Le Lézard
Classified in: Business, Covid-19 virus
Subjects: CORPORATE OFFICERS, MISCELLANEOUS, v

Birchcliff Energy Ltd. Announces Special Dividend, Preliminary 2023 Guidance and Updated 2022 Guidance


CALGARY, Alberta, Oct. 13, 2022 (GLOBE NEWSWIRE) -- Birchcliff Energy Ltd. ("Birchcliff" or the "Corporation") (TSX: BIR) is pleased to announce a special dividend on its common shares, its preliminary 2023 guidance and updated 2022 guidance.

Jeff Tonken, Birchcliff's Chief Executive Officer, commented: "By the end of 2022, we expect to have retired approximately $840 million of total debt(1) and preferred shares since June 30, 2020, nearing our goal of zero total debt. As a result, our board of directors has declared a special cash dividend of $0.20 per common share (approximately $53 million in aggregate(2)) payable on October 28, 2022 and approved an $80 million increase(3) to our F&D capital budget for 2022. This further capital investment in our business will help to ensure the most efficient execution of our 2023 capital program and will not increase our 2022 annual average production.

We expect that we will be in a cash surplus(4) position at the end of Q1 2023 after payment of this special dividend and the increase to our 2022 F&D capital budget.

Looking forward to 2023, we are currently targeting F&D capital expenditures in the range of $240 million to $270 million, which we expect will deliver annual average production of 81,000 to 83,000 boe/d and generate adjusted funds flow(5) of $855 million and free funds flow(5) of $585 million to $615 million, based on current strip pricing. We continue to target an annual common share dividend of $0.80 per share in 2023 (approximately $213 million annually(2), payable quarterly), subject to commodity prices and the approval of our board of directors. After the payment of this targeted common share dividend of $213 million, we are forecasting that we will have approximately $370 million to $400 million of excess free funds flow(5) in 2023 and a cash surplus of approximately $295 million to $325 million at December 31, 2023(6)."

This press release contains forward-looking statements within the meaning of applicable securities laws. For further information regarding the forward-looking statements contained herein, see "Advisories ? Forward-Looking Statements". With respect to the disclosure of Birchcliff's production contained in this press release, see "Advisories ? Production". In addition, this press release uses various "non-GAAP financial measures", "non-GAAP ratios", "supplementary financial measures" and "capital management measures" as such terms are defined in National Instrument 52-112 ? Non-GAAP and Other Financial Measures Disclosure ("NI 52-112"). Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and might not be comparable to similar financial measures disclosed by other issuers where similar terminology is used. For further information regarding the non-GAAP and other financial measures used in this press release, see "Non-GAAP and Other Financial Measures".

SPECIAL DIVIDEND

Birchcliff's board of directors has declared a special cash dividend of $0.20 per common share. The dividend will be payable on October 28, 2022 to shareholders of record at the close of business on October 21, 2022. The ex-dividend date is October 20, 2022. The dividend has been designated as an eligible dividend for the purposes of the Income Tax Act (Canada).

Birchcliff expects that a common share dividend in the amount of $0.02 per share for the quarter ending December 31, 2022 will be declared by the Corporation's board of directors in November 2022. A press release containing the details of such dividend, including the payment date, will be issued at such time as the board of directors declares such dividend.

_______________________
(1) Capital management measure. See "Non-GAAP and Other Financial Measures Disclosure".
(2) Based on 266 million common shares outstanding.

(3) As compared to the Corporation's previous 2022 F&D capital expenditures guidance of $275 million to $285 million and based on the mid-point of guidance.
(4) Equivalent to "total surplus", which is a capital management measure. See "Non-GAAP and Other Financial Measures".
(5) Non-GAAP financial measure. See "Non-GAAP and Other Financial Measures".
(6) See "Preliminary 2023 Guidance" and "Advisories ? Forward-Looking Statements" for further information regarding Birchcliff's preliminary 2023 guidance and its commodity price and exchange rate assumptions.


PRELIMINARY 2023 GUIDANCE

Birchcliff is currently targeting F&D capital expenditures of $240 million to $270 million in 2023, which is expected to deliver annual average production of 81,000 to 83,000 boe/d, a 5% increase over 2022(7). Based on these targeted levels of capital spending and production, Birchcliff currently expects that it will bring approximately 30 wells on production in 2023. Similar to 2022, the 2023 capital program will be designed to utilize multi-well pads and two drilling rigs, which is more operationally efficient for the Corporation. Birchcliff continues to secure multi-year contracts with its key service providers and has ordered various long-lead items, which will help to ensure the efficient execution of the Corporation's 2023 capital program, as well as help Birchcliff to mitigate inflationary pressures and manage supply chain constraints by ensuring security of equipment and services.

Birchcliff is currently forecasting that it will generate adjusted funds flow of approximately $855 million and free funds flow of approximately $585 million to $615 million in 2023, based on current strip pricing. This anticipated significant free funds flow provides the Corporation with the ability to sustainably increase shareholder returns. As previously disclosed, Birchcliff is currently targeting an annual common share dividend of $0.80 per share in 2023 (approximately $213 million annually), subject to commodity prices and the approval of the Corporation's board of directors. This common share dividend is expected to be paid quarterly at a rate of $0.20 per share, commencing with the quarter ending March 31, 2023. Birchcliff believes that this targeted dividend is sustainable at substantially lower commodity prices, with such targeted dividend and F&D capital expenditures for 2023 being fully funded from adjusted funds flow at an average WTI price of US$70.00/bbl, an average AECO price of CDN$3.00/GJ, an average Dawn price of US$3.20/MMBtu and an average NYMEX HH price of US$3.40/MMBtu(8). Birchcliff does not have any fixed price commodity hedges in place and does not currently intend to enter into any, which gives it the ability to take advantage of any further strengthening of commodity prices above the Corporation's current commodity price assumptions for 2023.

After the payment of its anticipated common share dividend of $213 million, Birchcliff is forecasting that it will have approximately $370 million to $400 million of excess free funds flow in 2023. This anticipated excess free funds flow provides the Corporation with significant financial and operational flexibility, allowing it to focus on ways to further increase shareholder returns and enhance long-term shareholder value. Birchcliff will continue to strategically evaluate the potential uses for its excess free funds flow, which may include special dividends, increases to the Corporation's base dividend and/or common share buybacks. Consideration may also be given to other opportunities that would complement or otherwise improve the Corporation's business and enhance long-term shareholder value, such as further investments in its business and strategic acquisitions.

In addition, Birchcliff currently expects to use a portion of its excess free funds flow to establish a meaningful cash position. This will help to protect the Corporation's common share dividend and capital program in the event of a downturn in commodity prices and/or economic conditions and provide the Corporation with optionality to pursue various opportunities to enhance long-term shareholder value.

_______________________
(7) Based on an annual average production rate of 78,000 boe/d in 2022 and 82,000 boe/d in 2023, which is the mid-point of Birchcliff's preliminary annual average production guidance range for 2023.
(8) Assuming all other variables are held constant.


The following table sets forth Birchcliff's preliminary guidance and commodity price assumptions for 2023, as well as its free funds flow sensitivity:

Preliminary 2023 Guidance and Commodity Price Assumptions

 
Preliminary 2023 guidance and assumptions(1)
Annual Average Production (boe/d)81,000 ? 83,000
  
Average Expenses ($/boe) 
Royalty(2)4.95 ? 5.15
Operating(2)3.40 ? 3.60
Transportation and other(3)5.20 ? 5.40
Interest(2)negligible
Current income tax(2)1.55 ? 1.75
  
Adjusted Funds Flow (millions)(4)$855
  
F&D Capital Expenditures (millions)(5)$240 ? $270
  
Free Funds Flow (millions)(4)$585 ? $615
  
Common Share Dividends (millions)(6)$213
  
Excess Free Funds Flow (millions)(4)(6)$370 ? $400
  
Total Surplus at Year End (millions)(7)$295 ? $325
  
Natural Gas Market Exposure 
AECO exposure as a % of total natural gas production23%
Dawn exposure as a % of total natural gas production41%
NYMEX HH exposure as a % of total natural gas production36%
  
Commodity Prices 
Average WTI price (US$/bbl)80.00
Average WTI-MSW differential (CDN$/bbl)5.00
Average AECO price (CDN$/GJ)4.80
Average Dawn price (US$/MMBtu)5.30
Average NYMEX HH price (US$/MMBtu)5.55
Exchange rate (CDN$ to US$1)1.35

Forward Twelve Months' Free Funds Flow Sensitivity(8)

Forward twelve months' sensitivityEstimated change to 2023 free funds flow (millions)
Change in WTI US$1.00/bbl$4.0
Change in NYMEX HH US$0.10/MMBtu$7.5
Change in Dawn US$0.10/MMBtu$7.7
Change in AECO CDN$0.10/GJ$3.3
Change in CDN/US exchange rate CDN$0.01$7.7
(1) Birchcliff's preliminary 2023 guidance for its adjusted funds flow, free funds flow, excess free funds flow, total surplus and natural gas market exposure in 2023 is based on an annual average production rate of 82,000 boe/d, which is the mid-point of Birchcliff's preliminary annual average production guidance range for 2023. For further information regarding the risks and assumptions relating to the Corporation's guidance, see"Advisories ? Forward-Looking Statements".
(2) Supplementary financial measure. See"Non-GAAP and Other Financial Measures".
(3) Non-GAAP ratio. See"Non-GAAP and Other Financial Measures".
(4) Non-GAAP financial measure. See"Non-GAAP and Other Financial Measures".
(5) Birchcliff's estimate of F&D capital expenditures excludes any net potential acquisitions and dispositions and the capitalized portion of annual cash incentive payments that have not been approved by Birchcliff's board of directors. See"Advisories ? F&D Capital Expenditures".
(6) Assumes that an annual common share dividend of $0.80 per share is paid in 2023 and there are 266 million common shares outstanding. The declaration of dividends is subject to the approval of the board of directors and is subject to change. See"Advisories ? Forward-Looking Statements".
(7) Capital management measure. See"Non-GAAP and Other Financial Measures".The estimate of total surplus at December 31, 2023 is expected to be comprised of adjusted working capital, which is expected to be largely comprised of cash, accounts receivable and accounts payable and accrued liabilities at the end of the year. Birchcliff previously referred to total surplus as "surplus".
(8) Illustrates the expected impact of changes in commodity prices and the CDN/US exchange rate on the Corporation's estimate of free funds flow for 2023 of $585 million to $615 million, holding all other variables constant. The sensitivity is based on the commodity price and exchange rate assumptions set forth in the table above. The calculated impact on free funds flow is only applicable within the limited range of change indicated. Calculations are performed independently and may not be indicative of actual results. Actual results may vary materially when multiple variables change at the same time and/or when the magnitude of the change increases.

Birchcliff's preliminary guidance for 2023 is based on its preliminary planning and takes into account expected increases in materials, labour and services costs as compared to the current year. Birchcliff continues to work through its plans for 2023 and expects to announce the details of its 2023 capital program and guidance on January 18, 2023, as well as its updated five year plan for 2023 to 2027.

UPDATED 2022 GUIDANCE

Birchcliff's Montney/Doig Resource Play continues to be one of the most profitable plays in North America and the Corporation's 2022 drilling program has delivered very strong results. As at the date hereof, Birchcliff has successfully completed the drilling of all 30 (30.0 net) wells and brought on production all 35 (35.0 net) wells previously planned under its 2022 capital program. The wells were drilled using the Corporation's two-drilling rig program and brought on production from 4 separate multi-well pads. All of the pads have expected payouts of less than one year. In addition, Birchcliff safely and efficiently completed a significant planned turnaround in Q2 2022 at its 100% owned and operated natural gas processing plant in Pouce Coupe.

As a result of Birchcliff nearing its goal of zero total debt, the successful execution of its 2022 capital program and the continued strength in commodity prices, the Corporation's board of directors has approved an $80 million increase to its 2022 F&D capital budget. Accordingly, total F&D capital expenditures in 2022 are now anticipated to be $355 million to $365 million.

Approximately 83% of the increase is attributable to additional DCCET activity, which will deliver incremental Montney/Doig production in early 2023 and allows Birchcliff to continue its two-drilling rig program throughout 2022 and into 2023. As no additional wells are expected to be brought on production until late December 2022, Birchcliff is not anticipating any significant additional production volumes in 2022. The remainder of the increase is attributable to the procurement of various long-lead items and the acceleration of select infrastructure and construction activities into 2022, which will help to ensure the most efficient execution of the Corporation's 2023 capital program and allows Birchcliff to manage supply chain constraints and mitigate inflationary pressures.

The Corporation's increased 2022 capital program contemplates that a total of 44 (44.0 net) wells will be drilled and 41 (41.0 net) wells will be brought on production by Birchcliff in 2022 and includes the following additional DCCET activity:

In addition, the Corporation is participating in the drilling and completion of 2 (0.375 net) Charlie Lake horizontal oil wells in Pouce Coupe, which are expected to be brought on production in Q1 2023.

The following table sets forth the number and types of wells expected to be drilled and brought on production in 2022: 

AreaTotal wells to be drilled in 2022Total wells to be brought on production in 2022(1)
REVISEDORIGINALREVISEDORIGINAL
Pouce Coupe    
 Montney D1 horizontal natural gas wells1691512
 Montney D2 horizontal natural gas wells5030
 Montney C horizontal natural gas wells4222
 Basal Doig/Upper Montney horizontal natural gas wells10101212
 Total ? Pouce Coupe35213226
Gordondale    
 Montney D1 horizontal oil wells4444
 Montney D2 horizontal oil wells5555
 Total ? Gordondale 9999
TOTAL ? COMBINED 44(2)304135
(1) Includes 5 wells that were drilled and rig released in Q4 2021.
(2) Does not include the 2 (0.375) net Charlie Lake wells.

Of the Corporation's increased $355 million to $365 million F&D capital budget, approximately $245 million to $250 million (approximately 70%) is expected to be allocated towards DCCET activities and $35 million to $40 million (approximately 10%) towards facilities and infrastructure, with the remainder allocated towards maintenance and optimization, land and seismic and other activities.

Birchcliff is updating its 2022 guidance to reflect its increased F&D capital budget and the payment of the special common share dividend on October 28, 2022, as well as lower forecasted commodity prices. Significant changes to Birchcliff's guidance include the following:

The following table sets forth Birchcliff's updated and previous guidance and commodity price assumptions for 2022, as well as its free funds flow sensitivity:

2022 Guidance and Commodity Price Assumptions

 Updated 2022 guidance
and assumptions ?
October 13, 2022
(1)
Previous 2022
guidance and
assumptions ?

August 10, 2022
Original 2022
guidance and
assumptions ?

January 19, 2022
Production   
Annual average production (boe/d)78,00078,000 ? 80,00078,000 ? 80,000
% Light oil3%3%3%
% Condensate6%6%7%
% NGLs10%10%10%
% Natural gas81%81%80%
Q4 average production (boe/d)81,000 ? 83,00081,000 ? 83,00081,000 ? 83,000
    
Average Expenses ($/boe)   
Royalty(2)6.70 ? 6.806.60 ? 6.803.10 ? 3.30
Operating(2)3.40 ? 3.503.30 ? 3.503.15 ? 3.35
Transportation and other(3)5.40 ? 5.505.30 ? 5.504.90 ? 5.10
Interest(2)0.40 ? 0.500.30 ? 0.500.50 ? 0.60
    
Adjusted Funds Flow (millions)(4)$1,020$1,115$590
    
F&D Capital Expenditures (millions)$355 ? $365(5)$275 ? $285$240 ? $260
    
Free Funds Flow (millions)(4)$655 ? $665$830 ? $840$330 ? $350
    
Common Share Dividends (millions)$72(6)$20$20
    
Excess Free Funds Flow (millions)(4)$585 ? $595(6)$810 ? $820N/A(7)
    
Total (Debt) Surplus at Year End (millions)(8)($60) ? ($70)(9)$160 ? $170($175) ? ($195)
    
Natural Gas Market Exposure   
AECO exposure as a % of total natural gas production15%16%19%
Dawn exposure as a % of total natural gas production42%42%42%
NYMEX HH exposure as a % of total natural gas production38%38%38%
Alliance exposure as a % of total natural gas production5%4%1%
    
Commodity Prices   
Average WTI price (US$/bbl)95.0099.0076.00
Average WTI-MSW differential (CDN$/bbl)2.503.605.00
Average AECO price (CDN$/GJ)5.255.603.50
Average Dawn price (US$/MMBtu)6.356.653.90
Average NYMEX HH price (US$/MMBtu)6.856.954.00
Exchange rate (CDN$ to US$1)1.301.281.26

Forward Three Months' Free Funds Flow Sensitivity(10)

Forward three months' sensitivityEstimated change to 2022 free funds flow (millions)
Change in WTI US$1.00/bbl$1.0
Change in NYMEX HH US$0.10/MMBtu$1.3
Change in Dawn US$0.10/MMBtu$1.8
Change in AECO CDN$0.10/GJ$1.2
Change in CDN/US exchange rate CDN$0.01$1.3
(1) For further information regarding the risks and assumptions relating to the Corporation's guidance, see "Advisories ? Forward-Looking Statements".
(2) Supplementary financial measure. See "Non-GAAP and Other Financial Measures".
(3) Non-GAAP ratio. See "Non-GAAP and Other Financial Measures".
(4) Non-GAAP financial measure. See "Non-GAAP and Other Financial Measures".
(5) Birchcliff's updated estimate of F&D capital expenditures excludes any net potential acquisitions and dispositions and the capitalized portion of annual cash incentive payments that have not been approved by Birchcliff's board of directors. See "Advisories ? F&D Capital Expenditures".

(6) Assumes that: (i) a special dividend of $0.20 per common share is paid on October 28, 2022 and a dividend of $0.02 per common share is paid for the quarter ending December 31, 2022; and (ii) there are 266 million common shares outstanding. Other than the special dividend of $0.20 to be paid on October 28, 2022, the declaration of dividends is subject to the approval of the board of directors and is subject to change. See "Advisories ? Forward-Looking Statements".
(7) This measure was not disclosed on January 19, 2022.
(8) Capital management measure. See "Non-GAAP and Other Financial Measures".
(9) Birchcliff's updated estimate of total debt at December 31, 2022 is expected to be comprised of any amounts outstanding under the Corporation's extendible revolving credit facilities (the "Credit Facilities") and adjusted working capital, which is expected to be largely comprised of cash, accounts receivable and accounts payable and accrued liabilities at the end of the year.
(10) Illustrates the expected impact of changes in commodity prices and the CDN/US exchange rate on the Corporation's estimate of free funds flow for 2022 of $655 million to $665 million, holding all other variables constant. The sensitivity is based on the updated commodity price and exchange rate assumptions set forth in the table above. The calculated impact on free funds flow is only applicable within the limited range of change indicated. Calculations are performed independently and may not be indicative of actual results. Actual results may vary materially when multiple variables change at the same time and/or when the magnitude of the change increases.

FORECAST ROYALTIES, TAXES AND FEES

Birchcliff currently forecasts that total royalties and other taxes and fees to be paid to the Province of Alberta in 2022 and 2023 will be in the amount of approximately $206 million and $168 million, respectively. Royalties are comprised of payments in respect of production and revenue from Birchcliff's oil and natural gas wells producing in Alberta. Other taxes and fees primarily include municipal property taxes, regulatory compliance and administration fees, surface and mineral lease rentals and land sale bonuses paid to acquire development rights in the Province.

Birchcliff currently forecasts that corporate income taxes to be paid to the Federal Government in 2023 will be in the amount of approximately $49 million. The Corporation expects to have sufficient tax pools available to offset taxable income in 2022 and therefore no corporate income taxes are expected to paid in 2022.

ABBREVIATIONS

AECObenchmark price for natural gas determined at the AECO ?C' hub in southeast Alberta
bblbarrel
boebarrel of oil equivalent
boe/dbarrel of oil equivalent per day
condensatepentanes plus (C5+)
DCCETdrill, case, complete, equip and tie-in
F&Dfinding and development
G&Ageneral and administrative
GAAPgenerally accepted accounting principles for Canadian public companies, which are currently International Financial Reporting Standards as issued by the International Accounting Standards Board
GJgigajoule
GJ/dgigajoules per day
HHHenry Hub
Mcfthousand cubic feet
MMBtumillion British thermal units
MMBtu/dmillion British thermal units per day
MSWprice for mixed sweet crude oil at Edmonton, Alberta
NGLsnatural gas liquids consisting of ethane (C2), propane (C3) and butane (C4) and specifically excluding condensate
NYMEXNew York Mercantile Exchange
OPECOrganization of the Petroleum Exporting Countries
WTIWest Texas Intermediate, the reference price paid in U.S. dollars at Cushing, Oklahoma, for crude oil of standard grade
$000sthousands of dollars
  

NON-GAAP AND OTHER FINANCIAL MEASURES

This press release uses various "non-GAAP financial measures", "non-GAAP ratios", "supplementary financial measures" and "capital management measures" (as such terms are defined in NI 52-112), which are described in further detail below. These measures facilitate management's comparisons to the Corporation's historical operating results in assessing its results and strategic and operational decision-making and may be used by financial analysts and others in the oil and natural gas industry to evaluate the Corporation's performance.

Non-GAAP Financial Measures

NI 52-112 defines a non-GAAP financial measure as a financial measure that: (i) depicts the historical or expected future financial performance, financial position or cash flow of an entity; (ii) with respect to its composition, excludes an amount that is included in, or includes an amount that is excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the entity; (iii) is not disclosed in the financial statements of the entity; and (iv) is not a ratio, fraction, percentage or similar representation. The non-GAAP financial measures used in this press release are not standardized financial measures under GAAP and might not be comparable to similar measures presented by other companies where similar terminology is used. Investors are cautioned that non-GAAP financial measures should not be construed as alternatives to or more meaningful than the most directly comparable GAAP measures as indicators of Birchcliff's performance. Set forth below is a description of the non-GAAP financial measures used in this press release.

Adjusted Funds Flow, Free Funds Flow and Excess Free Funds Flow

Birchcliff defines "adjusted funds flow" as cash flow from operating activities before the effects of decommissioning expenditures and changes in non-cash operating working capital. Birchcliff eliminates settlements of decommissioning expenditures from cash flow from operating activities as the amounts can be discretionary and may vary from period to period depending on its capital programs and the maturity of its operating areas. The settlement of decommissioning expenditures is managed with Birchcliff's capital budgeting process which considers available adjusted funds flow. Changes in non-cash operating working capital are eliminated in the determination of adjusted funds flow as the timing of collection and payment are variable and by excluding them from the calculation, the Corporation believes that it is able to provide a more meaningful measure of its operations and ability to generate cash on a continuing basis. Adjusted funds flow can also be derived from petroleum and natural gas revenue less royalty expense, operating expense, transportation and other expense, net G&A expense, interest expense and any realized losses (plus realized gains) on financial instruments and plus any other cash income and expense sources. Management believes that adjusted funds flow assists management and investors in assessing Birchcliff's financial performance after deducting all operating and corporate cash costs, as well as its ability to generate the cash necessary to fund sustaining and/or growth capital expenditures, repay debt, settle decommissioning obligations, buy back common shares and pay dividends.

Birchcliff defines "free funds flow" as adjusted funds flow less F&D capital expenditures. Management believes that free funds flow assists management and investors in assessing Birchcliff's ability to generate shareholder returns through a number of initiatives, including but not limited to, debt repayment, common share buybacks, the payment of dividends and acquisitions.

Birchcliff defines "excess free funds flow" as free funds flow less common share dividends paid. Management believes that excess free funds flow assists management and investors in assessing Birchcliff's ability to further enhance shareholder returns after the payment of common share dividends, which may include special dividends, increases to the Corporation's base dividend, common share buybacks, acquisitions and other opportunities that would complement or otherwise improve the Corporation's business and enhance long-term shareholder value.

The following table provides a reconciliation of cash flow from operating activities, as determined in accordance with GAAP, to adjusted funds flow, free funds flow and excess free funds flow for the periods indicated:

 Three months ended
June 30,
 Six months ended
June 30,
 Twelve months ended
December 31,
 
($000s)2022 2021 2022 2021 2021 
Cash flow from operating activities 273,711 81,013 427,863 163,621 515,369 
Change in non-cash operating working capital11,199 8,982 40,029 13,111 21,161 
Decommissioning expenditures625 193 1,342 1,276 3,203 
Adjusted funds flow285,535 90,188 469,234 178,008 539,733 
F&D capital expenditures(84,247)(80,887)(172,529)(176,727)(230,479)
Free funds flow201,288 9,301 296,705 1,281 309,254 
Dividends on common shares(5,310)(1,333)(7,968)(2,663)(6,639)
Excess free funds flow195,978 7,968 288,737 (1,382)302,615 


Transportation and Other Expense

Birchcliff defines "transportation and other expense" as transportation expense plus marketing purchases less marketing revenue. Birchcliff may enter into certain marketing purchase and sales arrangements with the objective of reducing any available transportation and/or fractionation fees associated with its take-or-pay commitments. Management believes that transportation and other expense assists management and investors in assessing Birchcliff's total cost structure related to transportation activities. The following table provides a reconciliation of transportation expense, as determined in accordance with GAAP, to transportation and other expense for the periods indicated:

 Three months ended
June 30,
 Six months ended
June 30,
 Twelve months ended
December 31,
 
($000s)2022 2021 2022 2021 2021 
Transportation expense39,855 38,165 77,692 75,849 151,263 
Marketing purchases2,644 1,734 6,213 3,781 18,034 
Marketing revenue(3,043)(2,234)(7,277)(4,692)(20,722)
Marketing gain (399)(500)(1,064)(911)(2,688)
Transportation and other expense39,456 37,665 76,628 74,938 148,575 


Non-GAAP Ratios

NI 52-112 defines a non-GAAP ratio as a financial measure that: (i) is in the form of a ratio, fraction, percentage or similar representation; (ii) has a non-GAAP financial measure as one or more of its components; and (iii) is not disclosed in the financial statements of the entity. The non-GAAP ratios used in this press release are not standardized financial measures under GAAP and might not be comparable to similar measures presented by other companies where similar terminology is used. Set forth below is a description of the non-GAAP ratio used in this press release.

Transportation and Other Expense Per Boe

Birchcliff calculates "transportation and other expense per boe" as aggregate transportation and other expense in the period divided by the production (boe) in the period. Management believes that transportation and other expense per boe assists management and investors in assessing Birchcliff's cost structure as it relates to its transportation and marketing activities by isolating the impact of production volumes to better analyze its performance against prior periods on a comparable basis.

Supplementary Financial Measures

NI 52-112 defines a supplementary financial measure as a financial measure that: (i) is, or is intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of an entity; (ii) is not disclosed in the financial statements of the entity; (iii) is not a non-GAAP financial measure; and (iv) is not a non-GAAP ratio. The supplementary financial measures used in this press release are either a per unit disclosure of a corresponding GAAP measure, or a component of a corresponding GAAP measure, presented in the financial statements. Supplementary financial measures that are disclosed on a per unit basis are calculated by dividing the aggregate GAAP measure (or component thereof) by the applicable unit for the period. Supplementary financial measures that are disclosed on a component basis of a corresponding GAAP measure are a granular representation of a financial statement line item and are determined in accordance with GAAP. The supplementary financial measures used in this press release include royalty expense per boe, operating expense per boe, interest expense per boe and current income tax per boe.

Capital Management Measures

NI 52-112 defines a capital management measure as a financial measure that: (i) is intended to enable an individual to evaluate an entity's objectives, policies and processes for managing the entity's capital; (ii) is not a component of a line item disclosed in the primary financial statements of the entity; (iii) is disclosed in the notes to the financial statements of the entity; and (iv) is not disclosed in the primary financial statements of the entity. Set forth below is a description of the capital management measures used in this press release.

Total Debt and Total Surplus

Birchcliff calculates "total debt (surplus)" as the amounts outstanding under the Corporation's Credit Facilities (if any) plus adjusted working capital deficit (less adjusted working capital surplus) at the end of the period. "Adjusted working capital deficit (surplus)" is calculated as working capital deficit (surplus) (determined as current liabilities less current assets) plus the fair value of the current asset portion of financial instruments less the fair value of the current liability portion of financial instruments and less capital securities at the end of the period. Management believes that total debt (surplus) assists management and investors in assessing Birchcliff's overall liquidity and financial position at the end of the period. Management believes that adjusted working capital deficit (surplus) assists management and investors in assessing Birchcliff's short-term liquidity.

The following table provides a reconciliation of the amount outstanding under the Credit Facilities and working capital deficit, as determined in accordance with GAAP, to total debt and adjusted working capital (surplus), respectively for the periods indicated:

As at, ($000s) June 30, 2022 December 31, 2021 
Revolving term credit facilities 276,030 500,870 
Working capital deficit(1) 18,633 53,312 
Fair value of financial instruments ? asset(2) 13,099 69 
Fair value of financial instruments ? liability(2) (2,663)(16,586)
Capital securities (38,205)(38,268)
Adjusted working capital (surplus) (9,136)(1,473)
Total debt(3) 266,894 499,397 
(1) Current liabilities less current assets
(2) Reflects the current portion only.
(3) Total debt can also be derived from the amounts outstanding under the Corporation's Credit Facilities plus accounts payable and less cash, accounts receivable and accrued liabilities and prepaid expenses and deposits at the end of the period.

ADVISORIES

Currency

Unless otherwise indicated, all dollar amounts are expressed in Canadian dollars and all references to "$" and "CDN$" are to Canadian dollars and all references to "US$" are to United States dollars.

Boe Conversions

Boe amounts have been calculated by using the conversion ratio of 6 Mcf of natural gas to 1 bbl of oil. Boe amounts may be misleading, particularly if used in isolation. A boe conversion ratio of 6 Mcf: 1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.

MMBtu Pricing Conversions

$1.00 per MMBtu equals $1.00 per Mcf based on a standard heat value Mcf.

Production

With respect to the disclosure of Birchcliff's production contained in this press release: (i) references to "light oil" mean "light crude oil and medium crude oil" as such term is defined in National Instrument 51-101 ? Standards of Disclosure for Oil and Gas Activities ("NI 51-101"); (ii) references to "liquids" mean "light crude oil and medium crude oil" and "natural gas liquids" (including condensate) as such terms are defined in NI 51-101; and (iii) references to "natural gas" mean "shale gas", which also includes an immaterial amount of "conventional natural gas", as such terms are defined in NI 51-101. In addition, NI 51-101 includes condensate within the product type of natural gas liquids. Birchcliff has disclosed condensate separately from other natural gas liquids as the price of condensate as compared to other natural gas liquids is currently significantly higher and Birchcliff believes presenting the two commodities separately provides a more accurate description of its operations and results therefrom.

F&D Capital Expenditures

Unless otherwise stated, references in this press release to "F&D capital expenditures" denotes exploration and development expenditures determined in accordance with GAAP. Management believes that F&D capital expenditures assists management and investors in assessing Birchcliff capital cost outlay associated with its exploration and development activities for the purposes of finding and developing its reserves.

Forward-Looking Statements

Certain statements contained in this press release constitute forward?looking statements and forward-looking information (collectively referred to as "forward?looking statements") within the meaning of applicable Canadian securities laws. The forward-looking statements contained in this press release relate to future events or Birchcliff's future plans, strategy, operations, performance or financial position and are based on Birchcliff's current expectations, estimates, projections, beliefs and assumptions. Such forward-looking statements have been made by Birchcliff in light of the information available to it at the time the statements were made and reflect its experience and perception of historical trends. All statements and information other than historical fact may be forward?looking statements. Such forward?looking statements are often, but not always, identified by the use of words such as "seek", "plan", "focus", "future", "outlook", "position", "expect", "project", "intend", "believe", "anticipate", "estimate", "forecast", "guidance", "potential", "proposed", "predict", "budget", "continue", "targeting", "may", "will", "could", "might", "should", "would", "on track", "maintain", "deliver" and other similar words and expressions.

By their nature, forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward?looking statements. Accordingly, readers are cautioned not to place undue reliance on such forward-looking statements. Although Birchcliff believes that the expectations reflected in the forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct and Birchcliff makes no representation that actual results achieved will be the same in whole or in part as those set out in the forward-looking statements.

In particular, this press release contains forward?looking statements relating to the following:

With respect to the forward?looking statements contained in this press release, assumptions have been made regarding, among other things: the degree to which the Corporation's results of operations and financial condition will be disrupted by circumstances attributable to the COVID-19 pandemic; prevailing and future commodity prices and differentials, exchange rates, interest rates, inflation rates, royalty rates and tax rates; the state of the economy, financial markets and the exploration, development and production business; the political environment in which Birchcliff operates; the regulatory framework regarding royalties, taxes, environmental, climate change and other laws; the Corporation's ability to comply with existing and future environmental, climate change and other laws; future cash flow, debt and dividend levels; future operating, transportation, G&A and other expenses; Birchcliff's ability to access capital and obtain financing on acceptable terms; the timing and amount of capital expenditures and the sources of funding for capital expenditures and other activities; the sufficiency of budgeted capital expenditures to carry out planned operations; the successful and timely implementation of capital projects and the timing, location and extent of future drilling and other operations; results of operations; Birchcliff's ability to continue to develop its assets and obtain the anticipated benefits therefrom; the performance of existing and future wells; reserves volumes and Birchcliff's ability to replace and expand reserves through acquisition, development or exploration; the impact of competition on Birchcliff; the availability of, demand for and cost of labour, services and materials; the approval of the board of directors of future dividends; the ability to obtain any necessary regulatory or other approvals in a timely manner; the satisfaction by third parties of their obligations to Birchcliff; the ability of Birchcliff to secure adequate processing and transportation for its products; Birchcliff's ability to successfully market natural gas and liquids; the results of the Corporation's risk management and market diversification activities; and Birchcliff's natural gas market exposure. In addition to the foregoing assumptions, Birchcliff has made the following assumptions with respect to certain forward-looking statements contained in this press release:

Birchcliff's actual results, performance or achievements could differ materially from those anticipated in the forward-looking statements as a result of both known and unknown risks and uncertainties including, but not limited to: the risks posed by pandemics (including COVID-19), epidemics and global conflict (including the Russian invasion of Ukraine) and their impacts on supply and demand and commodity prices; actions taken by OPEC and other major producers of crude oil and the impact such actions may have on supply and demand and commodity prices; the uncertainty of estimates and projections relating to production, revenue, costs, expenses and reserves; the risk that any of the Corporation's material assumptions prove to be materially inaccurate (including the Corporation's commodity price and exchange rate assumptions for 2022 and 2023); the potential for changes to the Corporation's preliminary estimate of F&D capital expenditures for 2023, which could impact the Corporation's other preliminary 2023 guidance; general economic, market and business conditions which will, among other things, impact the demand for and market prices of Birchcliff's products and Birchcliff's access to capital; volatility of crude oil and natural gas prices; risks associated with increasing costs, whether due to high inflation rates, supply chain disruptions or other factors; fluctuations in exchange and interest rates; stock market volatility; loss of market demand; an inability to access sufficient capital from internal and external sources on terms acceptable to the Corporation; risks associated with Birchcliff's Credit Facilities, including a failure to comply with covenants under the agreement governing the Credit Facilities and the risk that the borrowing base limit may be redetermined; fluctuations in the costs of borrowing; operational risks and liabilities inherent in oil and natural gas operations; the occurrence of unexpected events such as fires, severe weather, explosions, blow-outs, equipment failures, transportation incidents and other similar events; an inability to access sufficient water or other fluids needed for operations; uncertainty that development activities in connection with Birchcliff's assets will be economic; an inability to access or implement some or all of the technology necessary to operate its assets and achieve expected future results; the accuracy of estimates of reserves, future net revenue and production levels; geological, technical, drilling, construction and processing problems; uncertainty of geological and technical data; horizontal drilling and completions techniques and the failure of drilling results to meet expectations for reserves or production; uncertainties related to Birchcliff's future potential drilling locations; delays or changes in plans with respect to exploration or development projects or capital expenditures; the accuracy of cost estimates and variances in Birchcliff's actual costs and economic returns from those anticipated; incorrect assessments of the value of acquisitions and exploration and development programs; changes to the regulatory framework in the locations where the Corporation operates, including changes to tax laws, Crown royalty rates, environmental laws, climate change laws, carbon tax regimes, incentive programs and other regulations that affect the oil and natural gas industry; actions by government authorities, including those with respect to the COVID-19 pandemic; an inability of the Corporation to comply with existing and future environmental, climate change and other laws; the cost of compliance with current and future environmental laws; political uncertainty and uncertainty associated with government policy changes; dependence on facilities, gathering lines and pipelines; uncertainties and risks associated with pipeline restrictions and outages to third-party infrastructure that could cause disruptions to production; the lack of available pipeline capacity and an inability to secure adequate and cost-effective processing and transportation for Birchcliff's products; an inability to satisfy obligations under Birchcliff's firm marketing and transportation arrangements; shortages in equipment and skilled personnel; the absence or loss of key employees; competition for, among other things, capital, acquisitions of reserves, undeveloped lands, equipment and skilled personnel; management of Birchcliff's growth; environmental and climate change risks, claims and liabilities; potential litigation; default under or breach of agreements by counterparties and potential enforceability issues in contracts; claims by Indigenous peoples; the reassessment by taxing or regulatory authorities of the Corporation's prior transactions and filings; unforeseen title defects; third-party claims regarding the Corporation's right to use technology and equipment; uncertainties associated with the outcome of litigation or other proceedings involving Birchcliff; uncertainties associated with counterparty credit risk; risks associated with Birchcliff's risk management and market diversification activities; risks associated with the declaration and payment of future dividends, including the discretion of Birchcliff's board of directors to declare dividends and change the Corporation's dividend policy; the failure to obtain any required approvals in a timely manner or at all; the failure to complete or realize the anticipated benefits of acquisitions and dispositions and the risk of unforeseen difficulties in integrating acquired assets into Birchcliff's operations; negative public perception of the oil and natural gas industry and fossil fuels; the Corporation's reliance on hydraulic fracturing; market competition, including from alternative energy sources; changing demand for petroleum products; the availability of insurance and the risk that certain losses may not be insured; breaches or failure of information systems and security (including risks associated with cyber-attacks); risks associated with the ownership of the Corporation's securities; and the accuracy of the Corporation's accounting estimates and judgments.

While Birchcliff anticipates approval by the board of directors of the proposed increase to the annual common share dividend to $0.80 per share in 2023, the payment of such dividend remains subject to the approval of the board of directors. In addition, the proposed increase to the common share dividend in 2023 is subject to commodity prices. The declaration and payment of any future dividends are subject to the discretion of the board of directors and may not be approved or may vary depending on a variety of factors and conditions existing from time to time, including commodity prices, free funds flow, current and forecast commodity prices, fluctuations in working capital, financial requirements of Birchcliff, applicable laws (including solvency tests under the Business Corporations Act (Alberta) for the declaration and payment of dividends) and other factors beyond Birchcliff's control. The payment of dividends to shareholders is not assured or guaranteed and dividends may be reduced or suspended entirely. In addition to the foregoing, the Corporation's ability to pay dividends now or in the future may be limited by covenants contained in the agreements governing any indebtedness that the Corporation has incurred or may incur in the future, including the terms of the Credit Facilities. The agreement governing the Credit Facilities provides that Birchcliff is not permitted to make any distribution (which includes dividends) at any time when an event of default exists or would reasonably be expected to exist upon making such distribution, unless such event of default arose subsequent to the ordinary course declaration of the applicable distribution.

Readers are cautioned that the foregoing lists of factors are not exhaustive. Additional information on these and other risk factors that could affect results of operations, financial performance or financial results are included in Birchcliff's most recent Annual Information Form under the heading "Risk Factors" and in other reports filed with Canadian securities regulatory authorities.

This press release contains information that may constitute future-orientated financial information or financial outlook information (collectively, "FOFI") about Birchcliff's prospective financial performance, financial position or cash flows, all of which is subject to the same assumptions, risk factors, limitations and qualifications as set forth above. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise or inaccurate and, as such, undue reliance should not be placed on FOFI. Birchcliff's actual results, performance and achievements could differ materially from those expressed in, or implied by, FOFI. Birchcliff has included FOFI in order to provide readers with a more complete perspective on Birchcliff's future operations and management's current expectations relating to Birchcliff's future performance. Readers are cautioned that such information may not be appropriate for other purposes. FOFI contained herein was made as of the date of this press release. Unless required by applicable laws, Birchcliff does not undertake any obligation to publicly update or revise any FOFI statements, whether as a result of new information, future events or otherwise.

Management has included the above summary of assumptions and risks related to forward-looking statements provided in this press release in order to provide readers with a more complete perspective on Birchcliff's future operations and management's current expectations relating to Birchcliff's future performance. Readers are cautioned that this information may not be appropriate for other purposes.

The forward-looking statements contained in this press release are expressly qualified by the foregoing cautionary statements. The forward-looking statements contained herein are made as of the date of this press release. Unless required by applicable laws, Birchcliff does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

ABOUT BIRCHCLIFF:

Birchcliff is a Calgary, Alberta based intermediate oil and natural gas company with operations focused on the Montney/Doig Resource Play in Alberta. Birchcliff's common shares are listed for trading on the Toronto Stock Exchange under the symbol "BIR".

For further information, please contact:

Birchcliff Energy Ltd.
Suite 1000, 600 ? 3rd Avenue S.W.
Calgary, Alberta T2P 0G5
Telephone: (403) 261-6401
Email: [email protected]
www.birchcliffenergy.com
 Jeff Tonken ? Chief Executive Officer

Chris Carlsen ? President and Chief Operating Officer

Bruno Geremia ? Executive Vice President and Chief Financial Officer


These press releases may also interest you

at 12:01
Global banks and financial institutions have an annual $44 billion revenue opportunity through 2030 from an increasingly...

at 12:00
Saucy chicken chain Zaxby's® and the world's #1 YouTube creator MrBeast are giving fans everywhere the latest, feast-worthy reason to subscribe as they unleash the MrBeast Box meal at Zaxby's restaurants nationwide starting Thursday, May 16....

at 12:00
With things looking up for tourism in The Bahamas, representatives of the country's Ministry of Tourism, Investments & Aviation (BMOTIA) are set to build on their success at the 42nd edition of Caribbean Travel Marketplace. Hosted by the Caribbean...

at 12:00
VantageScore today announced that its newest credit-scoring model, VantageScore 4plustm, is now available for pilot by banks, fintechs and government lenders. Built using VantageScore's pioneering and patented technology, VantageScore 4plus combines...

at 12:00
Huddle Up, the leader in supporting children's growth, development, and mental health, is excited to announce a partnership with the Bill of Rights Institute's MyImpact Challenge, a program that promotes civic engagement and community building. This...

at 12:00
QuickFee - a market-leading payments, financing, and billing automation provider for professional service firms, including the IPA Top 500 - today announced a new strategic integration with Knuula, the end-to-end engagement letter solution provider...



News published on and distributed by: