Le Lézard
Classified in: Oil industry, Business
Subjects: ERN, CCA

Summit Midstream Partners, LP Reports Third Quarter 2019 Financial Results


THE WOODLANDS, Texas, Nov. 8, 2019 /PRNewswire/ -- Summit Midstream Partners, LP (NYSE: SMLP) announced today its financial and operating results for the three months ended September 30, 2019, including adjusted EBITDA of $72.0 million, DCF of $41.7 million, and a quarterly distribution coverage ratio of 1.75x.  SMLP reported a net loss of $10.6 million in the quarter, which included a $16.2 million non-cash expense related to the impairment of goodwill on the Mountaineer Midstream system, due to a more tempered near-term outlook for the Marcellus Shale reportable segment.  Net loss, adjusted EBITDA and DCF were negatively impacted by approximately $3.9 million of extraordinary remediation expenses and operational downtime in the Williston Basin segment during the quarter. 

Summit Midstream Partners Logo. (PRNewsFoto/Summit Midstream Partners)

Heath Deneke, President and Chief Executive Officer, commented, "Excluding the remediation expenses and operational issues in the Williston Basin segment, third quarter of 2019 results were in line with expectations and reflected volumetric growth and drilling activity consistent with our expectations from last quarter.  Volumes increased sequentially across six of our eight reportable segments, and we expect this trend to continue across many of our gathering and processing systems through the end of the year, with another 40 new well connections scheduled in the fourth quarter.  Taking into account the Williston Basin issues experienced in the third quarter, we now expect full year 2019 adjusted EBITDA to be around $290 million."

"With the completion of our 60 MMcf/d DJ Basin processing plant and compression expansions in the Permian Basin, capital expenditures began to wind down in the third quarter and are expected to decline further in the fourth quarter of 2019.  We will remain disciplined with respect to future capital expenditures, which will be primarily concentrated on the Double E Pipeline project and accretive expansions of our existing systems in our Core Focus Areas.  We continue to advance our financing plans for our equity interest in Double E, which we intend to be credit neutral to Summit.  We are currently targeting a financing structure that requires no further cash outlays or payments by us during the construction period, and which shifts a substantial majority of our Double E capital commitments to third parties beginning in the first quarter of 2020.  Excluding Double E, we estimate that our 2020 capital program will be less than $75 million."

"Additionally, in the third quarter, we kicked off an important internal initiative to transform our cost structure, enhance margins and improve our competitive position in response to the ongoing challenge of weak market conditions.  Based on preliminary assessments, we are targeting a reduction of at least $10 million of annual operating and administrative expenses in 2020 and up to $20 million of annual run rate expenses thereafter, while maintaining our commitment to providing safe and reliable operations for our customers. Our committed focus on cost efficiency and capital discipline is an important part of our overall plan to reduce leverage and improve our financial flexibility."             

"Lastly, today's announcement of an amendment to the DPPO represents an important step forward for the company and all of our stakeholders.  The amendment reduces the remaining obligation by 40% to $180.75 million, and the extension of the final payment date to January 2022 provides SMLP with additional time and flexibility to further strengthen the balance sheet and develop an optimal solution to retire the DPPO in its entirety.  To that end, we will continue to pursue options that include, but are not limited to, raising proceeds from asset divestitures or the formation of joint ventures in our Legacy Areas and Core Focus Areas.  While there can be no assurances that these options will lead to a transaction or other course of action, the SMLP management team, its Board of Directors, and our sponsor, Energy Capital Partners, are fully committed to pursuing every opportunity to strengthen the company and maximize unitholder value."

DPPO Reduction & Extension
In November 2019, SMLP further amended the Contribution Agreement associated with the 2016 Drop Down (the "Amendment") to account for a prepayment by the Partnership, on or before November 15, 2019, of (i) $51.75 million of cash and (ii) 10,714,285 SMLP common units.  Following the prepayment, the DPPO will be reduced by $122.75 million, to $180.75 million.  Also, the Amendment eliminates the near-term obligation for SMLP to fund a $151.75 million DPPO payment by June 30, 2020 and another $151.75 million payment by December 31, 2020 and extends the date by which SMLP is required to make the final DPPO payment, in full, to January 15, 2022.  SMLP will have the option to make interim payments in advance of January 15, 2022; however, there is no obligation to do so.  At the discretion of the board of directors of SMLP's general partner, future payments of the DPPO can be made in either cash or SMLP common units, or a combination thereof, and interest will accrue (and be payable quarterly in cash) at a rate of 8% per annum on any portion of the DPPO that remains unpaid after March 31, 2020.

The Amendment was unanimously approved by the Board of Directors of SMLP's General Partner, including the conflicts committee, which consists entirely of independent directors.  The conflicts committee engaged Tudor, Pickering, Holt & Co. as its independent financial advisor and Akin Gump Strauss Hauer & Feld, LLP as its legal advisor.

Quarterly Business Highlights
In the third quarter of 2019, SMLP's average daily natural gas throughput for its operated systems increased 1.9% over the second quarter of 2019 to 1,394 MMcf/d, and liquids volumes increased 11.6% over the second quarter of 2019 to 105.2 Mbbl/d.  Third quarter gross average daily natural gas throughput for Ohio Gathering increased 9.0% over the second quarter of 2019 to 777 MMcf/d.  Our customers commissioned 38 natural gas wells and 39 liquids wells upstream of our operated systems during the third quarter, and our Ohio Gathering customers connected 13 wells during the period.  SMLP's customers currently maintain more than 70 DUCs in inventory upstream of our systems.

Core Focus Areas:
Our Core Focus Areas, which include our Utica Shale, Ohio Gathering, Williston Basin, DJ Basin, and Permian Basin reportable segments, are located in production basins in which we expect to experience relatively higher long-term growth, driven by our customers' ability to generate more favorable returns and support sustained drilling and completion activity in varying commodity price environments. 

Legacy Areas:
Our Legacy Areas, which include our Piceance Basin, Barnett Shale and Marcellus Shale reportable segments, are located in production basins in which we expect our gathering systems to experience relatively lower long-term growth and to attract a lower level of capital expenditures.

The following table presents average daily throughput by reportable segment:



Three months ended
September
 30,



Nine months ended
September
 30,



2019



2018



2019



2018

Average daily throughput (MMcf/d):
















Utica Shale



290




357




279




376

Williston Basin (1)



9




19




12




18

DJ Basin



33




18




25




16

Permian Basin



20




?




17




?

Piceance Basin



446




553




464




558

Barnett Shale



247




232




255




253

Marcellus Shale



349




450




358




499

Aggregate average daily throughput



1,394




1,629




1,410




1,720

















Average daily throughput (Mbbl/d):
















Williston Basin



105.2




96.9




100.8




90.9

Aggregate average daily throughput



105.2




96.9




100.8




90.9

















Ohio Gathering average daily throughput

    (MMcf/d) (2)



777




797




734




765

__________

(1)  The Williston Basin segment includes the Tioga Midstream system, which was sold in March 2019.

(2)  Gross basis, represents 100% of volume throughput for Ohio Gathering, subject to a one-month lag.

The following table presents adjusted EBITDA by reportable segment:



Three months ended
September
 30,



Nine months ended
September
 30,



2019



2018



2019



2018



(In thousands)

Reportable segment adjusted EBITDA (1):
















Utica Shale


$

7,864



$

6,521



$

20,697



$

24,459

Ohio Gathering (2)



10,435




10,171




29,584




29,583

Williston Basin (3)



13,840




19,849




49,224




54,849

DJ Basin



6,554




2,248




12,043




4,528

Permian Basin



210




?




(996)




?

Piceance Basin



24,044




27,583




74,627




82,211

Barnett Shale



10,901




10,818




33,483




31,770

Marcellus Shale



4,958




5,550




14,735




18,769

Total


$

78,806



$

82,740



$

233,397



$

246,169

Less:  Corporate and Other (4)



6,779




9,324




23,793




28,949

Adjusted EBITDA


$

72,027



$

73,416



$

209,604



$

217,220

__________

(1) We define segment adjusted EBITDA as total revenues less total costs and expenses; plus (i) other income excluding interest income, (ii) our proportional adjusted EBITDA for equity method investees, (iii) depreciation and amortization, (iv) adjustments related to MVC shortfall payments, (v) unit-based and noncash compensation, (vi) change in the Deferred Purchase Price Obligation, (vii) impairments and (viii) other noncash expenses or losses, less other noncash income or gains.

(2) Represents our proportional share of adjusted EBITDA for Ohio Gathering, subject to a one-month lag.  We define proportional adjusted EBITDA for our equity method investees as the product of (i) total revenues less total expenses, excluding impairments and other noncash income or expense items and (ii) amortization for deferred contract costs; multiplied by our ownership interest in Ohio Gathering during the respective period.

(3) The Williston Basin segment includes the Tioga Midstream system, which was sold in March 2019.

(4) Corporate and Other represents those results that are not specifically attributable to a reportable segment (such as Double E) or that have not been allocated to our reportable segments, including certain general and administrative expense items, natural gas and crude oil marketing services, interest expense and a change in the Deferred Purchase Price Obligation.

Capital Expenditures
Capital expenditures totaled $40.6 million in the third quarter of 2019, including maintenance capital expenditures of $3.5 million, a decrease of 19.3% compared to the second quarter of 2019.  SMLP also made capital contributions totaling $5.4 million in the third quarter of 2019 with respect to its 70% equity investment in Double E Pipeline, LLC.  Capital expenditures are expected to decline further in the fourth quarter of 2019, primarily due to the recent commissioning of our 60 MMcf/d DJ Basin processing plant and the commissioning of new compression assets in our Permian Basin operations.



Nine months ended September 30,



2019



2018



(In thousands)

Cash paid for capital expenditures (1):








Utica Shale


$

2,473



$

3,922

Williston Basin



20,288




18,463

DJ Basin



66,775




38,864

Permian Basin



43,422




67,640

Piceance Basin



1,919




5,302

Barnett Shale (2)



317




914

Marcellus Shale



347




557

Total reportable segment capital expenditures



135,541




135,662

Corporate and Other (3)



16,122




1,371

Total cash paid for capital expenditures


$

151,663



$

137,033

__________ 

(1)

Excludes cash paid for capital expenditures by Ohio Gathering and Double E (after June 2019) due to equity method accounting.

(2)

For the nine months ended September 30, 2019, the amount includes sales tax reimbursements of $1.1 million. 

(3)

For 2019 and through the formation date of the Double E joint venture in June 2019, reflects 100% of the capital expenditures associated with Double E and excludes capital contributions made by our JV partner.

Capital & Liquidity
As of September 30, 2019, SMLP had $640.9 million of available borrowing capacity under its $1.25 billion revolving credit facility, subject to covenant limits.  Based upon the terms of SMLP's revolving credit facility and total outstanding debt of $1.4 billion (inclusive of $800.0 million of senior unsecured notes), SMLP's total leverage ratio and senior secured leverage ratio (as defined in the credit agreement) as of September 30, 2019, were 4.91 to 1.0 and 2.09 to 1.0, respectively.

MVC Shortfall Payments
SMLP billed its customers $12.0 million in the third quarter of 2019 related to MVC shortfalls.  For those customers that do not have MVC shortfall credit banking mechanisms in their gathering agreements, the MVC shortfall payments are accounted for as gathering revenue in the period in which they are earned.  In the third quarter of 2019, SMLP recognized $12.4 million of gathering revenue associated with MVC shortfall payments.  SMLP also recognized $3.5 million of adjustments to MVC shortfall payments in the third quarter of 2019 related to future expected shortfall payments from customers in the Williston Basin segment and the Barnett Shale segment.  SMLP's MVC shortfall payment mechanisms contributed $­­16.0 million of total adjusted EBITDA in the third quarter of 2019.


Three months ended September 30, 2019


MVC Billings




Gathering
revenue



Adjustments
to MVC
shortfall
payments



Net impact to
adjusted
EBITDA


(In thousands)

Net change in deferred revenue related to MVC shortfall payments:
















Piceance Basin

$

3,391




$

3,391



$

?



$

3,391

Total net change

$

3,391




$

3,391



$

?



$

3,391

















MVC shortfall payment adjustments:
















Williston Basin

$

621




$

621



$

2,081



$

2,702

Piceance Basin


6,714





7,147




?




7,147

Barnett Shale


?





?




1,453




1,453

Marcellus Shale


1,273





1,273




?




1,273

Total MVC shortfall payment adjustments

$

8,608




$

9,041



$

3,534



$

12,575

















Total (1)

$

11,999




$

12,432



$

3,534



$

15,966

__________ 

(1) Exclusive of Ohio Gathering due to equity method accounting.

 


Nine months ended September 30, 2019


MVC Billings




Gathering
revenue



Adjustments
to MVC
shortfall
payments



Net impact to
adjusted
EBITDA


(In thousands)

Net change in deferred revenue related to MVC shortfall payments:
















Piceance Basin

$

10,106




$

10,106



$

?



$

10,106

Total net change

$

10,106




$

10,106



$

?



$

10,106

















MVC shortfall payment adjustments:
















Williston Basin

$

2,356




$

9,985



$

(1,387)



$

8,598

Piceance Basin


20,357





21,771




(103)




21,668

Barnett Shale


?





?




4,358




4,358

Marcellus Shale


3,778





3,778




?




3,778

Total MVC shortfall payment adjustments

$

26,491




$

35,534



$

2,868



$

38,402

















Total (1)

$

36,597




$

45,640



$

2,868



$

48,508

__________ 

(1) Exclusive of Ohio Gathering due to equity method accounting.

Quarterly Distribution
On October 24, 2019, the board of directors of SMLP's general partner declared a quarterly cash distribution of $0.2875 per unit on all of its outstanding common units, or $1.15 per unit on an annualized basis, for the quarter ended September 30, 2019.  This distribution will be paid on November 14, 2019, to unitholders of record as of the close of business on November 7, 2019.

Third Quarter 2019 Earnings Call Information
SMLP will host a conference call at 10:00 a.m. Eastern on Friday, November 8, 2019, to discuss its quarterly operating and financial results.  Interested parties may participate in the call by dialing 847-585-4405 or toll-free 888-771-4371 and entering the passcode 49087220.  The conference call will also be webcast live and can be accessed through the Investors section of SMLP's website at www.summitmidstream.com.

A replay of the conference call will be available until November 22, 2019, at 11:59 p.m. Eastern, and can be accessed by dialing 888-843-7419 and entering the replay passcode 49087220#.  An archive of the conference call will also be available on SMLP's website.

Upcoming Investor Conferences
Members of SMLP's senior management team will participate in RBC Capital Markets' 2019 Midstream Conference in Dallas, Texas on November 20, 2019 and November 21, 2019, and in the Wells Fargo Pipeline, MLP and Utility Symposium in New York, New York on December 11, 2019 and December 12, 2019.  The presentation materials associated with these events will be accessible through the Investors section of SMLP's website at www.summitmidstream.com prior to the beginning of each conference.

Use of Non-GAAP Financial Measures
We report financial results in accordance with U.S. generally accepted accounting principles ("GAAP").  We also present adjusted EBITDA and distributable cash flow, each a non-GAAP financial measure.  We define adjusted EBITDA as net income or loss, plus interest expense, income tax expense, depreciation and amortization, our proportional adjusted EBITDA for equity method investees, adjustments related to MVC shortfall payments, adjustments related to capital reimbursement activity, unit-based and noncash compensation, the change in the Deferred Purchase Price Obligation fair value, impairments, items of income or loss that we characterize as unrepresentative of our ongoing operations and other noncash expenses or losses, less interest income, income tax benefit, income (loss) from equity method investees and other noncash income or gains.  We define distributable cash flow as adjusted EBITDA plus cash interest received and cash taxes received, less cash interest paid, senior notes interest adjustment, distributions to Series A Preferred unitholders, Series A Preferred units distribution adjustment, cash taxes paid and maintenance capital expenditures.  Because adjusted EBITDA and distributable cash flow may be defined differently by other entities in our industry, our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other entities, thereby diminishing their utility.

Management uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating our financial performance.  Furthermore, management believes that these non-GAAP financial measures may provide external users of our financial statements, such as investors, commercial banks, research analysts and others, with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business.

Adjusted EBITDA and distributable cash flow are used as supplemental financial measures by external users of our financial statements such as investors, commercial banks, research analysts and others.

Adjusted EBITDA is used to assess:

Distributable cash flow is used to assess:

Both of these measures have limitations as analytical tools and investors should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP.  For example:

We compensate for the limitations of adjusted EBITDA and distributable cash flow as analytical tools by reviewing the comparable GAAP financial measures, understanding the differences between the financial measures and incorporating these data points into our decision-making process.  Reconciliations of GAAP to non-GAAP financial measures are attached to this press release.

We do not provide the GAAP financial measures of net income or loss or net cash provided by operating activities on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including, but not limited to, (i) income or loss from equity method investees and (ii) asset impairments.  These items are inherently uncertain and depend on various factors, many of which are beyond our control.  As such, any associated estimate and its impact on our GAAP performance and cash flow measures could vary materially based on a variety of acceptable management assumptions. 

About Summit Midstream Partners, LP
SMLP is a growth-oriented limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States.  SMLP provides natural gas, crude oil and produced water gathering services pursuant to primarily long-term and fee-based gathering and processing agreements with customers and counterparties in six unconventional resource basins: (i) the Appalachian Basin, which includes the Utica and Marcellus shale formations in Ohio and West Virginia; (ii) the Williston Basin, which includes the Bakken and Three Forks shale formations in North Dakota; (iii) the Denver-Julesburg Basin, which includes the Niobrara and Codell shale formations in Colorado and Wyoming; (iv) the Permian Basin, which includes the Bone Spring and Wolfcamp formations in New Mexico; (v) the Fort Worth Basin, which includes the Barnett Shale formation in Texas; and (vi) the Piceance Basin, which includes the Mesaverde formation as well as the Mancos and Niobrara shale formations in Colorado and Utah.  SMLP has an equity investment in and operates Double E Pipeline, LLC, which is developing natural gas transmission infrastructure that will provide transportation service from multiple receipt points in the Delaware Basin to various delivery points in and around the Waha Hub in Texas.  SMLP also has an equity investment in Ohio Gathering, which operates extensive natural gas gathering and condensate stabilization infrastructure in the Utica Shale in Ohio.  SMLP is headquartered in The Woodlands, Texas.

About Summit Midstream Partners, LLC
Summit Midstream Partners, LLC ("Summit Investments") beneficially owns a 48.5% limited partner interest in SMLP, pro forma for the Amendment and indirectly owns and controls the non-economic general partner of SMLP, Summit Midstream GP, LLC, which has sole responsibility for conducting the business and managing the operations of SMLP. Summit Investments is a privately held company controlled by Energy Capital Partners II, LLC, and certain of its affiliates. An affiliate of Energy Capital Partners II, LLC directly owns a 6.3% limited partner interest in SMLP, pro forma for the Amendment.

Forward-Looking Statements
This press release includes certain statements concerning expectations for the future that are forward-looking within the meaning of the federal securities laws. Forward-looking statements contain known and unknown risks and uncertainties (many of which are difficult to predict and beyond management's control) that may cause SMLP's actual results in future periods to differ materially from anticipated or projected results.  An extensive list of specific material risks and uncertainties affecting SMLP is contained in its 2018 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 26, 2019, and as amended and updated from time to time. Any forward-looking statements in this press release, including forward-looking statements regarding 2019 financial guidance or financial or operating expectations for 2019, are made as of the date of this press release and SMLP undertakes no obligation to update or revise any forward-looking statements to reflect new information or events.

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS




September 30,



December 31,



2019



2018



(In thousands)

Assets








Current assets:








Cash and cash equivalents


$

5,050



$

4,345

Accounts receivable



88,889




97,936

Other current assets



5,525




3,971

  Total current assets



99,464




106,252

Property, plant and equipment, net



1,899,281




1,963,713

Intangible assets, net



243,773




273,416

Goodwill



?




16,211

Investment in equity method investees



648,748




649,250

Other noncurrent assets



10,190




11,720

  Total assets


$

2,901,456



$

3,020,562









Liabilities and Partners' Capital








Current liabilities:








Trade accounts payable


$

27,651



$

38,414

Accrued expenses



9,616




21,963

Due to affiliate



142




240

Deferred revenue



12,595




11,467

Ad valorem taxes payable



7,941




10,550

Accrued interest



15,367




12,286

Accrued environmental remediation



1,674




2,487

Other current liabilities



12,422




12,645

Deferred Purchase Price Obligation



295,834




?

  Total current liabilities



383,242




110,052

Long-term debt



1,392,986




1,257,731

Noncurrent Deferred Purchase Price Obligation



?




383,934

Noncurrent deferred revenue



39,834




39,504

Noncurrent accrued environmental remediation



2,704




3,149

Other noncurrent liabilities



8,491




4,968

Total liabilities



1,827,257




1,799,338









Series A Preferred Units



300,741




293,616

Common limited partner capital



773,458




902,358

General Partner interests



?




25,250

Total partners' capital



1,074,199




1,221,224

Total liabilities and partners' capital


$

2,901,456



$

3,020,562

 


SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




Three months ended
September
 30,



Nine months ended
September
 30,



2019



2018



2019



2018



(In thousands, except per-unit amounts)

Revenues:
















Gathering services and related fees


$

80,968



$

86,427



$

243,039



$

260,373

Natural gas, NGLs and condensate sales



12,219




34,017




68,438




92,025

Other revenues



7,000




7,035




19,804




20,584

Total revenues



100,187




127,479




331,281




372,982

Costs and expenses:
















Cost of natural gas and NGLs



7,472




26,879




50,802




71,549

Operation and maintenance



26,231




24,382




74,171




73,452

General and administrative



9,949




11,740




37,444




39,666

Depreciation and amortization



27,406




26,743




81,933




80,204

Transaction costs



129




?




1,079




?

(Gain) loss on asset sales, net



(347)




6




(1,595)




(6)

Long-lived asset impairment (1)



?




1,540




45,021




2,127

Goodwill impairment (2)



16,211




?




16,211




?

Total costs and expenses



87,051




91,290




305,066




266,992

Other income



12




58




304




78

Interest expense



(19,335)




(14,862)




(54,803)




(44,821)

Deferred Purchase Price Obligation



(3,760)




37,204




(11,899)




(53,759)

(Loss) income before income taxes and loss from equity method investees



(9,947)




58,589




(40,183)




7,488

Income tax (expense) benefit



(21)




35




(1,370)




(88)

Loss from equity method investees



(677)




(1,169)




(1,197)




(3,703)

Net (loss) income


$

(10,645)



$

57,455



$

(42,750)



$

3,697

















(Loss) income per limited partner unit:
















Common unit ? basic


$

(0.21)



$

0.64



$

(0.80)



$

(0.33)

Common unit ? diluted


$

(0.21)



$

0.64



$

(0.80)



$

(0.33)

















Weighted-average limited partner units outstanding:
















Common units ? basic



82,718




73,356




80,429




73,283

Common units ? diluted



82,718




73,756




80,429




73,283

__________

(1) For the nine months ended September 30, 2019, the amount is associated with our decision to idle our existing 20 MMcf/d DJ Basin processing plant in conjunction with the commissioning of our new 60 MMcf/d DJ Basin processing plant, and to decommission an underutilized Barnett Shale compressor station. 

(2) For the three and nine months ended September 30, 2019, the amount represents an impairment charge associated with our annual goodwill testing of the Marcellus Shale reporting unit.

 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED OTHER FINANCIAL AND OPERATING DATA



Three months ended
September
 30,



Nine months ended
September
 30,


2019



2018



2019



2018


(Dollars in thousands)

Other financial data:















Net (loss) income

$

(10,645)



$

57,455



$

(42,750)



$

3,697

Net cash provided by operating activities

$

47,173



$

56,443



$

143,419



$

166,492

Capital expenditures

$

40,571



$

46,639



$

151,663



$

137,033

Adjusted EBITDA

$

72,027



$

73,416



$

209,604



$

217,220

Distributable cash flow

$

41,704



$

43,629



$

120,339



$

134,941

Distributions declared (1)

$

23,790



$

45,216



$

71,343



$

135,648

Distribution coverage ratio (2)

1.75x



0.96x



1.69x



0.99x
















Operating data:















Aggregate average daily throughput ? natural gas (MMcf/d)


1,394




1,629




1,410




1,720

Aggregate average daily throughput ? liquids (Mbbl/d)


105.2




96.9




100.8




90.9
















Ohio Gathering average daily throughput (MMcf/d) (3)


777




797




734




765

__________

(1) Represents distributions declared to common unitholders in respect of a given period. For example, for the three months ended September 30, 2019, represents the distributions declared in October 2019 to be paid in November 2019. 

(2) Distribution coverage ratio calculation for the three months ended September 30, 2019 and 2018 is based on distributions declared to common unitholders in respect of the second quarter of 2019 and 2018. Represents the ratio of distributable cash flow to distributions declared. 

(3) Gross basis, represents 100% of volume throughput for Ohio Gathering, subject to a one-month lag.


 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES




Three months ended
September
 30,



Nine months ended
September
 30,



2019



2018



2019



2018



(In thousands)

Reconciliations of net income or loss to adjusted EBITDA and distributable cash flow:
















Net (loss) income


$

(10,645)



$

57,455



$

(42,750)



$

3,697

Add:
















Interest expense



19,335




14,862




54,803




44,821

Income tax expense



21




(35)




1,370




88

Depreciation and amortization (1)



27,640




26,592




82,919




79,752

Proportional adjusted EBITDA for equity method investees (2)



10,435




10,171




29,584




29,583

Adjustments related to MVC shortfall payments (3)



3,534




(2,999)




2,868




(6,541)

Adjustments related to capital reimbursement activity (4)



(145)




(106)




(1,906)




49

Unit-based and noncash compensation



1,291




1,965




5,370




6,188

Deferred Purchase Price Obligation (5)



3,760




(37,204)




11,899




53,759

(Gain) loss on asset sales, net



(347)




6




(1,595)




(6)

Long-lived asset impairment



?




1,540




45,021




2,127

Goodwill impairment



16,211




?




16,211




?

Other, net (6)



260




?




4,613




?

Less:
















Loss from equity method investees



(677)




(1,169)




(1,197)




(3,703)

Adjusted EBITDA


$

72,027



$

73,416



$

209,604



$

217,220

Less:
















Cash interest paid



16,594




13,164




54,100




44,126

Cash paid for taxes



?




?




150




175

Senior notes interest adjustment (7)



3,063




3,063




3,063




3,063

Distributions to Series A Preferred unitholders (8)



?




?




14,250




14,250

Series A Preferred units distribution adjustment (9)



7,125




7,125




7,125




7,125

Maintenance capital expenditures



3,541




6,435




10,577




13,540

  Distributable cash flow


$

41,704



$

43,629



$

120,339



$

134,941

















Distributions declared (10)


$

23,790



$

45,216



$

71,343



$

135,648

















Distribution coverage ratio (11)


1.75x



0.96x



1.69x



0.99x

__________ 

(1) Includes the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues.

(2) Reflects our proportionate share of Ohio Gathering adjusted EBITDA, subject to a one-month lag.

(3) Adjustments related to MVC shortfall payments recognize the earnings from MVC shortfall payments ratably over the term of the associated MVC.

(4) Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606").

(5) Deferred Purchase Price Obligation represents the change in the present value of the Deferred Purchase Price Obligation.

(6) Represents items of income or loss that we characterize as unrepresentative of our ongoing operations, including, in the nine months ended September 30, 2019, $3.4 million of severance expense associated with our former Chief Executive Officer and $0.9 million of transaction costs associated with the Equity Restructuring we completed during the period.

(7) Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the $300.0 million 5.5% senior notes is paid in cash semi-annually in arrears on February 15 and August 15 until maturity in August 2022.  Interest on the $500.0 million 5.75% senior notes is paid in cash semi-annually in arrears on April 15 and October 15 until maturity in April 2025.

(8) Distributions on the Series A preferred units are paid in cash semi-annually in arrears on June 15 and December 15 each year, through and including December 15, 2022, and, thereafter, quarterly in arrears on the 15th day of March, June, September and December of each year.

(9) Series A Preferred unit distribution adjustment represents the net of distributions paid and accrued on the Series A Preferred units. Distributions on the Series A preferred units are paid in cash semi-annually in arrears on June 15 and December 15 each year, through and including December 15, 2022, and, thereafter, quarterly in arrears on the 15th day of March, June, September and December of each year.

(10) Represents distributions declared to common unitholders in respect of a given period. For example, for the three months ended September 30, 2019, represents the distributions declared in October 2019 to be paid in November 2019.

(11) Distribution coverage ratio calculation for the three months ended September 30, 2019 and 2018 is based on distributions declared in respect of the third quarter of 2019 and 2018. Represents the ratio of distributable cash flow to distributions declared.  


 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES




Nine months ended September 30,



2019



2018



(In thousands)

Reconciliation of net cash provided by operating activities to adjusted EBITDA and distributable cash flow:








Net cash provided by operating activities


$

143,419



$

166,492

Add:








Interest expense, excluding amortization of debt issuance costs



51,507




41,637

Income tax expense



1,370




88

Changes in operating assets and liabilities



8,456




12,440

Proportional adjusted EBITDA for equity method investees (1)



29,584




29,583

Adjustments related to MVC shortfall payments (2)



2,868




(6,541)

Adjustments related to capital reimbursement activity (3)



(1,906)




49

Other, net (4)



4,613




?

Less:








Distributions from equity method investees



28,008




26,528

Noncash lease expense



2,299




?

Adjusted EBITDA


$

209,604



$

217,220

Less:








Cash interest paid



54,100




44,126

Cash paid for taxes



150




175

Senior notes interest adjustment (5)



3,063




3,063

Distributions to Series A Preferred unitholders (6)



14,250




14,250

Series A Preferred units distribution adjustment (7)



7,125




7,125

Maintenance capital expenditures



10,577




13,540

Distributable cash flow


$

120,339



$

134,941

__________

(1) Reflects our proportionate share of Ohio Gathering adjusted EBITDA, subject to a one-month lag.

(2) Adjustments related to MVC shortfall payments are recognized in gathering services and related fees.

(3) Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606").

(4) Represents items of income or loss that we characterize as unrepresentative of our ongoing operations, including, in the nine months ended September 30, 2019, $3.4 million of severance expense associated with our former Chief Executive Officer and $0.9 million of transaction costs associated with the Equity Restructuring transaction we completed during the period.

(5) Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the $300.0 million 5.5% senior notes is paid in cash semi-annually in arrears on February 15 and August 15 until maturity in August 2022.  Interest on the $500.0 million 5.75% senior notes is paid in cash semi-annually in arrears on April 15 and October 15 until maturity in April 2025.

(6) Distributions on the Series A Preferred units are paid in cash semi-annually in arrears on June 15 and December 15 each year, through and including December 15, 2022, and, thereafter, quarterly in arrears on the 15th day of March, June, September and December of each year.

(7) Series A Preferred unit distribution adjustment represents the net of distributions paid and accrued on the Series A Preferred units. Distributions on the Series A Preferred units are paid in cash semi-annually in arrears on June 15 and December 15 each year, through and including December 15, 2022, and, thereafter, quarterly in arrears on the 15th day of March, June, September and December of each year.

 

SOURCE Summit Midstream Partners, LP


These press releases may also interest you

at 18:27
Rally House is excited to announce its fourth location in Louisville and eighth location in Kentucky, Rally House Jefferson Mall. As the fastest-growing sports and merchandise retailer in the nation, Rally House couldn't be more thrilled to continue...

at 18:24
Rally House, a national sports and merchandise retailer, is excited to have their doors open at the first storefront location in Buffalo, NY, with Rally House Walden Galleria. Shoppers can find Rally House Walden Galleria inside the mall on the upper...

at 18:10
International Cobalt Corp. ("International Cobalt" or the "Company") is pleased to announce a name change to "MUSK VENTURES LTD.". (the "Name Change") effective Thursday, April 25, 2024. The Name Change will not affect the rights of the Company's...

at 18:10
The Tribunal issued an Order in the above-named matter. A copy of the Order dated April 26, 2024 is available at capitalmarketstribunal.ca Registrar, Governance & Tribunal SecretariatOntario Securities Commission SOURCE Ontario Securities...

at 18:00
Patagonia Gold Corp. ("Patagonia" or the "Company") announces its audited results for the financial year ended December 31, 2023 ("YE 2023"). The audited consolidated financial statements for YE 2023, together with the related management's...

at 17:50
SIRIOS RESOURCES SIRIOS INC. (the "Corporation") announces the completion of the second and final tranche of its previously announced non-brokered private placement, for additional gross proceeds of $380,750 (the "Offering") through the issuance of...



News published on and distributed by: