Completed Acquisition of Brown Wood Preserving Company
First Quarter Sales of $497.6 Million vs. $513.4 Million in Prior Year Quarter
First Quarter Diluted EPS of $0.59 vs. $1.19 in Prior Year Quarter
Adjusted EPS of $0.62 vs. $1.12 in Prior Year Quarter
PITTSBURGH, May 3, 2024 /PRNewswire/ -- Koppers Holdings Inc. (NYSE: KOP), an integrated global provider of treated wood products, wood treatment chemicals, and carbon compounds, today reported net income attributable to Koppers for the first quarter of 2024 of $13.0 million, or $0.59 per diluted share, compared to $25.5 million, or $1.19 per diluted share, in the prior year quarter.
Adjusted net income attributable to Koppers and adjusted earnings per share (EPS) were $13.6 million and $0.62 per share for the first quarter of 2024, compared to $24.0 million and $1.12 per share in the prior year quarter.
Consolidated net sales of $497.6 million decreased by $15.8 million, or 3.1 percent, compared with $513.4 million in the prior year. Excluding a $2.5 million unfavorable impact from foreign currency changes, sales decreased by $13.3 million, or 2.6 percent.
The Railroad and Utility Products and Services (RUPS) business generated record first-quarter sales and higher year-over-year profitability as a result of higher crosstie volumes, pricing increases and improved plant utilization, which combined to more than offset higher expenses.
The Performance Chemicals (PC) segment delivered a strong first quarter in sales and profitability, driven by volume increases, primarily for copper-based preservatives in the Americas.
The Carbon Materials and Chemicals (CMC) segment experienced reduced market demand, with sales and profitability unfavorably impacted by price and volume decreases, as well as lower plant utilization in North America primarily due to an outage in January.
Chief Executive Officer Leroy Ball said, "As projected, PC and RUPS showed year-over-year improvement in profitability, which was unfortunately negated by slumping CMC markets. Weather-related plant outages and higher costs early in the quarter ultimately became too much to overcome as end markets performed mostly as expected. Additionally, various unfavorable factors affected our rail maintenance-of-way businesses and created an additional unexpected earnings drag. A mixed market outlook and specific short-term customer challenges are causing us to be cautious about the remainder of 2024. Our team will continue to focus on the things that we can control, particularly actions related to cost reduction and free cash flow."
First Quarter Financial Performance
2024 Outlook
Koppers continues to expand and optimize its business and make further progress on the company's strategic pillars toward its long-term financial goals. After considering global economic conditions, as well as the ongoing uncertainty associated with geopolitical and supply chain challenges, Koppers expects 2024 sales of approximately $2.25 billion, compared with $2.15 billion in 2023. Adjusted EBITDA is anticipated to be approximately $265 million to $280 million in 2024, including the acquisition of Brown Wood Preserving which closed on April 1, 2024, compared with $256.4 million in 2023.
The effective tax rate for adjusted net income attributable to Koppers in 2024 is projected to be approximately 28 percent, slightly above the adjusted tax rate in 2023. Accordingly, 2024 adjusted EPS is forecasted to be in the range of $4.10 to $4.60 per share, compared with $4.36 per share in 2023.
Koppers expects operating cash flows of approximately $150 million in 2024, excluding any impact from pension termination. The company is pursuing a termination of its U.S. qualified pension plan and is targeting this effort for completion in the first quarter 2025. An estimated $25 million of funding will be required when this is completed, which will impact operating cash flow in 2025.
Koppers anticipates capital expenditures of approximately $80 million to $90 million in 2024, including capitalized interest, with approximately $23 million to $33 million allocated to discretionary projects.
Commenting on the forecast, Mr. Ball said, "Lower than originally forecast volumes for RUPS, driven by certain utility pole customers right sizing inventories and a temporary slowdown in project spend driven by the expectation of a higher interest rate environment persisting for a longer period of time, are expected to offset the contribution to this year's results from the Brown Wood acquisition. While CMC will show definite improvement the remainder of this year, it will be difficult to make up the first quarter gap that was created by its poor results without an upward turn in our end markets before year end. With that said, we are actively working on several initiatives in CMC that will result in long-term improvement but much of that will not materialize until 2025 at the earliest. On the plus side, our PC business overall is in good shape and expected to sustain its first quarter outperformance through the rest of this year.
"As always, our business has many moving parts that are constantly shifting in different directions, but I still remain confident in our ability to not only exceed our original 2025 adjusted EBITDA goal of $300 million but reach my last communicated range of $315 million to $325 million which includes the addition of Brown."
Koppers does not provide reconciliations of guidance for adjusted EBITDA and adjusted EPS to comparable GAAP measures, in reliance on the unreasonable efforts exception. Koppers is unable, without unreasonable efforts, to forecast certain items required to develop meaningful comparable GAAP financial measures. These items include, but are not limited to, restructuring and impairment charges, acquisition-related costs, mark-to-market commodity hedging, and LIFO adjustments that are difficult to forecast for a GAAP estimate and may be significant.
Investor Conference Call and Webcast
Interested parties may access the live audio broadcast toll free by dialing 833-366-1128 in the United States and Canada, or 412-902-6774 for international, Conference ID number 10184852. Participants are requested to access the call at least five minutes before the scheduled start time to complete a brief registration. The conference call will be broadcast live on www.koppers.com and can also be accessed here.
An audio replay will be available approximately two hours after the completion of the call at 877-344-7529 for U.S. toll free, 855-669-9658 for Canada toll free, or 412-317-0088 for international, using replay access code 6337257. The recording will be available for replay through August 3, 2024.
About Koppers
Koppers (NYSE: KOP) is an integrated global provider of essential treated wood products, wood preservation technologies and carbon compounds. Our team of 2,200 employees create, protect and preserve key elements of our global infrastructure ? including railroad crossties, utility poles, outdoor wooden structures, and production feedstocks for steel, aluminum and construction materials, among others ? applying decades of industry-leading expertise while constantly innovating to anticipate the needs of tomorrow. Together we are providing safe and sustainable solutions to enable rail transportation, keep power flowing, and create spaces of enjoyment for people everywhere. Protecting What Matters, Preserving The Future. Learn more at Koppers.com.
Inquiries from the media should be directed to Ms. Jessica Franklin Black at [email protected] or 412-227-2025. Inquiries from the investment community should be directed to Ms. Quynh McGuire at [email protected] or 412-227-2049.
Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures. Koppers believes that adjusted EBITDA, adjusted net income attributable to Koppers and adjusted earnings per share provide information useful to investors in understanding the underlying operational performance of the company, its business and performance trends, and facilitate comparisons between periods and with other corporations in similar industries. The exclusion of certain items permits evaluation and a comparison of results for ongoing business operations, and it is on this basis that Koppers management internally assesses the company's performance. In addition, the Board of Directors and executive management team use adjusted EBITDA as a performance measure under the company's annual incentive plans and for certain performance share units granted to management.
Although Koppers believes that these non-GAAP financial measures enhance investors' understanding of its business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP basis financial measures and should be read in conjunction with the relevant GAAP financial measure. Other companies in a similar industry may define or calculate these measures differently than the company, limiting their usefulness as comparative measures. Because of these limitations, these non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP.
See the attached tables for the following reconciliations of non-GAAP financial measures included in this press release: Unaudited Reconciliation of Net Income to Adjusted EBITDA, and Unaudited Reconciliations of Net Income Attributable to Koppers to Adjusted Net Income Attributable to Koppers and Diluted Earnings Per Share and Adjusted Earnings Per Share.
Safe Harbor Statement
Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and may include, but are not limited to, statements about sales levels, acquisitions, restructuring, declines in the value of Koppers assets and the effect of any resulting impairment charges, profitability and anticipated expenses and cash outflows. All forward-looking statements involve risks and uncertainties.
All statements contained herein that are not clearly historical in nature are forward-looking, and words such as "outlook," "guidance," "forecast," "believe," "anticipate," "expect," "estimate," "may," "will," "should," "continue," "plan," "potential," "intend," "likely," or other similar words or phrases are generally intended to identify forward-looking statements. Any forward-looking statement contained herein, in other press releases, written statements or other documents filed with the Securities and Exchange Commission, or in Koppers communications and discussions with investors and analysts in the normal course of business through meetings, phone calls and conference calls, regarding future dividends, expectations with respect to sales, earnings, cash flows, operating efficiencies, restructurings, the benefits of acquisitions, divestitures, joint ventures or other matters as well as financings and debt reduction, are subject to known and unknown risks, uncertainties and contingencies.
Many of these risks, uncertainties and contingencies are beyond our control, and may cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. Factors that might affect such forward-looking statements include, among other things, the impact of changes in commodity prices, such as oil and copper, on product margins; general economic and business conditions; potential difficulties in protecting our intellectual property; the ratings on our debt and our ability to repay or refinance our outstanding indebtedness as it matures; our ability to operate within the limitations of our debt covenants; unexpected business disruptions; potential impairment of our goodwill and/or long-lived assets; demand for Koppers goods and services; competitive conditions; capital market conditions, including interest rates, borrowing costs and foreign currency rate fluctuations; availability and fluctuations in the prices of key raw materials; disruptions and inefficiencies in the supply chain; economic, political and environmental conditions in international markets; changes in laws; the impact of environmental laws and regulations; unfavorable resolution of claims against us, as well as those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Koppers, particularly our latest annual report on Form 10-K and any subsequent filings by Koppers with the Securities and Exchange Commission. Any forward-looking statements in this release speak only as of the date of this release, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.
KOPPERS HOLDINGS INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Dollars in millions, except share and per share amounts) | ||||||||
Three Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
Net sales | $ | 497.6 | $ | 513.4 | ||||
Cost of sales | 401.4 | 409.3 | ||||||
Depreciation and amortization | 16.1 | 14.0 | ||||||
Selling, general and administrative expenses | 45.5 | 41.6 | ||||||
(Gain) on sale of assets | 0.0 | (1.8) | ||||||
Operating profit | 34.6 | 50.3 | ||||||
Other loss, net | (0.1) | (0.2) | ||||||
Interest expense | 17.1 | 14.0 | ||||||
Income before income taxes | 17.4 | 36.1 | ||||||
Income tax provision | 4.4 | 9.9 | ||||||
Net income | 13.0 | 26.2 | ||||||
Net income attributable to noncontrolling interests | 0.0 | 0.7 | ||||||
Net income attributable to Koppers | $ | 13.0 | $ | 25.5 | ||||
Earnings per common share attributable to Koppers common shareholders: | ||||||||
Basic | $ | 0.61 | $ | 1.22 | ||||
Diluted | $ | 0.59 | $ | 1.19 | ||||
Weighted average shares outstanding (in thousands): | ||||||||
Basic | 21,066 | 20,842 | ||||||
Diluted | 21,909 | 21,385 |
KOPPERS HOLDINGS INC. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET (Dollars in millions, except share and per share amounts) | ||||||||
March 31, | December 31, | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 49.0 | $ | 66.5 | ||||
Accounts receivable, net of allowance of $6.7 and $6.5 | 218.3 | 202.4 | ||||||
Inventories, net | 399.0 | 395.7 | ||||||
Derivative contracts | 11.4 | 7.1 | ||||||
Other current assets | 30.0 | 27.3 | ||||||
Total current assets | 707.7 | 699.0 | ||||||
Property, plant and equipment, net of accumulated depreciation | 640.5 | 631.7 | ||||||
Goodwill | 293.1 | 294.4 | ||||||
Intangible assets, net | 98.5 | 102.2 | ||||||
Operating lease right-of-use assets | 85.8 | 90.5 | ||||||
Deferred tax assets | 9.8 | 10.4 | ||||||
Other assets | 9.9 | 7.3 | ||||||
Total assets | $ | 1,845.3 | $ | 1,835.5 | ||||
Liabilities | ||||||||
Accounts payable | $ | 195.2 | $ | 202.9 | ||||
Accrued liabilities | 87.5 | 95.1 | ||||||
Current operating lease liabilities | 22.2 | 22.9 | ||||||
Current maturities of long-term debt | 4.0 | 5.0 | ||||||
Total current liabilities | 308.9 | 325.9 | ||||||
Long-term debt | 865.1 | 835.4 | ||||||
Operating lease liabilities | 63.4 | 67.4 | ||||||
Accrued postretirement benefits | 27.9 | 31.6 | ||||||
Deferred tax liabilities | 28.1 | 25.9 | ||||||
Other long-term liabilities | 42.0 | 46.3 | ||||||
Total liabilities | 1,335.4 | 1,332.5 | ||||||
Commitments and contingent liabilities | ||||||||
Equity | ||||||||
Senior Convertible Preferred Stock, $0.01 par value per share; 10,000,000 | 0.0 | 0.0 | ||||||
Common Stock, $0.01 par value per share; 80,000,000 shares authorized; | 0.3 | 0.3 | ||||||
Additional paid-in capital | 300.0 | 291.1 | ||||||
Retained earnings | 455.4 | 444.0 | ||||||
Accumulated other comprehensive loss | (95.3) | (88.8) | ||||||
Treasury stock, at cost, 4,441,930 and 4,302,996 shares | (154.6) | (147.7) | ||||||
Total Koppers shareholders' equity | 505.8 | 498.9 | ||||||
Noncontrolling interests | 4.1 | 4.1 | ||||||
Total equity | 509.9 | 503.0 | ||||||
Total liabilities and equity | $ | 1,845.3 | $ | 1,835.5 |
KOPPERS HOLDINGS INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Dollars in millions) | ||||||||
Three Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
Cash provided by (used in) operating activities: | ||||||||
Net income | $ | 13.0 | $ | 26.2 | ||||
Adjustments to reconcile net cash used in operating activities: | ||||||||
Depreciation and amortization | 16.1 | 14.0 | ||||||
Stock-based compensation | 5.4 | 4.0 | ||||||
Change in derivative contracts | (1.8) | (1.1) | ||||||
Non-cash interest expense | 0.8 | 0.6 | ||||||
Loss (gain) on sale of assets | 0.1 | (1.8) | ||||||
Insurance proceeds | (0.5) | 0.0 | ||||||
Deferred income taxes | 0.5 | (0.1) | ||||||
Change in other liabilities | (3.8) | 0.4 | ||||||
Other - net | (0.8) | 0.4 | ||||||
Changes in working capital: | ||||||||
Accounts receivable | (18.2) | (25.1) | ||||||
Inventories | (8.2) | (22.4) | ||||||
Accounts payable | (4.3) | 14.1 | ||||||
Accrued liabilities | (9.0) | (18.5) | ||||||
Other working capital | (1.6) | (6.0) | ||||||
Net cash (used in) operating activities | (12.3) | (15.3) | ||||||
Cash (used in) provided by investing activities: | ||||||||
Capital expenditures | (26.3) | (30.4) | ||||||
Insurance proceeds received | 0.5 | 0.0 | ||||||
Cash provided by sale of assets | 0.0 | 1.9 | ||||||
Net cash (used in) investing activities | (25.8) | (28.5) | ||||||
Cash provided by (used in) financing activities: | ||||||||
Borrowings of credit facility | 190.7 | 122.0 | ||||||
Repayments of credit facility | (160.8) | (58.5) | ||||||
Repayments of long-term debt | (2.0) | 0.0 | ||||||
Issuances of Common Stock | 3.5 | 1.2 | ||||||
Repurchases of Common Stock | (6.9) | (5.8) | ||||||
Payment of debt issuance costs | 0.0 | (0.8) | ||||||
Dividends paid | (1.5) | (1.3) | ||||||
Net cash provided by financing activities | 23.0 | 56.8 | ||||||
Effect of exchange rate changes on cash | (2.4) | 0.1 | ||||||
Net (decrease) increase in cash and cash equivalents | (17.5) | 13.1 | ||||||
Cash and cash equivalents at beginning of period | 66.5 | 33.3 | ||||||
Cash and cash equivalents at end of period | $ | 49.0 | $ | 46.4 |
UNAUDITED SEGMENT INFORMATION (Dollars in millions) | ||||||||
Three Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
Net sales: | ||||||||
Railroad and Utility Products and Services | $ | 225.1 | $ | 213.1 | ||||
Performance Chemicals | 150.1 | 146.9 | ||||||
Carbon Materials and Chemicals | 122.4 | 153.4 | ||||||
Total | $ | 497.6 | $ | 513.4 | ||||
Adjusted EBITDA(1): | ||||||||
Railroad and Utility Products and Services | $ | 17.7 | $ | 15.8 | ||||
Performance Chemicals | 29.8 | 26.3 | ||||||
Carbon Materials and Chemicals | 4.0 | 19.4 | ||||||
Total | $ | 51.5 | $ | 61.5 | ||||
Adjusted EBITDA margin(2): | ||||||||
Railroad and Utility Products and Services | 7.9 | % | 7.4 | % | ||||
Performance Chemicals | 19.9 | % | 17.9 | % | ||||
Carbon Materials and Chemicals | 3.3 | % | 12.6 | % |
(1) | The tables below describe the adjustments to arrive at adjusted EBITDA. |
(2) | Adjusted EBITDA as a percentage of GAAP sales. |
UNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (Dollars in millions) | ||||||||
Three Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
Net income | $ | 13.0 | $ | 26.2 | ||||
Interest expense | 17.1 | 14.0 | ||||||
Depreciation and amortization | 16.1 | 14.0 | ||||||
Income tax provision | 4.4 | 9.9 | ||||||
Sub-total | 50.6 | 64.1 | ||||||
Adjustments to arrive at adjusted EBITDA: | ||||||||
LIFO expense(1) | 2.6 | 0.3 | ||||||
(Gain) on sale of assets | 0.0 | (1.8) | ||||||
Mark-to-market commodity hedging gains | (1.7) | (1.1) | ||||||
Total adjustments | 0.9 | (2.6) | ||||||
Adjusted EBITDA | $ | 51.5 | $ | 61.5 |
(1) | The LIFO expense adjustment removes the entire impact of LIFO and effectively reflects the results as if we were on a FIFO inventory basis. |
UNAUDITED RECONCILIATIONS OF NET INCOME ATTRIBUTABLE TO KOPPERS TO ADJUSTED NET INCOME ATTRIBUTABLE TO KOPPERS AND DILUTED EARNINGS PER SHARE AND ADJUSTED EARNINGS PER SHARE (Dollars in millions, except share and per share amounts) | ||||||||
Three Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
Net income attributable to Koppers | $ | 13.0 | $ | 25.5 | ||||
Adjustments to arrive at adjusted net income: | ||||||||
LIFO expense(1) | 2.6 | 0.3 | ||||||
(Gain) on sale of assets | 0.0 | (1.8) | ||||||
Mark-to-market commodity hedging gains | (1.7) | (1.1) | ||||||
Total adjustments | 0.9 | (2.6) | ||||||
Adjustments to income tax and noncontrolling interests: | ||||||||
Income tax on adjustments to pre-tax income | (0.3) | 0.2 | ||||||
Deferred tax adjustments | 0.0 | 0.2 | ||||||
Noncontrolling interest | 0.0 | 0.7 | ||||||
Effect on adjusted net income | 0.6 | (1.5) | ||||||
Adjusted net income attributable to Koppers | $ | 13.6 | $ | 24.0 | ||||
Diluted weighted average common shares outstanding (in thousands) | 21,909 | 21,385 | ||||||
Diluted earnings per share | $ | 0.59 | $ | 1.19 | ||||
Adjusted earnings per share | $ | 0.62 | $ | 1.12 |
(1) | The LIFO expense adjustment removes the entire impact of LIFO and effectively reflects the results as if we were on a FIFO inventory basis. |
For Information: | Quynh McGuire, Vice President, Investor Relations | |
412 227 2049 | ||
SOURCE KOPPERS HOLDINGS INC.
These press releases may also interest you
|