Le Lézard
Classified in: Business, Covid-19 virus
Subjects: ERN, ERP

THE HOWARD HUGHES CORPORATION® REPORTS SECOND QUARTER 2023 RESULTS


Strong MPC home sales and Operating Assets performance contribute to improved outlook and increased full year 2023 guidance expectations

HOUSTON, Aug. 8, 2023 /PRNewswire/ -- The Howard Hughes Corporation® (NYSE: HHC) (the "Company," "HHC" or "we") today announced operating results for the second quarter ended June 30, 2023. The financial statements, exhibits, and reconciliations of non-GAAP measures in the attached Appendix and the Supplemental Information, as available through the Investors section of our website, provide further detail of these results.

Second Quarter 2023 Highlights:

THE HOWARD HUGHES CORPORATION® REPORTS SECOND QUARTER 2023 RESULTS

"During the second quarter, we produced exceptionally strong results across our segments and remain well-positioned to carry this momentum through the second half of 2023," commented David R. O'Reilly, Chief Executive Officer. "Throughout the quarter, we saw new home sales?a leading indicator of future land sales?surge to its highest level since the second quarter of 2021, our office and multi-family assets produced solid same-store NOI growth, condo sales in Hawai'i remained strong with only 116 units remaining, and foot traffic at the Seaport continued to rise sparked by the launch of our Summer Concert Series, premier restaurant offerings, and the Tin Building marketplace.

"The positive performance of our MPC segment was led by Bridgeland®?our Houston-based MPC?which is on pace to sell a record number of new homes this year. We continue to achieve strong pricing on lot sales as homebuilder appetite for land remains solid. We anticipate this strength in housing to continue and, as a result, expect increased residential land sales in the coming quarters.

"In Operating Assets, our office portfolio continues to outperform as 'flight to quality' remains a top priority for companies looking for space, resulting in robust leasing velocity which brought our stabilized assets to 89% leased?substantially higher compared to other assets around the country and in our surrounding metro regions of Houston, Las Vegas, and Baltimore?D.C. Within our multi-family portfolio, we recorded incrementally higher occupancy gains and saw 6% in-place rent growth within our stabilized properties.

"With the first half of 2023 in the books, we are thrilled with our performance to date and look forward to closing out the remainder of 2023 on a strong note. We increased 2023 full-year MPC EBT and Operating Assets NOI guidance, our condos in Ward Village are almost entirely sold or under contract, and the Seaport continues to make steady improvements. Our world-class portfolio of assets and significant pipeline of future developments leave us uniquely positioned to deliver meaningful growth and value creation in the years to come."

Click Here: Second Quarter 2023 Howard Hughes Quarterly Spotlight Video
Click Here: Second Quarter 2023 Earnings Call Webcast

Financial Highlights

Total Company

MPC

Operating Assets

Strategic Developments

Seaport

Financing Activity

Full-Year 2023 Guidance

Conference Call & Webcast Information

The Howard Hughes Corporation will host its second quarter 2023 earnings conference call on Wednesday, August 9, 2023, at 10:00 a.m. Eastern Time (9:00 a.m. Central Time). Please visit The Howard Hughes Corporation's website to listen to the earnings call via a live webcast. To access the call via telephone, please dial 877-270-2148 within the U.S., 866-605-3850 within Canada, or +1 412-902-6510 when dialing internationally. All participants should dial in at least five minutes prior to the scheduled start time using 10173046 as the passcode.

We are primarily focused on creating shareholder value by increasing our per-share net asset value. Often, the nature of our business results in short-term volatility in our net income due to the timing of MPC land sales, recognition of condominium revenue and operating business pre-opening expenses, and, as such, we believe the following metrics summarized below are most useful in tracking our progress towards net asset value creation.


Three Months Ended June 30,


Six Months Ended June 30,

$ in thousands

2023


2022


$ Change

% Change


2023


2022


$ Change

% Change

Operating Assets NOI (1)














Office

$     33,666


$     29,680


$      3,986

13 %


$    61,394


$    54,798


$      6,596

12 %

Retail

12,513


14,020


(1,507)

(11) %


27,121


26,154


967

4 %

Multi-family

13,062


11,843


1,219

10 %


25,695


22,985


2,710

12 %

Other

6,882


7,318


(436)

(6) %


6,406


8,107


(1,701)

(21) %

Dispositions

?


1,100


(1,100)

(100) %


(183)


2,431


(2,614)

(108) %

Operating Assets NOI

66,123


63,961


2,162

3 %


120,433


114,475


5,958

5 %

Company's share of NOI from unconsolidated ventures

1,960


2,386


(426)

(18) %


6,820


9,140


(2,320)

(25) %

Total Operating Assets NOI

$     68,083


$     66,347


$      1,736

3 %


$  127,253


$  123,615


$      3,638

3 %















Projected stabilized NOI Operating Assets ($ in millions)

$       363.5


$       356.5


$          7.0

2 %






















MPC














Acres Sold - Residential

53


112


(59)

(53) %


85


156


(71)

(46) %

Acres Sold - Commercial

2


8


(6)

(74) %


111


34


77

NM

Price Per Acre - Residential

$          656


$          753


$          (97)

(13) %


$         723


$         699


$           24

3 %

Price Per Acre - Commercial

$          819


$          175


$         644

NM


$         258


$         871


$        (613)

(70) %

MPC EBT

$     54,926


$     71,266


$   (16,340)

(23) %


$  117,298


$  130,944


$   (13,646)

(10) %















Seaport NOI (1)














Landlord Operations

$      (4,760)


$      (3,070)


$     (1,690)

(55) %


$     (9,050)


$     (5,925)


$     (3,125)

(53) %

Landlord Operations - Multi-family

33


206


(173)

(84) %


61


74


(13)

(18) %

Managed Businesses

(50)


1,769


(1,819)

(103) %


(2,586)


(861)


(1,725)

NM

Tin Building

2,360


?


2,360

NM


4,775


?


4,775

NM

Events and Sponsorships

(29)


411


(440)

(107) %


(1,231)


286


(1,517)

NM

Seaport NOI

(2,446)


(684)


(1,762)

NM


(8,031)


(6,426)


(1,605)

(25) %

Company's share of NOI from unconsolidated ventures

(9,262)


(4,979)


(4,283)

(86) %


(18,853)


(8,817)


(10,036)

(114) %

Total Seaport NOI

$    (11,708)


$      (5,663)


$     (6,045)

(107) %


$   (26,884)


$   (15,243)


$   (11,641)

(76) %















Strategic Developments














Condominium rights and unit sales

$     14,866


$     21,420


$     (6,554)

(31) %


$    20,953


$    41,036


$   (20,083)

(49) %


NM - Not Meaningful


Financial Data

(1)

See the accompanying appendix for a reconciliation of GAAP to non-GAAP financial measures and a statement indicating why management believes the non-GAAP financial measure provides useful information for investors.

 

About The Howard Hughes Corporation®

The Howard Hughes Corporation owns, manages, and develops commercial, residential, and mixed-use real estate throughout the U.S. Its award-winning assets include the country's preeminent portfolio of master planned communities, as well as operating properties and development opportunities including: the Seaport in New York City; Downtown Columbia® in Maryland; The Woodlands®, Bridgeland®, and The Woodlands Hills® in the Greater Houston, Texas area; Summerlin®, Las Vegas; Ward Village® in Honolulu, Hawai'i; and Teravalistm in the Greater Phoenix, Arizona area. The Howard Hughes Corporation's portfolio is strategically positioned to meet and accelerate development based on market demand, resulting in one of the strongest real estate platforms in the country. Dedicated to innovative placemaking, the Company is recognized for its ongoing commitment to design excellence and to the cultural life of its communities. The Howard Hughes Corporation is traded on the New York Stock Exchange as HHC. For additional information visit www.howardhughes.com.

Safe Harbor Statement

Certain statements contained in this press release may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. All statements other than statements of historical facts, including, among others, statements regarding the Company's future financial position, results or performance, are forward-looking statements. Those statements include statements regarding the intent, belief, or current expectations of the Company, members of its management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "likely," "may," "plan," "project," "realize," "should," "transform," "will," "would," and other statements of similar expression. Forward-looking statements are not a guaranty of future performance and involve risks and uncertainties that actual results may differ materially from those contemplated by such forward-looking statements. Many of these factors are beyond the Company's abilities to control or predict. Some of the risks, uncertainties and other important factors that may affect future results or cause actual results to differ materially from those expressed or implied by forward-looking statements include: (i) general adverse economic and local real estate conditions; (ii) potential changes in the financial markets and interest rates; (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business; (iv) financing risks, such as the inability to obtain equity, debt or other sources of financing or refinancing on favorable terms, if at all; (v) ability to compete effectively, including the potential impact of heightened competition for tenants and potential decreases in occupancy at our properties; (vi) ability to successfully dispose of non-core assets on favorable terms, if at all; (vii) ability to successfully identify, acquire, develop and/or manage properties on favorable terms and in accordance with applicable zoning and permitting laws; (xiii) changes in governmental laws and regulations; (ix) increases in operating costs, including construction cost increases as the result of trade disputes and tariffs on goods imported in the United States; (x) the impact of the COVID-19 pandemic on the Company's business, tenants and the economy in general, and our ability to accurately assess and predict such impacts; (xi) lack of control over certain of the Company's properties due to the joint ownership of such property; (xii) impairment charges; (xiii) the effects of geopolitical instability and risks such as terrorist attacks and trade wars; (xiv) the effects of natural disasters, including floods, droughts, wind, tornadoes and hurricanes; (xv) the inherent risks related to disruption of information technology networks and related systems, including cyber security attacks; and (xvi) the ability to attract and retain key employees. The Company refers you to the section entitled "Risk Factors" contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2022. Additional information concerning factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the Company's filings with the Securities and Exchange Commission. Copies of each filing may be obtained from the Company or the Securities and Exchange Commission. The risks included here are not exhaustive and undue reliance should not be placed on any forward-looking statements, which are based on current expectations. All written and oral forward-looking statements attributable to the Company, its management, or persons acting on their behalf are qualified in their entirety by these cautionary statements. Further, forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time unless otherwise required by law.

Financial Presentation

As discussed throughout this release, we use certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures improve the understanding of our operational results and make comparisons of operating results among peer companies more meaningful. We continually evaluate the usefulness, relevance, limitations and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change. A non-GAAP financial measure used throughout this release is net operating income (NOI). We provide a more detailed discussion about this non-GAAP measure in our reconciliation of non-GAAP measures provided in the appendix in this earnings release.

Media Contact
The Howard Hughes Corporation
Cristina Carlson, 646-822-6910
Senior Vice President, Head of Corporate Communications
[email protected]

Investor Relations Contact
The Howard Hughes Corporation
Eric Holcomb, 281-475-2144
Senior Vice President, Investor Relations
[email protected]

 

THE HOWARD HUGHES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

UNAUDITED



Three Months Ended June 30,


Six Months Ended June 30,

thousands except per share amounts

2023


2022


2023


2022

REVENUES








Condominium rights and unit sales

$   14,866


$   21,420


$   20,953


$   41,036

Master Planned Communities land sales

42,306


84,979


101,667


146,447

Rental revenue

103,339


104,055


201,203


199,164

Other land, rental, and property revenues

46,898


47,783


65,866


67,320

Builder price participation

15,907


18,471


29,916


32,967

Total revenues

223,316


276,708


419,605


486,934









EXPENSES








Condominium rights and unit cost of sales

29,317


19,546


33,853


33,726

Master Planned Communities cost of sales

15,867


31,263


37,870


55,949

Operating costs

83,800


86,119


156,187


151,674

Rental property real estate taxes

15,578


13,014


30,997


28,196

Provision for (recovery of) doubtful accounts

(26)


1,288


(2,446)


2,132

General and administrative

20,217


15,512


43,770


41,403

Depreciation and amortization

53,221


48,976


105,230


97,569

Other

3,089


2,674


6,660


5,083

Total expenses

221,063


218,392


412,121


415,732









OTHER








Gain (loss) on sale or disposal of real estate and other assets, net

(16)


4,018


4,714


4,009

Other income (loss), net

(1,607)


714


3,374


493

Total other

(1,623)


4,732


8,088


4,502









Operating income (loss)

630


63,048


15,572


75,704









Interest income

4,992


254


9,084


278

Interest expense

(33,947)


(28,152)


(72,084)


(55,590)

Gain (loss) on extinguishment of debt

?


(363)


?


(645)

Equity in earnings (losses) from unconsolidated ventures

(6,186)


(6,092)


(10,988)


11,820

Income (loss) before income taxes

(34,511)


28,695


(58,416)


31,567

Income tax expense (benefit)

(15,370)


7,263


(16,648)


7,964

Net income (loss)

(19,141)


21,432


(41,768)


23,603

Net (income) loss attributable to noncontrolling interests

(2)


132


(120)


83

Net income (loss) attributable to common stockholders

$  (19,143)


$   21,564


$  (41,888)


$   23,686









Basic income (loss) per share

$     (0.39)


$       0.42


$     (0.85)


$       0.46

Diluted income (loss) per share

$     (0.39)


$       0.42


$     (0.85)


$       0.46

 

THE HOWARD HUGHES CORPORATION

CONSOLIDATED BALANCE SHEETS

UNAUDITED

 


thousands except par values and share amounts

 June 30, 2023


December 31, 2022

ASSETS




Master Planned Communities assets

$   2,445,421


$     2,411,526

Buildings and equipment

4,432,612


4,246,389

Less: accumulated depreciation

(958,510)


(867,700)

Land

311,194


312,230

Developments

1,336,104


1,125,027

Net investment in real estate

7,566,821


7,227,472

Investments in unconsolidated ventures

248,904


246,171

Cash and cash equivalents

389,405


626,653

Restricted cash

453,747


472,284

Accounts receivable, net

104,394


103,437

Municipal Utility District receivables, net

553,975


473,068

Deferred expenses, net

138,804


128,865

Operating lease right-of-use assets, net

46,250


46,926

Other assets, net

267,115


278,587

Total assets

$   9,769,415


$     9,603,463





LIABILITIES




Mortgages, notes, and loans payable, net

$   4,945,746


$     4,747,183

Operating lease obligations

51,866


51,321

Deferred tax liabilities, net

235,787


254,336

Accounts payable and other liabilities

967,563


944,511

Total liabilities

6,200,962


5,997,351





EQUITY




Preferred stock: $0.01 par value; 50,000,000 shares authorized, none issued

?


?

Common stock: $0.01 par value; 150,000,000 shares authorized, 56,533,030 issued, and

50,088,282 outstanding as of June 30, 2023, 56,226,273 shares issued, and 49,801,997

outstanding as of December 31, 2022

566


564

Additional paid-in capital

3,980,780


3,972,561

Retained earnings (accumulated deficit)

126,189


168,077

Accumulated other comprehensive income (loss)

7,753


10,335

Treasury stock, at cost, 6,444,748 shares as of June 30, 2023, and 6,424,276 shares as

of December 31, 2022

(612,663)


(611,038)

Total stockholders' equity

3,502,625


3,540,499

Noncontrolling interests

65,828


65,613

Total equity

3,568,453


3,606,112

Total liabilities and equity

$   9,769,415


$     9,603,463

 

Segment Earnings Before Tax (EBT)

As a result of our four segments?Operating Assets, Master Planned Communities (MPC), Seaport, and Strategic Developments?being managed separately, we use different operating measures to assess operating results and allocate resources among these four segments. The one common operating measure used to assess operating results for our business segments is EBT. EBT, as it relates to each business segment, includes the revenues and expenses of each segment, as shown below. EBT excludes corporate expenses and other items that are not allocable to the segments. We present EBT because we use this measure, among others, internally to assess the core operating performance of our assets.


Three Months Ended June 30,


Six Months Ended June 30,

thousands

2023


2022


$ Change


2023


2022


$ Change

Operating Assets Segment EBT












Total revenues

$   121,427


$   118,562


$       2,865


$   222,352


$  218,249


$       4,103

Total operating expenses

(54,452)


(51,349)


(3,103)


(102,051)


(97,964)


(4,087)

Segment operating income (loss)

66,975


67,213


(238)


120,301


120,285


16

Depreciation and amortization

(40,878)


(38,999)


(1,879)


(80,510)


(77,429)


(3,081)

Interest income (expense), net

(30,285)


(21,318)


(8,967)


(59,196)


(41,436)


(17,760)

Other income (loss), net

(40)


(309)


269


2,242


(478)


2,720

Equity in earnings (losses) from unconsolidated ventures

2,042


2,591


(549)


3,947


17,766


(13,819)

Gain (loss) on sale or disposal of real estate and other assets, net

(16)


4,018


(4,034)


4,714


4,018


696

Gain (loss) on extinguishment of debt

?


(363)


363


?


(645)


645

Operating Assets segment EBT

$      (2,202)


$     12,833


$   (15,035)


$     (8,502)


$    22,081


$   (30,583)













Master Planned Communities Segment EBT












Total revenues

$     63,311


$   108,110


$   (44,799)


$   140,324


$  188,802


$   (48,478)

Total operating expenses

(28,078)


(45,136)


17,058


(62,429)


(82,032)


19,603

Segment operating income (loss)

35,233


62,974


(27,741)


77,895


106,770


(28,875)

Depreciation and amortization

(106)


(92)


(14)


(213)


(182)


(31)

Interest income (expense), net

17,161


11,783


5,378


32,973


22,205


10,768

Other income (loss), net

?


23


(23)


(103)


23


(126)

Equity in earnings (losses) from unconsolidated ventures

2,638


(3,422)


6,060


6,746


2,128


4,618

MPC segment EBT

$     54,926


$     71,266


$   (16,340)


$   117,298


$  130,944


$   (13,646)













Seaport Segment EBT












Total revenues

$     22,804


$     28,176


$     (5,372)


$     34,701


$    37,552


$     (2,851)

Total operating expenses

(26,665)


(29,066)


2,401


(45,581)


(47,925)


2,344

Segment operating income (loss)

(3,861)


(890)


(2,971)


(10,880)


(10,373)


(507)

Depreciation and amortization

(10,469)


(7,720)


(2,749)


(20,996)


(15,543)


(5,453)

Interest income (expense), net

1,311


1,319


(8)


2,497


1,272


1,225

Other income (loss), net

(1,601)


(43)


(1,558)


(1,600)


307


(1,907)

Equity in earnings (losses) from unconsolidated ventures

(10,896)


(5,239)


(5,657)


(21,716)


(8,950)


(12,766)

Seaport segment EBT

$    (25,516)


$    (12,573)


$   (12,943)


$   (52,695)


$   (33,287)


$   (19,408)













Strategic Developments Segment EBT












Total revenues

$     15,758


$     21,846


$     (6,088)


$     22,198


$    42,302


$   (20,104)

Total operating expenses

(35,341)


(25,679)


(9,662)


(46,400)


(43,756)


(2,644)

Segment operating income (loss)

(19,583)


(3,833)


(15,750)


(24,202)


(1,454)


(22,748)

Depreciation and amortization

(943)


(1,345)


402


(1,886)


(2,677)


791

Interest income (expense), net

5,442


2,528


2,914


7,505


6,517


988

Other income (loss), net

(17)


946


(963)


77


461


(384)

Equity in earnings (losses) from unconsolidated ventures

30


(22)


52


35


876


(841)

Gain (loss) on sale or disposal of real estate and other assets, net

?


?


?


?


(9)


9

Strategic Developments segment EBT

$    (15,071)


$      (1,726)


$   (13,345)


$   (18,471)


$       3,714


$   (22,185)

 

Appendix ? Reconciliation of Non-GAAP Measures

Below are GAAP to non-GAAP reconciliations of certain financial measures, as required under Regulation G of the Securities Exchange Act of 1934. Non-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. The non-GAAP financial information presented may be determined or calculated differently by other companies and may not be comparable to similarly titled measures.

Net Operating Income (NOI)

We define NOI as operating revenues (rental income, tenant recoveries, and other revenue) less operating expenses (real estate taxes, repairs and maintenance, marketing, and other property expenses). NOI excludes straight-line rents and amortization of tenant incentives, net; interest expense, net; ground rent amortization; demolition costs; other income (loss); amortization; depreciation; development-related marketing costs; gain on sale or disposal of real estate and other assets, net; provision for impairment; and equity in earnings from unconsolidated ventures. This amount is presented as Operating Assets NOI and Seaport NOI throughout this document. Total Operating Assets NOI and Total Seaport NOI represent NOI as defined above with the addition of our share of NOI from unconsolidated ventures.

We believe that NOI is a useful supplemental measure of the performance of our Operating Assets and Seaport segments because it provides a performance measure that reflects the revenues and expenses directly associated with owning and operating real estate properties. We use NOI to evaluate our operating performance on a property-by-property basis because NOI allows us to evaluate the impact that property-specific factors such as rental and occupancy rates, tenant mix, and operating costs have on our operating results, gross margins, and investment returns.

A reconciliation of segment EBT to NOI for Operating Assets and Seaport is presented in the tables below:


Three Months Ended June 30,


Six Months Ended June 30,

thousands

2023


2022


Change


2023


2022


$ Change

Operating Assets Segment












Total revenues

$  121,427


$  118,562


$  332,147


$  222,352


$  218,249


$       4,103

Total operating expenses

(54,452)


(51,349)


(147,881)


(102,051)


(97,964)


(4,087)

Segment operating income (loss)

66,975


67,213


184,266


120,301


120,285


16

Depreciation and amortization

(40,878)


(38,999)


(116,196)


(80,510)


(77,429)


(3,081)

Interest income (expense), net

(30,285)


(21,318)


(69,841)


(59,196)


(41,436)


(17,760)

Other income (loss), net

(40)


(309)


(971)


2,242


(478)


2,720

Equity in earnings (losses) from unconsolidated ventures

2,042


2,591


7,088


3,947


17,766


(13,819)

Gain (loss) on sale or disposal of real estate and other assets, net

(16)


4,018


29,588


4,714


4,018


696

Gain (loss) on extinguishment of debt

?


(363)


(1,948)


?


(645)


645

Operating Assets segment EBT

(2,202)


12,833


(15,035)


(8,502)


22,081


(30,583)

Add back:












Depreciation and amortization

40,878


38,999


1,879


80,510


77,429


3,081

Interest (income) expense, net

30,285


21,318


8,967


59,196


41,436


17,760

Equity in (earnings) losses from unconsolidated ventures

(2,042)


(2,591)


549


(3,947)


(17,766)


13,819

(Gain) loss on sale or disposal of real estate and other assets, net

16


(4,018)


4,034


(4,714)


(4,018)


(696)

(Gain) loss on extinguishment of debt

?


363


(363)


?


645


(645)

Impact of straight-line rent

(1,081)


(3,101)


2,020


(2,194)


(5,539)


3,345

Other

269


158


111


84


207


(123)

Operating Assets NOI

66,123


63,961


2,162


120,433


114,475


5,958













Company's share of NOI from equity investments

1,960


2,386


(426)


3,787


4,502


(715)

Distributions from Summerlin Hospital investment

?


?


?


3,033


4,638


(1,605)

Company's share of NOI from unconsolidated ventures

1,960


2,386


(426)


6,820


9,140


(2,320)













Total Operating Assets NOI

$    68,083


$    66,347


$       1,736


$  127,253


$  123,615


$       3,638













Seaport Segment












Total revenues

$    22,804


$    28,176


$     (5,372)


$    34,701


$    37,552


$     (2,851)

Total operating expenses

(26,665)


(29,066)


2,401


(45,581)


(47,925)


2,344

Segment operating income (loss)

(3,861)


(890)


(2,971)


(10,880)


(10,373)


(507)

Depreciation and amortization

(10,469)


(7,720)


(2,749)


(20,996)


(15,543)


(5,453)

Interest income (expense), net

1,311


1,319


(8)


2,497


1,272


1,225

Other income (loss), net

(1,601)


(43)


(1,558)


(1,600)


307


(1,907)

Equity in earnings (losses) from unconsolidated ventures

(10,896)


(5,239)


(5,657)


(21,716)


(8,950)


(12,766)

Seaport segment EBT

(25,516)


(12,573)


(12,943)


(52,695)


(33,287)


(19,408)

Add back:












Depreciation and amortization

10,469


7,720


2,749


20,996


15,543


5,453

Interest (income) expense, net

(1,311)


(1,319)


8


(2,497)


(1,272)


(1,225)

Equity in (earnings) losses from unconsolidated ventures

10,896


5,239


5,657


21,716


8,950


12,766

Impact of straight-line rent

546


(184)


730


1,132


1,704


(572)

Other (income) loss, net (a)

2,470


433


2,037


3,317


1,936


1,381

Seaport NOI

(2,446)


(684)


(1,762)


(8,031)


(6,426)


(1,605)













Company's share of NOI from unconsolidated ventures (b)

(9,262)


(4,979)


(4,283)


(18,853)


(8,817)


(10,036)













Total Seaport NOI

$   (11,708)


$     (5,663)


$     (6,045)


$   (26,884)


$   (15,243)


$   (11,641)



(a)

Includes miscellaneous development-related items.

(b)

The Company's share of NOI related to the Tin Building by Jean-Georges is calculated using our current partnership funding provisions.

 

Same Store NOI - Operating Assets Segment

The Company defines Same Store Properties as consolidated and unconsolidated properties that are acquired or placed in-service prior to the beginning of the earliest period presented and owned by the Company through the end of the latest period presented. Same Store Properties exclude properties placed in-service, acquired, repositioned or in development or redevelopment after the beginning of the earliest period presented or disposed of prior to the end of the latest period presented. Accordingly, it takes at least one year and one quarter after a property is acquired or treated as in-service for that property to be included in Same Store Properties.

We calculate Same Store Net Operating Income (Same Store NOI) as Operating Assets NOI applicable to Same Store Properties. Same Store NOI also includes the Company's share of NOI from unconsolidated ventures and the annual distribution from a cost basis investment. Same Store NOI is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of our operating performance. We believe that Same Store NOI is helpful to investors as a supplemental comparative performance measure of the income generated from the same group of properties from one period to the next. Other companies may not define Same Store NOI in the same manner as we do; therefore, our computation of Same Store NOI may not be comparable to that of other companies. Additionally, we do not control investments in unconsolidated properties and while we consider disclosures of our share of NOI to be useful, they may not accurately depict the legal and economic implications of our investment arrangements.


Three Months Ended June 30,


Six Months Ended June 30,

thousands

2023


2022


$ Change


2023


2022


$ Change

Same Store Office












Houston, TX

$     24,424


$     19,402


$       5,022


$    42,978


$    35,477


$       7,501

Columbia, MD

6,125


6,573


(448)


12,302


12,378


(76)

Las Vegas, NV

3,432


3,764


(332)


6,676


7,061


(385)

Total Same Store Office

33,981


29,739


4,242


61,956


54,916


7,040













Same Store Retail












Houston, TX

2,627


2,751


(124)


6,022


4,525


1,497

Columbia, MD

745


773


(28)


1,337


1,229


108

Las Vegas, NV

6,040


5,839


201


12,257


11,641


616

Honolulu, HI

3,195


4,481


(1,286)


7,771


8,481


(710)

Total Same Store Retail

12,607


13,844


(1,237)


27,387


25,876


1,511













Same Store Multi-family












Houston, TX

9,084


8,389


695


18,710


16,073


2,637

Columbia, MD

1,720


1,654


66


3,244


3,267


(23)

Las Vegas, NV

1,793


1,800


(7)


3,741


3,648


93

Company's share of NOI from unconsolidated ventures

1,803


1,786


17


3,614


3,530


84

Total Same Store Multi-family

14,400


13,629


771


29,309


26,518


2,791













Same Store Other












Houston, TX

2,033


1,908


125


3,886


3,653


233

Columbia, MD

17


(222)


239


18


(124)


142

Las Vegas, NV

4,762


5,513


(751)


2,364


4,417


(2,053)

Honolulu, HI

70


119


(49)


138


161


(23)

Company's share of NOI from unconsolidated ventures

157


600


(443)


3,206


5,610


(2,404)

Total Same Store Other

7,039


7,918


(879)


9,612


13,717


(4,105)

Total Same Store NOI

68,027


65,130


2,897


128,264


121,027


7,237













Non-Same Store NOI

56


1,217


(1,161)


(1,011)


2,588


(3,599)

Total Operating Assets NOI

$     68,083


$     66,347


$       1,736


$  127,253


$  123,615


$       3,638

 

Cash G&A

The Company defines Cash G&A as General and administrative expense less non-cash stock compensation expense. Cash G&A is a non-GAAP financial measure that we believe is useful to our investors and other users of our financial statements as an indicator of overhead efficiency without regard to non-cash expenses associated with stock compensation. However, it should not be used as an alternative to general and administrative expenses in accordance with GAAP.


Three Months Ended June 30,


Six Months Ended June 30,

thousands

2023


2022


$ Change


2023


2022


$ Change

General and Administrative












General and administrative (G&A) (a)

$     20,217


$     15,512


$       4,705


$     43,770


$     41,403


$       2,367

Less: Non-cash stock compensation

(1,606)


(1,254)


(352)


(5,049)


(2,691)


(2,358)

Cash G&A

$     18,611


$     14,258


$       4,353


$     38,721


$     38,712


$               9

(a)

G&A expense includes $1.6 million of severance and bonus costs and $2.1 million of non-cash stock compensation related to our former General Counsel in the first quarter of 2023 and $2.3 million of severance and bonus costs related to our former Chief Financial Officer in the first quarter of 2022.

 

SOURCE The Howard Hughes Corporation


These press releases may also interest you

at 10:15
Pomerantz LLP announces that a class action lawsuit has been filed against QuidelOrtho Corporation ("QuidelOrtho" or the "Company") . Such investors are advised to contact Danielle Peyton at [email protected] or 646-581-9980, (or 888.4-POMLAW),...

at 00:55
A news report from CRI Online: In August 2023, the United Nations General Assembly (UNGA) adopted the resolution "International Decade of Sciences for Sustainable Development 2024-2033" (Sciences Decade). This resolution offers a distinctive...

27 avr 2024
WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of Class A common stock of Nextdoor Holdings, Inc. f/k/a Khosla Ventures Acquisition Co. II between July 6, 2021 and November 8, 2022, both dates inclusive (the "Class...

27 avr 2024
Angara, the leading online DTC fine jewelry retail brand, has been honored with a Gold Stevie® Award for its "Celebrate with Color" campaign in the Marketing Campaign of the Year - Retail category in the 22nd Annual American Business...

27 avr 2024
Longhorn Vaccines and Diagnostics, a One Health company developing vaccines and diagnostic tools for global public health and zoonosis concerns, presented positive data from three key studies of its infectious disease franchise at the European...

26 avr 2024
WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of Class A common stock of Nextdoor Holdings, Inc. f/k/a Khosla Ventures Acquisition Co. II between July 6, 2021 and November 8, 2022, both dates inclusive (the "Class...



News published on and distributed by: