Le Lézard
Classified in: Business, Covid-19 virus
Subjects: ERN, CCA, ERP, FVT

Flowers Foods, Inc. Reports Second Quarter 2020 Results


THOMASVILLE, Ga., Aug. 6, 2020 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), producer of Nature's Own, Dave's Killer Bread, Wonder, Tastykake, and other bakery foods, today reported financial results for the company's 12-week second quarter ended July 11, 2020.

Second Quarter Summary:
Compared to the prior year second quarter where applicable

(1)  Adjusted for items affecting comparability. See reconciliations of non-GAAP measures in the financial statements following this release.

CEO's Remarks:
"I am pleased to report a record quarter in which we executed well and capitalized on the strong demand for our leading brands," said Ryals McMullian, Flowers Foods' president and CEO. "Our team continued to perform admirably in challenging circumstances, and I am grateful for their dedication and commitment. Their hard work combined with the flexibility of our bakery network have enabled us to continue serving our markets uninterrupted throughout the COVID-19 pandemic."

McMullian added, "A key driver of our strong performance was the mix shift to branded retail products, which allowed us to leverage costs and increase margins. The COVID-19 pandemic was a significant driver of that shift this quarter, and we are actively working to maintain and expand that favorable mix going forward through our portfolio optimization initiatives."

McMullian continued, "Looking to the second half of 2020, we are balancing the higher demand and positive mix shift with the increased costs and uncertainty caused by this new environment. We remain committed to our portfolio and supply chain optimization initiatives and our expectation to deliver approximately $10 million to $20 million of savings this year. As part of our ongoing efforts to streamline operations, and to ensure we have the right resources in place to sustain long-term growth, we announced an organizational restructuring in July to further reduce the complexity of our business, improve margins, and ultimately unleash the full potential of our brands and innovation efforts. By continuing to strengthen our powerful brands, we expect to expand their market leading share positions and better-utilize our supply chain network with the goal of driving strong shareholder returns over the long-term."

Revised Guidance:
For the 53-week fiscal 2020 the company expects:

The company's outlook includes the following assumptions:

Matters Affecting Comparability:

 Reconciliation of Earnings per Share to Adjusted Earnings per Share 






 For the 12 Weeks Ended 


 Jul. 11, 2020 


 Jul. 13, 2019 





Net income per diluted common share

$            0.27


$            0.25

Restructuring and related impairment charges

0.04


0.01

Project Centennial consulting costs

0.02


-

Legal settlements (recovery)

-


(0.01)

Executive retirement agreement

-


 NM 

Adjusted net income per diluted common share

$            0.33


$            0.25





NM - Not Meaningful

Certain amounts may not compute due to rounding.

Consolidated Second Quarter 2020 Results
Compared to the prior year second quarter where applicable

Cash Flow, Capital Allocation, and Capital Return
Year-to-date through the second quarter of fiscal 2020, cash flow from operating activities increased by $67.7 million to $275.8 million, capital expenditures decreased by $0.8 million to $46.6 million, and dividends paid increased by $3.0 million to $82.6 million. To ensure liquidity, out of an abundance of caution, total indebtedness increased by $142.5 million year-to-date through the second quarter.

There remain 6.2 million shares authorized for repurchase under the company's current share repurchase plan. The company expects to continue to make opportunistic share repurchases from time to time under this plan.

Investor Webcast
Flowers Foods will hold an investor update webcast to discuss its second quarter results, strategic priorities, and long-term targets at 8:00 a.m. (ET) on August 7, 2020. The call can be accessed by following the webcast link on flowersfoods.com. The call also will be archived on the company's website.

About Flowers Foods
Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is one of the largest producers of packaged bakery foods in the United States with 2019 sales of $4.1 billion. Flowers operates bakeries across the country that produce a wide range of bakery products. Among the company's top brands are Nature's Own, Dave's Killer Bread, Wonder, and Tastykake. Learn more at www.flowersfoods.com.

FLO-IR FLO-CORP

Forward-Looking Statements
Statements contained in this press release that are not historical facts are forward-looking statements. Forward-looking statements relate to current expectations regarding our future financial condition, performance and results of operations and the ultimate impact of the novel strain of coronavirus (COVID-19) pandemic on our business, results of operations and financial condition, planned capital expenditures, long-term objectives of management, supply and demand, pricing trends and market forces, and integration plans and expected benefits of transactions and are often identified by the use of words and phrases such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," "would," "is likely to," "is expected to" or "will continue," or the negative of these terms or other comparable terminology. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the company's prospects in general include, but are not limited to, (a) the ultimate impact of the COVID-19 pandemic and measures taken in response thereto, including, among other things, temporary or ongoing bakery closures, on our business, results of operations and financial condition, which are highly uncertain and are difficult to predict, (b) general economic and business conditions and the competitive conditions in the baked foods industry, including promotional and price competition, (c) changes in consumer demand for our products, including changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward more inexpensive store-branded products, (d) the success of productivity improvements and new product introductions, (e) a significant reduction in business with any of our major customers including a reduction from adverse developments in any of our customer's business, (f) fluctuations in commodity pricing, (g) energy and raw material costs and availability and hedging and counterparty risk, (h) our ability to fully integrate recent acquisitions into our business, (i) our ability to achieve cash flow from capital expenditures and acquisitions and the availability of new acquisitions that build shareholder value, (j) our ability to successfully implement our business strategies, including those strategies the company has initiated under Project Centennial, which may involve, among other things, the integration of recent acquisitions or the acquisition or disposition of assets at presently targeted values, the deployment of new systems and technology and an enhanced organizational structure, (k) consolidation within the baking industry and related industries, (l) disruptions in our direct-store delivery system, including litigation or an adverse ruling from a court or regulatory or government body that could affect the independent contractor classification of our independent distributors, (m) increasing legal complexity and legal proceedings that we are or may become subject to, (n) product recalls or safety concerns related to our products, and (o) the failure of our information technology systems to perform adequately, including any interruptions, intrusions or security breaches of such systems. The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other public disclosures made by the company, including the risk factors included in our most recently filed Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and disclosures made in other filings with the SEC and company press releases, for other factors that may cause actual results to differ materially from those projected by the company. We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law.

Information Regarding Non-GAAP Financial Measures
The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA, adjusted EBITDA, adjusted EBIT, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted operating income, adjusted EPS, adjusted income tax expense, adjusted selling, distribution and administrative expenses (SD&A), gross margin excluding depreciation and amortization, free cash flow, and the ratio of net debt to adjusted EBITDA. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure. The company's definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

The company defines EBITDA earnings before interest, taxes, depreciation and amortization. The company defines free cash flow as operating cash flow minus capital expenditures. The company believes that free cash flow provides investors a better understanding of the company's liquidity position. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. EBITDA is used as the primary performance measure in the company's 2014 Omnibus Equity and Incentive Compensation Plan. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness.

EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP.

The company defines adjusted EBITDA, adjusted EBIT, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted operating income, adjusted EPS, adjusted income tax expense, adjusted SD&A, respectively, excluding the impact of asset impairment charges, Project Centennial consulting costs, lease terminations and legal settlements, acquisition-related costs, and pension plan settlements. Adjusted income tax expense also excludes the impact of tax reform. The company believes that these measures, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges.

The company defines net debt as total debt less cash and cash equivalents. Net debt to EBITDA is used as a measure of financial leverage employed by the company. Gross margin excluding depreciation and amortization is used as a performance measure to provide additional transparent information regarding our results of operations on a consolidated and segment basis. Changes in depreciation and amortization are separately discussed and include depreciation and amortization for materials, supplies, labor and other production costs and operating activities.

Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above.

The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure.

Flowers Foods, Inc.

Condensed Consolidated Balance Sheets

(000's omitted)





















July 11, 2020



December 28, 2019

Assets






     Cash and Cash Equivalents

$

299,562


$

11,044







     Other Current Assets


521,699



515,165







     Property, Plant & Equipment, net


697,127



717,822







     Right-of-Use Leases, net


374,723



399,302







     Distributor Notes Receivable (1) 


215,751



226,348







     Other Assets


14,565



12,644







     Cost in Excess of Net Tangible Assets, net


1,275,367



1,295,451







     Total Assets

$

3,398,794


$

3,177,776







Liabilities and Stockholders' Equity






     Current Liabilities

$

478,375


$

463,431







     Long-term Debt (2)


1,009,596



866,508







     Right-of-Use Lease Liabilities (3)


384,226



404,503







     Other Liabilities


190,109



179,904







     Stockholders' Equity


1,336,488



1,263,430







     Total Liabilities and Stockholders' Equity

$

3,398,794


$

3,177,776


(1) Includes current portion of $28,211 and $27,709, respectively.

(2) Includes current portion of $0 and $3,730, respectively.

(3) Includes current portion of $59,701 and $60,982, respectively.

 

Flowers Foods, Inc.

Consolidated Statement of Operations

(000's omitted, except per share data)























For the 12 Week
Period Ended


For the 12 Week Period
Ended



For the 28 Week
Period Ended


For the 28 Week Period
Ended



July 11, 2020


July 13, 2019



July 11, 2020


July 13, 2019

Sales

$

1,025,861

$

975,759


$

2,375,305

$

2,239,654

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below)


506,033


508,552



1,176,906


1,160,693

Selling, distribution and administrative expenses


396,904


359,497



918,939


835,546

Recovery on inferior ingredients


-


-



-


(413)

Restructuring and related impairment charges


10,535


2,047



10,535


2,765

Depreciation and amortization expense


33,180


33,329



77,843


78,148

Income from operations 


79,209


72,334



191,082


162,915

Other pension (benefit) cost 


(72)


519



71


1,211

Pension plan settlement and curtailment loss


-


-



116,207


-

Interest expense, net


2,869


2,769



6,183


6,593

Income before income taxes 


76,412


69,046



68,621


155,111

Income tax expense 


18,493


15,951



16,474


36,150

Net income 

$

57,919

$

53,095


$

52,147

$

118,961











Net income per diluted common share

$

0.27

$

0.25


$

0.25

$

0.56











Diluted weighted average shares outstanding


212,284


211,957



212,192


211,924

 

Flowers Foods, Inc.

Condensed Consolidated Statement of Cash Flows

(000's omitted)


























For the 12 Week
Period Ended


For the 12 Week
Period Ended



For the 28 Week
Period Ended


For the 28 Week
Period Ended




July 11, 2020


July 13, 2019



July 11, 2020


July 13, 2019

Cash flows from operating activities:










Net income 

$

57,919

$

53,095


$

52,147

$

118,961

Adjustments to reconcile net income to net cash from operating activities:











Total non-cash adjustments


49,862


42,792



193,513


97,569


Changes in assets and liabilities and pension contributions


61,828


15,992



30,134


(8,473)

Net cash provided by operating activities


169,609


111,879



275,794


208,057

Cash flows from investing activities:











Purchase of property, plant and equipment 


(24,894)


(26,651)



(46,594)


(47,412)


Proceeds from sale of property, plant and equipment 


590


308



1,452


543


Other


5,342


989



9,363


1,125

Net cash disbursed for investing activities


(18,962)


(25,354)



(35,779)


(45,744)

Cash flows from financing activities:











Dividends paid


(42,342)


(40,314)



(82,628)


(79,610)


Payment of contingent consideration


-


-



(4,700)


-


Stock repurchases


-


-



(783)


(7,054)


Net change in debt borrowings


(61,250)


(46,250)



142,500


(86,750)


Payments on financing leases


(1,720)


(1,431)



(3,900)


(3,303)


Other


1,544


(345)



(1,986)


(1,133)

Net cash provided by (disbursed for) financing activities


(103,768)


(88,340)



48,503


(177,850)

Net increase (decrease) in cash and cash equivalents


46,879


(1,815)



288,518


(15,537)

Cash and cash equivalents at beginning of period


252,683


11,584



11,044


25,306

Cash and cash equivalents at end of period

$

299,562

$

9,769


$

299,562

$

9,769

 

Flowers Foods, Inc.

Sales by Sales Class and Sales Bridge

(000's omitted)






Sales by Sales Class

For the 12 Week
Period Ended

For the 12 Week Period
Ended




July 11, 2020

July 13, 2019

$ Change

% Change






Branded Retail

$               689,481

$                            585,886

$        103,595

17.7%

Store Branded Retail

145,160

162,843

(17,683)

-10.9%

Non-Retail and Other

191,220

227,030

(35,810)

-15.8%

Total Sales

$            1,025,861

$                            975,759

$          50,102

5.1%











Sales by Sales Class

For the 28 Week
Period Ended

For the 28 Week Period
Ended




July 11, 2020

July 13, 2019

$ Change

% Change






Branded Retail

$            1,579,811

$                         1,343,338

$        236,473

17.6%

Store Branded Retail

335,352

353,896

(18,544)

-5.2%

Non-Retail and Other

460,142

542,420

(82,278)

-15.2%

Total Sales

$            2,375,305

$                         2,239,654

$        135,651

6.1%











Sales Bridge







Net

Total


For the 12 Week Period Ended July 11, 2020

Volume

Price/Mix

Sales Change







Flowers Foods

-3.3%

8.4%

5.1%












Sales Bridge







Net

Total


For the 28 Week Period Ended July 11, 2020

Volume

Price/Mix

Sales Change







Flowers Foods

-1.1%

7.2%

6.1%







 

Flowers Foods, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(000's omitted, except per share data)










Reconciliation of Earnings per Share to Adjusted Earnings per Share


For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended


July 11, 2020


July 13, 2019


July 11, 2020


July 13, 2019









Net income per diluted common share

$                      0.27


$                    0.25


$                     0.25


$                      0.56

Recovery on inferior ingredients

-


-


-


 NM 

Restructuring and related impairment charges

0.04


0.01


0.04


0.01

Project Centennial consulting costs

0.02


-


0.03


-

Legal settlements 

-


(0.01)


0.01


 NM 

Executive retirement agreement

-


 NM 


-


 NM 

Canyon acquisition costs

-


-


-


 NM 

Pension plan settlement and curtailment loss

-


-


0.41


-

Other pension plan termination costs

-


-


 NM 


-

Adjusted net income per diluted common share

$                      0.33


$                    0.25


$                     0.74


$                      0.57

NM - not meaningful.

Certain amounts may not add due to rounding.










Reconciliation of Gross Margin


For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended


July 11, 2020


July 13, 2019


July 11, 2020


July 13, 2019

Sales

$           1,025,861


$             975,759


$          2,375,305


$           2,239,654

Materials, supplies, labor and other production costs (exclusive of depreciation and amortization)

506,033


508,552


1,176,906


1,160,693

Gross Margin excluding depreciation and amortization

519,828


467,207


1,198,399


1,078,961

Less depreciation and amortization for production activities

18,113


18,590


42,371


43,568

Gross Margin

$               501,715


$             448,617


$          1,156,028


$           1,035,393









Depreciation and amortization for production activities

$                 18,113


$                18,590


$                42,371


$                 43,568

Depreciation and amortization for selling, distribution and administrative activities

15,067


14,739


35,472


34,580

Total depreciation and amortization

$                 33,180


$                33,329


$                77,843


$                 78,148










Reconciliation of Selling, Distribution and Administrative Expenses to Adjusted SD&A


For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended


July 11, 2020


July 13, 2019


July 11, 2020


July 13, 2019

Selling, distribution and administrative expenses (SD&A)

$               396,904


$             359,497


$              918,939


$               835,546

Project Centennial consulting costs

(5,584)


-


(8,976)


-

Legal (settlements) recovery

-


1,286


(3,220)


1,136

Executive retirement agreement

-


568


-


(763)

Canyon acquisition costs

-


-


-


(22)

Other pension plan termination costs

-


-


(133)


-

Adjusted SD&A

$               391,320


$             361,351


$              906,610


$               835,897










Reconciliation of Net Income to EBITDA and Adjusted EBITDA


For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended


July 11, 2020


July 13, 2019


July 11, 2020


July 13, 2019









Net income 

$                 57,919


$                53,095


$                52,147


$               118,961

Income tax expense 

18,493


15,951


16,474


36,150

Interest expense, net

2,869


2,769


6,183


6,593

Depreciation and amortization

33,180


33,329


77,843


78,148

EBITDA

112,461


105,144


152,647


239,852

Other pension cost 

(72)


519


71


1,211

Pension plan settlement and curtailment loss

-


-


116,207


-

Other pension plan termination costs

-


-


133


-

Recovery on inferior ingredients

-


-


-


(413)

Restructuring and related impairment charges

10,535


2,047


10,535


2,765

Project Centennial consulting costs

5,584


-


8,976


-

Legal settlements (recovery) 

-


(1,286)


3,220


(1,136)

Executive retirement agreement

-


(568)


-


763

Canyon acquisition costs

-


-


-


22

Adjusted EBITDA

$               128,508


$             105,856


$              291,789


$               243,064









Sales

$           1,025,861


$             975,759


$          2,375,305


$           2,239,654

Adjusted EBITDA margin

12.5%


10.8%


12.3%


10.9%

 

Flowers Foods, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(000's omitted, except per share data)





















Reconciliation of Income Tax Expense to Adjusted Income Tax Expense



For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended



July 11, 2020


July 13, 2019


July 11, 2020


July 13, 2019










Income tax expense

$                    18,493


$                    15,951


$                    16,474


$                       36,150

Tax impact of:









Recovery on inferior ingredients

-


-


-


(104)


Restructuring and related impairment charges

2,634


517


2,634


698


Project Centennial consulting costs

1,396


-


2,244


-


Legal (recovery) settlements 

-


(325)


805


(287)


Executive retirement agreement

-


(143)


-


193


Canyon acquisition costs

-


-


-


6


Pension plan settlement and curtailment loss

-


-


29,052


-


Other pension plan termination costs

-


-


33


-

Adjusted income tax expense

$                    22,523


$                    16,000


$                    51,242


$                       36,656












Reconciliation of Net Income to Adjusted Net Income



For the 12 Week
Period Ended


For the 12 Week
Period Ended


For the 28 Week
Period Ended


For the 28 Week
Period Ended



July 11, 2020


July 13, 2019


July 11, 2020


July 13, 2019










Net income 

$                    57,919


$                    53,095


$                    52,147


$                     118,961

Recovery on inferior ingredients

-


-


-


(309)

Restructuring and related impairment charges

7,901


1,530


7,901


2,067

Project Centennial consulting costs

4,188


-


6,732


-

Legal (recovery) settlements 

-


(961)


2,415


(849)

Executive retirement agreement

-


(425)


-


570

Canyon acquisition costs

-


-


-


16

Pension plan settlement and curtailment loss

-


-


87,155


-

Other pension plan termination costs

-


-


100


-

Adjusted net income

$                    70,008


$                    53,239


$                  156,450


$                     120,456












Reconciliation of Earnings per Share - Full Year
Fiscal 2020 Guidance





Range Estimate










Net income per diluted common share

$                         0.66

to

$                        0.76



Restructuring and related impairment charges

0.04


0.04





Project Centennial consulting costs

0.03


0.03



Legal settlements 

0.01


0.01



Pension plan settlement and curtailment loss

0.41


0.41



Other pension plan termination costs

 NM 


 NM 



Adjusted net income per diluted common share

$                         1.15

to

$                        1.25



Certain amounts may not add due to rounding.

 

SOURCE Flowers Foods, Inc.


These press releases may also interest you

at 10:50
The "North America Dry Mix Mortar Market - Industry Analysis, Size, Share, Growth, Trends, and Forecast 2031 - By Product, Technology, Grade, Application, End-user, Region: (North America)" report has been added to ResearchAndMarkets.com's offering....

at 09:00
Carbon Streaming Corporation (Cboe CA: NETZ) ("Carbon Streaming" or the "Company") provides an update on the Rimba Raya Project ("Rimba Raya" or the "Project"). The Company has learned of two third-party media reports that claim PT Rimba Raya...

at 09:00
Amgen today announced the imminent submission of a Marketing Authorization Application (MAA) to the European Medicines Agency (EMA) for teprotumumab, a fully human monoclonal antibody and targeted inhibitor of the insulin-like growth factor-1...

at 09:00
The latest data from the US Census Bureau reflects alarming statistics from those who have had COVID-19: 32.4% of adults aged 40-49 and 28.8% of those aged 30-39 report ever experiencing long COVID, grappling with debilitating symptoms such as...

at 08:55
The "Indonesia Construction Equipment Rental Market - Strategic Assessment & Forecast 2024-2029" report has been added to ResearchAndMarkets.com's offering. The Indonesia construction equipment rental market was valued at $474.1 in 2023 and is...

at 08:45
MastercardBy Vicki HymanPhilanthropist Melinda French Gates, right, spoke with Rosario Dawson, an actor and activist for gender equality, left, and Fatoumata Bâ, center, the founder and executive chair of Janngo Capital, about how to close the...



News published on and distributed by: