Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Conference Call, Webcast

MetLife Announces Third Quarter 2022 Results


MetLife, Inc. (NYSE: MET) today announced its third quarter 2022 results.

Third Quarter Results Summary

"Against the current backdrop, we are pleased with the execution of our Next Horizon strategy, which continues to demonstrate its resilience," said MetLife President and CEO Michel Khalaf. "The strong underlying growth fundamentals of our diversified set of market-leading businesses position MetLife to perform well across a range of economic cycles."

Third Quarter 2022 Summary

($ in millions, except per share data)

 

Three months ended

September 30,

 

 

 

2022

 

 

 

2021

 

 

Change

Premiums, fees and other revenues

 

$

19,579

 

 

$

11,639

 

 

68

%

Net investment income

 

 

3,585

 

 

 

5,568

 

 

(36

)%

Net investment gains (losses)

 

 

(414

)

 

 

(84

)

 

 

Net derivative gains (losses)

 

 

(480

)

 

 

(218

)

 

 

Total revenues

 

$

22,270

 

 

$

16,905

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

19,527

 

 

$

11,419

 

 

71

%

Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT)

 

$

11,061

 

 

$

11,443

 

 

(3

)%

 

 

 

 

 

 

 

Net income (loss)

 

$

331

 

 

$

1,521

 

 

(78

)%

Net income (loss) per share

 

$

0.41

 

 

$

1.77

 

 

(77

)%

 

 

 

 

 

 

 

Adjusted earnings

 

$

966

 

 

$

2,062

 

 

(53

)%

Adjusted earnings per share

 

$

1.21

 

 

$

2.39

 

 

(49

)%

Adjusted earnings, excluding total notable items

 

$

932

 

 

$

2,202

 

 

(58

)%

Adjusted earnings, excluding total notable items per share

 

$

1.16

 

 

$

2.56

 

 

(55

)%

 

 

 

 

 

 

 

Book value per share

 

$

27.00

 

 

$

77.24

 

 

(65

)%

Book value per share, excluding AOCI other than FCTA

 

$

54.37

 

 

$

57.29

 

 

(5

)%

 

 

 

 

 

 

 

Expense ratio

 

 

11.6

%

 

 

19.2

%

 

 

Direct expense ratio, excluding total notable items related to direct expenses and PRT

 

 

12.3

%

 

 

11.1

%

 

 

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT

 

 

20.1

%

 

 

18.7

%

 

 

 

 

 

 

 

 

 

ROE

 

 

4.9

%

 

 

9.3

%

 

 

Adjusted ROE, excluding AOCI other than FCTA

 

 

8.9

%

 

 

17.0

%

 

 

Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA)

 

 

8.6

%

 

 

18.2

%

 

 

Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in "Non-GAAP and Other Financial Disclosures" below and in the tables that accompany this news release.

Supplemental slides for the third quarter of 2022, titled "3Q22 Supplemental Slides," are available on the MetLife Investor Relations website at https://investor.metlife.com and in the Form 8-K furnished by MetLife to the U.S. Securities and Exchange Commission in connection with this earnings release.

Total Company Discussion

MetLife reported third quarter 2022 premiums, fees and other revenues of $19.6 billion, up 68 percent from the third quarter of 2021. Adjusted premiums, fees and other revenues were $19.5 billion, up 71 percent on a reported basis and up 78 percent on a constant currency basis from the prior-year period.

Net investment income was $3.6 billion, down 36 percent from the third quarter of 2021, largely driven by lower variable investment income primarily due to lower private equity returns. Adjusted net investment income was $4.2 billion, down 27 percent from the prior-year period, driven by lower variable investment income primarily due to lower private equity returns.

Net derivative losses amounted to $480 million, or $379 million after tax during the quarter, primarily driven by an increase in long-term interest rates.

Net income was $331 million, compared to net income of $1.5 billion in the third quarter of 2021, primarily driven by derivative and investment losses in the current-year period. On a per share basis, net income was $0.41, compared to net income of $1.77 in the prior-year period.

MetLife reported adjusted earnings of $966 million, down 53 percent on a reported basis and down 52 percent on a constant currency basis from the third quarter of 2021. On a per share basis, adjusted earnings were $1.21, down 49 percent from the prior-year period.

Annual Actuarial Assumption Review and Other Insurance Adjustments

In the third quarter of 2022, MetLife performed the company's annual global actuarial assumption review. The actuarial assumption review and other insurance adjustments during the quarter increased net income by $54 million, of which $34 million positively impacted adjusted earnings.

Adjusted Earnings by Segment Summary*

 

Three months ended

September 30, 2022

Segment

Change from prior-year period

Change from prior-year period (on a constant currency basis)

U.S.

(17)%

 

Asia

(65)%

(65)%

Latin America

NM%**

NM%**

Europe, the Middle East and Africa (EMEA)

(36)%

(20)%

MetLife Holdings

(90)%

 

* The percentages in this table are on a reported and constant currency basis, and do not exclude notable items.

** Not meaningful. For more information, refer to "Non-GAAP and Other Financial Disclosures".

Business Discussions

All comparisons of the results for the third quarter of 2022 in the business discussions that follow are with the third quarter of 2021, unless otherwise noted. The third quarter of 2022 notable items table follows the Business Discussions section of this release.

U.S.

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted earnings

$744

$895

(17)%

Adjusted premiums, fees and other revenues

$14,966

$6,408

134%

Adjusted premiums, fees and other revenues, excluding PRT

$6,500

$6,432

1%

Notable item(s)

$91

$0

 

Group Benefits

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted earnings

$399

$111

259%

Adjusted premiums, fees and other revenues

$5,707

$5,517

3%

Notable item(s)

$0

$0

 

Retirement and Income Solutions

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted earnings

$345

$784

(56)%

Adjusted premiums, fees and other revenues

$9,259

$891

NM%

Adjusted premiums, fees and other revenues, excluding PRT

$793

$915

(13)%

Notable item(s)

$91

$0

 

ASIA

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted earnings

$197

$569

(65)%

Adjusted earnings (constant currency)

$197

$555

(65)%

Adjusted premiums, fees and other revenues

$1,789

$2,088

(14)%

Notable item(s)

$23

$(79)

 

Asia general account assets under management (at amortized cost)

$119,302

$130,777

(9)%

LATIN AMERICA*

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted earnings

$171

$29

NM%

Adjusted earnings (constant currency)

$171

$19

NM%

Adjusted premiums, fees and other revenues

$1,123

$988

14%

Notable item(s)

$7

$(2)

 

* For the three months ended September 30, 2022, Latin America results exclude the Argentina business, which was sold in the third quarter of 2021. This business is included in the prior-year period.

EMEA

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted earnings

$60

$94

(36)%

Adjusted earnings (constant currency)

$60

$75

(20)%

Adjusted premiums, fees and other revenues

$545

$670

(19)%

Notable item(s)

$4

$(6)

 

METLIFE HOLDINGS

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted earnings

$59

$606

(90)%

Adjusted premiums, fees and other revenues

$1,016

$1,141

(11)%

Notable item(s)

$(91)

$(53)

 

CORPORATE & OTHER

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted earnings

$(265)

$(131)

 

Notable item(s)

$0

$0

 

INVESTMENTS

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted net investment income

$4,163

$5,668

(27)%

THIRD QUARTER 2022 NOTABLE ITEMS

($ in millions)

Adjusted Earnings

Three months ended September 30, 2022

Notable Items

U.S.

Asia

Latin

America

EMEA

MetLife

Holdings

Corporate

&

Other

Total

Group

Benefits

Retirement

and

Income

Solutions

Actuarial assumption review and other insurance adjustments

$0

$91

$23

$7

$4

$(91)

$0

$34

Total notable items

$0

$91

$23

$7

$4

$(91)

$0

$34

About MetLife

MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates ("MetLife"), is one of the world's leading financial services companies, providing insurance, annuities, employee benefits and asset management to help individual and institutional customers build a more confident future. Founded in 1868, MetLife has operations in more than 40 markets globally and holds leading positions in the United States, Japan, Latin America, Asia, Europe and the Middle East. For more information, visit www.metlife.com.

Conference Call

MetLife will hold its third quarter 2022 earnings conference call and audio webcast on Thursday, November 3, 2022, from 9-10 a.m. (ET). The conference call will be available live via telephone and the internet. To listen via telephone, dial 877-692-8955 (U.S.) or 234-720-6979 (outside the U.S.). The participant access code is 2510803. To listen to the conference call via the internet, click the link to the webcast on the MetLife Investor Relations web page (https://investor.metlife.com). Those who want to listen to the call via telephone or the internet should dial in or go to the website at least 15 minutes prior to the call to register, and/or download and install any necessary audio software.

The conference call will be available for replay via telephone and the internet beginning at 11 a.m. (ET) on Thursday, November 3, 2022, until Thursday, November 10, 2022, at 11:59 p.m. (ET). To listen to a replay of the conference call via telephone, dial 866-207-1041 (U.S.) or 402-970-0847 (outside the U.S.). The access code for the replay is 6217824. To access the replay of the conference call over the internet, visit the above-mentioned website.

Non-GAAP and Other Financial Disclosures

Any references in this news release (except in this section and the tables that accompany this release) to:

 

should be read as, respectively:

 

 

 

 

(i)

net income (loss);

 

(i)

net income (loss) available to MetLife, Inc.'s common shareholders;

(ii)

net income (loss) per share;

 

(ii)

net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share;

(iii)

adjusted earnings;

 

(iii)

adjusted earnings available to common shareholders;

(iv)

adjusted earnings per share;

 

(iv)

adjusted earnings available to common shareholders per diluted common share;

(v)

book value per share;

 

(v)

book value per common share;

(vi)

book value per share, excluding AOCI other than FCTA;

 

(vi)

book value per common share, excluding AOCI other than FCTA;

(vii)

book value per share-tangible common stockholders' equity;

 

(vii)

book value per common share-tangible common stockholders' equity;

(viii)

return on equity;

 

(viii)

return on MetLife, Inc.'s common stockholders' equity;

(ix)

adjusted return on equity, excluding AOCI other than FCTA; and

 

(ix)

adjusted return on MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA; and

(x)

adjusted tangible return on equity.

 

(x)

adjusted return on MetLife, Inc.'s tangible common stockholders' equity.

In this news release, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures:

 

Comparable GAAP financial measures:

 

 

 

 

(i)

total adjusted revenues;

 

(i)

total revenues;

(ii)

total adjusted expenses;

 

(ii)

total expenses;

(iii)

adjusted premiums, fees and other revenues;

 

(iii)

premiums, fees and other revenues;

(iv)

adjusted premiums, fees and other revenues, excluding PRT;

 

(iv)

premiums, fees and other revenues;

(v)

adjusted net investment income;

 

(v)

net investment income;

(vi)

adjusted capitalization of deferred policy acquisition costs (DAC);

 

(vi)

capitalization of DAC;

(vii)

adjusted earnings available to common shareholders;

 

(vii)

net income (loss) available to MetLife, Inc.'s common shareholders;

(viii)

adjusted earnings available to common shareholders, excluding total notable items;

 

(viii)

net income (loss) available to MetLife, Inc.'s common shareholders;

(ix)

adjusted earnings available to common shareholders per diluted common share;

 

(ix)

net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share;

(x)

adjusted earnings available to common shareholders, excluding total notable items, per diluted common share;

 

(x)

net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share;

(xi)

adjusted return on equity;

 

(xi)

return on equity;

(xii)

adjusted return on equity, excluding AOCI other than FCTA;

 

(xii)

return on equity;

(xiii)

adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA);

 

(xiii)

return on equity;

(xiv)

adjusted tangible return on equity;

 

(xiv)

return on equity;

(xv)

investment portfolio gains (losses);

 

(xv)

net investment gains (losses);

(xvi)

derivative gains (losses);

 

(xvi)

net derivative gains (losses);

(xvii)

total MetLife, Inc.'s tangible common stockholders' equity;

 

(xvii)

total MetLife, Inc.'s stockholders' equity;

(xviii)

total MetLife, Inc.'s tangible common stockholders' equity, excluding total notable items;

 

(xviii)

total MetLife, Inc.'s stockholders' equity;

(xix)

total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA;

 

(xix)

total MetLife, Inc.'s stockholders' equity;

(xx)

total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA);

 

(xx)

total MetLife, Inc.'s stockholders' equity;

(xxi)

book value per common share, excluding AOCI other than FCTA;

 

(xxi)

book value per common share;

(xxii)

book value per common share - tangible common stockholders' equity;

 

(xxii)

book value per common share;

(xxiii)

free cash flow of all holding companies;

 

(xxiii)

MetLife, Inc. (parent company only) net cash provided by (used in) operating activities;

(xxiv)

adjusted other expenses;

 

(xxiv)

other expenses;

(xxv)

adjusted other expenses, net of adjusted capitalization of DAC;

 

(xxv)

other expenses, net of capitalization of DAC;

 

(xxvi)

adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses;

 

(xxvi)

other expenses, net of capitalization of DAC;

(xxvii)

adjusted expense ratio;

 

(xxvii)

expense ratio;

(xxviii)

adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT;

 

(xxviii)

expense ratio;

 

(xxix)

direct expenses;

 

(xxix)

other expenses;

(xxx)

direct expenses, excluding total notable items related to direct expenses;

 

(xxx)

other expenses;

 

(xxxi)

direct expense ratio; and

 

(xxxi)

expense ratio; and

(xxxii)

direct expense ratio, excluding total notable items related to direct expenses and PRT.

 

(xxxii)

expense ratio.

Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period and applied to the comparable prior period.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period's quarterly financial supplement, which is available at www.metlife.com.

MetLife's definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:

Adjusted earnings and related measures

These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife's GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management's and many other employees' performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.

Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted loss is defined as negative adjusted earnings. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.

Adjusted revenues and adjusted expenses

These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP and are referred to as divested businesses. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.

Adjusted revenues also excludes net investment gains (losses) (NIGL) and net derivative gains (losses) (NDGL). Adjusted expenses also excludes goodwill impairments.

The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:

The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:

Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.

The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.

In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.'s common shareholders.

Investment portfolio gains (losses) and derivative gains (losses)

These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).

Return on equity, allocated equity, tangible equity and related measures

The above measures are, when considered in conjunction with regulatory capital ratios, a measure of capital adequacy.

Expense ratio, direct expense ratio, adjusted expense ratio and related measures

Asia General account (GA) assets under management (GA AUM) and related measures

Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio which are actively managed and stated at estimated fair value. Asia GA AUM is comprised of Asia GA total investments and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities and certain other invested assets, as substantially all of these assets are not actively managed in MetLife's Asia GA investment portfolio. Mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.

Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.

Statistical sales information:

Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

The following additional information is relevant to an understanding of MetLife's performance results and outlook:

($ in millions)

Three months ended

September 30, 2022

Three months ended

September 30, 2021

Change

Adjusted premiums, fees and other revenues - Retirement and Income Solutions

$9,259

$891

939%

Adjusted earnings - Latin America

$171

$29

490%

Adjusted earnings (constant currency) -Latin America

$171

$19

800%

Adjusted earnings excluding notables - Latin America

$164

$31

429%

Adjusted earnings excluding notables (constant currency) -Latin America

$164

$21

681%

Forward-Looking Statements

This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "if," "intend," "likely," "may," "plan," "potential," "project," "should," "will," "would," and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.

Many factors determine the results of MetLife, Inc., its subsidiaries and affiliates, and they involve unpredictable risks and uncertainties. Our forward-looking statements depend on our assumptions, our expectations, and our understanding of the economic environment, but they may be inaccurate and may change. MetLife, Inc. does not guarantee any future performance. Our results could differ materially from those MetLife, Inc. expresses or implies in forward-looking statements. The risks, uncertainties and other factors, including those relating to the COVID-19 pandemic, identified in MetLife, Inc.'s filings with the U.S. Securities and Exchange Commission, and others, may cause such differences. These factors include:

(1)

 

economic condition difficulties, including risks relating to public health, interest rates, credit spreads, equity, real estate, obligors and counterparties, currency exchange rates, derivatives, and terrorism and security;

(2)

 

global capital and credit market adversity;

(3)

 

credit facility inaccessibility;

(4)

 

financial strength or credit ratings downgrades;

(5)

 

unavailability, unaffordability, or inadequate reinsurance;

(6)

 

statutory life insurance reserve financing costs or limited market capacity;

(7)

 

legal, regulatory, and supervisory and enforcement policy changes;

(8)

 

changes in tax rates, tax laws or interpretations;

(9)

 

litigation and regulatory investigations;

(10)

 

London Interbank Offered Rate discontinuation and transition to alternative reference rates;

(11)

 

unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability;

(12)

 

MetLife, Inc.'s inability to pay dividends and repurchase common stock;

(13)

 

MetLife, Inc.'s subsidiaries' inability to pay it dividends;

(14)

 

investment defaults, downgrades, or volatility;

(15)

 

investment sales or lending difficulties;

(16)

 

collateral or derivative-related payments;

(17)

 

investment valuations, allowances, or impairments changes;

(18)

 

claims or other results that differ from our estimates, assumptions, or models;

(19)

 

global political, legal, or operational risks;

(20)

 

business competition;

(21)

 

technological changes;

(22)

 

catastrophes;

(23)

 

climate changes or responses to it;

(24)

 

deficiencies in our closed block;

(25)

 

goodwill or other asset impairment, or deferred income tax asset allowance;

(26)

 

acceleration of amortization of DAC, deferred sales inducements, VOBA, VODA or VOCRA;

(27)

 

product guarantee volatility, costs, and counterparty risks;

(28)

 

risk management failures;

(29)

 

insufficient protection from operational risks;

(30)

 

failure to protect confidentiality and integrity of data or other cybersecurity or disaster recovery failures;

(31)

 

accounting standards changes;

(32)

 

excessive risk-taking;

(33)

 

marketing and distribution difficulties;

(34)

 

pension and other postretirement benefit assumption changes;

(35)

 

inability to protect our intellectual property or avoid infringement claims;

(36)

 

acquisition, integration, growth, disposition, or reorganization difficulties;

(37)

 

Brighthouse Financial, Inc. separation risks;

(38)

 

MetLife, Inc.'s Board of Directors influence over the outcome of stockholder votes through the voting provisions of the MetLife Policyholder Trust; and

(39)

 

legal- and corporate governance-related effects on business combinations.

MetLife, Inc. does not undertake any obligation to publicly correct or update any forward-looking statement if MetLife, Inc. later becomes aware that such statement is not likely to be achieved. Please consult any further disclosures MetLife, Inc. makes on related subjects in subsequent reports to the U.S. Securities and Exchange Commission.

MetLife, Inc.

GAAP Interim Condensed Consolidated Statements of Operations

(Unaudited)

(In millions)

 

 

 

 

 

 

 

For the Three Months Ended

 

 

September 30,

 

 

 

2022

 

 

 

2021

 

Revenues

 

 

 

 

Premiums

 

$

17,547

 

 

$

9,455

 

Universal life and investment-type product policy fees

 

 

1,302

 

 

 

1,521

 

Net investment income

 

 

3,585

 

 

 

5,568

 

Other revenues

 

 

730

 

 

 

663

 

Net investment gains (losses)

 

 

(414

)

 

 

(84

)

Net derivative gains (losses)

 

 

(480

)

 

 

(218

)

Total revenues

 

 

22,270

 

 

 

16,905

 

 

 

 

 

 

Expenses

 

 

 

 

Policyholder benefits and claims

 

 

17,993

 

 

 

10,103

 

Interest credited to policyholder account balances

 

 

980

 

 

 

1,287

 

Policyholder dividends

 

 

155

 

 

 

189

 

Capitalization of DAC

 

 

(615

)

 

 

(635

)

Amortization of DAC and VOBA

 

 

218

 

 

 

816

 

Amortization of negative VOBA

 

 

(12

)

 

 

(6

)

Interest expense on debt

 

 

239

 

 

 

240

 

Other expenses

 

 

2,893

 

 

 

2,869

 

Total expenses

 

 

21,851

 

 

 

14,863

 

 

 

 

 

 

Income (loss) before provision for income tax

 

 

419

 

 

 

2,042

 

Provision for income tax expense (benefit)

 

 

19

 

 

 

453

 

Net income (loss)

 

 

400

 

 

 

1,589

 

Less: Net income (loss) attributable to noncontrolling interests

 

 

5

 

 

 

5

 

Net income (loss) attributable to MetLife, Inc.

 

 

395

 

 

 

1,584

 

Less: Preferred stock dividends

 

 

64

 

 

 

63

 

Preferred stock redemption premium

 

 

?

 

 

 

?

 

Net income (loss) available to MetLife, Inc.'s common shareholders

 

$

331

 

 

$

1,521

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

MetLife, Inc.

(Unaudited)

(In millions, except per share data)

 

 

 

 

 

For the Three Months Ended

 

 

September 30,

 

 

2022

 

2021

Reconciliation to Adjusted Earnings Available to Common Shareholders

 

 

 

Earnings Per

Weighted

Average

Common Share

Diluted (1)

 

 

 

Earnings Per

Weighted

Average

Common Share

Diluted (1)

Net income (loss) available to MetLife, Inc.'s common shareholders

 

$

331

 

 

$

0.41

 

 

$

1,521

 

 

$

1.77

 

 

 

 

 

 

 

 

 

 

Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders:

 

 

 

 

 

 

 

 

Less: Net investment gains (losses)

 

 

(414

)

 

 

(0.52

)

 

 

(84

)

 

 

(0.10

)

Net derivative gains (losses)

 

 

(480

)

 

 

(0.60

)

 

 

(218

)

 

 

(0.25

)

Premiums

 

 

?

 

 

 

?

 

 

 

57

 

 

 

0.07

 

Universal life and investment-type product policy fees

 

 

12

 

 

 

0.01

 

 

 

84

 

 

 

0.10

 

Net investment income

 

 

(578

)

 

 

(0.72

)

 

 

(100

)

 

 

(0.12

)

Other revenues

 

 

40

 

 

 

0.05

 

 

 

79

 

 

 

0.09

 

Policyholder benefits and claims and policyholder dividends

 

 

143

 

 

 

0.18

 

 

 

(181

)

 

 

(0.20

)

Interest credited to policyholder account balances

 

 

302

 

 

 

0.38

 

 

 

(120

)

 

 

(0.14

)

Capitalization of DAC

 

 

?

 

 

 

?

 

 

 

15

 

 

 

0.02

 

Amortization of DAC and VOBA

 

 

117

 

 

 

0.15

 

 

 

(58

)

 

 

(0.07

)

Amortization of negative VOBA

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Interest expense on debt

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Other expenses

 

 

(60

)

 

 

(0.08

)

 

 

(109

)

 

 

(0.12

)

Goodwill impairment

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Provision for income tax (expense) benefit

 

 

288

 

 

 

0.36

 

 

 

99

 

 

 

0.11

 

Add: Net income (loss) attributable to noncontrolling interests

 

 

5

 

 

 

0.01

 

 

 

5

 

 

 

0.01

 

Preferred stock redemption premium

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Adjusted earnings available to common shareholders

 

 

966

 

 

 

1.21

 

 

 

2,062

 

 

 

2.39

 

Less: Total notable items (2)

 

 

34

 

 

 

0.04

 

 

 

(140

)

 

 

(0.16

)

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

932

 

 

$

1.16

 

 

$

2,202

 

 

$

2.56

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders on a constant currency basis

 

$

966

 

 

$

1.21

 

 

$

2,019

 

 

$

2.34

 

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

 

$

932

 

 

$

1.16

 

 

$

2,159

 

 

$

2.51

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

 

 

800.7

 

 

 

 

 

861.2

 

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

 

MetLife, Inc.

(Unaudited)

(In millions)

 

 

 

 

 

 

 

For the Three Months Ended

 

 

September 30,

 

 

 

2022

 

 

 

2021

 

Premiums, Fees and Other Revenues

 

 

 

 

Premiums, fees and other revenues

 

$

19,579

 

 

$

11,639

 

Less: Unearned revenue adjustments

 

 

(9

)

 

 

46

 

GMIB fees

 

 

21

 

 

 

25

 

Settlement of foreign currency earnings hedges

 

 

?

 

 

 

?

 

TSA fees

 

 

40

 

 

 

73

 

Divested businesses

 

 

?

 

 

 

76

 

Adjusted premiums, fees and other revenues

 

$

19,527

 

 

$

11,419

 

 

 

 

 

 

Adjusted premiums, fees and other revenues, on a constant currency basis

 

$

19,527

 

 

$

10,948

 

Less: PRT (3)

 

 

8,466

 

 

 

(24

)

Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis

 

$

11,061

 

 

$

10,972

 

 

 

 

 

 

Net Investment Income

 

 

 

 

Net investment income

 

$

3,585

 

 

$

5,568

 

Less: Investment hedge adjustments

 

 

(252

)

 

 

(228

)

Operating joint venture adjustments

 

 

(5

)

 

 

(1

)

Unit-linked contract income

 

 

(321

)

 

 

114

 

Securitization entities income

 

 

?

 

 

 

?

 

Certain partnership distributions

 

 

?

 

 

 

(1

)

Divested businesses

 

 

?

 

 

 

16

 

Adjusted net investment income

 

$

4,163

 

 

$

5,668

 

 

 

 

 

 

Revenues and Expenses

 

 

 

 

Total revenues

 

$

22,270

 

 

$

16,905

 

Less: Net investment gains (losses)

 

 

(414

)

 

 

(84

)

Less: Net derivative gains (losses)

 

 

(480

)

 

 

(218

)

Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)

 

 

(9

)

 

 

46

 

Less: Other adjustments to revenues:

 

 

 

 

GMIB fees

 

 

21

 

 

 

25

 

Investment hedge adjustments

 

 

(252

)

 

 

(228

)

Operating joint venture adjustments

 

 

(5

)

 

 

(1

)

Unit-linked contract income

 

 

(321

)

 

 

114

 

Securitization entities income

 

 

?

 

 

 

?

 

Certain partnership distributions

 

 

?

 

 

 

(1

)

Settlement of foreign currency earnings hedges

 

 

?

 

 

 

?

 

TSA fees

 

 

40

 

 

 

73

 

Divested businesses

 

 

?

 

 

 

92

 

Total adjusted revenues

 

$

23,690

 

 

$

17,087

 

 

 

 

 

 

Total expenses

 

$

21,851

 

 

$

14,863

 

Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)

 

 

(98

)

 

 

31

 

Less: Goodwill impairment

 

 

?

 

 

 

?

 

Less: Other adjustments to expenses:

 

 

 

 

PBC hedge adjustments

 

 

6

 

 

 

8

 

Inflation and pass-through adjustments

 

 

88

 

 

 

?

 

GMIB costs and amortization of DAC and VOBA related to GMIB fees and GMIB costs

 

 

(190

)

 

 

129

 

Market value adjustments and amortization of DAC, VOBA and negative VOBA related to market value adjustments

 

 

(66

)

 

 

21

 

PAB hedge adjustments

 

 

?

 

 

 

(1

)

Unit-linked contract costs

 

 

(302

)

 

 

116

 

Securitization entities debt expense

 

 

?

 

 

 

?

 

Noncontrolling interest

 

 

(8

)

 

 

(7

)

Regulatory implementation costs

 

 

1

 

 

 

?

 

Acquisition, integration and other costs

 

 

14

 

 

 

2

 

TSA fees

 

 

40

 

 

 

73

 

Divested businesses

 

 

13

 

 

 

81

 

Total adjusted expenses

 

$

22,353

 

 

$

14,410

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

MetLife, Inc.

(Unaudited)

(In millions, except per share and ratio data)

 

 

 

 

 

For the Three Months Ended

 

 

September 30,

 

 

 

2022

 

 

 

2021

 

Expense Detail and Ratios

 

 

 

 

 

 

 

 

 

Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC

 

 

 

 

Capitalization of DAC

 

$

(615

)

 

$

(635

)

Less: Divested businesses

 

 

?

 

 

 

(15

)

Adjusted capitalization of DAC

 

$

(615

)

 

$

(620

)

 

 

 

 

 

Reconciliation of Other Expenses to Adjusted Other Expenses

 

 

 

 

Other expenses

 

$

2,893

 

 

$

2,869

 

Less: Noncontrolling interests

 

 

(8

)

 

 

(7

)

Less: Regulatory implementation costs

 

 

1

 

 

 

?

 

Less: Acquisition, integration and other costs

 

 

14

 

 

 

2

 

Less: TSA fees

 

 

40

 

 

 

73

 

Less: Divested businesses

 

 

13

 

 

 

41

 

Adjusted other expenses

 

$

2,833

 

 

$

2,760

 

 

 

 

 

 

Other Detail and Ratios

 

 

 

 

Other expenses

 

$

2,893

 

 

$

2,869

 

Capitalization of DAC

 

 

(615

)

 

 

(635

)

Other expenses, net of capitalization of DAC

 

$

2,278

 

 

$

2,234

 

 

 

 

 

 

Premiums, fees and other revenues

 

$

19,579

 

 

$

11,639

 

 

 

 

 

 

Expense ratio

 

 

11.6

%

 

 

19.2

%

 

 

 

 

 

Direct expenses

 

$

1,360

 

 

$

1,266

 

Less: Total notable items related to direct expenses (2)

 

 

?

 

 

 

?

 

Direct expenses, excluding total notable items related to direct expenses (2)

 

$

1,360

 

 

$

1,266

 

 

 

 

 

 

Adjusted other expenses

 

$

2,833

 

 

$

2,760

 

Adjusted capitalization of DAC

 

 

(615

)

 

 

(620

)

Adjusted other expenses, net of adjusted capitalization of DAC

 

 

2,218

 

 

 

2,140

 

Less: Total notable items related to adjusted other expenses (2)

 

 

?

 

 

 

?

 

Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2)

 

$

2,218

 

 

$

2,140

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

19,527

 

 

$

11,419

 

Less: PRT

 

 

8,466

 

 

 

(24

)

Adjusted premiums, fees and other revenues, excluding PRT

 

$

11,061

 

 

$

11,443

 

 

 

 

 

 

Direct expense ratio

 

 

7.0

%

 

 

11.1

%

Direct expense ratio, excluding total notable items related to direct expenses and PRT (2)

 

 

12.3

%

 

 

11.1

%

Adjusted expense ratio

 

 

11.4

%

 

 

18.7

%

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2)

 

 

20.1

%

 

 

18.7

%

 

 

 

 

 

See footnotes on last page.

MetLife, Inc.

(Unaudited)

(In millions, except per share data)

 

 

 

 

 

September 30,

Equity Details

 

 

2022

 

 

 

2021

 

Total MetLife, Inc.'s stockholders' equity

 

$

25,076

 

 

$

69,050

 

Less: Preferred stock

 

 

3,818

 

 

 

3,818

 

MetLife, Inc.'s common stockholders' equity

 

 

21,258

 

 

 

65,232

 

Less: Net unrealized investment gains (losses), net of income tax

 

 

(20,008

)

 

 

18,658

 

Defined benefit plans adjustment, net of income tax

 

 

(1,536

)

 

 

(1,805

)

Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA

 

 

42,802

 

 

 

48,379

 

Less: Goodwill, net of income tax

 

 

8,683

 

 

 

9,317

 

VODA and VOCRA, net of income tax

 

 

663

 

 

 

763

 

Total MetLife, Inc.'s tangible common stockholders' equity

 

$

33,456

 

 

$

38,299

 

 

 

 

 

 

September 30,

 

 

 

2022

 

 

 

2021

 

Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA

 

$

42,802

 

 

$

48,379

 

Less: Accumulated year-to-date total notable items (2)

 

 

111

 

 

 

(74

)

Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

 

 

42,691

 

 

 

48,453

 

Less: Goodwill, net of income tax

 

 

8,683

 

 

 

9,317

 

VODA and VOCRA, net of income tax

 

 

663

 

 

 

763

 

Total MetLife, Inc.'s tangible common stockholders' equity, excluding total notable items (2)

 

$

33,345

 

 

$

38,373

 

 

 

 

 

 

 

 

September 30,

Book Value (4)

 

 

2022

 

 

 

2021

 

Book value per common share

 

$

27.00

 

 

$

77.24

 

Less: Net unrealized investment gains (losses), net of income tax

 

 

(25.42

)

 

 

22.09

 

Defined benefit plans adjustment, net of income tax

 

 

(1.95

)

 

 

(2.14

)

Book value per common share, excluding AOCI other than FCTA

 

 

54.37

 

 

 

57.29

 

Less: Goodwill, net of income tax

 

 

11.04

 

 

 

11.04

 

VODA and VOCRA, net of income tax

 

 

0.84

 

 

 

0.90

 

Book value per common share - tangible common stockholders' equity

 

$

42.49

 

 

$

45.35

 

 

 

 

 

 

Common shares outstanding, end of period (5)

 

 

787.3

 

 

 

844.5

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

Ended

 

 

September 30,

Average Common Stockholders' Equity

 

 

2022

 

 

 

2021

 

Average common stockholders' equity

 

$

27,271

 

 

$

65,276

 

Average common stockholders' equity, excluding AOCI other than FCTA

 

$

43,549

 

 

$

48,464

 

Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

 

$

43,455

 

 

$

48,468

 

Average tangible common stockholders' equity

 

$

34,122

 

 

$

38,335

 

Average tangible common stockholders' equity, excluding total notable items (2)

 

$

34,028

 

 

$

38,339

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

MetLife, Inc.

(Unaudited)

 

 

 

 

 

 

 

For the Three Months Ended

 

 

September 30, (6)

 

 

2022

 

 

2021

 

Return on Equity

 

 

 

 

Return on MetLife, Inc.'s:

 

 

 

 

Common stockholders' equity

 

4.9

%

 

9.3

%

 

 

 

 

 

Adjusted return on MetLife, Inc.'s:

 

 

 

 

Common stockholders' equity

 

14.2

%

 

12.6

%

Common stockholders' equity, excluding AOCI other than FCTA

 

8.9

%

 

17.0

%

Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

 

8.6

%

 

18.2

%

Tangible common stockholders' equity (7)

 

11.5

%

 

21.7

%

Tangible common stockholders' equity, excluding total notable items (2), (7)

 

11.2

%

 

23.2

%

 

 

 

 

 

Adjusted Return on Allocated Equity:

 

 

 

 

U.S.

 

26.1

%

 

38.4

%

Asia

 

5.5

%

 

15.5

%

Latin America

 

25.1

%

 

4.2

%

EMEA

 

10.7

%

 

13.2

%

MetLife Holdings

 

2.1

%

 

23.2

%

 

 

 

 

 

Adjusted Return on Allocated Tangible Equity:

 

 

 

 

U.S.

 

35.0

%

 

44.8

%

Asia

 

8.2

%

 

23.2

%

Latin America

 

39.1

%

 

6.6

%

EMEA

 

15.8

%

 

22.8

%

MetLife Holdings

 

2.4

%

 

25.4

%

 

 

 

 

 

See footnotes on last page.

 

 

 

 

MetLife, Inc.

Adjusted Earnings Available to Common Shareholders

(Unaudited)

(In millions)

 

 

 

 

 

 

 

For the Three Months Ended

 

 

September 30,

 

 

2022

 

2021

 

 

 

 

 

U.S. (3):

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

744

 

$

895

 

Less: Total notable items (2)

 

 

91

 

 

?

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

653

 

$

895

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

14,966

 

$

6,408

 

Less: PRT

 

 

8,466

 

 

(24

)

Adjusted premiums, fees and other revenues, excluding PRT

 

$

6,500

 

$

6,432

 

 

 

 

 

 

Group Benefits (3):

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

399

 

$

111

 

Less: Total notable items (2)

 

 

?

 

 

?

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

399

 

$

111

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

5,707

 

$

5,517

 

 

 

 

 

 

Retirement & Income Solutions (3):

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

345

 

$

784

 

Less: Total notable items (2)

 

 

91

 

 

?

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

254

 

$

784

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

9,259

 

$

891

 

Less: PRT

 

 

8,466

 

 

(24

)

Adjusted premiums, fees and other revenues, excluding PRT

 

$

793

 

$

915

 

 

 

 

 

 

See footnotes on last page.

 

 

MetLife, Inc.

Adjusted Earnings Available to Common Shareholders (Continued)

(Unaudited)

(In millions)

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

197

 

 

$

569

 

 

Less: Total notable items (2)

 

 

23

 

 

 

(79

)

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

174

 

 

$

648

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders on a constant currency basis

 

$

197

 

 

$

555

 

 

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

 

$

174

 

 

$

634

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

1,789

 

 

$

2,088

 

 

Adjusted premiums, fees and other revenues, on a constant currency basis

 

$

1,789

 

 

$

1,762

 

 

 

 

 

 

 

 

Latin America:

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

171

 

 

$

29

 

 

Less: Total notable items (2)

 

 

7

 

 

 

(2

)

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

164

 

 

$

31

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders on a constant currency basis

 

$

171

 

 

$

19

 

 

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

 

$

164

 

 

$

21

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

1,123

 

 

$

988

 

 

Adjusted premiums, fees and other revenues, on a constant currency basis

 

$

1,123

 

 

$

930

 

 

 

 

 

 

 

 

EMEA:

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

60

 

 

$

94

 

 

Less: Total notable items (2)

 

 

4

 

 

 

(6

)

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

56

 

 

$

100

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders on a constant currency basis

 

$

60

 

 

$

75

 

 

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

 

$

56

 

 

$

81

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

545

 

 

$

670

 

 

Adjusted premiums, fees and other revenues, on a constant currency basis

 

$

545

 

 

$

583

 

 

 

 

 

 

 

 

MetLife Holdings (3):

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

59

 

 

$

606

 

 

Less: Total notable items (2)

 

 

(91

)

 

 

(53

)

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

150

 

 

$

659

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

1,016

 

 

$

1,141

 

 

 

 

 

 

 

 

Corporate & Other (3):

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

(265

)

 

$

(131

)

 

Less: Total notable items (2)

 

 

?

 

 

 

?

 

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

(265

)

 

$

(131

)

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

88

 

 

$

124

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

MetLife, Inc.

(Unaudited)

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

2022

 

2021

Variable investment income (post-tax, in millions) (8)

 

 

 

 

U.S.

 

 

 

 

Group Benefits

 

$

(1

)

 

$

17

Retirement and Income Solutions

 

 

(35

)

 

 

449

Total U.S.

 

 

(36

)

 

 

466

Asia

 

 

(18

)

 

 

373

Latin America

 

 

?

 

 

 

22

EMEA

 

 

?

 

 

 

?

MetLife Holdings

 

 

(21

)

 

 

487

Corporate & Other

 

 

33

 

 

 

65

Total variable investment income

 

$

(42

)

 

 

1,413

 

 

Segments: U.S., Asia, Latin America and EMEA (9)

 

 

Capital Deployed

 

Value of New

Business

 

Internal Rate of

Return

 

Payback (Years)

Value of new business ($ in billions)

 

 

 

 

 

 

 

 

2021

 

 

$

2.8

 

$

1.9

 

17

%

 

6

2020

 

 

$

3.2

 

$

1.9

 

17

%

 

6

2019

 

 

$

3.8

 

$

1.8

 

15

%

 

7

2018

 

 

$

3.8

 

$

2.1

 

15

%

 

7

2017

 

 

$

3.1

 

$

1.3

 

14

%

 

7

 

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

MetLife, Inc.

(Unaudited)

 

Cash & Capital (10), (11)

 

 

 

 

(In billions)

 

 

 

September 30,

 

 

 

 

2022

 

 

 

2021

 

Holding Companies Cash & Liquid Assets

 

$

5.2

 

 

$

5.1

 

 

 

 

 

 

 

Group Benefits Underwriting (12)

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

 

 

2022

 

 

 

2021

 

Group Life Mortality Ratio (13)

 

 

86.0

%

 

106.2

%

Footnotes

 

 

 

 

 

 

 

(1)

 

Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.

 

 

 

 

 

 

(2)

 

Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife's results either positively or negatively.

 

 

 

 

 

 

(3)

 

Results on a constant currency basis are not included as constant currency impact is not significant.

 

 

 

 

 

 

(4)

 

Book values exclude $3,818 million of equity related to preferred stock at both September 30, 2022 and 2021.

 

 

 

 

 

 

(5)

 

There were share repurchases of $674 million for the three months ended September 30, 2022.

 

 

 

 

 

 

(6)

 

Annualized using quarter-to-date results.

 

 

 

 

 

 

(7)

 

Adjusted earnings available to common shareholders, used to calculate the adjusted return on tangible common stockholders' equity, excludes the impact of amortization of VODA and VOCRA, net of income tax, for the three months ended September 30, 2022 and 2021 of $17 million and $20 million, respectively.

 

 

 

 

 

 

(8)

 

Assumes a 21% U.S. statutory tax rate.

 

 

 

 

 

 

(9)

 

Excludes MetLife Holdings; Value of New Business is the present value of future profits net of the cost of capital and time value of guarantees from new sales.

 

 

 

 

 

 

(10)

 

The total U.S. statutory adjusted capital is expected to be approximately $18.7 billion at September 30, 2022, down 2% from June 30, 2022. This balance includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company for both periods.

 

 

 

 

 

 

(11)

 

As of June 30, 2022, the solvency margin ratio of MetLife's insurance subsidiary in Japan was 617%, which is calculated quarterly and does not reflect conditions and factors occurring after June 30, 2022.

 

 

 

 

 

 

(12)

 

Results are derived from insurance and non-administrative services-only contracts.

 

 

 

 

 

 

(13)

 

Excludes certain experience-rated contracts and includes accidental death and dismemberment. For the three months ended September 30, 2022 there was an estimated (1) percentage point impact to the ratio due to COVID-19 reported deaths with an estimated impact to adjusted earnings of approximately ($10) million, which includes a roughly 1.5 percentage point benefit to the ratio due to an incurred but not reported release related to COVID-19 life claims for the three months ended June 30, 2022, or an estimated impact to adjusted earnings of approximately $25 million.

 


These press releases may also interest you

at 11:15
The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Compass Minerals International, Inc. ("Compass Minerals" or "the Company") for violations of §§10(b) and 20(a) of the Securities...

at 11:15
Michael Baker International, a global leader in engineering, planning and consulting services, today announced that Lisa Carbonara has joined the firm as Vice President, Talent Acquisition. In this role, Ms. Carbonara will lead the recruitment and...

at 11:00
United Imaging Healthcare (SSE:688271), a global leader in manufacturing advanced medical imaging and radiotherapy equipment, has released their 2023 annual report. The report reveals that the company achieved 11.41 billion CNY in revenue in 2023,...

at 10:58
Unifor welcomes 800 new auto sector members at F & P, a Tier 1 Automotive Parts Manufacturer located in Tottenham, Ontario. "These...

at 10:50
The Minister of Employment, Workforce Development and Official Languages, Randy Boissonnault, will speak about Canada's housing crisis. The Minister will be available to take questions from media following his remarks.  Please note that all details...

at 10:49
Sustain Exchange LLC is proud to announce a partnership with HearMe, a leading behavioral health peer support platform focused on ensuring healthy lives and promoting well-being. As part of this innovative partnership, SustainAble Exchange will...



News published on and distributed by: