment



11,343




15,129


Amortization of intangible assets



7,233




6,722


Share-based compensation



3,865




5,439


Asset impairment and restructuring costs



10,582




1,726,877


Income tax recovery



2,018




3,749


Non-cash fair value adjustments and charges related to
   settlement of unsecured senior notes



(68,455)




213,610


Change in operating assets and liabilities, net of effects from
   purchases of businesses:







Amounts receivable



(36,390)




3,781


Inventory



6,837




(993)


Prepaid expenses and other assets



7,045




(9,336)


Accounts payable and accrued liabilities



(22,521)




(15,549)


Other, including non-cash foreign currency



(28,367)




1,806


Net cash used in operating activities



(148,671)




(140,515)


Cash flows from investing activities:







Purchases of and deposits on property, plant and equipment



(2,008)




(2,293)


Purchases of intangible assets



(304)




(606)


Proceeds on sale of property, plant and equipment



83,325




-


Redemption of short-term investments



72,222




153,996


Net cash proceeds on sale of subsidiaries



-




(475)


Investment in other financial assets



(472)




(29,205)


Other investing activities



(10,189)




-


Net cash provided by investing activities



142,574




121,417


Cash flows from financing activities:







Proceeds from exercise of stock options



-




210


Repayment of long-term debt



(118,277)




(211)


Other financing activities



(14,833)




(1,043)


Net cash used in financing activities



(133,110)




(1,044)


Effect of exchange rate changes on cash and cash equivalents



(4,534)




13,632


Net decrease in cash and cash equivalents



(143,741)




(6,510)


Cash and cash equivalents, beginning of period



677,007




776,005


Cash and cash equivalents, end of period


$

533,266



$

769,495


 

Schedule 4

Adjusted Gross Margin1 Reconciliation (Non-GAAP Measure)




Three months ended June 30,


(in thousands of Canadian dollars except where indicated; unaudited)


2023



2022







(As Restated)


Net revenue


$

108,726



$

105,920









Gross margin, as reported



5,937




(5,586)


Adjustments to gross margin:







Restructuring costs recorded in cost of goods sold



-




3,961


Adjusted gross margin1


$

5,937



$

(1,625)









Adjusted gross margin percentage1



5

%



(2)

%

1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures".


 

Schedule 5

Adjusted EBITDA1 Reconciliation (Non-GAAP Measure)









Three months ended June 30,


(in thousands of Canadian dollars, unaudited)


2023



2022







(As Restated)


Net loss


$

(41,861)



$

(2,091,750)


Income tax recovery



2,018




3,749


Other (income) expense, net



(51,497)




245,578


Share-based compensation



3,865




5,439


Acquisition-related costs and other



8,904




4,193


Depreciation and amortization2



18,576




21,851


Asset impairment and restructuring costs



2,160




1,727,985


Restructuring costs recorded in cost of goods sold



-




3,961


Adjusted EBITDA1


$

(57,835)



$

(78,994)


1Adjusted EBITDA is a non-GAAP measure. See "Non-GAAP Measures".


2 From Consolidated Statements of Cash Flows.







 

Schedule 6

Free Cash Flow1 Reconciliation (Non-GAAP Measure)









Three months June 30,


(in thousands of Canadian dollars, unaudited)


2023



2022


Net cash used in operating activities


$

(148,671)



$

(140,515)


Purchases of and deposits on property, plant and equipment



(2,008)




(2,293)


Free cash flow1


$

(150,679)



$

(142,808)


1Free cash flow is a non-GAAP measure. See "Non-GAAP Measures".


 

Schedule 7

Segmented Gross Margin and Segmented Adjusted Gross Margin1 Reconciliation (Non-GAAP Measure)2




Three months ended June 30,


(in thousands of Canadian dollars except where indicated; unaudited)

2023



2022







(As Restated)


Canada cannabis segment







Net revenue


$

38,614



$

52,415


Gross margin, as reported



(495)




(12,534)


Gross margin percentage, as reported



(1)

%



(24)

%








Adjusted gross margin1


$

(495)



$

(12,534)


Adjusted gross margin percentage1



(1)

%



(24)

%








Rest-of-world cannabis segment







Revenue


$

10,162



$

13,781


Gross margin, as reported



3,481




(160)


Gross margin percentage, as reported



34

%



(1)

%

Adjustments to gross margin:







Restructuring costs recorded in cost of goods sold



-




3,300


Adjusted gross margin1


$

3,481



$

3,140


Adjusted gross margin percentage1



34

%



23

%








Storz & Bickel segment







Revenue


$

18,073



$

15,643


Gross margin, as reported



7,707




5,621


Gross margin percentage, as reported



43

%



36

%








Adjusted gross margin1


$

7,707



$

5,621


Adjusted gross margin percentage1



43

%



36

%








BioSteel segment







Revenue


$

32,468



$

13,693


Gross margin, as reported



(7,825)




(1,762)


Gross margin percentage, as reported



(24)

%



(13)

%

Adjustments to gross margin:







Restructuring costs recorded in cost of goods sold



-




661


Adjusted gross margin1


$

(7,825)



$

(1,101)


Adjusted gross margin percentage1



(24)

%



(8)

%








This Works segment







Revenue


$

6,017



$

5,520


Gross margin, as reported



2,895




2,647


Gross margin percentage, as reported



48

%



48

%








Adjusted gross margin1


$

2,895



$

2,647


Adjusted gross margin percentage1



48

%



48

%








1 Adjusted gross margin and adjusted gross margin percentage are non-GAAP measures. See "Non-GAAP Measures".


2 In Q1 FY24, we are reporting our financial results for the following five reportable segments: (i) Canada cannabis; (ii) rest-of-world cannabis; (iii) Storz & Bickel; (iv) BioSteel; and (v) This Works. Information regarding segment net revenue and segment gross margin for the comparative periods has been restated to reflect the aforementioned change in reportable segments.


 

SOURCE Canopy Growth Corporation


These press releases may also interest you

at 15:02
U.S.-based tech startup Iozera, in collaboration with the Government of Morocco, announces an initiative set to transform the AI industry. Iozera has announced the signing of a Memorandum of Understanding (MOU) for the establishment of a pioneering...

at 13:12
OKX, a leading Web3 technology company, has issued updates for May 3, 2024. OKX today announced that its Web3 Wallet is now...

at 11:49
With a remarkable achievement of 81.556 billion yuan in operating revenue, marking an 11.74% increase from the previous year, and a net profit attributable to shareholders of 7.039 billion yuan, soaring by 27.21%, JA Solar hit historic highs in both...

at 10:00
Leading research and experience management firm Sogolytics will showcase innovations in HR and employee experience at UNLEASH America next week. "With such a rapid evolution in the world of HR tech, we're seeing some major changes in how employers...

at 09:00
On Wednesday, Inman, the real estate industry's leading source of journalism, proudly announced the honorees of its 2024 Future Leaders in Real...

at 08:32
QNB Group, the largest financial institution in the Middle East and Africa, is proud to announce the signing of renowned actor Ahmed Helmy as its new brand ambassador. The announcement comes in line with the Group's vision and the values of...



News published on and distributed by: