IAA, Inc. (NYSE: IAA) today announced its financial results for the second quarter of fiscal 2019, which ended June 30, 2019.
John Kett, Chief Executive Officer and President, stated, "This quarter marked a significant milestone in IAA's history as we successfully executed our spin-off from KAR Auction Services to become an independent public company. I want to thank the management teams and employees at both KAR and IAA for all of their hard work and dedication over the past number of months that enabled this outcome."
Mr. Kett continued, "We generated strong top and bottom line results for the second quarter, which demonstrates the strength of our business model. We are making good progress in our transition to a stand-alone public company. As we look ahead to the remainder of this year and beyond, we are committed to executing the strategic growth initiatives we have laid out. We expect to deliver results for fiscal 2019 in line with the outlook we previously provided."
Key Second Quarter and Year-to-Date Measures:
(Amounts in millions, except per share amounts)
|
Quarter Ended
|
Quarter Ended
|
%
|
Year to Date
|
Year to Date
|
%
|
||||||||||
Revenues |
$ |
|
366.4 |
$ |
|
333.2 |
10.0 |
% |
$ |
|
723.6 |
$ |
|
670.5 |
7.9 |
% |
Net Income |
$ |
|
51.3 |
$ |
|
49.8 |
3.1 |
% |
$ |
|
105.8 |
$ |
|
98.1 |
7.9 |
% |
Adjusted Net Income1 |
$ |
|
59.0 |
$ |
|
54.5 |
8.3 |
% |
$ |
|
119.1 |
$ |
|
108.0 |
10.3 |
% |
Diluted EPS |
$ |
|
0.38 |
$ |
|
0.37 |
3.1 |
% |
$ |
|
0.79 |
$ |
|
0.73 |
7.9 |
% |
Adjusted Diluted EPS1 |
$ |
|
0.44 |
$ |
|
0.41 |
8.3 |
% |
$ |
|
0.89 |
$ |
|
0.81 |
10.3 |
% |
Adjusted EBITDA1 |
$ |
|
107.3 |
$ |
|
101.4 |
5.8 |
% |
$ |
|
213.2 |
$ |
|
199.6 |
6.8 |
% |
1For all non-GAAP financial measures, please refer to the accompanying financial tables for additional information and a reconciliation of these adjusted measures to their most comparable U.S. GAAP financial measures. We have changed our definition of these adjusted metrics from those previously presented. For a description of the current definitions, please refer to the "Note Regarding Non-GAAP Financial Information" that precedes the reconciliation tables at the end of this press release.
Highlights for the Second Quarter Ended June 30, 2019:
Additional Highlights for the Year to Date Ended June 30, 2019:
Other Financial Highlights as of June 30, 2019:
Leverage Ratio is defined as Net Debt divided by LTM Adjusted EBITDA. Please refer to the accompanying financial tables for a reconciliation of these adjusted measures to U.S. GAAP.
Fiscal 2019 Outlook:
For fiscal 2019 the Company continues to expect:
The Company has not provided a reconciliation of Adjusted EBITDA outlook for fiscal 2019 to net income, the most directly comparable GAAP financial measure, because, without unreasonable efforts, it is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate Adjusted EBITDA, including, but not limited to, (a) transaction and other costs related to the spin-off from KAR Auction Services in the second quarter of 2019, (b) severance, restructuring and other retention expenses, (c) the net loss or gains on the sale of assets or associated with certain M&A, financing and other transactions, (d) other expenses that we do not believe are indicative of our ongoing operations, as well as (e) gains and losses related to foreign currency exchange rates. These adjustments are uncertain, depend on various factors that are beyond our control and could have a material impact on net income for fiscal 2019.
Conference Call Information:
A conference call to discuss the second quarter fiscal 2019 financial results is scheduled for today, August 13, 2019, at 9:00 a.m. Eastern Time. Investors and analysts interested in participating in the call are invited to dial (647) 689-6611 approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at https://investors.iaai.com/.
A recorded replay of the conference call will be available within two hours of the conclusion of the call and can be accessed online at https://investors.iaai.com/ for one year.
About IAA, Inc.
IAA, Inc. (NYSE: IAA) is a leading global marketplace connecting vehicle buyers and sellers. Leveraging leading-edge technology and focusing on innovation, IAA's unique multi-channel platform processes approximately 2.5 million total-loss, damaged and low-value vehicles annually. Headquartered near Chicago in Westchester, IL, IAA has over 3,600 talented employees and over 190 facilities throughout the US, Canada and the United Kingdom. IAA serves a global buyer base and a full spectrum of sellers, including insurers, dealerships, fleet lease, rental car companies, and charitable organizations. IAA offers customers a comprehensive suite of services aimed at maximizing vehicle value, reducing administrative costs, shortening selling cycle time and delivering customers the highest economic returns. Buyers have access to industry leading, innovative vehicle evaluation and bidding tools, enhancing the overall purchasing experience.
Forward-Looking Statements
Certain statements contained in this release include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements made that are not historical facts may be forward-looking statements and can be identified by words such as "should," "may," "will," "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," and similar expressions. In this release, such forward-looking statements include statements regarding our transition to a stand-alone public company, our financial outlook for full-year fiscal 2019 and our growth strategy. Such statements are based on management's current expectations, are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results projected, expressed or implied by these forward-looking statements. These risks and uncertainties include: the loss of one or more significant customers; our ability to meet or exceed customers' expectations, as well as develop and implement information systems responsive to customer needs; significant current competition and the introduction of new competitors; the risk that our facilities lack the capacity to accept additional vehicles and our ability to obtain land or renew/enter into new leases at commercially reasonable rates; our ability to effectively maintain or update information and technology systems and to implement and maintain measures to protect against cyberattacks; our ability to successfully implement our business strategies or realize expected cost savings and revenue enhancements; business development activities, including acquisitions and integration of acquired businesses; fluctuations in consumer demand for and in the supply of damaged and total loss vehicles and the resulting impact on auction sales volumes; competitive pricing pressures; the ability of consumers to lease or finance the purchase of new and/or used vehicles; changes in the market value of vehicles auctioned, including changes in the actual cash value of damaged and total loss vehicles; economic conditions, including fuel prices, commodity prices, foreign exchange rates and interest rate fluctuations; trends in new- and used-vehicle sales and incentives; and other risks and uncertainties identified in our filings with the Securities and Exchange Commission (the "SEC"), including under "Risk Factors" in our information statement filed as Exhibit 99.1 to our Registration Statement on Form 10 filed with the SEC on June 13, 2019. Additional information regarding risks and uncertainties will also be contained in subsequent quarterly and annual reports we file with the SEC. The forward-looking statements included in this release are made as of the date hereof, and we undertake no obligation to publicly update or revise any forward-looking statement to reflect new information or events, except as required by law.
Note Regarding Non-GAAP Financial Information
We refer to certain financial measures that are not recognized under United States generally accepted accounting principles ("GAAP"). Please see "Note Regarding Non-GAAP Financial Information" and "Reconciliation of GAAP to Non-GAAP Financial Information" for additional information and a reconciliation of the non-GAAP financial measures to the most comparable GAAP financial measures.
IAA, Inc. |
|||||||||||||||||||
Condensed Consolidated Statements of Income |
|||||||||||||||||||
(In millions, except per share data) |
|||||||||||||||||||
(Unaudited) |
|||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||
June 30, |
July 1, |
June 30, |
July 1, |
||||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||||||
Revenues | $ |
366.4 |
|
$ |
333.2 |
|
$ |
723.6 |
|
$ |
670.5 |
|
|||||||
Operating expenses | |||||||||||||||||||
Cost of services (exclusive of depreciation and amortization) |
|
227.7 |
|
|
201.1 |
|
|
446.1 |
|
|
407.8 |
|
|||||||
Selling, general and administrative |
|
33.7 |
|
|
31.3 |
|
|
67.3 |
|
|
63.9 |
|
|||||||
Depreciation and amortization |
|
22.1 |
|
|
24.7 |
|
|
43.9 |
|
|
48.8 |
|
|||||||
Total operating expenses |
|
283.5 |
|
|
257.1 |
|
|
557.3 |
|
|
520.5 |
|
|||||||
Operating profit |
|
82.9 |
|
|
76.1 |
|
|
166.3 |
|
|
150.0 |
|
|||||||
Interest expense |
|
11.9 |
|
|
9.7 |
|
|
21.6 |
|
|
19.3 |
|
|||||||
Other income, net |
|
(0.2 |
) |
|
(0.8 |
) |
|
(0.1 |
) |
|
(0.8 |
) |
|||||||
Income before income taxes |
|
71.2 |
|
|
67.2 |
|
|
144.8 |
|
|
131.5 |
|
|||||||
Income taxes |
|
19.9 |
|
|
17.4 |
|
|
39.0 |
|
|
33.4 |
|
|||||||
Net income | $ |
51.3 |
|
$ |
49.8 |
|
$ |
105.8 |
|
$ |
98.1 |
|
|||||||
Net income per share: | |||||||||||||||||||
Basic | $ |
0.38 |
|
$ |
0.37 |
|
$ |
0.79 |
|
$ |
0.73 |
|
|||||||
Diluted | $ |
0.38 |
|
$ |
0.37 |
|
$ |
0.79 |
|
$ |
0.73 |
|
IAA, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(In millions) |
||||||||
June 30, |
December 30, |
|||||||
2019 |
2018 |
|||||||
(Unaudited) |
(Audited) |
|||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ |
50.9 |
|
$ |
60.0 |
|||
Trade receivables, net |
|
284.7 |
|
|
311.0 |
|||
Prepaid consigned vehicle charges |
|
46.4 |
|
|
48.5 |
|||
Other current assets |
|
37.2 |
|
|
34.0 |
|||
Total current assets |
|
419.2 |
|
|
453.5 |
|||
Other assets | ||||||||
Operating lease right-of-use assets, net |
|
655.2 |
|
|
- |
|||
Goodwill |
|
531.5 |
|
|
530.2 |
|||
Intangible assets, net |
|
149.7 |
|
|
160.9 |
|||
Other assets |
|
13.3 |
|
|
10.4 |
|||
Total other assets |
|
1,349.7 |
|
|
701.5 |
|||
Property and equipment, net |
|
241.4 |
|
|
345.2 |
|||
Total assets | $ |
2,010.3 |
|
$ |
1,500.2 |
|||
Liabilities and Stockholders' (Deficit) Equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ |
115.8 |
|
$ |
129.0 |
|||
Short-term right-of-use operating lease liability |
|
66.8 |
|
|
- |
|||
Accrued employee benefits and compensation expenses |
|
19.0 |
|
|
29.6 |
|||
Current maturities of long-term debt |
|
8.0 |
|
|
456.6 |
|||
Income taxes payable |
|
- |
|
|
2.2 |
|||
Other accrued expenses |
|
54.1 |
|
|
53.6 |
|||
Total current liabilities |
|
263.7 |
|
|
671.0 |
|||
Non-current liabilities | ||||||||
Long-term debt |
|
1,266.8 |
|
|
- |
|||
Long-term right-of-use operating lease liability |
|
633.0 |
|
|
- |
|||
Deferred income tax liabilities |
|
63.7 |
|
|
63.1 |
|||
Deferred rent |
|
- |
|
|
186.8 |
|||
Other liabilities |
|
12.0 |
|
|
16.1 |
|||
Total non-current liabilities |
|
1,975.5 |
|
|
266.0 |
|||
Stockholders' (deficit) equity | ||||||||
Total stockholders' (deficit) equity |
|
(228.9 |
) |
|
563.2 |
|||
Total liabilities and stockholders' (deficit) equity | $ |
2,010.3 |
|
$ |
1,500.2 |
IAA, Inc. |
||||||
Condensed Consolidated Statements of Cash Flows |
||||||
(In millions) |
||||||
(Unaudited) |
||||||
Six Months Ended |
||||||
June 30, |
July 1, |
|||||
2019 |
2018 |
|||||
Operating activities | ||||||
Net income | $ 105.8 |
$ 98.1 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 43.9 |
48.8 |
||||
Stock-based compensation | 1.9 |
1.8 |
||||
Deferred rent | 1.3 |
1.4 |
||||
Provision for credit losses | 1.1 |
1.2 |
||||
Deferred income taxes | 0.6 |
(1.4) |
||||
Gain on disposal of fixed assets | - |
(0.3) |
||||
Changes in operating assets and liabilities: | ||||||
Trade receivables and other assets | 15.4 |
24.7 |
||||
Accounts payable and accrued expenses | (10.3) |
(9.3) |
||||
Net cash provided by operating activities | 159.7 |
165.0 |
||||
Investing activities | ||||||
Purchases of property, equipment and computer software | (37.5) |
(28.7) |
||||
Proceeds from the sale of property and equipment | 0.1 |
1.0 |
||||
Net cash used by investing activities | (37.4) |
(27.7) |
||||
Financing activities | ||||||
Proceeds from debt issuance | 1,300.0 |
- |
||||
Dividend paid to KAR | (1,278.0) |
- |
||||
Net cash transfers to Parent and affiliates | (117.7) |
(115.2) |
||||
Deferred financing costs | (25.2) |
- |
||||
Payments on finance leases | (8.3) |
(7.9) |
||||
Net increase in book overdrafts | (2.9) |
0.5 |
||||
Net cash used by financing activities | (132.1) |
(122.6) |
||||
Effect of exchange rate changes on cash | 0.7 |
(0.5) |
||||
Net (decrease) increase in cash, cash equivalents | (9.1) |
14.2 |
||||
Cash and cash equivalents at beginning of period | 60.0 |
33.1 |
||||
Cash and cash equivalents at end of period | $ 50.9 |
$ 47.3 |
||||
Note Regarding Non-GAAP Financial Information
This press release includes the following non-GAAP financial measures: Adjusted net income and Adjusted diluted earnings per share ("Adjusted diluted EPS"), Adjusted earnings before interest, income taxes, depreciation and amortization ("Adjusted EBITDA"), free cash flow, and leverage ratio (defined as Net Debt divided by LTM Adjusted EBITDA). These measures are reconciled to their most directly comparable GAAP financial measures as provided in "Reconciliation of GAAP to Non-GAAP Financial Information" below.
Each of the non-GAAP measures disclosed in this press release should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure, and may not be comparable to similarly titled measures reported by other companies. Management uses these financial measures and key performance indicators to assess the Company's financial operating performance, and we believe that these measures provide useful information to investors by offering additional ways of viewing the Company's results, as noted below.
Reconciliation of GAAP to Non-GAAP Financial Information |
|||||||||||||||||||
IAA, Inc. |
|||||||||||||||||||
Reconciliation of Net income to Adjusted Net Income and Adjusted Net Income Per Diluted Share |
|||||||||||||||||||
(Amounts in millions, except per share amounts) |
|||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||
June 30, 2019 |
July 1, 2018 |
June 30, 2019 |
July 1, 2018 |
||||||||||||||||
Net Income | $ |
51.3 |
|
$ |
49.8 |
|
$ |
105.8 |
|
$ |
98.1 |
|
|||||||
Add back non-GAAP adjustments | |||||||||||||||||||
Spinoff costs |
|
1.9 |
|
|
0.6 |
|
|
2.6 |
|
|
1.0 |
|
|||||||
Retention \ severance |
|
0.2 |
|
|
0.1 |
|
|
0.3 |
|
|
0.1 |
|
|||||||
Loss (gain) on sale of assets |
|
(0.0 |
) |
|
(0.2 |
) |
|
(0.0 |
) |
|
(0.3 |
) |
|||||||
Acquisition costs |
|
0.1 |
|
|
0.0 |
|
|
0.1 |
|
|
0.0 |
|
|||||||
Flood insurance reimbursement |
|
0.0 |
|
|
(0.7 |
) |
|
0.0 |
|
|
(0.7 |
) |
|||||||
Non-operating foreign exchange loss (gain) |
|
(0.1 |
) |
|
0.0 |
|
|
(0.1 |
) |
|
0.0 |
|
|||||||
Amortization of acquired intangible assets |
|
6.6 |
|
|
6.6 |
|
|
13.1 |
|
|
13.2 |
|
|||||||
Non-GAAP adjustments to income before income taxes |
|
8.8 |
|
|
6.4 |
|
|
16.0 |
|
|
13.3 |
|
|||||||
Income tax impact of Non-GAAP adjustments to income before taxes |
|
(2.3 |
) |
|
(1.6 |
) |
|
(4.2 |
) |
|
(3.4 |
) |
|||||||
Discrete tax items |
|
1.2 |
|
|
0.0 |
|
|
1.5 |
|
|
0.0 |
|
|||||||
Non-GAAP adjustments to net income |
|
7.7 |
|
|
4.7 |
|
|
13.3 |
|
|
9.9 |
|
|||||||
Adjusted net income | $ |
59.0 |
|
$ |
54.5 |
|
$ |
119.1 |
|
$ |
108.0 |
|
|||||||
GAAP diluted EPS | $ |
0.38 |
|
$ |
0.37 |
|
$ |
0.79 |
|
$ |
0.73 |
|
|||||||
EPS impact of Non-GAAP Adjustments | $ |
0.06 |
|
$ |
0.04 |
|
$ |
0.10 |
|
$ |
0.07 |
|
|||||||
Adjusted diluted EPS | $ |
0.44 |
|
$ |
0.41 |
|
$ |
0.89 |
|
$ |
0.81 |
|
|||||||
Note: Amounts will not always recalculate due to rounding |
IAA, Inc. |
|||||||||||||||||||
Reconciliation of Adjusted EBITDA |
|||||||||||||||||||
(Amounts in millions) |
|||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||
June 30, 2019 |
July 1, 2018 |
June 30, 2019 |
July 1, 2018 |
||||||||||||||||
Net income | $ |
51.3 |
|
$ |
49.8 |
|
$ |
105.8 |
|
$ |
98.1 |
|
|||||||
Add: income taxes |
|
19.9 |
|
|
17.4 |
|
|
39.0 |
|
|
33.4 |
|
|||||||
Add: interest expense, net |
|
11.9 |
|
|
9.7 |
|
|
21.6 |
|
|
19.3 |
|
|||||||
Add: depreciation & amortization |
|
22.1 |
|
|
24.7 |
|
|
43.9 |
|
|
48.8 |
|
|||||||
EBITDA | $ |
105.1 |
|
$ |
101.6 |
|
$ |
210.2 |
|
$ |
199.6 |
|
|||||||
Add back non-GAAP adjustments | |||||||||||||||||||
Spinoff costs |
|
1.9 |
|
|
0.6 |
|
|
2.6 |
|
|
1.0 |
|
|||||||
Retention \ severance |
|
0.2 |
|
|
0.1 |
|
|
0.3 |
|
|
0.1 |
|
|||||||
Loss (gain) on sale of assets |
|
(0.0 |
) |
|
(0.2 |
) |
|
(0.0 |
) |
|
(0.3 |
) |
|||||||
Acquisition costs |
|
0.1 |
|
|
0.0 |
|
|
0.1 |
|
|
0.0 |
|
|||||||
Flood insurance reimbursement |
|
0.0 |
|
|
(0.7 |
) |
|
0.0 |
|
|
(0.7 |
) |
|||||||
Non-operating foreign exchange loss (gain) |
|
(0.1 |
) |
|
0.0 |
|
|
(0.1 |
) |
|
0.0 |
|
|||||||
Adjusted EBITDA | $ |
107.3 |
|
$ |
101.4 |
|
$ |
213.2 |
|
$ |
199.6 |
|
|||||||
Note: Amounts will not always recalculate due to rounding |
IAA, Inc. |
||||||||||||||||||||||||
Reconciliation of Adjusted LTM EBITDA |
||||||||||||||||||||||||
(Amounts in millions) |
||||||||||||||||||||||||
Quarter ended |
LTM Ended |
|||||||||||||||||||||||
9/30/18 | 12/30/18 | 3/31/19 | 6/30/19 | 6/30/19 |
||||||||||||||||||||
Net income | $ |
39.1 |
|
$ |
46.5 |
|
$ |
54.5 |
|
$ |
51.3 |
|
$ |
191.4 |
|
|||||||||
Add: income taxes |
|
14.0 |
|
|
15.2 |
|
|
19.1 |
|
|
19.9 |
|
|
68.2 |
|
|||||||||
Add: interest expense |
|
9.6 |
|
|
9.7 |
|
|
9.7 |
|
|
11.9 |
|
|
40.9 |
|
|||||||||
Add: depreciation & amortization |
|
24.3 |
|
|
24.3 |
|
|
21.8 |
|
|
22.1 |
|
|
92.5 |
|
|||||||||
EBITDA | $ |
87.0 |
|
$ |
95.7 |
|
$ |
105.1 |
|
$ |
105.1 |
|
$ |
392.9 |
|
|||||||||
Add back non-GAAP adjustments | ||||||||||||||||||||||||
Spinoff costs |
|
0.9 |
|
|
0.1 |
|
|
0.6 |
|
|
1.9 |
|
|
3.6 |
|
|||||||||
Retention \ severance |
|
0.0 |
|
|
0.0 |
|
|
0.1 |
|
|
0.2 |
|
|
0.3 |
|
|||||||||
Loss (gain) on sale of assets |
|
(0.1 |
) |
|
(0.3 |
) |
|
(0.0 |
) |
|
(0.0 |
) |
|
(0.4 |
) |
|||||||||
Acquisition costs |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.1 |
|
|
0.1 |
|
|||||||||
Flood insurance reimbursement |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|||||||||
Non-operating foreign exchange loss (gain) |
|
(0.0 |
) |
|
0.2 |
|
|
0.0 |
|
|
(0.1 |
) |
|
0.1 |
|
|||||||||
Adjusted EBITDA | $ |
87.7 |
|
$ |
95.8 |
|
$ |
105.9 |
|
$ |
107.3 |
|
$ |
396.7 |
|
|||||||||
Note: Amounts will not always recalculate due to rounding |
IAA, Inc. |
||||
Reconciliation of Net Debt |
||||
(Amounts in millions) |
||||
June 30, |
||||
2019 |
||||
Term Loan | $ 800.0 |
|||
Senior Notes | 500.0 |
|||
Capital Leases | 22.0 |
|||
Total Debt | 1,322.0 |
|||
Less: Cash | (50.9) |
|||
Net Debt | $ 1,271.1 |
IAA, Inc. |
|||||||||||||||||||
Reconciliation of Free Cash Flow |
|||||||||||||||||||
(Amounts in millions) |
|||||||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||||||
June 30, 2019 |
July 1, 2018 |
June 30, 2019 |
July 1, 2018 |
||||||||||||||||
Net cash provided by operating activities | $ |
124.5 |
|
$ |
123.7 |
|
$ |
159.7 |
|
$ |
165.0 |
|
|||||||
Less: Purchases of property, equipment and computer software |
|
(15.9 |
) |
|
(12.5 |
) |
|
(37.5 |
) |
|
(28.7 |
) |
|||||||
Free cash flow | $ |
108.6 |
|
$ |
111.2 |
|
$ |
122.2 |
|
$ |
136.3 |
|
These press releases may also interest you
|