Le Lézard
Classified in: Science and technology, Business
Subject: ERN

Optiva Inc. Reports Fourth Quarter and Full Year 2020 Financial Results


TORONTO, March 3, 2021 /CNW/ - Optiva Inc. ("Optiva" or "the Company") (TSX: OPT), a leading provider of mission-critical, cloud-native revenue management software for the telecommunications industry, today released its fourth quarter financial results for the three-month and full-year period ended December 31, 2020.

"My priority in the first ninety days with Optiva is to listen to our customers and employees. I have been reaching out by video directly to both our current customers as well as employees to understand their priorities, concerns and challenges with respect to how we work together going forward. I have communicated to customers that we are in a period of dynamic change taking place in the telecom market, and we will work in partnership to solve for their present and future business requirements as we collaborate on their unique journey to the 5G cloud future," said John Giere, President and Chief Executive Officer of Optiva. "My goal is to build Optiva as a customer and employee focused organization that allows us to consistently deliver high-quality innovative cloud-native products that will ensure long-term growth and profitability. We have work ahead of us to get there, and we have initiated actions already to drive forward our operational excellence and financial performance.

I believe the telecom industry will continue to shift its business model to the cloud and demand cloud-native products. Our three-year product roadmap goal is to invest in delivering a robust cloud-native product portfolio and offset legacy revenues with new revenues generated by a cloud-agnostic product offering. Due to individual issues that our customers face, including commercial, technology, regulatory and security issues, the transition will take place over a period of years. Optiva is well-positioned to deliver innovative cloud-based BSS solutions that enable our customers to expand their menu and velocity in terms of delivering new revenue-generating services that are supported by their choice of privately-hosted, subscription or SaaS operational models."

Business Highlights

Fourth Quarter 2020 Financial Results Highlights






Q4 Fiscal 2020 Highlights

Three Months
Ended


Twelve
Months
Ended

Fifteen
Months
Ended

($ US Thousands, except per share information)

December 31,


December 31,

(Unaudited)

2020

2019


2020

2019

Revenue

18,142

20,530


75,916

120,883

Net income (loss)

1,670

(16,874)


(41,520)

(13,751)

Earnings (loss) Per Share

$ 0.31

$(3.17)


$(7.81)

$(2.60)

Adjusted EBITDA

$ 5,661

$ 7,395


$ 20,756

$ 33,544

Cash used in operating activities

(2,621)

(2,966)


(7,900)

(2,259)

Total cash, including restricted cash

18,290

32,699


18,290

32,699

[1] EBITDA and Adjusted EBITDA are a non-IFRS measure. This measure is defined in the "Non-IFRS Financial Measures" section of this news release.

Non-IFRS Measures

EBITDA" and "Adjusted EBITDA", are not financial measures calculated and presented in accordance with International Financial Reporting Standards (IFRS), and should not be considered in isolation or as a substitute to net income (loss), operating income or any other financial measures of performance calculated and presented in accordance with IFRS, or as an alternative to cash flow from operating activities as a measure of liquidity. The Company defines EBITDA as net income (loss) excluding amounts for depreciation and amortization, other income, finance costs, finance income, income tax expense (recovery), foreign exchange gain (loss) and share-based compensation. The Company defines "Adjusted EBITDA" as EBITDA (as defined above), excluding restructuring costs, one-time provision amounts, any one-time transaction costs associated with shareholder conflict and the July 2020 debenture financing and spending on cloud innovation. The Company believes that Adjusted EBITDA is a metric that investors may find useful in understanding the Company's financial position. Additionally, the Company believes that Adjusted EBITDA isolates the Company's results of operations from spending on cloud development and serves as a useful yardstick to gauge the profitability of the Company's operations prior to spending on the development of the cloud platform which currently generates negligible revenue to the Company. The following table provides a reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA.

OPTIVA Inc.





Reconciliation of Net Income (Loss) to Adjusted EBITDA 



(Expressed in U.S. dollars)





(Unaudited)
















Three months ended, December 31,

Twelve months ending
December 31,

Fifteen months ending
December 31,


2020

2019

2020

2019






Net income (loss) for the period

$

1,669,668

$

(16,873,855)

$

(41,520,211)

$

(13,751,105)






Add back / (substract): 





Depreciation of property and equipment

-

-

-

166,698

Amortization of intangible assets

1,819,563

1,163,196

8,960,116

5,828,932

Finance income

(155,736)

(125,570)

(405,810)

(604,885)

Finance costs (recovery)

(2,029,188)

10,152,580

26,253,579

14,190,135

Income tax expense

3,598,360

6,354,704

6,273,866

11,641,649

Foreign exchange loss

100,211

1,598,079

1,999,216

1,475,908

Share-based compensation

(383,911)

636,854

151,979

2,175,412

EBITDA

4,618,967

2,905,988

1,712,735

21,122,744






Restructuring costs (recovery)

(39,449)

103,534

162,713

(1,715,241)

Change in other provisions

-

-

3,072,717

-

One-time costs related to shareholder conflict





 and Debenture financing 

651,787

-

2,752,916

-

Spend on Cloud innovation

430,143

4,385,742

13,055,046

14,136,575






Adjusted EBITDA

$

5,661,448

$

7,395,264

$

20,756,127

$

33,544,078

About Optiva

Optiva Inc. is a leading provider of mission-critical, cloud-native revenue management software for the telecommunications industry. Its products are delivered globally on the private and public cloud. The Company's solutions help service providers maximize digital, 5G, IoT and emerging market opportunities to achieve business success. Established in 1999, Optiva Inc. is on the Toronto Stock Exchange (TSX: OPT). For more information, visit www.optiva.com.

Caution Concerning Forward-Looking Statement

Certain statements in this document may constitute "forward-looking" statements which involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. When used in this document, such statements use such words as "may," "will," "expect," "continue," "believe," "plan," "intend," "would," "could," "should," "anticipate" and other similar terminology. These statements are forward-looking as they are based on our current expectations, as at March 3, 2021, about our business and the markets we operate in, and on various estimates and assumptions. Our actual results could materially differ from our expectations if known or unknown risks affect our business, or if our estimates or assumptions turn out to be inaccurate. As a result, there is no assurance that any forward-looking statements will materialize. Risks that could cause our results to differ materially from our current expectations are discussed in the Company's most recent Annual Information Form, which is available on SEDAR at www.sedar.com and on Optiva's website at www.optiva.com/investors/. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Optiva does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law.

OPTIVA Inc.



Consolidated Statements of Financial Position



(Expressed in U.S. dollars)













December 31,

December 31,


2020

2019




Assets






Current assets:



Cash and cash equivalents

$

17,663,998

$

31,747,993

Trade accounts and other receivables

7,868,501

7,808,293

Unbilled revenue 

4,086,395

4,468,014

Prepaid expenses

2,752,304

1,983,391

Income taxes receivable

4,281,673

4,105,144

Other assets 

222,101

243,199

Inventories

-

473,201

Total current assets 

36,874,972

50,829,235




Restricted cash

625,692

951,291

Deferred income taxes

208,237

217,423

Other assets

624,134

-

Investment tax credits 

-

358,309

Long-term unbilled revenue                         

3,520,177

4,676,597

Intangible assets 

3,255,482

12,215,598

Goodwill 

32,271,078

32,271,078




Total assets 

$

77,379,772

$

101,519,531




Liabilities and Shareholders' Equity (Deficit)






Current liabilities:



Trade payables

$

8,811,407

$

7,350,942

Accrued liabilities 

9,677,245

10,518,015

Provisions 

5,555,373

3,630,550

Income taxes payable

4,932,157

3,644,752

Deferred revenue

4,894,195

6,363,724

Total current liabilities

33,870,377

31,507,983




Deferred revenue

661,837

702,143

Other liabilities

2,797,836

2,628,408

Pension and other long-term employment benefit plans 

15,582,459

12,486,732

Debentures

86,338,367

-

Provisions 

-

36,611

Preferred shares

-

66,345,563

Series A Warrant 

16,662,808

22,679,934

Deferred income taxes 

898,146

753,036

Total liabilities

156,811,830

137,140,410




Shareholders' equity (deficit):



Share capital

250,904,013

250,893,223

Standby Warrant

997,500

997,500

Contributed surplus

11,406,814

11,291,632

Deficit

(335,842,249)

(294,322,038)

Accumulated other comprehensive loss

(6,898,136)

(4,481,196)

Total shareholders' equity (deficit)

(79,432,058)

(35,620,879)




Total liabilities and shareholders' equity (deficit)

$

77,379,772

$

101,519,531

 

OPTIVA Inc.



Consolidated Statements of Comprehensive Loss



(Expressed in U.S. dollars, except per share and share amounts)





Twelve months ended December 31, 2020 and Fifteen months ended December 31, 2019





2020

2019




Revenue:



Support and subscription

$

58,288,775

$

86,859,693

Software licenses, services and other

17,626,729

34,022,831


75,915,504

120,882,524




Cost of revenue 

19,603,845

39,351,285




Gross profit

56,311,659

81,531,239




Operating expenses:



Sales and marketing

7,952,320

12,552,570

General and administrative

30,058,707

22,585,631

Research and development

25,537,279

35,156,577

Restructuring costs (recovery)

162,713

(1,715,241)


63,711,019

68,579,537




Income (loss) from operations

(7,399,360)

12,951,702




Foreign exchange loss

(1,999,216)

(1,475,908)

Finance income

405,810

604,885

Finance costs

(26,253,579)

(14,190,135)




Loss before income taxes

(35,246,345)

(2,109,456)




Income tax expense:



Current

5,801,865

9,162,706

Deferred

472,001

2,478,943


6,273,866

11,641,649




Loss for the year

$

(41,520,211)

$

(13,751,105)




Other comprehensive income (loss):



Items that will not be reclassified to net income:



Actuarial (loss) gain on pension and non-pension


post-employment benefit plans, net of income


tax expense of nil (2019 - nil)

$

(2,416,940)

$

3,590,172




Total comprehensive loss

$

(43,937,151)

$

(10,160,933)




Loss per subordinate share:



Basic

$

(7.81)

$

(2.60)

Diluted

(7.81)

(2.60)







Weighted average number of common shares:



Basic

5,315,940

5,280,662

Diluted

5,315,940

5,280,662




 

OPTIVA Inc.



Consolidated Statements of Cash Flows



(Expressed in U.S. dollars)









Twelve months ended December 31, 2020 and Fifteen months ended December 31, 2019





2020

2019




Cash provided by (used in):






Operating activities:



Loss for the year

$

(41,520,211)

$

(13,751,105)

Adjustments for:



Depreciation of property and equipment 

-

166,698

Amortization of intangible assets 

8,960,116

5,828,932

Finance income

(405,810)

(604,885)

Finance costs

26,253,579

14,190,135

Income tax expense 

6,273,866

11,641,649

Unrealized foreign exchange (gain) / loss

(1,683,892)

39,847

Share-based compensation 

151,979

2,175,412

Pensions

1,236,746

(684,984)

Provisions

1,888,212

(9,650,047)

Loss on disposal of property and equipment 

-

307,707

Change in non-cash operating working capital 

(4,153,635)

(7,094,600)


(2,999,050)

2,564,759

Interest paid

(38,897)

(77,487)

Interest received

78,201

281,776

Income taxes paid

(4,940,550)

(5,028,410)


(7,900,296)

(2,259,362)




Financing activities:



Issuance of debentures  

90,000,000

-

Transaction costs on debentures

(3,933,723)

-

Redemption of preferred shares

(80,000,000)

-

Dividends paid

(13,588,145)

(4,264,969)


(7,521,868)

(4,264,969)




Investing activities:



Sale of property and equipment

-

67,456

Increase in restricted cash

325,599

2,556,468


325,599

2,623,924




Effect of foreign exchange rate changes



on cash and cash equivalents

1,012,570

(526,463)




(Decrease) in cash and cash equivalents

(14,083,995)

(4,426,870)




Cash and cash equivalents, beginning of year

31,747,993

36,174,863




Cash and cash equivalents, end of year

$

17,663,998

$

31,747,993

 

SOURCE Optiva Inc.


These press releases may also interest you

at 01:51
In the first quarter of 2024, we saw an improved economy and a high level of leasing activity. We continue to deliver positive net lettings, a surplus ratio of 65 per cent and an occupancy rate of 92 per cent. The green transition, of which we have...

at 01:47
Skanska has signed the final award with SBMT Asset, LLC for the upgrade of the South Brooklyn Marine Terminal in Brooklyn, New York, USA. This award is worth USD 612M, about SEK 6.4 billion, which will be included in the US order bookings for the...

at 01:46
Leap, the leading provider of innovative occupancy and risk management solutions for the multifamily, single-family, and student housing rental markets, is...

at 01:40
FIBRA Macquarie México (FIBRAMQ) (BMV: FIBRAMQ) announced its financial and operating results for the first quarter ended March 31, 2024. FIRST QUARTER 2024 HIGHLIGHTS Consolidated 1Q24 NOI up 10.2% YoY, in underlying USD terms Consolidated...

at 01:26
Rickard Gustafson, President and CEO: "Our first quarter performance marked another step towards a more resilient and competitive SKF. In soft market conditions, we delivered a strong adjusted operating margin of 13.4%, somewhat ahead of Q1 2023. The...

at 01:15
The first-ever public auction of the epic satoshi held by CoinEx, the leading global cryptocurrency exchange, ended on April 25, 2024, at 16:00 (UTC). As the first example shown in history, the auction attracted global users for 35 bids, and the epic...



News published on and distributed by: