Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Product/Service, Dividend, Conference Call, Webcast, Stock Sale/Buyback, Share Issue

Altria Reports 2022 Third-Quarter and Nine-Months Results; Narrows 2022 Full-Year Earnings Guidance


Altria Group, Inc. (NYSE: MO) today reports our 2022 third-quarter and nine-months business results and narrows our guidance for 2022 full-year adjusted diluted earnings per share (EPS).

"This is an exciting moment on our journey towards Moving Beyond Smoking," said Billy Gifford, Altria's Chief Executive Officer. "Our tobacco businesses remained resilient during the first nine months of the year, and we continued to reward shareholders while making investments in pursuit of our Vision."

"We are optimistic that the actions we have taken to date have strengthened our portfolio in the three major smoke-free categories. We have built a compelling portfolio in heated tobacco, enhanced our ability to compete in e-vapor and continued to strengthen on!'s position in the oral tobacco category."

"We are narrowing our full-year 2022 guidance and now expect to deliver adjusted diluted EPS in a range of $4.81 to $4.89, representing a growth rate of 4.5% to 6% from a base of $4.61 in 2021. We believe this range allows us the flexibility to react to marketplace conditions."

Altria Headline Financials1

($ in millions, except per share data)

Q3 2022

Change vs.
Q3 2021

 

Q3 YTD 2022

Change vs.

Q3 YTD 2021

Net revenues

$6,550

(3.5)%

 

$18,985

(3.9)%

Revenues net of excise taxes

$5,412

(2.2)%

 

$15,605

(2.6)%

 

Reported tax rate

45.0%

27.4 pp

 

34.4%

(10.5) pp

Adjusted tax rate

24.9%

? pp

 

24.9%

? pp

 

Reported diluted EPS2

$0.12

100%+

 

$1.69

100%+

Adjusted diluted EPS2

$1.28

4.9%

 

$3.66

4.0%

1 "Adjusted" financial measures presented in this release exclude the impact of special items. See "Basis of Presentation" for more information.
2 "EPS" represents diluted earnings (losses) per share attributable to Altria.

As previously announced, a conference call with the investment community and news media will be webcast on October 27, 2022 at 9:00 a.m. Eastern Time. Access to the webcast is available at www.altria.com/webcasts.

Heated Tobacco Strategy

We recently announced significant updates on our plans to compete in the heated tobacco category. We announced the execution of an agreement with Philip Morris International Inc. regarding the IQOS Tobacco Heating System® and, separately, we announced the formation of a strategic partnership with JT Group and our expanded wholly owned heated tobacco portfolio.

Cash Returns to Shareholders and Capital Markets Activity

Share Repurchase Program

Dividends

Capital Markets Activity

Environmental, Social and Governance (ESG)

Our Corporate Responsibility Focus Areas are (i) reduce the harm of tobacco products, (ii) prevent underage use, (iii) protect the environment, (iv) drive responsibility through our value chain, (v) support our people and communities and (vi) engage and lead responsibly. Our corporate responsibility reports are available on the Corporate Responsibility section of www.altria.com.

Macroeconomic and Geopolitical Conditions Impacting Our Businesses

Impact on Tobacco Business Operations and Impact on Adult Tobacco Consumers (ATCs)

ABI Investment Update

JUUL Investment Update

2022 Full-Year Guidance

We narrow our guidance for 2022 full-year adjusted diluted EPS to be in a range of $4.81 to $4.89, representing a growth rate of 4.5% to 6% from an adjusted diluted EPS base of $4.61 in 2021. While the 2022 full-year adjusted diluted EPS guidance accounts for a range of scenarios, the external environment remains dynamic. We will continue to monitor conditions related to (i) the economy, including the impact of high inflation, rising interest rates and global supply chain disruptions, (ii) ATC dynamics, including disposable income, purchasing patterns and adoption of smoke-free products, and (iii) regulatory and legislative developments.

Our 2022 full-year adjusted diluted EPS guidance range includes planned investments in support of our Vision, such as (i) enhancement of our digital consumer engagement system, (ii) increased smoke-free product research, development and regulatory preparation expenses and (iii) marketplace activities in support of our smoke-free products. The guidance range also includes anticipated inflationary increases in MSA expenses and direct and indirect materials costs and our current expectation that PM USA will not have access to the IQOS system in 2022.

We expect our 2022 capital expenditures to be between $175 million and $225 million, a change from our previous expectation of $200 million to $250 million.

Our full-year adjusted diluted EPS guidance range excludes the impact of certain income and expense items that management believes are not part of underlying operations. These items may include, for example, loss on early extinguishment of debt, restructuring charges, asset impairment charges, acquisition-related and disposition-related costs, equity investment-related special items (including any changes in fair value of our equity investment recorded at fair value and any changes in the fair value of related warrants and preemptive rights), certain income tax items, charges associated with tobacco and health and certain other litigation items, and resolutions of certain non-participating manufacturer (NPM) adjustment disputes under the MSA (such dispute resolutions are referred to as NPM Adjustment Items). See Table 1 below for the income and expense items for the first nine months of 2022.

Our management cannot estimate on a forward-looking basis the impact of certain income and expense items, including those items noted in the preceding paragraph, on our reported diluted EPS because these items, which could be significant, may be unusual or infrequent, are difficult to predict and may be highly variable. As a result, we do not provide a corresponding U.S. generally accepted accounting principles (GAAP) measure for, or reconciliation to, our adjusted diluted EPS guidance.

ALTRIA GROUP, INC.

See "Basis of Presentation" below for an explanation of financial measures and reporting segments discussed in this release.

Financial Performance

Third Quarter

First Nine Months

Table 1 - Altria's Adjusted Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

Change

 

 

2022

 

 

2021

 

Change

Reported diluted EPS

$

0.12

 

$

(1.48

)

100%+

 

$

1.69

 

$

0.46

 

100%+

NPM Adjustment Items

 

?

 

 

(0.02

)

 

 

 

(0.02

)

 

(0.03

)

 

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

?

 

 

0.03

 

 

 

 

?

 

 

0.05

 

 

Tobacco and health and certain other litigation items

 

0.02

 

 

0.04

 

 

 

 

0.04

 

 

0.06

 

 

JUUL changes in fair value

 

0.06

 

 

(0.05

)

 

 

 

0.76

 

 

?

 

 

ABI-related special items

 

1.10

 

 

2.65

 

 

 

 

1.12

 

 

2.60

 

 

Cronos-related special items

 

?

 

 

0.05

 

 

 

 

0.09

 

 

0.11

 

 

Loss on early extinguishment of debt

 

?

 

 

?

 

 

 

 

?

 

 

0.27

 

 

Tax items

 

(0.02

)

 

?

 

 

 

 

(0.02

)

 

?

 

 

Adjusted diluted EPS

$

1.28

 

$

1.22

 

4.9

%

 

$

3.66

 

$

3.52

 

4.0

%

 

Note: For details of pre-tax, tax and after-tax amounts, see Schedules 7 and 9.

Special Items

The EPS impact of the following special items is shown in Table 1 and Schedules 6, 7, 8 and 9.

NPM Adjustment Items

Asset Impairment, Exit, Implementation, Acquisition and Disposition-Related Costs

Tobacco and Health and Certain Other Litigation Items

JUUL Changes in Fair Value

We recorded non-cash, pre-tax unrealized (income) losses from investments in equity securities as a result of changes in the estimated fair value of our investment in JUUL consisting of the following:

 

Third Quarter

 

Nine Months Ended September 30,

($ in millions, except per share data)

 

2022

 

2021

 

 

 

2022

 

2021

 

 

 

 

 

 

(Income) losses from investments in

equity securities

$

100

$

(100

)

 

$

1,355

$

?

(Earnings) losses per share

$

0.06

$

(0.05

)

 

$

0.76

$

?

We recorded corresponding adjustments to the JUUL tax valuation allowance in 2022 and 2021.

ABI-Related Special Items

The ABI-related special items above include our respective share of the amounts recorded by ABI and additional adjustments related to (i) conversion from international financial reporting standards to GAAP and (ii) adjustments to our investment required under the equity method of accounting.

Cronos-Related Special Items

We recorded net pre-tax (income) expense consisting of the following:

 

Third Quarter

 

Nine Months Ended September 30,

($ in millions, except per share data)

 

2022

 

2021

 

 

 

2022

 

2021

 

 

 

 

 

 

(Gain) loss on Cronos-related financial instruments 1

$

?

$

135

 

 

$

14

$

128

(Income) losses from investments in equity

securities (2)

 

5

 

(46

)

 

 

166

 

72

Total Cronos-related special items - (income) expense

$

5

$

89

 

 

$

180

$

200

(Earnings) losses per share

$

?

$

0.05

 

 

$

0.09

$

0.11

1 Amounts are related to the non-cash change in the fair value of the warrant and certain anti-dilution protections.
2 Amounts include our share of special items recorded by Cronos and additional adjustments, if required under the equity method of accounting, related to our investment in Cronos including the $107 million non-cash, pre-tax impairment of our investment in Cronos in the second quarter of 2022.

We recorded corresponding adjustments to the Cronos tax valuation allowance in 2022 and 2021 relating to the special items.

Loss on Early Extinguishment of Debt

Tax Items

SMOKEABLE PRODUCTS

Revenues and OCI

Third Quarter

First Nine Months

Table 2 - Smokeable Products: Revenues and OCI ($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

Change

 

 

2022

 

 

2021

 

Change

Net revenues

$

5,882

 

$

5,975

 

(1.6

) %

 

$

17,020

 

$

17,275

 

(1.5

) %

Excise taxes

 

(1,108

)

 

(1,218

)

 

 

 

(3,289

)

 

(3,620

)

 

Revenues net of excise taxes

$

4,774

 

$

4,757

 

0.4

%

 

$

13,731

 

$

13,655

 

0.6

%

 

 

 

 

 

 

 

 

Reported OCI

$

2,791

 

$

2,753

 

1.4

%

 

$

8,112

 

$

7,901

 

2.7

%

NPM Adjustment Items

 

?

 

 

(21

)

 

 

 

(60

)

 

(53

)

 

Tobacco and health and certain other litigation items

 

21

 

 

29

 

 

 

 

71

 

 

72

 

 

Adjusted OCI

$

2,812

 

$

2,761

 

1.8

%

 

$

8,123

 

$

7,920

 

2.6

%

Adjusted OCI margins 1

 

58.9

%

 

58.0

%

0.9 pp

 

 

59.2

%

 

58.0

%

1.2 pp

 

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Third Quarter

First Nine Months

Table 3 - Smokeable Products: Reported Shipment Volume (sticks in millions)

 

 

 

 

 

 

 

 

 

Third Quarter

 

Nine Months Ended September 30,

 

2022

2021

Change

 

2022

2021

Change

Cigarettes:

 

 

 

 

 

 

 

Marlboro

19,484

21,368

(8.8

) %

 

57,809

63,122

(8.4

) %

Other premium

997

1,042

(4.3

) %

 

2,951

3,180

(7.2

) %

Discount

1,364

1,640

(16.8

) %

 

4,211

5,068

(16.9

) %

Total cigarettes

21,845

24,050

(9.2

) %

 

64,971

71,370

(9.0

) %

 

 

 

 

 

 

 

 

Cigars:

 

 

 

 

 

 

 

Black & Mild

438

424

3.3

%

 

1,303

1,356

(3.9

) %

Other

1

1

?

%

 

3

5

(40.0

) %

Total cigars

439

425

3.3

%

 

1,306

1,361

(4.0

) %

 

 

 

 

 

 

 

 

Total smokeable products

22,284

24,475

(9.0

) %

 

66,277

72,731

(8.9

) %

 

Note: Cigarettes volume includes units sold as well as promotional units, but excludes units sold for distribution to Puerto Rico, and units sold in U.S. Territories, to overseas military and by Philip Morris Duty Free Inc., none of which, individually or in the aggregate, is material to the smokeable products segment.

Retail Share and Brand Activity

Third Quarter

First Nine Months

Table 4 - Smokeable Products: Cigarettes Retail Share (percent)

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter

 

Nine Months Ended September 30,

 

2022

 

2021

 

Percentage
point
change

 

2022

 

2021

 

Percentage
point
change

Cigarettes:

 

 

 

 

 

 

 

Marlboro

42.6

%

43.0

%

(0.4

)

 

42.6

%

43.0

%

(0.4

)

Other premium

2.3

 

2.3

 

?

 

 

2.3

 

2.3

 

?

 

Discount

3.0

 

3.5

 

(0.5

)

 

3.2

 

3.5

 

(0.3

)

Total cigarettes

47.9

%

48.8

%

(0.9

)

 

48.1

%

48.8

%

(0.7

)

 

Note: Retail share results for cigarettes are based on data from IRI/MSAi, a tracking service that uses a sample of stores and certain wholesale shipments to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes. For other trade classes selling cigarettes, retail share is based on shipments from wholesalers to retailers (STARS). This service is not designed to capture sales through other channels, including the internet, direct mail and some illicitly tax-advantaged outlets. It is IRI's standard practice to periodically refresh its services, which could restate retail share results that were previously released in this service.

ORAL TOBACCO PRODUCTS

Revenues and OCI

Third Quarter

First Nine Months

Table 5 - Oral Tobacco Products: Revenues and OCI ($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

Change

 

 

2022

 

 

2021

 

 

Change

Net revenues

$

670

 

$

626

 

7.0

%

 

$

1,948

 

$

1,945

 

0.2

%

Excise taxes

 

(30

)

 

(32

)

 

 

 

(91

)

 

(98

)

 

Revenues net of excise taxes

$

640

 

$

594

 

7.7

%

 

$

1,857

 

$

1,847

 

0.5

%

 

 

 

 

 

 

 

 

Reported OCI

$

425

 

$

405

 

4.9

%

 

$

1,262

 

$

1,269

 

(0.6

) %

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

?

 

 

?

 

 

 

 

?

 

 

37

 

 

Adjusted OCI

$

425

 

$

405

 

4.9

%

 

$

1,262

 

$

1,306

 

(3.4

) %

Adjusted OCI margins 1

 

66.4

%

 

68.2

%

(1.8) pp

 

 

68.0

%

 

70.7

%

(2.7) pp

 

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Third Quarter

First Nine Months

Total oral tobacco industry volume was essentially unchanged for the six months ended September 30, 2022, as the growth in oral nicotine pouches was offset by declining MST volumes

Table 6 - Oral Tobacco Products: Reported Shipment Volume (cans and packs in millions)

 

 

 

 

 

 

 

 

 

Third Quarter

 

Nine Months Ended September 30,

 

2022

2021

Change

 

2022

2021

Change

Copenhagen

118.2

121.4

(2.6

) %

 

356.5

378.4

(5.8

) %

Skoal

45.3

47.7

(5.0

) %

 

136.1

148.2

(8.2

) %

on!

21.0

12.5

68.0

%

 

59.6

34.6

72.3

%

Other

16.9

17.2

(1.7

) %

 

51.3

53.1

(3.4

) %

Total oral tobacco products

201.4

198.8

1.3

%

 

603.5

614.3

(1.8

) %

 

Note: Volume includes cans and packs sold, as well as promotional units, but excludes international volume, which is currently not material to the oral tobacco products segment. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. To calculate volumes of cans and packs shipped, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST.

Retail Share and Brand Activity

Third Quarter

First Nine Months

Total U.S. oral tobacco category share for on! nicotine pouches grew to 4.8% an increase of 2.6 percentage points.

Table 7 - Oral Tobacco Products: Retail Share (percent)

 

 

 

 

 

 

 

 

 

Third Quarter

 

Nine Months Ended September 30,

 

2022

2021

Percentage
point
change

 

2022

2021

Percentage
point
change

Copenhagen

26.7

%

29.2

%

(2.5

)

 

27.3

%

29.8

%

(2.5

)

Skoal

11.1

 

12.3

 

(1.2

)

 

11.4

 

12.6

 

(1.2

)

on!

5.2

 

3.0

 

2.2

 

 

4.8

 

2.2

 

2.6

 

Other

3.2

 

3.2

 

?

 

 

3.1

 

3.2

 

(0.1

)

Total oral tobacco products

46.2

%

47.7

%

(1.5

)

 

46.6

%

47.8

%

(1.2

)

 

Note: The oral tobacco products retail share results exclude international volume. Retail share results for oral tobacco products are based on data from IRI InfoScan, a tracking service that uses a sample of stores to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes on the number of cans and packs sold. Oral tobacco products is defined by IRI as moist smokeless, snus and oral nicotine pouches. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. For example, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST. Because this service represents retail share performance only in key trade channels, it should not be considered a precise measurement of actual retail share. It is IRI's standard practice to periodically refresh its InfoScan services, which could restate retail share results that were previously released in this service.

Altria's Profile

We have a leading portfolio of tobacco products for U.S. tobacco consumers age 21+. Our Vision by 2030 is to responsibly lead the transition of adult smokers to a smoke-free future (Vision). We are Moving Beyond Smokingtm, leading the way in moving adult smokers away from cigarettes by taking action to transition millions to potentially less harmful choices - believing it is a substantial opportunity for adult tobacco consumers, our businesses and society.

Our wholly owned subsidiaries include leading manufacturers of both combustible and smoke-free products. In combustibles, we own Philip Morris USA Inc. (PM USA), the most profitable U.S. cigarette manufacturer, and John Middleton Co. (Middleton), a leading U.S. cigar manufacturer. Our smoke-free portfolio includes ownership of U.S. Smokeless Tobacco Company LLC (USSTC), the leading global moist smokeless tobacco (MST) manufacturer, and Helix Innovations LLC (Helix), a leading manufacturer of oral nicotine pouches.

Additionally, we have a majority-owned joint venture, Horizon Innovations LLC (Horizon), for the U.S. marketing and commercialization of heated tobacco stick products and, through a separate agreement, we have the exclusive U.S. commercialization rights to the IQOS Tobacco Heating System® and Marlboro HeatSticks® through April 2024.

Our equity investments include Anheuser-Busch InBev SA/NV (ABI), the world's largest brewer, Cronos Group Inc. (Cronos), a leading Canadian cannabinoid company, and JUUL Labs, Inc. (JUUL), a U.S. based e-vapor company.

The brand portfolios of our tobacco operating companies include Marlboro®, Black & Mild®, Copenhagen®, Skoal® and on!®. Trademarks and service marks related to Altria referenced in this release are the property of Altria or our subsidiaries or are used with permission.

Learn more about Altria at www.altria.com and follow us on Twitter, Facebook and LinkedIn.

Basis of Presentation

We report our financial results in accordance with GAAP. Our management reviews OCI, which is defined as operating income before general corporate expenses and amortization of intangibles, to evaluate the performance of, and allocate resources to, our segments. Our management also reviews certain financial results, including OCI, OCI margins and diluted EPS, on an adjusted basis, which excludes certain income and expense items, including those items noted under "2022 Full-Year Guidance." Our management does not view any of these special items to be part of our underlying results as they may be highly variable, may be unusual or infrequent, are difficult to predict and can distort underlying business trends and results. Our management also reviews income tax rates on an adjusted basis. Our adjusted effective tax rate may exclude certain income tax items from our reported effective tax rate. Our management believes that adjusted financial measures provide useful additional insight into underlying business trends and results, and provide a more meaningful comparison of year-over-year results. Our management uses adjusted financial measures for planning, forecasting and evaluating business and financial performance, including allocating resources and evaluating results relative to employee compensation targets. These adjusted financial measures are not required by, or calculated in accordance with GAAP and may not be calculated the same as similarly titled measures used by other companies. These adjusted financial measures should thus be considered as supplemental in nature and not considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. We provide reconciliations of historical adjusted financial measures to corresponding GAAP measures in this release.

We use the equity method of accounting for our investment in ABI and Cronos and report our share of ABI's and Cronos's results using a one-quarter lag because ABI's and Cronos's results are not available in time for us to record them in the concurrent period. The one-quarter reporting lag for ABI and Cronos does not affect our cash flows.

Our reportable segments are (i) smokeable products, including combustible cigarettes and cigars manufactured and sold by PM USA and Middleton, respectively, and (ii) oral tobacco products, including MST and snus products manufactured and sold by USSTC, and oral nicotine pouches sold by Helix. Prior to the sale of Ste. Michelle Wine Estates Ltd. (Ste. Michelle) on October 1, 2021, wine produced and/or sold by Ste. Michelle was a reportable segment. We have included results for innovative tobacco products and Philip Morris Capital Corporation in "All Other." Comparisons are to the corresponding prior-year period unless otherwise stated.

Forward-Looking and Cautionary Statements

This release contains projections of future results and other forward-looking statements that are subject to a number of risks and uncertainties and are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.

Important factors that may cause actual results to differ materially from those contained in the forward-looking statements included in this release are described in our publicly filed reports, including our Annual Report on Form 10-K for the year ended December 31, 2021 and our Quarterly Reports on Form 10-Q. These factors include the following:

You should understand that it is not possible to predict or identify all factors and risks. Consequently, you should not consider the foregoing list complete. We do not undertake to update any forward-looking statement that we may make from time to time except as required by applicable law. All subsequent written and oral forward-looking statements attributable to Altria or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements referenced above.

 

Schedule 1

ALTRIA GROUP, INC.
and Subsidiaries
Consolidated Statements of Earnings (Losses)
For the Quarters Ended September 30,
(dollars in millions, except per share data)
(Unaudited)

 

 

 

2022

 

 

 

2021

 

 

% Change

 

 

 

 

 

 

Net revenues

$

6,550

 

 

$

6,786

 

 

(3.5

) %

Cost of sales 1

 

1,715

 

 

 

1,858

 

 

 

Excise taxes on products 1

 

1,138

 

 

 

1,255

 

 

 

Gross profit

 

3,697

 

 

 

3,673

 

 

0.7

%

Marketing, administration and research costs

 

488

 

 

 

569

 

 

 

Operating companies income

 

3,209

 

 

 

3,104

 

 

3.4

%

Amortization of intangibles

 

19

 

 

 

18

 

 

 

General corporate expenses

 

78

 

 

 

135

 

 

 

Operating income

 

3,112

 

 

 

2,951

 

 

5.5

%

Interest and other debt expense, net

 

271

 

 

 

266

 

 

 

Net periodic benefit income, excluding service cost

 

(44

)

 

 

(63

)

 

 

(Income) losses from investments in equity securities 1

 

2,478

 

 

 

5,915

 

 

 

(Gain) loss on Cronos-related financial instruments

 

?

 

 

 

135

 

 

 

Earnings (losses) before income taxes

 

407

 

 

 

(3,302

)

 

100%+

Provision (benefit) for income taxes

 

183

 

 

 

(582

)

 

 

Net earnings (losses)

 

224

 

 

 

(2,720

)

 

100%+

Net (earnings) losses attributable to noncontrolling interests

 

?

 

 

 

(2

)

 

 

Net earnings (losses) attributable to Altria

$

224

 

 

$

(2,722

)

 

100%+

 

 

 

 

 

 

Per share data:

 

 

 

 

 

Diluted earnings (losses) per share attributable to Altria

$

0.12

 

 

$

(1.48

)

 

100%+

 

 

 

 

 

 

Weighted-average diluted shares outstanding

 

1,799

 

 

 

1,842

 

 

(2.3

) %

1

Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from investments in equity securities is shown in Schedule 5.

 

Schedule 2

ALTRIA GROUP, INC.
and Subsidiaries
Selected Financial Data
For the Quarters Ended September 30,
(dollars in millions)
(Unaudited)

 

 

 

 

 

 

Net Revenues

 

Smokeable
Products

Oral
Tobacco
Products

Wine

All
Other

Total

2022

$

5,882

 

$

670

 

$

?

 

$

(2

)

$

6,550

 

2021

 

5,975

 

 

626

 

 

177

 

 

8

 

 

6,786

 

% Change

 

(1.6

) %

 

7.0

%

 

(100.0

) %

(100)%+

 

(3.5

) %

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

For the quarter ended September 30, 2021

$

5,975

 

$

626

 

$

177

 

$

8

 

$

6,786

 

Operations

 

(93

)

 

44

 

 

(177

)

 

(10

)

 

(236

)

For the quarter ended September 30, 2022

$

5,882

 

$

670

 

$

?

 

$

(2

)

$

6,550

 

 

 

 

 

 

 

 

Operating Companies Income (Loss)

 

Smokeable
Products

Oral
Tobacco
Products

Wine

All
Other

Total

2022

$

2,791

 

$

425

 

$

?

 

$

(7

)

$

3,209

 

2021

 

2,753

 

 

405

 

 

(24

)

 

(30

)

 

3,104

 

% Change

 

1.4

%

 

4.9

%

 

100.0

%

 

76.7

%

 

3.4

%

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

For the quarter ended September 30, 2021

$

2,753

 

$

405

 

$

(24

)

$

(30

)

$

3,104

 

 

 

 

 

 

 

NPM Adjustment Items - 2021

 

(21

)

 

?

 

 

?

 

 

?

 

 

(21

)

Asset impairment, exit, implementation, acquisition and disposition-related costs - 2021

 

?

 

 

?

 

 

51

 

 

?

 

 

51

 

Tobacco and health and certain other litigation items - 2021

 

29

 

 

?

 

 

?

 

 

?

 

 

29

 

 

 

8

 

 

?

 

 

51

 

 

?

 

 

59

 

 

 

 

 

 

 

Tobacco and health and certain other litigation items - 2022

 

(21

)

 

?

 

 

?

 

 

?

 

 

(21

)

 

 

(21

)

 

?

 

 

?

 

 

?

 

 

(21

)

Operations

 

51

 

 

20

 

 

(27

)

 

23

 

 

67

 

For the quarter ended September 30, 2022

$

2,791

 

$

425

 

$

?

 

$

(7

)

$

3,209

 

 

 

 

 

 

 

Schedule 3

ALTRIA GROUP, INC.
and Subsidiaries
Consolidated Statements of Earnings (Losses)
For the Nine Months Ended September 30,
(dollars in millions, except per share data)
(Unaudited)

 

 

 

2022

 

 

 

2021

 

 

% Change

 

 

 

 

 

 

Net revenues

$

18,985

 

 

$

19,758

 

 

(3.9

) %

Cost of sales 1

 

4,869

 

 

 

5,348

 

 

 

Excise taxes on products 1

 

3,380

 

 

 

3,733

 

 

 

Gross profit

 

10,736

 

 

 

10,677

 

 

0.6

%

Marketing, administration and research costs

 

1,389

 

 

 

1,542

 

 

 

Operating companies income

 

9,347

 

 

 

9,135

 

 

2.3

%

Amortization of intangibles

 

54

 

 

 

53

 

 

 

General corporate expenses

 

192

 

 

 

255

 

 

 

Operating income

 

9,101

 

 

 

8,827

 

 

3.1

%

Interest and other debt expense, net

 

832

 

 

 

869

 

 

 

Loss on early extinguishment of debt

 

?

 

 

 

649

 

 

 

Net periodic benefit income, excluding service cost

 

(137

)

 

 

(152

)

 

 

(Income) losses from investments in equity securities 1

 

3,707

 

 

 

5,789

 

 

 

(Gain) loss on Cronos-related financial instruments

 

14

 

 

 

128

 

 

 

Earnings (losses) before income taxes

 

4,685

 

 

 

1,544

 

 

100%+

Provision (benefit) for income taxes

 

1,611

 

 

 

693

 

 

 

Net earnings (losses)

 

3,074

 

 

 

851

 

 

100%+

Net (earnings) losses attributable to noncontrolling interests

 

?

 

 

 

?

 

 

 

Net earnings (losses) attributable to Altria

$

3,074

 

 

$

851

 

 

100%+

 

 

 

 

 

 

Per share data2:

 

 

 

 

 

Diluted earnings (losses) per share attributable to Altria

$

1.69

 

 

$

0.46

 

 

100%+

 

 

 

 

 

 

Weighted-average diluted shares outstanding

 

1,808

 

 

 

1,849

 

 

(2.2

) %

 

1

Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from investments in equity securities is shown in Schedule 5.

2

Diluted earnings (losses) per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings (losses) per share amounts may not agree to the year-to-date amounts.

Schedule 4

ALTRIA GROUP, INC.
and Subsidiaries
Selected Financial Data
For the Nine Months Ended September 30,
(dollars in millions)
(Unaudited)

 

 

 

 

 

 

 

 

Net Revenues

 

Smokeable
Products

Oral
Tobacco
Products

Wine

All Other

Total

2022

$

17,020

 

$

1,948

 

$

?

 

$

17

 

$

18,985

 

2021

 

17,275

 

 

1,945

 

 

494

 

 

44

 

 

19,758

 

% Change

 

(1.5

) %

 

0.2

%

 

(100.0

) %

 

(61.4

) %

 

(3.9

) %

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

For the nine months ended September 30, 2021

$

17,275

 

$

1,945

 

$

494

 

$

44

 

$

19,758

 

Operations

 

(255

)

 

3

 

 

(494

)

 

(27

)

 

(773

)

For the nine months ended September 30, 2022

$

17,020

 

$

1,948

 

$

?

 

$

17

 

$

18,985

 

 

 

 

 

 

 

 

Operating Companies Income (Loss)

 

Smokeable
Products

Oral
Tobacco
Products

Wine

All Other

Total

2022

$

8,112

 

$

1,262

 

$

?

 

$

(27

)

$

9,347

 

2021

 

7,901

 

 

1,269

 

 

21

 

 

(56

)

 

9,135

 

% Change

 

2.7

%

 

(0.6

) %

 

(100.0

) %

 

51.8

%

 

2.3

%

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

For the nine months ended September 30, 2021

$

7,901

 

$

1,269

 

$

21

 

$

(56

)

$

9,135

 

 

 

 

 

 

 

NPM Adjustment Items - 2021

 

(53

)

 

?

 

 

?

 

 

?

 

 

(53

)

Asset impairment, exit, implementation, acquisition and disposition-related costs - 2021

 

?

 

 

37

 

 

52

 

 

?

 

 

89

 

Tobacco and health and certain other litigation items - 2021

 

72

 

 

?

 

 

?

 

 

?

 

 

72

 

 

 

19

 

 

37

 

 

52

 

 

?

 

 

108

 

 

 

 

 

 

 

NPM Adjustment Items - 2022

 

60

 

 

?

 

 

?

 

 

?

 

 

60

 

Tobacco and health and certain other litigation items - 2022

 

(71

)

 

?

 

 

?

 

 

?

 

 

(71

)

 

 

(11

)

 

?

 

 

?

 

 

?

 

 

(11

)

Operations

 

203

 

 

(44

)

 

(73

)

 

29

 

 

115

 

For the nine months ended September 30, 2022

$

8,112

 

$

1,262

 

$

?

 

$

(27

)

$

9,347

 

 

Schedule 5

ALTRIA GROUP, INC.
and Subsidiaries
Supplemental Financial Data
(dollars in millions)
(Unaudited)

 

 

For the Quarters Ended
September 30,

 

For the Nine Months Ended
September 30,

 

2022

 

2021

 

2022

 

2021

The segment detail of excise taxes on products sold is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smokeable products

$

1,108

 

$

1,218

 

 

$

3,289

 

$

3,620

Oral tobacco products

 

30

 

 

32

 

 

 

91

 

 

98

Wine

 

?

 

 

5

 

 

 

?

 

 

14

All other

 

?

 

 

?

 

 

 

?

 

 

1

 

$

1,138

 

$

1,255

 

 

$

3,380

 

$

3,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The segment detail of charges for resolution expenses related to state settlement agreements included in cost of sales is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smokeable products

$

1,053

 

$

1,116

 

 

$

2,986

 

$

3,183

Oral tobacco products

 

2

 

 

2

 

 

 

7

 

 

7

All other

 

?

 

 

?

 

 

 

?

 

 

1

 

$

1,055

 

$

1,118

 

 

$

2,993

 

$

3,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The segment detail of FDA user fees included in cost of sales is

as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smokeable products

$

67

 

$

69

 

 

$

204

 

$

206

Oral tobacco products

 

2

 

 

1

 

 

 

4

 

 

3

 

$

69

 

$

70

 

 

$

208

 

$

209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The detail of (income) losses from investments in equity securities is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABI

$

2,367

 

$

6,036

 

 

$

2,155

 

$

5,644

Cronos

 

11

 

 

(21

)

 

 

197

 

 

145

JUUL

 

100

 

 

(100

)

 

 

1,355

 

 

?

 

$

2,478

 

$

5,915

 

 

$

3,707

 

$

5,789

 

Schedule 6

ALTRIA GROUP, INC.
and Subsidiaries
Net Earnings (Losses) and Diluted Earnings (Losses) Per Share - Attributable to Altria Group, Inc.
For the Quarters Ended September 30,
(dollars in millions, except per share data)
(Unaudited)

 

 

Net Earnings
(Losses)

 

Diluted EPS

2022 Net Earnings (Losses)

$

224

 

 

$

0.12

 

2021 Net Earnings (Losses)

$

(2,722

)

 

$

(1.48

)

% Change

100%+

 

100%+

 

 

 

 

Reconciliation:

 

 

 

2021 Net Earnings (Losses)

$

(2,722

)

 

$

(1.48

)

 

 

 

 

2021 NPM Adjustment Items

 

(33

)

 

 

(0.02

)

2021 Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

52

 

 

 

0.03

 

2021 Tobacco and health and certain other litigation items

 

80

 

 

 

0.04

 

2021 JUUL changes in fair value

 

(100

)

 

 

(0.05

)

2021 ABI-related special items

 

4,899

 

 

 

2.65

 

2021 Cronos-related special items

 

89

 

 

 

0.05

 

2021 Income tax items

 

(8

)

 

 

?

 

Subtotal 2021 special items

 

4,979

 

 

 

2.70

 

 

 

 

 

2022 Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

(1

)

 

 

?

 

2022 Tobacco and health and certain other litigation items

 

(32

)

 

 

(0.02

)

2022 JUUL changes in fair value

 

(100

)

 

 

(0.06

)

2022 ABI-related special items

 

(1,980

)

 

 

(1.10

)

2022 Cronos-related special items

 

(5

)

 

 

?

 

2022 Income tax items

 

42

 

 

 

0.02

 

Subtotal 2022 special items

 

(2,076

)

 

 

(1.16

)

 

 

 

 

Fewer shares outstanding

 

?

 

 

 

0.03

 

Change in tax rate

 

1

 

 

 

?

 

Operations

 

42

 

 

 

0.03

 

2022 Net Earnings (Losses)

$

224

 

 

$

0.12

 

 

   

Schedule 7

 

ALTRIA GROUP, INC.
and Subsidiaries
Reconciliation of GAAP and non-GAAP Measures
For the Quarters Ended September 30,
(dollars in millions, except per share data)
(Unaudited)

 
   
     

 

Earnings
(Losses)
before
Income Taxes

Provision
(Benefit)
for Income
Taxes

Net
Earnings
(Losses)

Net Earnings
(Losses)
Attributable
to Altria

Diluted
EPS

 

2022 Reported

$

407

 

$

183

 

$

224

 

$

224

 

$

0.12

 

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

1

 

 

?

 

 

1

 

 

1

 

 

?

 

Tobacco and health and certain other litigation items

 

43

 

 

11

 

 

32

 

 

32

 

 

0.02

 

JUUL changes in fair value

 

100

 

 

?

 

 

100

 

 

100

 

 

0.06

 

ABI-related special items

 

2,507

 

 

527

 

 

1,980

 

 

1,980

 

 

1.10

 

Cronos-related special items

 

5

 

 

?

 

 

5

 

 

5

 

 

?

 

Income tax items

 

?

 

 

42

 

 

(42

)

 

(42

)

 

(0.02

)

2022 Adjusted for Special Items

$

3,063

 

$

763

 

$

2,300

 

$

2,300

 

$

1.28

 

 

 

 

 

 

 

 

 

2021 Reported

$

(3,302

)

$

(582

)

$

(2,720

)

$

(2,722

)

$

(1.48

)

NPM Adjustment Items

 

(44

)

 

(11

)

 

(33

)

 

(33

)

 

(0.02

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

61

 

 

9

 

 

52

 

 

52

 

 

0.03

 

Tobacco and health and certain other litigation items

 

105

 

 

25

 

 

80

 

 

80

 

 

0.04

 

JUUL changes in fair value

 

(100

)

 

?

 

 

(100

)

 

(100

)

 

(0.05

)

ABI-related special items

 

6,200

 

 

1,301

 

 

4,899

 

 

4,899

 

 

2.65

 

Cronos-related special items

 

89

 

 

?

 

 

89

 

 

89

 

 

0.05

 

Income tax items

 

?

 

 

8

 

 

(8

)

 

(8

)

 

?

 

2021 Adjusted for Special Items

$

3,009

 

$

750

 

$

2,259

 

$

2,257

 

$

1.22

 

 

 

 

 

 

 

 

 

2022 Reported Net Earnings (Losses)

 

 

 

$

224

 

$

0.12

 

2021 Reported Net Earnings (Losses)

 

 

 

$

(2,722

)

$

(1.48

)

% Change

 

 

 

100%+

 

100%+

 

 

 

 

 

 

 

 

 

2022 Net Earnings Adjusted for Special Items

 

 

$

2,300

 

$

1.28

 

2021 Net Earnings Adjusted for Special Items

 

 

 

$

2,257

 

$

1.22

 

% Change

 

 

 

 

1.9

%

 

4.9

%

 

Schedule 8

ALTRIA GROUP, INC.
and Subsidiaries
Net Earnings (Losses) and Diluted Earnings (Losses) Per Share - Attributable to Altria Group, Inc.
For the Nine Months Ended September 30,
(dollars in millions, except per share data)
(Unaudited)

 

 

 

 

 

Net Earnings
(Losses)

 

Diluted EPS1

2022 Net Earnings (Losses)

$

3,074

 

 

$

1.69

 

2021 Net Earnings (Losses)

$

851

 

 

$

0.46

 

% Change

100%+

 

100%+

 

 

 

 

Reconciliation:

 

 

 

2021 Net Earnings (Losses)

$

851

 

 

$

0.46

 

 

 

 

 

2021 NPM Adjustment Items

 

(57

)

 

 

(0.03

)

2021 Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

95

 

 

 

0.05

 

2021 Tobacco and health and certain other litigation items

 

113

 

 

 

0.06

 

2021 ABI-related special items

 

4,828

 

 

 

2.60

 

2021 Cronos-related special items

 

205

 

 

 

0.11

 

2021 Loss on early extinguishment of debt

 

496

 

 

 

0.27

 

2021 Income tax items

 

(5

)

 

 

?

 

Subtotal 2021 special items

 

5,675

 

 

 

3.06

 

 

 

 

 

2022 NPM Adjustment Items

 

45

 

 

 

0.02

 

2022 Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

(8

)

 

 

?

 

2022 Tobacco and health and certain other litigation items

 

(76

)

 

 

(0.04

)

2022 JUUL changes in fair value

 

(1,355

)

 

 

(0.76

)

2022 ABI-related special items

 

(2,022

)

 

 

(1.12

)

2022 Cronos-related special items

 

(172

)

 

 

(0.09

)

2022 Income tax items

 

33

 

 

 

0.02

 

Subtotal 2022 special items

 

(3,555

)

 

 

(1.97

)

 

 

 

 

Fewer shares outstanding

 

?

 

 

 

0.08

 

Operations

 

103

 

 

 

0.06

 

2022 Net Earnings (Losses)

$

3,074

 

 

$

1.69

 

1

Diluted earnings (losses) per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings (losses) per share amounts may not agree to the year-to-date amounts.

 

Schedule 9

ALTRIA GROUP, INC.
and Subsidiaries
Reconciliation of GAAP and non-GAAP Measures
For the Nine Months Ended September 30,
(dollars in millions, except per share data)
(Unaudited)

 

 

Earnings
(Losses)
before
Income Taxes

Provision
(Benefit)
for Income
Taxes

Net
Earnings
(Losses)

Net Earnings
(Losses)
Attributable
to Altria

Diluted
EPS1

2022 Reported

$

4,685

 

$

1,611

 

$

3,074

 

$

3,074

 

$

1.69

 

NPM Adjustment Items

 

(60

)

 

(15

)

 

(45

)

 

(45

)

 

(0.02

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

10

 

 

2

 

 

8

 

 

8

 

 

?

 

Tobacco and health and certain other litigation items

 

101

 

 

25

 

 

76

 

 

76

 

 

0.04

 

JUUL changes in fair value

 

1,355

 

 

?

 

 

1,355

 

 

1,355

 

 

0.76

 

ABI-related special items

 

2,560

 

 

538

 

 

2,022

 

 

2,022

 

 

1.12

 

Cronos-related special items

 

180

 

 

8

 

 

172

 

 

172

 

 

0.09

 

Income tax items

 

?

 

 

33

 

 

(33

)

 

(33

)

 

(0.02

)

2022 Adjusted for Special Items

$

8,831

 

$

2,202

 

$

6,629

 

$

6,629

 

$

3.66

 

 

 

 

 

 

 

2021 Reported

$

1,544

 

$

693

 

$

851

 

$

851

 

$

0.46

 

NPM Adjustment Items

 

(76

)

 

(19

)

 

(57

)

 

(57

)

 

(0.03

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

117

 

 

22

 

 

95

 

 

95

 

 

0.05

 

Tobacco and health and certain other litigation items

 

148

 

 

35

 

 

113

 

 

113

 

 

0.06

 

ABI-related special items

 

6,111

 

 

1,283

 

 

4,828

 

 

4,828

 

 

2.60

 

Cronos-related special items

 

200

 

 

(5

)

 

205

 

 

205

 

 

0.11

 

Loss on early extinguishment of debt

 

649

 

 

153

 

 

496

 

 

496

 

 

0.27

 

Income tax items

 

?

 

 

5

 

 

(5

)

 

(5

)

 

?

 

2021 Adjusted for Special Items

$

8,693

 

$

2,167

 

$

6,526

 

$

6,526

 

$

3.52

 

 

 

 

 

 

 

2022 Reported Net Earnings (Losses)

 

 

 

$

3,074

 

$

1.69

 

2021 Reported Net Earnings (Losses)

 

 

 

$

851

 

$

0.46

 

% Change

 

 

 

100%+

100%+

 

 

 

 

 

 

2022 Net Earnings Adjusted for Special Items

 

 

$

6,629

 

$

3.66

 

2021 Net Earnings Adjusted for Special Items

 

 

 

$

6,526

 

$

3.52

 

% Change

 

 

 

 

1.6

%

 

4.0

%

1

Diluted earnings (losses) per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings (losses) per share amounts may not agree to the year-to-date amounts.

 

Schedule 10

ALTRIA GROUP, INC.
and Subsidiaries
Reconciliation of GAAP and non-GAAP Measures
For the Year Ended December 31, 2021
(dollars in millions, except per share data)
(Unaudited)

 

 

Earnings
(Losses)
before Income
Taxes

Provision
(Benefit) for
Income
Taxes

Net
Earnings
(Losses)

Net Earnings
(Losses)
Attributable to
Altria

Diluted
EPS

2021 Reported

$

3,824

 

$

1,349

 

$

2,475

 

$

2,475

 

$

1.34

 

NPM Adjustment Items

 

(76

)

 

(19

)

 

(57

)

 

(57

)

 

(0.03

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

120

 

 

21

 

 

99

 

 

99

 

 

0.05

 

Tobacco and health and certain other litigation items

 

182

 

 

44

 

 

138

 

 

138

 

 

0.07

 

ABI-related special items

 

6,203

 

 

1,302

 

 

4,901

 

 

4,901

 

 

2.66

 

Cronos-related special items

 

466

 

 

(4

)

 

470

 

 

470

 

 

0.25

 

Loss on early extinguishment of debt

 

649

 

 

153

 

 

496

 

 

496

 

 

0.27

 

Income tax items

 

?

 

 

3

 

 

(3

)

 

(3

)

 

?

 

2021 Adjusted for Special Items

$

11,368

 

$

2,849

 

$

8,519

 

$

8,519

 

$

4.61

 

 

Schedule 11

ALTRIA GROUP, INC.
and Subsidiaries
Condensed Consolidated Balance Sheets
(dollars in millions)
(Unaudited)

 

 

September 30, 2022

 

December 31, 2021

Assets

 

 

 

Cash and cash equivalents

$

2,483

 

 

$

4,544

 

Inventories

 

1,106

 

 

 

1,194

 

Other current assets

 

431

 

 

 

345

 

Property, plant and equipment, net

 

1,587

 

 

 

1,553

 

Goodwill and other intangible assets, net

 

17,530

 

 

 

17,483

 

Investments in equity securities

 

9,814

 

 

 

13,481

 

Other long-term assets

 

1,002

 

 

 

923

 

Total assets

$

33,953

 

 

$

39,523

 

 

 

 

 

Liabilities and Stockholders' Equity (Deficit)

 

 

 

Current portion of long-term debt

$

1,443

 

 

$

1,105

 

Accrued settlement charges

 

2,731

 

 

 

3,349

 

Other current liabilities

 

3,923

 

 

 

4,125

 

Long-term debt

 

24,848

 

 

 

26,939

 

Deferred income taxes

 

3,330

 

 

 

3,692

 

Accrued pension costs

 

196

 

 

 

200

 

Accrued postretirement health care costs

 

1,436

 

 

 

1,436

 

Other long-term liabilities

 

278

 

 

 

283

 

Total liabilities

 

38,185

 

 

 

41,129

 

Total stockholders' equity (deficit)

 

(4,232

)

 

 

(1,606

)

Total liabilities and stockholders' equity (deficit)

$

33,953

 

 

$

39,523

 

 

 

 

 

Total debt

$

26,291

 

 

$

28,044

 

 

Schedule 12

ALTRIA GROUP, INC.
and Subsidiaries
Supplemental Financial Data for Special Items
For the Quarters Ended September 30,
(dollars in millions)
(Unaudited)

 

Cost of
Sales

Marketing,
administration
and research
costs

General
corporate
expenses

Interest and
other debt
expense, net

(Income) losses
from
investments in
equity securities

(Gain) loss on
Cronos-related
financial
instruments

2022 Special Items - (Income) Expense

 

 

 

 

 

 

Asset impairment, exit, implementation, acquisition and

disposition-related costs

$

?

 

$

?

$

1

$

?

 

$

?

 

$

?

Tobacco and health and certain other litigation items

 

?

 

 

21

 

20

 

2

 

 

?

 

 

?

JUUL changes in fair value

 

?

 

 

?

 

?

 

?

 

 

100

 

 

?

ABI-related special items

 

?

 

 

?

 

?

 

?

 

 

2,507

 

 

?

Cronos-related special items

 

?

 

 

?

 

?

 

?

 

 

5

 

 

?

 

 

 

 

 

 

 

2021 Special Items - (Income) Expense

 

 

 

 

 

 

NPM Adjustment Items

$

(21

)

$

?

$

?

$

(23

)

$

?

 

$

?

Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

?

 

 

51

 

10

 

?

 

 

?

 

 

?

Tobacco and health and certain other litigation items

 

?

 

 

29

 

70

 

6

 

 

?

 

 

?

JUUL changes in fair value

 

?

 

 

?

 

?

 

?

 

 

(100

)

 

?

ABI-related special items

 

?

 

 

?

 

?

 

?

 

 

6,200

 

 

?

Cronos-related special items

 

?

 

 

?

 

?

 

?

 

 

(46

)

 

135

Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria's consolidated statements of earnings (losses). This schedule is not intended to provide, or reconcile, non-GAAP financial measures.

 

Schedule 13

ALTRIA GROUP, INC.
and Subsidiaries
Supplemental Financial Data for Special Items
For the Nine Months Ended September 30,
(dollars in millions)
(Unaudited)

 

 

 

 

Cost of
Sales

Marketing,
administration
and research
costs

General
corporate
expenses

Interest and
other debt
expense, net

Loss on early
extinguishment
of debt

(Income)
losses from
investments in
equity
securities

(Gain) loss on
Cronos-related
financial
instruments

2022 Special Items - (Income) Expense

 

 

 

 

 

 

 

NPM Adjustment Items

$

(60

)

$

?

$

?

$

?

 

$

?

$

?

$

?

Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

?

 

 

?

 

10

 

?

 

 

?

 

?

 

?

Tobacco and health and certain other litigation items

 

?

 

 

71

 

27

 

3

 

 

?

 

?

 

?

JUUL changes in fair value

 

?

 

 

?

 

?

 

?

 

 

?

 

1,355

 

?

ABI-related special items

 

?

 

 

?

 

?

 

?

 

 

?

 

2,560

 

?

Cronos-related special items

 

?

 

 

?

 

?

 

?

 

 

?

 

166

 

14

 

 

 

 

 

 

 

 

2021 Special Items - (Income) Expense

 

 

 

 

 

 

 

NPM Adjustment Items

$

(53

)

$

?

$

?

$

(23

)

$

?

$

?

$

?

Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

1

 

 

88

 

28

 

?

 

 

?

 

?

 

?

Tobacco and health and certain other litigation items

 

?

 

 

72

 

70

 

6

 

 

?

 

?

 

?

ABI-related special items

 

?

 

 

?

 

?

 

?

 

 

?

 

6,111

 

?

Cronos-related special items

 

?

 

 

?

 

?

 

?

 

 

?

 

72

 

128

Loss on early extinguishment of debt

 

?

 

 

?

 

?

 

?

 

 

649

 

?

 

?

Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria's consolidated statements of earnings (losses). This schedule is not intended to provide, or reconcile, non-GAAP financial measures.


These press releases may also interest you

at 06:35
Essent Group Ltd. today reported net income for the quarter ended March 31, 2024 of $181.7 million or $1.70 per diluted share, compared to $170.8 million or $1.59 per diluted share for the quarter ended March 31, 2023. Essent also announced today...

at 06:00
CBAK Energy Technology, Inc. ("CBAK Energy", or the "Company"), a leading lithium-ion battery manufacturer and electric energy solution provider in China, today announced that it will report its unaudited financial results for the first quarter...

at 05:45
The Gross Law Firm issues the following notice to shareholders of QuidelOrtho Corporation f/k/a Quidel Corporation . Shareholders who...

at 05:44
According to the latest BCC Research study, the demand for Pharmacy Automation: Technologies and Global Markets is growing from $7.8 billion in 2023 to $12.7 billion by the end of 2028, at a compound annual growth rate (CAGR) of 10.2% from 2023...

at 03:20
AngloGold Ashanti plc ("AGA") will release its Q1 2024 Production Update on 10 May 2024. We invite you to participate in our Market call via webcast or conference call. Market Call 10 May 2024 09:00 ET / 14:00 UK / 15:00 CAT Conference call...

2 mai 2024
The United States of America and ReNew Health Group LLC have settled a nursing home whistleblower claim involving allegations that the nursing home chain submitted false Medicare claims. We need transparency and accountability in our nursing homes....



News published on and distributed by: