Le Lézard
Classified in: Health, Business
Subjects: ERN, CCA, ERP

Bausch Health Companies Inc. Announces Fourth-Quarter And Full-Year 2018 Results And Provides 2019 Guidance


LAVAL, Quebec, Feb. 20, 2019 /PRNewswire/ --

Bausch Health Companies Inc. (NYSE/TSX: BHC) ("Bausch Health" or the "Company" or "we") today announced its fourth-quarter and full-year 2018 financial results.

"2018 was a strong year for Bausch Health as we delivered organic revenue growth2 across the entire Company while reducing our total debt by more than $1 billion and strategically investing in our core businesses," said Joseph C. Papa, chairman and CEO, Bausch Health.

"As Bausch Health now pivots to offense, we will continue to focus on multiple key launches, including our Significant Seven products. Additionally, we will increase our investment in R&D to enable us to develop and bring to market more products that help improve the lives of patients globally," Mr. Papa continued.

Company Highlights

Executing on Core Businesses and Advancing Pipeline

Addressing Debt

Fourth-Quarter and Full-Year 2018 Revenue Performance
Total reported revenues were $2.121 billion for the fourth quarter of 2018, as compared to $2.163 billion in the fourth quarter of 2017, a decrease of $42 million, or 2%.

Total reported revenues were $8.380 billion for the full year of 2018, as compared to $8.724 billion for the full year of 2017, a decrease of $344 million, or 4%. Excluding the impact of the 2018 divestitures and discontinuations of $541 million and the favorable impact of foreign exchange of $18 million, revenue grew organically2 by 2% compared to the full year of 2017, driven by organic growth2 across the Salix and Bausch + Lomb/International segments.

Revenues by segment were as follows:

Fourth-Quarter 2018

(in millions)


4Q 2018


4Q 2017


Reported
Change


Reported
Change


Change at
Constant
Currency7


Organic2

Change


Segment














Bausch + Lomb/International


$1,205


$1,204


$1


0%


3%


5%


Salix


$426


$425


$1


0%


0%


1%


Ortho Dermatologics


$165


$169


($4)


(2%)


(2%)


(2%)


Diversified Products


$325


$365


($40)


(11%)


(11%)


(9%)


Total Revenues


$2,121


$2,163


($42)


(2%)


0%


1%


Full-Year 2018

(in millions)


FY 2018


FY 2017


Reported
Change


Reported
Change


Change at
Constant
Currency7


Organic2

Change


Segment














Bausch + Lomb/International


$4,664


$4,795


($131)


(3%)


(3%)


4%


Salix


$1,749


$1,566


$183


12%


12%


12%


Ortho Dermatologics


$625


$725


($100)


(14%)


(14%)


(13%)


Diversified Products


$1,342


$1,638


($296)


(18%)


(18%)


(5%)


Total Revenues


$8,380


$8,724


($344)


(4%)


(4%)


2%


Bausch + Lomb/International Segment
Bausch + Lomb/International segment revenues were $1.205 billion for the fourth quarter of 2018, as compared to $1.204 billion for the fourth quarter of 2017, an increase of $1 million. Excluding the impact of divestitures and discontinuations of $22 million, and the unfavorable impact of foreign exchange of $41 million, the Bausch + Lomb/International segment grew organically2 by approximately 5% compared to the fourth quarter of 2017, primarily due to higher volumes despite a planned channel inventory reduction of $10 million in the Global Ophtho Rx business that was previously announced.

Bausch + Lomb/International segment revenues were $4.664 billion for the full year of 2018, as compared to $4.795 billion for the full year of 2017, a decrease of $131 million, or 3%. Excluding the impact of divestitures and discontinuations of $312 million, and the favorable impact of foreign exchange of $18 million, the Bausch + Lomb/International segment grew organically2 by approximately 4% compared to the full year of 2017 due to organic growth2, including volume growth of $182 million, across all businesses within the segment.

Salix Segment
Salix segment revenues were $426 million for the fourth quarter of 2018, as compared to $425 million for the fourth quarter of 2017, an increase of $1 million, driven by XIFAXAN®, which grew 12% in the quarter, but was offset by a planned channel inventory reduction of $47 million and the loss of exclusivity for UCERIS®.

Salix segment revenues were $1.749 billion for the full year of 2018, as compared to $1.566 billion for the full year of 2017, an increase of $183 million, or 12%. Growth in the segment was driven by higher sales of XIFAXAN®, RELISTOR® and APRISO®, compared to the full year of 2017, despite generic competition following the loss of exclusivity for UCERIS®.

Ortho Dermatologics Segment
Ortho Dermatologics segment revenues were $165 million for the fourth quarter of 2018, as compared to $169 million for the fourth quarter of 2017, a decrease of $4 million, or 2%, due to lower volumes in the segment, partially offset by 32% revenue growth in the Global Solta business.

Ortho Dermatologics segment revenues were $625 million for the full year of 2018, as compared to $725 million for the full year of 2017, a decrease of $100 million, or 14%, due to lower volumes in the segment. Revenues in the Global Solta business grew by 22% in 2018 compared to the full year of 2017, driven by the launch of Thermage FLX® in markets around the world.

Diversified Products Segment
Diversified Products segment revenues were $325 million for the fourth quarter of 2018, as compared to $365 million for the fourth quarter of 2017, a decrease of $40 million, or 11%. The decline was primarily due to decreases attributed to the previously reported loss of exclusivity for a basket of products.

Diversified Products segment revenues were $1.342 billion for the full year of 2018, as compared to $1.638 billion for the full year of 2017, a decrease of $296 million, or 18%. The decline was primarily due to the impact of divestitures and discontinuations of $221 million and decreases attributed to the previously reported loss of exclusivity for a basket of products.

Operating Income/Loss
Operating income was $25 million for the fourth quarter of 2018, as compared to an operating loss of $322 million for the fourth quarter of 2017, an increase of $347 million.

Operating loss was $2.384 billion for the full year of 2018, as compared to an operating income of $102 million for the full year of 2017, a decrease of $2.486 billion. The decrease in operating results for the full year of 2018 reflects goodwill impairment charges of $2.322 billion, including $2.213 billion in charges that were recognized when the Company adopted new accounting guidance from the Financial Accounting Standards Board in January 2018 and gains from the divestitures that occurred in 2017, partially offset by favorable Cost of Goods Sold and Selling, General and Administrative (SG&A) Expenses.

Net Loss
Net loss for the three months ended Dec. 31, 2018 was $344 million, as compared to net income of $513 million for the same period in 2017, a decrease of $857 million.

Net loss for the full year ended Dec. 31, 2018 was $4.148 billion, as compared to net income of $2.404 billion for the same period in 2017, a decrease of $6.552 billion. The decrease is primarily due to a 2017 tax benefit of $4.145 billion primarily associated with our internal restructuring and $2.213 billion in impairment charges that were recognized when the Company adopted new accounting guidance from the Financial Accounting Standards Board in January 2018.

Adjusted net income (non-GAAP) for the fourth quarter of 2018 was $368 million, as compared to $347 million for the fourth quarter of 2017, an increase of $21 million, or 6%.

Adjusted net income (non-GAAP) for the full year of 2018 was $1.410 billion, as compared to $1.349 billion for the full year of 2017, an increase of $61 million, or 5%.

Operating Cash
The Company generated $319 million of cash from operations in the fourth quarter of 2018, as compared to $578 million in the fourth quarter of 2017, a decrease of $259 million, or 45%, partially due to changes in the timing of interest payments, with approximately $125 million more occurring in the fourth quarter of 2018 than the fourth quarter of 2017.

The Company generated $1.501 billion of cash from operations in 2018, as compared to $2.290 billion in 2017, a decrease of $789 million, or 34%. The decrease in cash from operations was primarily attributable to the timing of cash we received from our fulfillment arrangement with Walgreens in 2017.

EPS
GAAP Earnings Per Share (EPS) Diluted for the fourth quarter of 2018 was ($0.98), as compared to $1.45 for the fourth quarter of 2017. GAAP Earnings Per Share (EPS) Diluted for the full year of 2018 was ($11.81), as compared to $6.83 for the full year of 2017.

Adjusted EBITDA (non-GAAP)
Adjusted EBITDA (non-GAAP) was $858 million for the fourth quarter of 2018, as compared to $875 million for the fourth quarter of 2017, a decrease of $17 million, or 2%.

Adjusted EBITDA (non-GAAP) was $3.474 billion for the full year of 2018, as compared to $3.638 billion for the full year of 2017, a decrease of $164 million, or 5%. The decline for the full year of 2018 was due to the impact of the loss of exclusivity of certain products of $290 million, the impact of the 2017 divestitures of $183 million, the unfavorable impact of foreign exchange of $83 million and the planned inventory channel reduction of $65 million. The decline was partially offset by positive base business performance in the Salix and Bausch + Lomb/International segments and improved management of operating expenses.

2019 Financial Outlook
Bausch Health provided guidance for the full year of 2019, as follows:

Other than with respect to GAAP Revenues, the Company only provides guidance on a non-GAAP basis. The Company does not provide a reconciliation of forward-looking Adjusted EBITDA (non-GAAP) to GAAP net income (loss), due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. In periods where significant acquisitions or divestitures are not expected, the Company believes it might have a basis for forecasting the GAAP equivalent for certain costs, such as amortization, which would otherwise be treated as non-GAAP to calculate projected GAAP net income (loss). However, because other deductions (such as restructuring, gain or loss on extinguishment of debt and litigation and other matters) used to calculate projected net income (loss) vary dramatically based on actual events, the Company is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income (loss) at this time. The amount of these deductions may be material and, therefore, could result in projected GAAP net income (loss) being materially less than projected Adjusted EBITDA (non-GAAP). The guidance provided in this section represents forward-looking information, and actual results may vary. Please see the risks and assumptions referred to in the Forward-looking Statements section of this news release.

Additional Highlights

Conference Call Details

Date:

Wednesday, Feb. 20, 2019

Time:

8:00 a.m. EST

Webcast:

http://ir.bauschhealth.com/events-and-presentations

Participant Event Dial-in: 

+1 (888) 317-6003 (United States)


+1 (412) 317-6061 (International)


+1 (866) 284-3684 (Canada)

Participant Passcode:

4514727

Replay Dial-in:

+1 (877) 344-7529 (United States)


+1 (412) 317-0088 (International)


+1 (855) 669-9658 (Canada)

Replay Passcode:

10127646 (replay available until Feb. 27, 2019)

 

About Bausch Health 
Bausch Health Companies Inc. (NYSE/TSX: BHC) is a global company whose mission is to improve people's lives with our health care products. We develop, manufacture and market a range of pharmaceutical, medical device and over-the-counter products, primarily in the therapeutic areas of eye health, gastroenterology and dermatology. We are delivering on our commitments as we build an innovative company dedicated to advancing global health. More information can be found at www.bauschhealth.com.

Forward-looking Statements 
This news release contains forward-looking information and statements, within the meaning of applicable securities laws (collectively, "forward-looking statements"), including, but not limited to, statements regarding anticipated approvals and launch dates for certain of the Company's products, expectations regarding the decision of the FDA on DUOBRRItm5 and the timing of such decision, the Company's plans to increase investment in R&D and the anticipated impact of such investment, the probability and timing of consummating the acquisition of certain assets of Synergy Pharmaceuticals Inc. and Bausch Health's future prospects and performance, including the Company's 2019 full-year guidance. Forward-looking statements may generally be identified by the use of the words "anticipates," "expects," "intends," "plans," "should," "could," "would," "may," "will," "believes," "estimates," "potential," "target," or "continue" and variations or similar expressions, and phrases or statements that certain actions, events or results may, could, should or will be achieved, received or taken, or will occur or result, and similar such expressions also identify forward-looking information. These forward-looking statements, including the Company's full-year guidance, are based upon the current expectations and beliefs of management and are provided for the purpose of providing additional information about such expectations and beliefs, and readers are cautioned that these statements may not be appropriate for other purposes. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to, the risks and uncertainties discussed in the Company's most recent annual or quarterly report and detailed from time to time in the Company's other filings with the Securities and Exchange Commission and the Canadian Securities Administrators, which risks and uncertainties are incorporated herein by reference. In addition, certain material factors and assumptions have been applied in making these forward-looking statements, including, without limitation, assumptions regarding our 2019 full-year guidance with respect to adjusted SG&A expense (non-GAAP) and the Company's ability to continue to manage such expense in the manner anticipated, the anticipated timing and extent of the Company's R&D expense, interest expense, our adjusted tax rate (non-GAAP), the average fully diluted share count, the expected timing and impact of loss of exclusivity for certain of our products, expected organic revenue growth and organic growth of Adjusted EBITDA (non-GAAP), expected currency impact, expectations regarding cash flow from operations and gross margin, the exclusion of potential mergers and acquisition activity, and the expected amount of certain additional cash items (such as capital expenditures, contingent consideration and milestones, and restructuring and other), and non-cash adjustments (including depreciation and stock-based compensation), and the assumption that the risks and uncertainties outlined above will not cause actual results or events to differ materially from those described in these forward-looking statements, and additional information regarding certain of these material factors and assumptions may also be found in the Company's filings described above. The Company believes that the material factors and assumptions reflected in these forward-looking statements are reasonable in the circumstances, but readers are cautioned not to place undue reliance on any of these forward-looking statements. These forward-looking statements speak only as of the date hereof. Bausch Health undertakes no obligation to update any of these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect actual outcomes, unless required by law.

Non-GAAP Information
To supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses certain non-GAAP financial measures, including (i) Adjusted EBITDA (non-GAAP), (ii) organic growth/change and (iii) constant currency. As discussed below, we also provide Adjusted Net Income (non-GAAP) to provide supplemental information to readers. Management uses these non-GAAP measures as key metrics in the evaluation of company performance and the consolidated financial results and, in part, in the determination of cash bonuses for its executive officers. The Company believes these non-GAAP measures are useful to investors in their assessment of our operating performance and the valuation of our Company. In addition, these non-GAAP measures address questions the Company routinely receives from analysts and investors, and in order to assure that all investors have access to similar data, the Company has determined that it is appropriate to make this data available to all investors.

However, these measures are not prepared in accordance with GAAP nor do they have any standardized meaning under GAAP. In addition, other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way we calculate such measures. Accordingly, our non-GAAP financial measures may not be comparable to similar non-GAAP measures. We caution investors not to place undue reliance on such non-GAAP measures, but instead to consider them with the most directly comparable GAAP measures. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation. They should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. The reconciliations of these historic non-GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are shown in the tables below. However, as indicated above, for guidance purposes, the Company does not provide reconciliations of projected Adjusted EBITDA (non-GAAP) to projected GAAP net income (loss), due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations.

Specific Non-GAAP Measures
Adjusted EBITDA (non-GAAP)
Adjusted EBITDA (non-GAAP) is GAAP net (loss) income (its most directly comparable GAAP financial measure) adjusted for certain items, as further described below. Management of the Company believes that Adjusted EBITDA (non-GAAP), along with the GAAP measures used by management, most appropriately reflect how the Company measures the business internally and sets operational goals and incentives, especially in light of the Company's new strategies. In particular, the Company believes that Adjusted EBITDA (non-GAAP) focuses management on the Company's underlying operational results and business performance. As a result, the Company uses Adjusted EBITDA (non-GAAP) both to assess the actual financial performance of the Company and to forecast future results as part of its guidance. Management believes Adjusted EBITDA (non-GAAP) is a useful measure to evaluate current performance. Adjusted EBITDA (non-GAAP) is intended to show our unleveraged, pre-tax operating results and therefore reflects our financial performance based on operational factors. In addition, cash bonuses for the Company's executive officers and other key employees are based, in part, on the achievement of certain Adjusted EBITDA (non-GAAP) targets.
Adjusted EBITDA (non-GAAP) reflects adjustments based on the following items:

Finally, to the extent not already adjusted for above, Adjusted EBITDA (non-GAAP) reflects adjustments for interest, taxes, depreciation and amortization (EBITDA represents earnings before interest, taxes, depreciation and amortization).

Adjusted Net Income (non-GAAP)
Historically, management has used adjusted net income (non-GAAP) (the most directly comparable GAAP financial measure for which is GAAP net income (loss)) for strategic decision making, forecasting future results and evaluating current performance. This non-GAAP measure excludes the impact of certain items (as further described below) that may obscure trends in the Company's underlying performance. By disclosing this non-GAAP measure, it was management's intention to provide investors with a meaningful, supplemental comparison of the Company's operating results and trends for the periods presented. It was management's belief that this measure was also useful to investors as such measure allowed investors to evaluate the Company's performance using the same tools that management had used to evaluate past performance and prospects for future performance. Accordingly, it was the Company's belief that adjusted net income (non-GAAP) was useful to investors in their assessment of the Company's operating performance and the valuation of the Company. It is also noted that, in recent periods, our GAAP net income (loss) was significantly lower than our adjusted net income (non-GAAP). Commencing in 2017, management of the Company identified and began using certain new primary financial performance measures to assess the Company's financial performance. However, management still believes that adjusted net income (non-GAAP) may be useful to investors in their assessment of the Company and its performance.

In addition to certain of the adjustments described above (namely restructuring and integration costs, acquired in-process research and development costs, loss on extinguishment of debt, asset impairments, goodwill impairments, acquisition-related adjustments, excluding amortization, and other non-GAAP charges), adjusted net income (non-GAAP) also reflects adjustments based on the following additional item:

Organic Growth/Change
Organic growth/change, a non-GAAP metric, is defined as a change on a period-over-period basis in revenues on a constant currency basis (if applicable) excluding the impact of recent acquisitions, divestitures and discontinuations (if applicable). Organic growth/change is change in GAAP Revenue (its most directly comparable GAAP financial measure) adjusted for certain items, as further described below, of businesses that have been owned for one or more years. The Company uses organic revenue and organic growth/change to assess performance of its business units and operating and reportable segments, and the Company in total, without the impact of foreign currency exchange fluctuations and recent acquisitions, divestitures and product discontinuations. The Company believes that such measures are useful to investors as it provides a supplemental period-to-period comparison.

Organic revenue growth/change reflects adjustments for: (i) the impact of period-over-period changes in foreign currency exchange rates on revenues and (ii) the revenues associated with acquisitions, divestitures and discontinuations of businesses divested and/ or discontinued. These adjustments are determined as follows:

Constant Currency
Changes in the relative values of non-U.S. currencies to the U.S. dollar may affect the Company's financial results and financial position. To assist investors in evaluating the Company's performance, we have adjusted for foreign currency effects. Constant currency impact is determined by comparing 2018 reported amounts adjusted to exclude currency impact, calculated using 2017 monthly average exchange rates, to the actual 2017 reported amounts.

Please also see the reconciliation tables below for further information as to how these non-GAAP measures are calculated for the periods presented.

1

Please see the tables at the end of this news release for a reconciliation of this and other non-GAAP measures to the nearest comparable GAAP measure.

2

Organic growth/change, a non-GAAP metric, is defined as a change on a period-over-period basis in revenues on a constant currency basis (if applicable) excluding the impact of recent acquisitions, divestitures and discontinuations.

3

Actavis will be able to begin marketing the medicine earlier if another generic rifaximin product is granted approval and starts selling or distributing such generic rifaximin product before Jan. 1, 2028.

4

Subject to other interested third parties having an opportunity to submit competing bids (which may be superior to ours), bankruptcy court approval and other customary closing conditions.

5

Provisional name.

6

Retail Dollar Share for total United States (MULO) for 4 weeks ending Feb. 10, 2019, according to IRI.

7

To assist investors in evaluating the Company's performance, we have adjusted for changes in foreign currency exchange rates. Change at constant currency, a non-GAAP metric, is determined by comparing 2018 reported amounts adjusted to exclude currency impact, calculated using 2017 monthly average exchange rates, to the actual 2017 reported amounts.

 

FINANCIAL TABLES FOLLOW

Bausch Health Companies Inc.







 Table 1

Condensed Consolidated Statements of Operations








For the Three and Twelve Months Ended December 31, 2018 and 2017








(unaudited)

















Three Months Ended


Twelve Months Ended


December 31,


December 31,

(in millions)

2018


2017


2018


2017

Revenues








Product sales

$

2,098



$

2,133



$

8,271



$

8,595


Other revenues

23



30



109



129



2,121



2,163



8,380



8,724


Expenses








Cost of goods sold (excluding amortization and impairments of intangible assets)

592



637



2,309



2,506


Cost of other revenues

10



10



42



42


Selling, general and administrative

626



639



2,473



2,582


Research and development

120



90



413



361


Amortization of intangible assets

502



775



2,644



2,690


Goodwill impairments

109



?



2,322



312


Asset impairments

134



85



568



714


Restructuring and integration costs

6



10



22



52


Acquired in-process research and development costs

?



?



1



5


Acquisition-related contingent consideration

14



8



(9)



(289)


Other (income) expense, net

(17)



231



(21)



(353)



2,096



2,485



10,764



8,622


Operating income (loss)

25



(322)



(2,384)



102


Interest income

2



3



11



12


Interest expense

(414)



(448)



(1,685)



(1,840)


Loss on extinguishment of debt

(44)



(57)



(119)



(122)


Foreign exchange and other

5



20



23



107


Loss before benefit from income taxes

(426)



(804)



(4,154)



(1,741)


Benefit from income taxes

84



1,316



10



4,145


Net (loss) income

(342)



512



(4,144)



2,404


Net (income) loss attributable to noncontrolling interest

(2)



1



(4)



?


Net (loss) income attributable to Bausch Health Companies Inc.

$

(344)



$

513



$

(4,148)



$

2,404


 

 

Bausch Health Companies Inc.








 Table 2

Reconciliation of GAAP Net (Loss) Income to Adjusted Net Income (non-GAAP)







For the Three and Twelve Months Ended December 31, 2018 and 2017









(unaudited)




















Three Months Ended


Twelve Months Ended



December 31,


December 31,

(in millions)


2018


2017


2018


2017

Net (loss) income attributable to Bausch Health Companies Inc.

$

(344)



$

513



$

(4,148)



$

2,404


Non-GAAP adjustments: (a)









Amortization of intangible assets


502



775



2,644



2,690


Asset impairments


134



85



568



714


Goodwill impairments


109



?



2,322



312


Restructuring and integration costs


6



10



22



52


Acquired in-process research and development costs


?



?



1



5


Acquisition-related adjustments excluding amortization of intangible assets


14



8



(9)



(289)


Loss on extinguishment of debt


44



57



119



122


Legal and other professional fees


17



7



52



44


Litigation and other matters


3



116



(27)



227


Net (gain) loss on sale of assets


(20)



115



6



(580)


Other


(1)



(1)



(2)



(1)


Tax effect of non-GAAP adjustments


(96)



(1,338)



(138)



(4,351)


Total non-GAAP adjustments


712



(166)



5,558



(1,055)


Adjusted net income attributable to Bausch Health Companies Inc.

  (non-GAAP)


$

368



$

347



$

1,410



$

1,349




(a)

The components of (and further details respecting) each of these non-GAAP adjustments and the financial statement line item to which each component relates can be found on Table 2a.

 

 

Bausch Health Companies Inc.






 Table 2a

Reconciliation of GAAP to Non-GAAP Financial Information









For the Three and Twelve Months Ended December 31, 2018 and 2017









(unaudited)




















Three Months Ended


Twelve Months Ended



December 31,


December 31,

(in millions)


2018


2017


2018


2017

Selling, general and administrative reconciliation:









GAAP Selling, general and administrative


$

626



$

639



$

2,473



$

2,582


Legal and other professional fees (a)


(17)



(7)



(52)



(44)


Other Selling, general and administrative (b)


1



?



2



?


Adjusted selling, general and administrative (non-GAAP)


$

610



$

632



$

2,423



$

2,538


Amortization of intangible assets reconciliation:









GAAP Amortization of intangible assets


$

502



$

775



$

2,644



$

2,690


Amortization of intangible assets (c)


(502)



(775)



(2,644)



(2,690)


Adjusted amortization of intangible assets (non-GAAP)


$

?



$

?



$

?



$

?


Goodwill impairment reconciliation:









GAAP Goodwill impairment


$

109



$

?



$

2,322



$

312


Goodwill impairment (d)


(109)



?



(2,322)



(312)


Adjusted goodwill impairment (non-GAAP)


$

?



$

?



$

?



$

?


Restructuring and integration costs reconciliation:









GAAP Restructuring and integration costs


$

6



$

10



$

22



$

52


Restructuring and integration costs (e)


(6)



(10)



(22)



(52)


Adjusted restructuring and integration costs (non-GAAP)


$

?



$

?



$

?



$

?


Acquired in-process research and development costs reconciliation:









GAAP Acquired in-process research and development costs


$

?



$

?



$

1



$

5


Acquired in-process research and development costs (f)


?



?



(1)



(5)


Adjusted acquired in-process research and development costs (non-GAAP)


$

?



$

?



$

?



$

?


Asset impairments reconciliation:









GAAP Asset impairments


$

134



$

85



$

568



$

714


Asset impairments (g)


(134)



(85)



(568)



(714)


Adjusted asset impairments (non-GAAP)


$

?



$

?



$

?



$

?


Acquisition-related contingent consideration reconciliation:









GAAP Acquisition-related contingent consideration


$

14



$

8



$

(9)



$

(289)


Acquisition-related contingent consideration (h)


(14)



(8)



9



289


Adjusted acquisition-related contingent consideration (non-GAAP)


$

?



$

?



$

?



$

?


Other income, net reconciliation:









GAAP Other income, net


$

(17)



$

231



$

(21)



$

(353)


Litigation and other matters (i)


(3)



(116)



27



(227)


Net gain (loss) on sale of assets (j)


20



(115)



(6)



580


Adjusted other income (non-GAAP)


$

?



$

?



$

?



$

?


Loss on extinguishment of debt reconciliation:









GAAP Loss on extinguishment of debt


$

(44)



$

(57)



$

(119)



$

(122)


Loss on extinguishment of debt (k)


44



57



119



122


Adjusted loss on extinguishment of debt (non-GAAP)


$

?



$

?



$

?



$

?


 

 

Bausch Health Companies Inc.





 Table 2a (continued)

Reconciliation of GAAP to Non-GAAP Financial Information









For the Three and Twelve Months Ended December 31, 2018 and 2017









(unaudited)




















Three Months Ended


Twelve Months Ended



December 31,


December 31,

(in millions)


2018


2017


2018


2017

Foreign exchange and other reconciliation:









GAAP Foreign exchange and other


$

5



$

20



$

23



$

107


Other (b)


?



(1)



?



(1)


Adjusted foreign exchange and other (non-GAAP)


$

5



$

19



$

23



$

106


Benefit from income taxes reconciliation:









GAAP Benefit from income taxes


$

84



$

1,316



$

10



$

4,145


Tax effect of non-GAAP adjustments (l)


(96)



(1,338)



(138)



(4,351)


Adjusted provision for income taxes (non-GAAP)


$

(12)



$

(22)



$

(128)



$

(206)




(a)

Represents the sole component of the non-GAAP adjustment of "Legal and other professional fees" (see Table 2). Legal and other professional fees incurred during the three and twelve months ended December 31, 2018 and 2017 in connection with recent legal and governmental proceedings, investigations and information requests related to, among other matters, our distribution, marketing, pricing, disclosure and accounting practices.

(b)

Represents the two components of the non-GAAP adjustment of "Other" (see Table 2).

(c)

Represents the sole component of the non-GAAP adjustment of "Amortization of intangible assets" (see Table 2).

(d)

Represents the sole component of the non-GAAP adjustment of "Goodwill impairment" (see Table 2).

(e)

Represents the sole component of the non-GAAP adjustment of "Restructuring and integration costs" (see Table 2).

(f)

Represents the sole component of the non-GAAP adjustment of "Acquired in-process research and development costs" (see Table 2).

(g)

Represents the sole component of the non-GAAP adjustment of "Asset impairments" (see Table 2).

(h)

Represents the sole component of the non-GAAP adjustment of "Acquisition-related adjustments excluding amortization of intangible assets" (see Table 2).

(i)

Represents the sole component of the non-GAAP adjustment of "Litigation and other matters" (see Table 2).

(j)

Represents the sole component of the non-GAAP adjustment "Net (loss) gain on sale of assets" (see Table 2).  Net loss on sale of assets of $115 million during the three months ended December 31, 2017 includes the $98 million loss on the sale of Sprout Pharmaceuticals in December of 2017. Net gain on sale of assets of $580 million during the twelve months ended December 31, 2017 includes the $309 million gain on sale of iNova Pharmaceuticals in September 2017, the $97 million gain on the sale of Dendreon Pharmaceuticals LLC in June 2017 and the $309 million gain on the sale of CeraVe, AcneFree and AMBI skincare brands in March of 2017, offset by the $98 million loss on the sale of Sprout Pharmaceuticals in December of 2017.

(k)

Represents the sole component of the non-GAAP adjustment of "Loss on extinguishment of debt" (see Table 2).

(l)

Represents the sole component of the non-GAAP adjustment of "Tax effect of non-GAAP adjustments" (see Table 2).

 

 

Bausch Health Companies Inc.






 Table 2b

Reconciliation of GAAP Net (Loss) Income to Adjusted EBITDA (non-GAAP)







For the Three and Twelve Months Ended December 31, 2018 and 2017









(unaudited)












Three Months Ended


Twelve Months Ended




December 31,


December 31,

(in millions)


2018


2017


2018


2017

Net (loss) income attributable to Bausch Health Companies Inc.


$

(344)



$

513



$

(4,148)



$

2,404



Interest expense, net


412



445



1,674



1,828



Benefit from income taxes


(84)



(1,316)



(10)



(4,145)



Depreciation and amortization


546



819



2,819



2,858


EBITDA


530



461



335



2,945


Adjustments:










Asset impairments


134



85



568



714



Goodwill impairments


109



?



2,322



312



Restructuring and integration costs


6



10



22



52



Acquired in-process research and development costs


?



?



1



5



Acquisition-related adjustments excluding amortization and depreciation


14



8



(9)



(289)



Loss on extinguishment of debt


44



57



119



122



Share-based compensation


22



17



87



87



Other adjustments:










Legal and other professional fees (a)


17



7



52



44



Litigation and other matters


3



116



(27)



227



Net (gain) loss on sale of assets (b)


(20)



115



6



(580)



Other


(1)



(1)



(2)



(1)


Adjusted EBITDA (non-GAAP)


$

858



$

875



$

3,474



$

3,638




(a)

Legal and other professional fees incurred during the three and twelve months ended December 31, 2018 and 2017 in connection with recent legal and governmental proceedings, investigations and information requests related to, among other matters, our distribution, marketing, pricing, disclosure and accounting practices.

(b)

Net loss on sale of assets of $115 million during the three months ended December 31, 2017 includes the $98 million loss on the sale of Sprout Pharmaceuticals in December of 2017. Net gain on sale of assets of $580 million during the twelve months ended December 31, 2017 includes the $309 million gain on sale of iNova Pharmaceuticals in September 2017, the $97 million gain on the sale of Dendreon Pharmaceuticals LLC in June 2017 and the $309 million gain on the sale of CeraVe, AcneFree and AMBI skincare brands in March of 2017, offset by the $98 million loss on the sale of Sprout Pharmaceuticals in December of 2017.

 

 

Bausch Health Companies Inc.







Table 3

Organic Growth (non-GAAP) - by Segment










For the Three and Twelve Months Ended December 31, 2018 and 2017







(unaudited)



















Calculation of Organic Revenue for the Three Months Ended







December 31, 2018


December 31, 2017


Change in

Organic Revenue



Revenue

as

Reported


Changes
in
Exchange
Rates (a)


Organic
Revenue
(Non-
GAAP) (b)


Revenue

as

Reported


Divested
Revenues


Organic
Revenue
(Non-
GAAP) (b)


(in millions)


Amount


Pct.

Bausch + Lomb/International (c)

















Global Vision Care


$

203



$

6



$

209



$

187



$

?



$

187



$

22



12

%

Global Surgical


186



6



192



187



(3)



184



8



4

%

Global Consumer Products


368



13



381



377



(10)



367



14



4

%

Global Ophtho Rx


159



3



162



164



?



164



(2)



(1)

%

International Rx


289



13



302



289



(9)



280



22



8

%

Total Bausch + Lomb/International


1,205



41



1,246



1,204



(22)



1,182



64



5

%


















Salix (c)


426



?



426



425



(3)



422



4



1

%


















Ortho Dermatologics (c)

















Ortho Dermatologics (d)


120



?



120



135



?



135



(15)



(11)

%

Global Solta


45



?



45



34



?



34



11



32

%

Total Ortho Dermatologics


165



?



165



169



?



169



(4)



(2)

%


















Diversified Products (c)

















Neurology and Other


186



?



186



228



(1)



227



(41)



(18)

%

Generics


110



?



110



94



(1)



93



17



18

%

Dentistry


29



?



29



39



(1)



38



(9)



(24)

%

Other revenues (d)


?



?



?



4



(4)



?



?



?


Total Diversified Products


325



?



325



365



(7)



358



(33)



(9)

%


















Total revenues


$

2,121



$

41



$

2,162



$

2,163



$

(32)



$

2,131



$

31



1

%



(a)

The impact for changes in foreign currency exchange rates is determined as the difference in the current period reported revenues at their current period currency exchange rates and the current period reported revenues revalued using the monthly average currency exchange rates during the comparable prior period.

(b)

To supplement the financial measures prepared in accordance with GAAP, the Company uses certain non-GAAP financial measures. For additional information about the Company's use of such non-GAAP financial measures, refer to the body of the news release to which these tables are attached. Organic revenue (non-GAAP) for the three months ended December 31, 2018 is calculated as revenue as reported adjusted for the impact for changes in exchange rates (previously defined in this news release). Organic revenue (non-GAAP) for the three months ended December 31, 2017 is calculated as revenue as reported less revenues attributable to divestitures and discontinuances during the twelve months prior to the day of divestiture or discontinuance, as there are no revenues from those businesses and assets included in the comparable current period. Organic revenue is also adjusted for acquisitions, however, during the three months ended December 31, 2018 and 2017, there were no acquisitions.

(c)

Commencing in the second quarter of 2018, the Company realigned its segment reporting structure and now operates in four operating segments. All segment references in this news release are to this realigned segment reporting structure and prior period presentations of segment results have been conformed to the current segment reporting structure to allow investors to evaluate results between periods on a constant basis. For more information about the current segment reporting structure, please see "Reportable Segments" in Note 22, "SEGMENT INFORMATION" to our audited Consolidated Financial Statements included in our annual report on Form 10-K for the year ended December 31, 2018.

(d)

Effective in the first quarter of 2018, two products historically included in the reported results of the former Other business unit in the former U.S. Diversified segment are included in the reported results of the Ortho Dermatologics business unit in the Ortho Dermatologics segment as management believes the products better align with that business unit. Prior period presentations of segment and business unit revenues have been conformed to current segment and business unit reporting structures to allow investors to evaluate results between periods on a consistent basis.

 

 

Bausch Health Companies Inc.





Table 3 (continued)

Organic Growth (non-GAAP) - by Segment










For the Three and Twelve Months Ended December 31, 2018 and 2017









(unaudited)



















Calculation of Organic Revenue for the Twelve Months Ended







December 31, 2018


December 31, 2017


Change in

Organic Revenue



Revenue

as

Reported


Changes
in
Exchange
Rates (a)


Organic
Revenue
(Non-
GAAP) (b)


Revenue

as

Reported


Divested
Revenues


Organic
Revenue
(Non-
GAAP) (b)


(in millions)


Amount


Pct.

Bausch + Lomb/International (c)

















Global Vision Care


$

814



$

(2)



$

812



$

752



$

?



$

752



$

60



8

%

Global Surgical


698



(8)



690



677



(8)



669



21



3

%

Global Consumer Products


1,421



1



1,422



1,523



(143)



1,380



42



3

%

Global Ophtho Rx


641



(3)



638



623



?



623



15



2

%

International Rx


1,090



(6)



1,084



1,220



(161)



1,059



25



2

%

Total Bausch + Lomb/International


4,664



(18)



4,646



4,795



(312)



4,483



163



4

%


















Salix (c)


1,749



?



1,749



1,566



(3)



1,563



186



12

%


















Ortho Dermatologics (c)

















Ortho Dermatologics (d)


490



?



490



614



(5)



609



(119)



(20)

%

Global Solta


135



?



135



111



?



111



24



22

%

Total Ortho Dermatologics


625



?



625



725



(5)



720



(95)



(13)

%


















Diversified Products (c)

















Neurology and Other


822



?



822



946



(2)



944



(122)



(13)

%

Generics


407



?



407



343



(1)



342



65



19

%

Dentistry


113



?



113



134



(3)



131



(18)



(14)

%

Other revenues (d)


?



?



?



215



(215)



?



?



?


Total Diversified Products


1,342



?



1,342



1,638



(221)



1,417



(75)



(5)

%


















Total revenues


$

8,380



$

(18)



$

8,362



$

8,724



$

(541)



$

8,183



$

179



2

%



(a)

The impact for changes in foreign currency exchange rates is determined as the difference in the current period reported revenues at their current period currency exchange rates and the current period reported revenues revalued using the monthly average currency exchange rates during the comparable prior period.

(b)

To supplement the financial measures prepared in accordance with GAAP, the Company uses certain non-GAAP financial measures. For additional information about the Company's use of such non-GAAP financial measures, refer to the body of the news release to which these tables are attached. Organic revenue (non-GAAP) for the year ended December 31, 2018 is calculated as revenue as reported adjusted for the impact for changes in exchange rates (previously defined in this news release). Organic revenue (non-GAAP) for the year ended December 31, 2017 is calculated as revenue as reported less revenues attributable to divestitures and discontinuances during the twelve months prior to the day of divestiture or discontinuance, as there are no revenues from those businesses and assets included in the comparable current period. Organic revenue is also adjusted for acquisitions, however, during the years ended December 31, 2018 and 2017, there were no acquisitions.

(c)

Commencing in the second quarter of 2018, the Company realigned its segment reporting structure and now operates in four operating segments. All segment references in this news release are to this realigned segment reporting structure and prior period presentations of segment results have been conformed to the current segment reporting structure to allow investors to evaluate results between periods on a constant basis. For more information about the current segment reporting structure, please see "Reportable Segments" in Note 22, "SEGMENT INFORMATION" to our audited Consolidated Financial Statements included in our annual report on Form 10-K for the year ended December 31, 2018.

(d)

Effective in the first quarter of 2018, two products historically included in the reported results of the former Other business unit in the former U.S. Diversified segment are included in the reported results of the Ortho Dermatologics business unit in the Ortho Dermatologics segment as management believes the products better align with that business unit. Prior period presentations of segment and business unit revenues have been conformed to current segment and business unit reporting structures to allow investors to evaluate results between periods on a consistent basis.

 

 

Bausch Health Companies Inc.




Table 4

Consolidated Balance Sheet and Other Financial Information





(unaudited)










(in millions)


December 31,
2018


December 31,
2017

Cash Balances





Cash and cash equivalents


$

721



$

720


Restricted cash


2



77


Cash, cash equivalents and restricted cash


$

723



$

797







Debt Balances





Senior Secured Credit Facilities:





Revolving Credit Facilities


$

75



$

250


Series F Tranche B Term Loan Facility


?



3,420


June 2025 Term Loan B Facility


4,269



?


November 2025 Term Loan B Facility


1,456



?


Senior Secured Notes


4,948



4,939


Senior Unsecured Notes:





5.375% Senior Unsecured Noted due March 2020


?



1,699


7.00% Senior Unsecured Noted due October 2020


?



71


6.375% Senior Unsecured Noted due October 2020


?



656


7.50% Senior Unsecured Noted due July 2021


?



1,615


6.75% Senior Unsecured Noted due August 2021


?



648


5.625% Senior Unsecured Noted due December 2021


697



896


7.25% Senior Unsecured Noted due July 2022


?



545


9.25% Senior Unsecured Noted due April 2026


1,482



?


8.50% Senior Unsecured Noted due January 2027


738



?


All other Senior Unsecured Notes


10,628



10,690


Other


12



15


Total long-term debt and other, net of unamortized discounts and issuance costs


24,305



25,444


Plus: Unamortized discounts and issuance costs


327



308


Total long-term debt and other


$

24,632



$

25,752







Maturities and Mandatory Payments of Debt Obligations





2018


$

?



$

209


2019


228



?


2020


303



2,690


2021


1,003



3,175


2022


1,553



5,115


2023


6,348



6,051


Thereafter


15,197



8,512


Maturities of debt


$

24,632



$

25,752











2018


2017

Cash provided by operating activities - Three months ended December 31


$

319



$

578


 

Investor Contact:

Media Contact:

Arthur Shannon

Lainie Keller

[email protected]

[email protected]

(514) 856-3855

(908) 927-0617

(877) 281-6642 (toll free)


 

Bausch Health logo (PRNewsfoto/Bausch Health Companies Inc.)

 

SOURCE Bausch Health Companies Inc.


These press releases may also interest you

at 23:03
The report titled "Anti-Adhesion Products Market by Product Type (Natural Adhesion Barriers, Synthetic Adhesion Barriers), Product Form (Film Formulation, Gel Formulation, Liquid Formulation), Application, End-User - Global Forecast 2024-2030" is now...

at 22:29
Product: Meat and vegetable products Issue: Food - Microbial Contamination - Listeria Distribution:British Columbia See the affected products and product photos for this recall SOURCE Canadian Food Inspection Agency (CFIA)

at 22:03
The report titled "Contract Research Organization Services Market by Type (Clinical Research Services, Consulting Services, Data Management Services), Trial Phase (Phase I, Phase II, Phase III), Therapeutic Area, Molecule Type, End-User - Global...

at 21:30
Greenbrook TMS Inc. ("Greenbrook" or the "Company") today announced its fiscal year ended December 31, 2023 ("Fiscal 2023") operational and financial results. All values in this news release are in United States dollars, unless otherwise stated....

at 20:25
AIDS Healthcare Foundation applauds the government of Colombia for issuing a compulsory license on HIV drug dolutegravir, which will allow the country to access affordable generic versions of the treatment as an alternative to the costly branded...

at 20:12
BCACC is pleased to announce that its Deputy Registrar, Kathy Lauriente, has been honoured with the Distinguished Service Award from Thompson Rivers University. The award recognizes stellar contributions to the University, community, and the public...



News published on and distributed by: