Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Product/Service, Dividend, Conference Call, Webcast, Share Issue

CORRECTING and REPLACING...Altria Reports 2022 First-Quarter Results; Reaffirms 2022 Full-Year Earnings Guidance


Please replace the release with the following corrected version due to revisions in Table 3 - Smokeable Products: Reported Shipment Volume (sticks in millions) and Table 4 - Smokeable Products:  Cigarettes Retail Share (percent).

The updated release reads: 

ALTRIA REPORTS 2022 FIRST-QUARTER RESULTS; REAFFIRMS 2022 FULL-YEAR EARNINGS GUIDANCE

Altria Group, Inc. (NYSE: MO) today reports its 2022 first-quarter business results and reaffirms its guidance for 2022 full-year adjusted diluted earnings per share (EPS).

"We are off to a strong start to the year and believe our businesses are on track to deliver against their full-year plans. Our tobacco businesses performed well in a challenging macroeconomic environment and we continued to make progress toward our Vision to responsibly lead the transition of adult smokers to a smoke-free future," said Billy Gifford, Altria's Chief Executive Officer.

"We reaffirm our guidance to deliver 2022 full-year adjusted diluted EPS in a range of $4.79 to $4.93. This range represents an adjusted diluted EPS growth rate of 4% to 7% from a $4.61 base in 2021. We continue to expect that adjusted diluted EPS growth will be weighted toward the second half of the year."

Altria Headline Financials1

($ in millions, except per share data)

Q1 2022

Change vs.

Q1 2021

Net revenues

$5,892

(2.4)%

Revenues net of excise taxes

$4,819

(1.3)%

 

Reported tax rate

26.7%

0.1 pp

Adjusted tax rate

25.1%

0.1 pp

 

Reported diluted EPS2

$1.08

40.3%

Adjusted diluted EPS2

$1.12

4.7%

1 "Adjusted" financial measures presented in this release exclude the impact of special items. See "Basis of Presentation" for more information.

2 "EPS" represents diluted earnings (losses) per share attributable to Altria.

As previously announced, a conference call with the investment community and news media will be webcast on April 28, 2022 at 9:00 a.m. Eastern Time. Access to the webcast is available at www.altria.com/webcasts.

Cash Returns to Shareholders and Capital Markets Activity

Share Repurchase Program

Dividends

Environmental, Social and Governance (ESG)

Our Corporate Responsibility Focus Areas are (i) reducing the harm of tobacco products, (ii) preventing underage use, (iii) protecting the environment, (iv) driving responsibility through our value chain, (v) supporting our people and communities and (vi) engaging and leading responsibly. Our corporate responsibility reports are available on the Corporate Responsibility section of www.altria.com.

Macroeconomic and Geopolitical Conditions Impacting Our Businesses

Impact on Tobacco Business Operations

Impact on Adult Tobacco Consumers (ATCs)

Impact on ABI and JUUL Investments

2022 Full-Year Guidance

We reaffirm our guidance to deliver 2022 full-year adjusted diluted EPS in a range of $4.79 to $4.93, representing a growth rate of 4% to 7% from an adjusted diluted EPS base of $4.61 in 2021. We continue to expect that 2022 adjusted diluted EPS growth will be weighted toward the second half of the year. While the 2022 full-year adjusted diluted EPS guidance accounts for a range of scenarios, the external environment remains dynamic. We will continue to monitor conditions related to (i) the economy, including the impact of increased inflation and global supply chain disruptions, (ii) the impact of current and future COVID-19 variants and mitigation strategies, (iii) ATC dynamics, including tobacco usage occasions, available disposable income, purchasing patterns and adoption of smoke-free products, (iv) regulatory and legislative developments and (v) the impacts of the Russian invasion of Ukraine.

Our 2022 full-year adjusted diluted EPS guidance range includes planned investments in support of our Vision, such as (i) costs to enhance our digital consumer engagement system, (ii) increased smoke-free product research, development and regulatory preparation expenses and (iii) marketplace activities in support of our smoke-free products. The guidance range also includes anticipated inflationary increases in MSA expenses and direct materials costs and our current expectation that PM USA will not have access to the IQOS system in 2022.

Our full-year adjusted diluted EPS guidance range excludes the impact of certain income and expense items that management believes are not part of underlying operations. These items may include, for example, loss on early extinguishment of debt, restructuring charges, asset impairment charges, acquisition-related and disposition-related costs, equity investment-related special items (including any changes in fair value of our equity investment recorded using the fair value option and any changes in the fair value of related warrants and preemptive rights), certain income tax items, charges associated with tobacco and health and certain other litigation items, and resolutions of certain non-participating manufacturer (NPM) adjustment disputes under the MSA (such dispute resolutions are referred to as NPM Adjustment Items). See Table 1 below for the income and expense items for the first quarter of 2022.

Our management cannot estimate on a forward-looking basis the impact of certain income and expense items, including those items noted in the preceding paragraph, on our reported diluted EPS because these items, which could be significant, may be unusual or infrequent, are difficult to predict and may be highly variable. As a result, we do not provide a corresponding U.S. generally accepted accounting principles (GAAP) measure for, or reconciliation to, our adjusted diluted EPS guidance.

ALTRIA GROUP, INC.

See "Basis of Presentation" below for an explanation of financial measures and reporting segments discussed in this release.

Financial Performance

Table 1 - Altria's Adjusted Results

 

 

 

 

 

 

First Quarter

 

 

2022

 

 

2021

 

Change

Reported diluted EPS

$

            1.08

 

$

            0.77

 

40.3 %

NPM Adjustment Items

 

             (0.02

)

 

             (0.01

)

 

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

                  ?

 

 

              0.02

 

 

Tobacco and health and certain other litigation items

 

                  ?

 

 

              0.01

 

 

JUUL changes in fair value

 

              0.05

 

 

              0.10

 

 

ABI-related special items

 

             (0.02

)

 

             (0.05

)

 

Cronos-related special items

 

              0.03

 

 

             (0.04

)

 

Loss on early extinguishment of debt

 

                  ?

 

 

              0.27

 

 

Adjusted diluted EPS

$

            1.12

 

$

            1.07

 

4.7 %

Note: For details of pre-tax, tax and after-tax amounts, see Schedule 5.

Special Items

The EPS impact of the following special items is shown in Table 1 and Schedules 4 and 5.

NPM Adjustment Items

JUUL Changes in Fair Value

ABI-Related Special Items

The ABI-related special items above include our respective share of the amounts recorded by ABI and additional adjustments related to (i) conversion from international financial reporting standards to GAAP and (ii) adjustments to our investment required under the equity method of accounting.

Cronos-Related Special Items

In the first quarter, we recorded net pre-tax (income) expense consisting of the following:

 

First Quarter

($ in millions, except per share data)

 

2022

 

 

2021

 

 

 

 

 

(Gain) loss on Cronos-related financial instruments 1

$

                      10

 

$

                     (110

)

(Income) losses from equity investments 2

 

                         51

 

 

                           40

 

Total Cronos-related special items - (income) expense

$

                      61

 

$

                       (70

)

Earnings per share

$

                   0.03

 

$

                    (0.04

)

1 Amounts are related to the non-cash change in the fair value of the warrant and certain anti-dilution protections.

2 Amounts include our share of special items recorded by Cronos and additional adjustments, if required under the equity method of accounting, related to our investment in Cronos.

We recorded corresponding adjustments to the Cronos tax valuation allowance in 2022 and 2021.

Loss on Early Extinguishment of Debt

SMOKEABLE PRODUCTS

Revenues and OCI

Table 2 - Smokeable Products: Revenues and OCI ($ in millions)

 

 

 

 

 

First Quarter

 

 

2022

 

 

2021

 

Change

Net revenues

$

       5,265

 

$

       5,250

 

0.3 %

Excise taxes

 

       (1,044

)

 

      (1,121

)

 

Revenues net of excise taxes

$

       4,221

 

$

       4,129

 

2.2 %

 

 

 

 

Reported OCI

$

       2,559

 

$

       2,372

 

7.9 %

NPM Adjustment Items

 

            (60

)

 

            (32

)

 

Tobacco and health and certain other litigation items

 

               12

 

 

               35

 

 

Adjusted OCI

$

       2,511

 

$

       2,375

 

5.7 %

Adjusted OCI margins 1

 

59.5

%

 

57.5

%

2.0 pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Table 3 - Smokeable Products: Reported Shipment Volume (sticks in millions)

 

 

 

 

 

First Quarter

 

2022

2021

Change

Cigarettes:

 

 

 

Marlboro

        18,290

        19,415

(5.8

) %

Other premium

              937

              981

(4.5

) %

Discount

           1,390

           1,618

(14.1

) %

Total cigarettes

        20,617

        22,014

(6.3

) %

 

 

 

 

Cigars:

 

 

 

 Black & Mild

              433

              479

(9.6

) %

 Other

                  1

                  1

?

%

Total cigars

              434

              480

(9.6

) %

 

 

 

 

Total smokeable products

        21,051

        22,494

(6.4

) %

Note: Cigarettes volume includes units sold as well as promotional units, but excludes units sold for distribution to Puerto Rico, and units sold in U.S. Territories, to overseas military and by Philip Morris Duty Free Inc., none of which, individually or in the aggregate, is material to the smokeable products segment.

Retail Share and Brand Activity

Table 4 - Smokeable Products:  Cigarettes Retail Share (percent)

 

 

 

 

 

First Quarter

 

2022

 

2021

 

Percentage
point change

Cigarettes:

 

 

 

Marlboro

42.6

43.0

(0.4

)

Other premium

2.3

 

2.3

 

?

 

Discount

3.2

 

3.6

 

(0.4

)

Total cigarettes

48.1

%

48.9

%

(0.8

)

Note: Retail share results for cigarettes are based on data from IRI/MSAi, a tracking service that uses a sample of stores and certain wholesale shipments to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes. For other trade classes selling cigarettes, retail share is based on shipments from wholesalers to retailers (STARS). This service is not designed to capture sales through other channels, including the internet, direct mail and some illicitly tax-advantaged outlets. It is IRI's standard practice to periodically refresh its services, which could restate retail share results that were previously released in this service.

ORAL TOBACCO PRODUCTS

Revenues and OCI

Table 5 - Oral Tobacco Products: Revenues and OCI ($ in millions)

 

 

 

 

 

First Quarter

 

 

2022

 

 

2021

 

Change

Net revenues

$

613

 

$

626

 

(2.1) %

Excise taxes

 

(29

)

 

(31

)

 

Revenues net of excise taxes

$

584

 

$

595

 

(1.8) %

 

 

 

 

Reported OCI

$

407

 

$

392

 

3.8 %

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

?

 

 

37

 

 

Adjusted OCI

$

407

 

$

429

 

(5.1) %

Adjusted OCI margins 1

 

69.7

%

 

72.1

%

(2.4) pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Table 6 - Oral Tobacco Products: Reported Shipment Volume (cans and packs in millions)

 

 

 

 

 

 

 

First Quarter

 

2022

 

2021

 

Change

Copenhagen

           115.2

 

           122.9

 

(6.3

) %

Skoal

             43.9

 

             48.2

 

(8.9

) %

on!

             18.3

 

               9.2

 

98.9

%

Other

             16.7

 

             17.6

 

(5.1

) %

Total oral tobacco products

           194.1

 

           197.9

 

(1.9

) %

Note: Volume includes cans and packs sold, as well as promotional units, but excludes international volume, which is currently not material to the oral tobacco products segment. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. To calculate volumes of cans and packs shipped, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST.

Retail Share and Brand Activity

Table 7 - Oral Tobacco Products: Retail Share (percent)

 

 

 

 

 

 

 

 

 

First Quarter

 

2022

 

2021

 

Percentage
point change

Copenhagen

28.0

 

30.2

%  

(2.2

)

Skoal

11.7

 

 

12.9

 

(1.2

)

on!

4.1

 

 

1.6

 

2.5

 

Other

3.1

 

 

3.3

 

(0.2

)

Total oral tobacco products

46.9

%

 

48.0

%  

(1.1

)

Note: The oral tobacco products retail share results exclude international volume. Retail share results for oral tobacco products are based on data from IRI InfoScan, a tracking service that uses a sample of stores to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes on the number of cans and packs sold. Oral tobacco products is defined by IRI as moist smokeless, snus and oral nicotine pouches. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. For example, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST. Because this service represents retail share performance only in key trade channels, it should not be considered a precise measurement of actual retail share. It is IRI's standard practice to periodically refresh its InfoScan services, which could restate retail share results that were previously released in this service.

Altria's Profile

We have a leading portfolio of tobacco products for U.S. tobacco consumers age 21+. Our Vision by 2030 is to responsibly lead the transition of adult smokers to a smoke-free future (Vision). We are Moving Beyond Smokingtm, leading the way in moving adult smokers away from cigarettes by taking action to transition millions to potentially less harmful choices - believing it is a substantial opportunity for adult tobacco consumers, our businesses and society.

Our wholly owned subsidiaries include leading manufacturers of both combustible and smoke-free products. In combustibles, we own Philip Morris USA Inc. (PM USA), the most profitable U.S. cigarette manufacturer, and John Middleton Co. (Middleton), a leading U.S cigar manufacturer. Our smoke-free portfolio includes ownership of U.S. Smokeless Tobacco Company LLC (USSTC), the leading global moist smokeless tobacco (MST) manufacturer, and Helix Innovations LLC (Helix), a rapidly growing manufacturer of oral nicotine pouches. We also enhance our smoke-free product portfolio with exclusive U.S. commercialization rights to the IQOS Tobacco Heating System® and Marlboro HeatSticks®, and an equity investment in JUUL Labs, Inc. (JUUL).

We also own equity investments in Anheuser-Busch InBev SA/NV (ABI), the world's largest brewer, and Cronos Group Inc. (Cronos), a leading Canadian cannabinoid company.

The brand portfolios of our tobacco operating companies include Marlboro®, Black & Mild®, Copenhagen®, Skoal® and on!®. Trademarks and service marks related to Altria referenced in this release are the property of Altria or its subsidiaries or are used with permission.

Learn more about Altria at www.altria.com and follow us on Twitter, Facebook and LinkedIn.

Basis of Presentation

We report our financial results in accordance with GAAP. Our management reviews OCI, which is defined as operating income before general corporate expenses and amortization of intangibles, to evaluate the performance of, and allocate resources to, our segments. Our management also reviews certain financial results, including OCI, OCI margins and diluted EPS, on an adjusted basis, which excludes certain income and expense items, including those items noted under "2022 Full-Year Guidance." Our management does not view any of these special items to be part of our underlying results as they may be highly variable, may be unusual or infrequent, are difficult to predict and can distort underlying business trends and results. Our management also reviews income tax rates on an adjusted basis. Our adjusted effective tax rate may exclude certain income tax items from our reported effective tax rate. Our management believes that adjusted financial measures provide useful additional insight into underlying business trends and results, and provide a more meaningful comparison of year-over-year results. Our management uses adjusted financial measures for planning, forecasting and evaluating business and financial performance, including allocating resources and evaluating results relative to employee compensation targets. These adjusted financial measures are not required by, or calculated in accordance with GAAP and may not be calculated the same as similarly titled measures used by other companies. These adjusted financial measures should thus be considered as supplemental in nature and not considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. We provide reconciliations of historical adjusted financial measures to corresponding GAAP measures in this release.

We use the equity method of accounting for our investment in ABI and Cronos and report our share of ABI's and Cronos's results using a one-quarter lag because ABI's and Cronos's results are not available in time for us to record them in the concurrent period. The one-quarter reporting lag for ABI and Cronos does not affect our cash flows.

Our reportable segments are (i) smokeable products, including combustible cigarettes and cigars manufactured and sold by PM USA and Middleton, respectively, and (ii) oral tobacco products, including MST and snus products manufactured and sold by USSTC, and oral nicotine pouches sold by Helix. Prior to the sale of Ste. Michelle Wine Estates Ltd. (Ste. Michelle) on October 1, 2021, wine produced and/or sold by Ste. Michelle was a reportable segment. We have included results for innovative tobacco products and Philip Morris Capital Corporation in "All Other." Comparisons are to the corresponding prior-year period unless otherwise stated.

Forward-Looking and Cautionary Statements

This release contains projections of future results and other forward-looking statements that involve a number of risks and uncertainties and are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.

Important factors that may cause actual results and outcomes to differ materially from those contained in the projections and forward-looking statements included in this release are described in our publicly filed reports, including our Annual Report on Form 10-K for the year ended December 31, 2021. We caution that the foregoing list of important factors is not complete and does not undertake to update any forward-looking statements that it may make except as required by applicable law. These factors include the following:

We caution that the foregoing list of factors is not complete and we do not undertake to update any forward-looking statements that we may make except as required by applicable law. All subsequent written and oral forward-looking statements attributable to Altria or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements referenced above.

 

 

 

 

 

Schedule 1

ALTRIA GROUP, INC.

and Subsidiaries

Consolidated Statements of Earnings

For the Quarters Ended March 31,

(dollars in millions, except per share data)

(Unaudited)

 

 

2022

 

 

 

2021

 

 

% Change

 

 

 

 

 

 

Net revenues

$

5,892

 

 

$

6,036

 

 

(2.4) %

Cost of sales 1

 

1,446

 

 

 

1,608

 

 

 

Excise taxes on products 1

 

1,073

 

 

 

1,156

 

 

 

Gross profit

 

3,373

 

 

 

3,272

 

 

3.1%

Marketing, administration and research costs

 

412

 

 

 

504

 

 

 

Operating companies income

 

2,961

 

 

 

2,768

 

 

7.0%

Amortization of intangibles

 

17

 

 

 

17

 

 

 

General corporate expenses

 

60

 

 

 

61

 

 

 

Operating income

 

2,884

 

 

 

2,690

 

 

7.2%

Interest and other debt expense, net

 

281

 

 

 

308

 

 

 

Net periodic benefit income, excluding service cost

 

(46

)

 

 

(43

)

 

 

Loss on early extinguishment of debt

 

?

 

 

 

649

 

 

 

(Income) losses from equity investments 1

 

(34

)

 

 

(51

)

 

 

(Gain) loss on Cronos-related financial instruments

 

10

 

 

 

(110

)

 

 

Earnings before income taxes

 

2,673

 

 

 

1,937

 

 

38.0%

Provision for income taxes

 

714

 

 

 

516

 

 

 

Net earnings

 

1,959

 

 

 

1,421

 

 

37.9%

Net losses attributable to noncontrolling interests

 

?

 

 

 

3

 

 

 

Net earnings attributable to Altria

$

1,959

 

 

$

1,424

 

 

37.6%

 

 

 

 

 

 

Per share data:

 

 

 

 

 

Diluted earnings per share attributable to Altria

$

1.08

 

 

$

0.77

 

 

40.3%

 

 

 

 

 

 

Weighted-average diluted shares outstanding

 

1,818

 

 

 

1,857

 

 

(2.1) %

 

 

 

 

 

 

1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from equity investments is shown in Schedule 3.

 

 

 

 

 

Schedule 2

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data

For the Quarters Ended March 31,

(dollars in millions)

(Unaudited)

 

 

 

 

 

 

 

Net Revenues

 

Smokeable
Products

Oral
Tobacco
Products

Wine

All
Other

Total

2022

$

5,265

 

$

613

 

$

?

 

$

14

 

$

5,892

 

2021

 

5,250

 

 

626

 

 

150

 

 

10

 

 

6,036

 

% Change

 

0.3

%

 

(2.1

) %

 

(100.0

) %

 

40.0

%

 

(2.4

) %

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

For the quarter ended March 31, 2021

$

5,250

 

$

626

 

$

150

 

$

10

 

$

6,036

 

Operations

 

15

 

 

(13

)

 

(150

)

 

4

 

 

(144

)

For the quarter ended March 31, 2022

$

5,265

 

$

613

 

$

?

 

$

14

 

$

5,892

 

 

 

 

 

 

 

 

Operating Companies Income (Loss)

 

Smokeable
Products

Oral
Tobacco
Products

Wine

All Other

Total

2022

$

2,559

 

$

407

 

$

?

 

$

(5

)

$

2,961

 

2021

 

2,372

 

 

392

 

 

18

 

 

(14

)

 

2,768

 

% Change

 

7.9

%

 

3.8

%

 

(100.0

) %

 

64.3

%

 

7.0

%

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

For the quarter ended March 31, 2021

$

2,372

 

$

392

 

$

18

 

$

(14

)

$

2,768

 

 

 

 

 

 

 

NPM Adjustment Items - 2021

 

(32

)

 

?

 

 

?

 

 

?

 

 

(32

)

Asset impairment, exit, implementation, acquisition and disposition-related costs - 2021

 

?

 

 

37

 

 

1

 

 

?

 

 

38

 

Tobacco and health and certain other litigation items - 2021

 

35

 

 

?

 

 

?

 

 

?

 

 

35

 

 

 

3

 

 

37

 

 

1

 

 

?

 

 

41

 

 

 

 

 

 

 

NPM Adjustment Items - 2022

 

60

 

 

?

 

 

?

 

 

?

 

 

60

 

Tobacco and health and certain other litigation items - 2022

 

(12

)

 

?

 

 

?

 

 

?

 

 

(12

)

 

 

48

 

 

?

 

 

?

 

 

?

 

 

48

 

Operations

 

136

 

 

(22

)

 

(19

)

 

9

 

 

104

 

For the quarter ended March 31, 2022

$

2,559

 

$

407

 

$

?

 

$

(5

)

$

2,961

 

 

 

 

 

 

 

 

Schedule 3

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data

(dollars in millions)

(Unaudited)

 

 

 

 

 

 

 

 

 

For the Quarters Ended
March 31,

 

 

2022

 

 

 

2021

 

The segment detail of excise taxes on products sold is as follows:

 

 

 

 

 

 

 

Smokeable products

$

1,044

 

 

$

1,121

 

Oral tobacco products

 

29

 

 

 

31

 

Wine

 

?

 

 

 

4

 

 

$

1,073

 

 

$

1,156

 

 

 

 

 

 

 

 

 

The segment detail of charges for resolution expenses related to state settlement
agreements included in cost of sales is as follows:

 

 

 

 

 

 

 

Smokeable products

$

879

 

 

$

941

 

Oral tobacco products

 

2

 

 

 

2

 

 

$

881

 

 

$

943

 

 

 

 

 

 

 

 

 

The segment detail of FDA user fees included in cost of sales is
as follows:

 

 

 

 

 

 

 

Smokeable products

$

68

 

 

$

68

 

Oral tobacco products

 

1

 

 

 

1

 

 

$

69

 

 

$

69

 

 

 

 

 

 

 

 

 

The detail of (income) losses from equity investments is as follows:

 

 

 

 

 

 

 

ABI

$

(200

)

 

$

(318

)

Cronos

 

66

 

 

 

67

 

JUUL

 

100

 

 

 

200

 

 

$

(34

)

 

$

(51

)

 

 

 

Schedule 4

ALTRIA GROUP, INC.

and Subsidiaries

Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.

For the Quarters Ended March 31,

(dollars in millions, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

Net Earnings

 

Diluted EPS

2022 Net Earnings

$

1,959

 

 

$

1.08

 

2021 Net Earnings

$

1,424

 

 

$

0.77

 

% Change

 

37.6

%

 

 

40.3

%

 

 

 

 

Reconciliation:

 

 

 

2021 Net Earnings

$

1,424

 

 

$

0.77

 

 

 

 

 

2021 NPM Adjustment Items

 

(24

)

 

 

(0.01

)

2021 Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

37

 

 

 

0.02

 

2021 Tobacco and health and certain other litigation items

 

26

 

 

 

0.01

 

2021 JUUL changes in fair value

 

200

 

 

 

0.10

 

2021 ABI-related special items

 

(100

)

 

 

(0.05

)

2021 Cronos-related special items

 

(70

)

 

 

(0.04

)

2021 Loss on early extinguishment of debt

 

496

 

 

 

0.27

 

2021 Income tax items

 

(6

)

 

 

?

 

Subtotal 2021 special items

 

559

 

 

 

0.30

 

 

 

 

 

2022 NPM Adjustment Items

 

45

 

 

 

0.02

 

2022 Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

(5

)

 

 

?

 

2022 Tobacco and health and certain other litigation items

 

(9

)

 

 

?

 

2022 JUUL changes in fair value

 

(100

)

 

 

(0.05

)

2022 ABI-related special items

 

47

 

 

 

0.02

 

2022 Cronos-related special items

 

(61

)

 

 

(0.03

)

2022 Income tax items

 

(5

)

 

 

?

 

Subtotal 2022 special items

 

(88

)

 

 

(0.04

)

 

 

 

 

Fewer shares outstanding

 

?

 

 

 

0.02

 

Change in tax rate

 

(4

)

 

 

?

 

Operations

 

68

 

 

 

0.03

 

2022 Net Earnings

$

1,959

 

 

$

1.08

 

 

 

 

 

Schedule 5

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Quarters Ended March 31,

(dollars in millions, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

Earnings
before
Income
Taxes

Provision
for Income
Taxes

Net
Earnings

Net Earnings
Attributable to
Altria

Diluted
EPS

2022 Reported

$

2,673

 

$

714

 

$

1,959

 

$

1,959

 

$

1.08

 

NPM Adjustment Items

 

(60

)

 

(15

)

 

(45

)

 

(45

)

 

(0.02

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

7

 

 

2

 

 

5

 

 

5

 

 

?

 

Tobacco and health and certain other litigation items

 

12

 

 

3

 

 

9

 

 

9

 

 

?

 

JUUL changes in fair value

 

100

 

 

?

 

 

100

 

 

100

 

 

0.05

 

ABI-related special items

 

(59

)

 

(12

)

 

(47

)

 

(47

)

 

(0.02

)

Cronos-related special items

 

61

 

 

?

 

 

61

 

 

61

 

 

0.03

 

Income tax items

 

?

 

 

(5

)

 

5

 

 

5

 

 

?

 

2022 Adjusted for Special Items

$

2,734

 

$

687

 

$

2,047

 

$

2,047

 

$

1.12

 

 

 

 

 

 

 

2021 Reported

$

1,937

 

$

516

 

$

1,421

 

$

1,424

 

$

0.77

 

NPM Adjustment Items

 

(32

)

 

(8

)

 

(24

)

 

(24

)

 

(0.01

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

48

 

 

11

 

 

37

 

 

37

 

 

0.02

 

Tobacco and health and certain other litigation items

 

35

 

 

9

 

 

26

 

 

26

 

 

0.01

 

JUUL changes in fair value

 

200

 

 

?

 

 

200

 

 

200

 

 

0.10

 

ABI-related special items

 

(128

)

 

(28

)

 

(100

)

 

(100

)

 

(0.05

)

Cronos-related special items

 

(70

)

 

?

 

 

(70

)

 

(70

)

 

(0.04

)

Loss on early extinguishment of debt

 

649

 

 

153

 

 

496

 

 

496

 

 

0.27

 

Income tax items

 

?

 

 

6

 

 

(6

)

 

(6

)

 

?

 

2021 Adjusted for Special Items

$

2,639

 

$

659

 

$

1,980

 

$

1,983

 

$

1.07

 

 

 

 

 

 

 

2022 Reported Net Earnings

 

 

 

$

1,959

 

$

1.08

 

2021 Reported Net Earnings

 

 

 

$

1,424

 

$

0.77

 

% Change

 

 

 

 

37.6

%

 

40.3

%

 

 

 

 

 

 

2022 Net Earnings Adjusted for Special Items

 

 

$

2,047

 

$

1.12

 

2021 Net Earnings Adjusted for Special Items

 

 

$

1,983

 

$

1.07

 

% Change

 

 

 

 

3.2

%

 

4.7

%

 

 

 

 

Schedule 6

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Year Ended December 31, 2021

(dollars in millions, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings
before
Income Taxes

Provision
for Income
Taxes

Net
Earnings

Net Earnings
Attributable
to Altria

Diluted
EPS

2021 Reported

$

3,824

 

$

1,349

 

$

2,475

 

$

2,475

 

$

1.34

 

NPM Adjustment Items

 

(76

)

 

(19

)

 

(57

)

 

(57

)

 

(0.03

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

 

120

 

 

21

 

 

99

 

 

99

 

 

0.05

 

Tobacco and health and certain other litigation items

 

182

 

 

44

 

 

138

 

 

138

 

 

0.07

 

ABI-related special items

 

6,203

 

 

1,302

 

 

4,901

 

 

4,901

 

 

2.66

 

Cronos-related special items

 

466

 

 

(4

)

 

470

 

 

470

 

 

0.25

 

Loss on early extinguishment of debt

 

649

 

 

153

 

 

496

 

 

496

 

 

0.27

 

Income tax items

 

?

 

 

3

 

 

(3

)

 

(3

)

 

?

 

2021 Adjusted for Special Items

$

11,368

 

$

2,849

 

$

8,519

 

$

8,519

 

$

4.61

 

 

 

 

Schedule 7

ALTRIA GROUP, INC.

and Subsidiaries

Condensed Consolidated Balance Sheets

(dollars in millions)

(Unaudited)

 

 

 

 

 

March 31, 2022

 

December 31, 2021

Assets

 

 

 

Cash and cash equivalents

$

5,353

 

 

$

4,544

 

Inventories

 

1,214

 

 

 

1,194

 

Other current assets

 

195

 

 

 

345

 

Property, plant and equipment, net

 

1,547

 

 

 

1,553

 

Goodwill and other intangible assets, net

 

17,466

 

 

 

17,483

 

Investments in equity securities

 

13,479

 

 

 

13,481

 

Other long-term assets

 

981

 

 

 

923

 

Total assets

$

40,235

 

 

$

39,523

 

 

 

 

 

Liabilities and Stockholders' Equity (Deficit)

 

 

 

Current portion of long-term debt

$

2,517

 

 

$

1,105

 

Accrued settlement charges

 

4,229

 

 

 

3,349

 

Other current liabilities

 

4,182

 

 

 

4,125

 

Long-term debt

 

25,405

 

 

 

26,939

 

Deferred income taxes

 

3,766

 

 

 

3,692

 

Accrued pension costs

 

199

 

 

 

200

 

Accrued postretirement health care costs

 

1,438

 

 

 

1,436

 

Other long-term liabilities

 

259

 

 

 

283

 

Total liabilities

 

41,995

 

 

 

41,129

 

Total stockholders' equity (deficit)

 

(1,760

)

 

 

(1,606

)

Total liabilities and stockholders' equity (deficit)

$

40,235

 

 

$

39,523

 

 

 

 

 

Total debt

$

27,922

 

 

$

28,044

 

 

 

 

 

 

 

 

 

 

 

Schedule 8

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data for Special Items

For the Quarters Ended March 31,

(dollars in millions)

(Unaudited)

 

 

 

 

 

 

 

 

 

Cost of
Sales

Marketing,
administration
and research
costs

General
corporate
expenses

Loss on early
extinguishment
of debt

(Income)
losses from
equity
investments

(Gain) loss on
Cronos-related
financial
instruments

2022 Special Items - (Income) Expense

 

 

 

 

 

 

NPM Adjustment Items

$

(60

)

$

?

$

?

$

?

$

?

 

$

?

 

Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

?

 

 

?

 

7

 

?

 

?

 

 

?

 

Tobacco and health and certain other litigation items

 

?

 

 

12

 

?

 

?

 

?

 

 

?

 

JUUL changes in fair value

 

?

 

 

?

 

?

 

?

 

100

 

 

?

 

ABI-related special items

 

?

 

 

?

 

?

 

?

 

(59

)

 

?

 

Cronos-related special items

 

?

 

 

?

 

?

 

?

 

51

 

 

10

 

 

 

 

 

 

 

 

2021 Special Items - (Income) Expense

 

 

 

 

 

 

NPM Adjustment Items

$

(32

)

$

?

$

?

$

?

$

?

 

$

?

 

Asset impairment, exit, implementation, acquisition and

disposition-related costs

 

1

 

 

37

 

10

 

?

 

?

 

 

?

 

Tobacco and health and certain other litigation items

 

?

 

 

35

 

?

 

?

 

?

 

 

?

 

JUUL changes in fair value

 

?

 

 

?

 

?

 

?

 

200

 

 

?

 

ABI-related special items

 

?

 

 

?

 

?

 

?

 

(128

)

 

?

 

Cronos-related special items

 

?

 

 

?

 

?

 

?

 

40

 

 

(110

)

Loss on early extinguishment of debt

 

?

 

 

?

 

?

 

649

 

?

 

 

?

 

Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria's consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.

 

 

 

 

 

Schedule 9

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data for Net Revenues

For the Quarters Ended March 31,

(dollars in millions)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

Net Revenues:

 

 

 

 

 

Smokeable products

$

5,265

 

$

5,250

 

 

 

Oral tobacco products

 

613

 

 

626

 

 

 

Wine

 

?

 

 

150

 

 

 

All Other

 

14

 

 

10

 

 

 

Net revenues

 

5,892

 

 

6,036

 

 

(2.4

) %

Less: Wine

 

?

 

 

(150

)

 

 

Net revenues excluding wine segment

$

5,892

 

$

5,886

 

 

0.1

%

 

 

 

 

 

 

 


These press releases may also interest you

at 20:09
WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of common stock of QuidelOrtho Corporation between February 18, 2022 and April 1, 2024, both dates inclusive (the "Class Period") of the important June 11, 2024 lead...

at 19:30
Results  For the year ended January 31, 2024, the Company's revenues decreased by $139,027,000 to $578,945,000 compared to $717,972,000 recorded for the year ended January 31, 2023, a decrease of 19.4%. This decrease is mainly explained by the...

at 19:30
Lendistry announces today that it has been selected to administer the Entertainment Business Interruption Fund Program (BIF) to support small Los Angeles County businesses serving the entertainment industry. This program, created and funded through...

at 18:40
Rocky Mountain Liquor Inc. (the "Company" or "Rocky Mountain"), listed on the TSX Venture Exchange (the "Exchange"), today reported its financial results for the full year and fourth quarter ended December 31, 2023.KEY...

at 18:05
Guanajuato Silver Company Ltd. (the "Company" or "GSilver") announces a brokered, best-efforts Listed Issuer Financing Exemption private placement (the "Offering") consisting of units of the Company (the "Units") at a price of C$0.20 per Unit (the...

at 17:25
Customers Bancorp, Inc. : First Quarter 2024 Highlights Q1 2024 net income available to common shareholders was $45.9 million, or $1.40 per diluted share; ROAA was 0.94% and ROCE was 12.08%. Q1 2024 core earnings* were $46.5 million, or $1.42...



News published on and distributed by: