Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Contract/Agreement, Webcast, Advisory

MetLife Announces Full Year and Fourth Quarter 2022 Results


MetLife, Inc. (NYSE: MET) today announced its full year and fourth quarter 2022 results.

Full Year Results Summary

Fourth Quarter Results Summary

Commenting on the company's results, MetLife President and CEO Michel Khalaf said: "MetLife's strong underlying fundamentals were on full display in the fourth quarter and full year of 2022. With our great set of market-leading businesses, good growth prospects around the world, and the strength of our balance sheet and our free cash flow, I believe MetLife is very well-positioned for the future. As we begin 2023, we are raising the bar and setting our standards higher as we focus on creating value for all of our stakeholders."

Fourth Quarter and Full Year 2022 Summary

($ in millions, except per share data)

 

Three months ended

December 31,

Year ended

December 31,

 

 

 

2022

 

 

2021

 

Change

 

2022

 

 

2021

 

Change

Premiums, fees and other revenues

 

$

11,335

 

$

15,178

 

(25)%

$

57,616

 

$

50,384

 

14%

Net investment income

 

 

4,464

 

 

5,233

 

(15)%

 

15,916

 

 

21,395

 

(26)%

Net investment gains (losses)

 

 

355

 

 

(126)

 

 

 

(1,262)

 

 

1,529

 

 

Net derivative gains (losses)

 

 

162

 

 

(196)

 

 

 

(2,372)

 

 

(2,228)

 

 

Total revenues

 

$

16,316

 

$

20,089

 

 

$

69,898

 

$

71,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

11,306

 

$

15,010

 

(25)%

$

57,359

 

$

48,964

 

17%

Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT)

 

$

11,375

 

$

11,459

 

(1)%

$

45,140

 

$

45,451

 

(1)%

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,314

 

$

1,176

 

12%

$

2,354

 

$

6,353

 

(63)%

Net income (loss) per share

 

$

1.66

 

$

1.39

 

19%

$

2.91

 

$

7.31

 

(60)%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings

 

$

1,226

 

$

1,838

 

(33)%

$

5,545

 

$

7,954

 

(30)%

Adjusted earnings per share

 

$

1.55

 

$

2.17

 

(29)%

$

6.85

 

$

9.15

 

(25)%

Adjusted earnings, excluding total notable items

 

$

1,226

 

$

1,698

 

(28)%

$

5,434

 

$

7,888

 

(31)%

Adjusted earnings, excluding total notable items per share

 

$

1.55

 

$

2.01

 

(23)%

$

6.72

 

$

9.07

 

(26)%

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

29.81

 

$

77.12

 

(61)%

$

29.81

 

$

77.12

 

(61)%

Book value per share, excluding AOCI other than FCTA

 

$

56.34

 

$

57.65

 

(2)%

$

56.34

 

$

57.65

 

(2)%

 

 

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

 

21.3 %

 

 

16.1 %

 

 

 

16.0 %

 

 

18.2 %

 

 

Direct expense ratio, excluding total notable items related to direct expenses and PRT

 

 

13.1 %

 

 

12.9 %

 

 

 

12.2 %

 

 

11.6 %

 

 

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT

 

 

20.7 %

 

 

20.4 %

 

 

 

19.8 %

 

 

19.3 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROE

 

 

23.6 %

 

 

7.3 %

 

 

 

6.1 %

 

 

9.7 %

 

 

Adjusted ROE, excluding AOCI other than FCTA

 

 

11.3 %

 

 

15.3 %

 

 

 

12.3 %

 

 

16.6 %

 

 

Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA)

 

 

11.3 %

 

 

14.2 %

 

 

 

12.1 %

 

 

16.5 %

 

 

Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in "Non-GAAP and Other Financial Disclosures" below and in the tables that accompany this news release.

Supplemental slides for the fourth quarter of 2022, titled "4Q22 Supplemental Slides and Outlook," are available on the MetLife Investor Relations website at https://investor.metlife.com and in the Form 8-K furnished by MetLife to the U.S. Securities and Exchange Commission in connection with this earnings release. Additionally, further information is available under the heading "Consolidated Company Outlook" in Item 8.01 of the Form 8-K.

Total Company Discussion

MetLife reported fourth quarter 2022 premiums, fees and other revenues of $11.3 billion, down 25 percent from the fourth quarter of 2021. Adjusted premiums, fees and other revenues were $11.3 billion, down 25 percent on a reported basis and down 23 percent on a constant currency basis from the prior-year period.

Net investment income was $4.5 billion, down 15 percent from the fourth quarter of 2021, largely driven by lower variable investment income primarily due to lower private equity returns. Adjusted net investment income was $4.5 billion, down 13 percent from the prior-year period, driven by lower variable investment income primarily due to lower private equity returns.

Net derivative gains amounted to $162 million, or $128 million after tax during the quarter, primarily driven by a weakening of the U.S. dollar.

Net income was $1.3 billion, compared to net income of $1.2 billion in the fourth quarter of 2021, primarily driven by net investment and net derivative gains. On a per share basis, net income was $1.66, compared to net income of $1.39 in the prior-year period.

MetLife reported adjusted earnings of $1.2 billion, down 33 percent on a reported basis and down 32 percent on a constant currency basis from the fourth quarter of 2021. On a per share basis, adjusted earnings were $1.55, down 29 percent from the prior-year period.

Adjusted Earnings by Segment Summary*

 

Three months ended

December 31, 2022

Year ended

December 31, 2022

Segment

Change from

prior-year period

Change from

prior-year

period (on a

constant

currency

basis)

Change from

prior-year

Change from

prior-year (on a

constant

currency

basis)

U.S.

20%

 

(7)%

 

Asia

(63)%

(62)%

(40)%

(38)%

Latin America

45%

51%

162%

201%

Europe, the Middle East and Africa (EMEA)

67%

112%

(18)%

?%

MetLife Holdings

(57)%

 

(55)%

 

* The percentages in this table are on a reported and constant currency basis, and do not exclude notable items.

Business Discussions

All comparisons of the results for the fourth quarter of 2022 in the business discussions that follow are with the fourth quarter of 2021, unless otherwise noted. There were no notable items in the fourth quarter of 2022, as indicated in the notable items table which follows the Business Discussions section of this release.

U.S.

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted earnings

$771

$640

20%

Adjusted premiums, fees and other revenues

$6,666

$10,100

(34)%

Adjusted premiums, fees and other revenues, excluding PRT

$6,735

$6,549

3%

Notable item(s)

$0

$0

 

Group Benefits

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted earnings

$400

$20

NM%*

Adjusted premiums, fees and other revenues

$5,799

$5,791

?%

Notable item(s)

$0

$0

 

* Not meaningful. For more information, refer to "Non-GAAP and Other Financial Disclosures".

Retirement and Income Solutions

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted earnings

$371

$620

(40)%

Adjusted premiums, fees and other revenues

$867

$4,309

(80)%

Adjusted premiums, fees and other revenues, excluding PRT

$936

$758

23%

Notable item(s)

$0

$0

 

ASIA

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted earnings

$215

$586

(63)%

Adjusted earnings (constant currency)

$215

$560

(62)%

Adjusted premiums, fees and other revenues

$1,770

$2,022

(12)%

Notable item(s)

$0

$0

 

Asia general account assets under management (at amortized cost)

$126,335

$130,310

(3)%

LATIN AMERICA

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted earnings

$181

$125

45%

Adjusted earnings (constant currency)

$181

$120

51%

Adjusted premiums, fees and other revenues

$1,154

$962

20%

Notable item(s)

$0

$0

 

EMEA

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted earnings

$70

$42

67%

Adjusted earnings (constant currency)

$70

$33

112%

Adjusted premiums, fees and other revenues

$562

$621

(10)%

Notable item(s)

$0

$0

 

METLIFE HOLDINGS

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted earnings

$208

$482

(57)%

Adjusted premiums, fees and other revenues

$1,051

$1,206

(13)%

Notable item(s)

$0

$0

 

CORPORATE & OTHER

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted earnings

$(219)

$(37)

 

Notable item(s)

$0

$140

 

INVESTMENTS

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted net investment income

$4,530

$5,201

(13)%

FOURTH QUARTER 2022 NOTABLE ITEMS

($ in millions)

Adjusted Earnings

Three months ended December 31, 2022

Notable Items

U.S.

Asia

Latin

America

EMEA

MetLife

Holdings

Corporate

&

Other

Total

Group
Benefits

Retirement
and
Income
Solutions

Total notable items

$0

$0

$0

$0

$0

$0

$0

$0

About MetLife

MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates ("MetLife"), is one of the world's leading financial services companies, providing insurance, annuities, employee benefits and asset management to help individual and institutional customers build a more confident future. Founded in 1868, MetLife has operations in more than 40 markets globally and holds leading positions in the United States, Japan, Latin America, Asia, Europe and the Middle East. For more information, visit www.metlife.com.

Conference Call

MetLife will hold its combined fourth quarter and full year 2022 earnings and outlook conference call and audio webcast on Thursday, February 2, 2023, from 9-10 a.m. (ET). The conference call will be available live via telephone and the internet. To listen via telephone, dial 877-692-8955 (U.S.) or 234-720-6979 (outside the U.S.). The participant access code is 2510803. To listen to the conference call via the internet, click the link to the webcast on the MetLife Investor Relations web page (https://investor.metlife.com). Those who want to listen to the call via telephone or the internet should dial in or go to the website at least 15 minutes prior to the call to register, and/or download and install any necessary audio software.

The conference call will be available for replay via telephone and the internet beginning at 11 a.m. (ET) on Thursday, February 2, 2023, until Thursday, February 9, 2023, at 11:59 p.m. (ET). To listen to a replay of the conference call via telephone, dial 866-207-1041 (U.S.) or 402-970-0847 (outside the U.S.). The access code for the replay is 3034929. To access the replay of the conference call over the internet, visit the above-mentioned website.

Non-GAAP and Other Financial Disclosures

Any references in this news release (except in this section and the tables that accompany this release) to:

 

should be read as, respectively:

 

 

 

 

(i)

net income (loss);

 

(i)

net income (loss) available to MetLife, Inc.'s common shareholders;

(ii)

net income (loss) per share;

 

(ii)

net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share;

(iii)

adjusted earnings;

 

(iii)

adjusted earnings available to common shareholders;

(iv)

adjusted earnings per share;

 

(iv)

adjusted earnings available to common shareholders per diluted common share;

(v)

book value per share;

 

(v)

book value per common share;

(vi)

book value per share, excluding AOCI other than FCTA;

 

(vi)

book value per common share, excluding AOCI other than FCTA;

(vii)

book value per share-tangible common stockholders' equity;

 

(vii)

book value per common share-tangible common stockholders' equity;

(viii)

return on equity;

 

(viii)

return on MetLife, Inc.'s common stockholders' equity;

(ix)

adjusted return on equity, excluding AOCI other than FCTA; and

 

(ix)

adjusted return on MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA; and

(x)

adjusted tangible return on equity.

 

(x)

adjusted return on MetLife, Inc.'s tangible common stockholders' equity.

In this news release, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures:

 

Comparable GAAP financial measures:

 

 

 

 

(i)

total adjusted revenues;

 

(i)

total revenues;

(ii)

total adjusted expenses;

 

(ii)

total expenses;

(iii)

adjusted premiums, fees and other revenues;

 

(iii)

premiums, fees and other revenues;

(iv)

adjusted premiums, fees and other revenues, excluding PRT;

 

(iv)

premiums, fees and other revenues;

(v)

adjusted net investment income;

 

(v)

net investment income;

(vi)

adjusted capitalization of deferred policy acquisition costs (DAC);

 

(vi)

capitalization of DAC;

(vii)

adjusted earnings available to common shareholders;

 

(vii)

net income (loss) available to MetLife, Inc.'s common shareholders;

(viii)

adjusted earnings available to common shareholders, excluding total notable items;

 

(viii)

net income (loss) available to MetLife, Inc.'s common shareholders;

(ix)

adjusted earnings available to common shareholders per diluted common share;

 

(ix)

net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share;

(x)

adjusted earnings available to common shareholders, excluding total notable items, per diluted common share;

 

(x)

net income (loss) available to MetLife, Inc.'s common shareholders per diluted common share;

(xi)

adjusted return on equity;

 

(xi)

return on equity;

(xii)

adjusted return on equity, excluding AOCI other than FCTA;

 

(xii)

return on equity;

(xiii)

adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA);

 

(xiii)

return on equity;

(xiv)

adjusted tangible return on equity;

 

(xiv)

return on equity;

(xv)

investment portfolio gains (losses);

 

(xv)

net investment gains (losses);

(xvi)

derivative gains (losses);

 

(xvi)

net derivative gains (losses);

(xvii)

total MetLife, Inc.'s tangible common stockholders' equity;

 

(xvii)

total MetLife, Inc.'s stockholders' equity;

(xviii)

total MetLife, Inc.'s tangible common stockholders' equity, excluding total notable items;

 

(xviii)

total MetLife, Inc.'s stockholders' equity;

(xix)

total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA;

 

(xix)

total MetLife, Inc.'s stockholders' equity;

(xx)

total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA);

 

(xx)

total MetLife, Inc.'s stockholders' equity;

(xxi)

book value per common share, excluding AOCI other than FCTA;

 

(xxi)

book value per common share;

(xxii)

book value per common share - tangible common stockholders' equity;

 

(xxii)

book value per common share;

(xxiii)

free cash flow of all holding companies;

 

(xxiii)

MetLife, Inc. (parent company only) net cash provided by (used in) operating activities;

(xxiv)

adjusted other expenses;

 

(xxiv)

other expenses;

(xxv)

adjusted other expenses, net of adjusted capitalization of DAC;

 

(xxv)

other expenses, net of capitalization of DAC;

 

(xxvi)

adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses;

 

(xxvi)

other expenses, net of capitalization of DAC;

(xxvii)

adjusted expense ratio;

 

(xxvii)

expense ratio;

(xxviii)

adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT;

 

(xxviii)

expense ratio;

 

(xxix)

direct expenses;

 

(xxix)

other expenses;

(xxx)

direct expenses, excluding total notable items related to direct expenses;

 

(xxx)

other expenses;

 

(xxxi)

direct expense ratio; and

 

(xxxi)

expense ratio; and

(xxxii)

direct expense ratio, excluding total notable items related to direct expenses and PRT.

 

(xxxii)

expense ratio.

Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period and applied to the comparable prior period.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period's quarterly financial supplement, which is available at www.metlife.com.

MetLife's definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:

Adjusted earnings and related measures

These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife's GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management's and many other employees' performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.

Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted loss is defined as negative adjusted earnings. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.

Adjusted revenues and adjusted expenses

These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP and are referred to as divested businesses. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.

Adjusted revenues also excludes net investment gains (losses) (NIGL) and net derivative gains (losses) (NDGL). Adjusted expenses also excludes goodwill impairments.

The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:

The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:

Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.

The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.

In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.'s common shareholders.

Investment portfolio gains (losses) and derivative gains (losses)

These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).

Return on equity, allocated equity, tangible equity and related measures

The above measures are, when considered in conjunction with regulatory capital ratios, a measure of capital adequacy.

Expense ratio, direct expense ratio, adjusted expense ratio and related measures

Asia General account (GA) assets under management (GA AUM) and related measures

Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio which are actively managed and stated at estimated fair value. Asia GA AUM is comprised of Asia GA total investments, the portion of the Asia GA investment portfolio classified within assets held-for-sale, and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities and certain other invested assets, as substantially all of these assets are not actively managed in MetLife's Asia GA investment portfolio. Mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.

Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.

Statistical sales information:

Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

The following additional information is relevant to an understanding of MetLife's performance results and outlook:

($ in millions)

Three months ended
December 31, 2022

Three months ended
December 31, 2021

Change

Adjusted earnings - Group Benefits

$400

$20

1,900%

Forward-Looking Statements

This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "if," "intend," "likely," "may," "plan," "potential," "project," "should," "will," "would," and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.

Many factors determine the results of MetLife, Inc., its subsidiaries and affiliates, and they involve unpredictable risks and uncertainties. Our forward-looking statements depend on our assumptions, our expectations, and our understanding of the economic environment, but they may be inaccurate and may change. MetLife, Inc. does not guarantee any future performance. Our results could differ materially from those MetLife, Inc. expresses or implies in forward-looking statements. The risks, uncertainties and other factors, including those relating to the COVID-19 pandemic, identified in MetLife, Inc.'s filings with the U.S. Securities and Exchange Commission, and others, may cause such differences. These factors include:

(1)

economic condition difficulties, including risks relating to public health, interest rates, credit spreads, equity, real estate, obligors and counterparties, government default, currency exchange rates, derivatives, climate change and terrorism and security;

(2)

global capital and credit market adversity;

(3)

credit facility inaccessibility;

(4)

financial strength or credit ratings downgrades;

(5)

unavailability, unaffordability, or inadequate reinsurance;

(6)

statutory life insurance reserve financing costs or limited market capacity;

(7)

legal, regulatory, and supervisory and enforcement policy changes;

(8)

changes in tax rates, tax laws or interpretations;

(9)

litigation and regulatory investigations;

(10)

London Interbank Offered Rate discontinuation and transition to alternative reference rates;

(11)

unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability;

(12)

MetLife, Inc.'s inability to pay dividends and repurchase common stock;

(13)

MetLife, Inc.'s subsidiaries' inability to pay dividends to MetLife, Inc.;

(14)

investment defaults, downgrades, or volatility;

(15)

investment sales or lending difficulties;

(16)

collateral or derivative-related payments;

(17)

investment valuations, allowances, or impairments changes;

(18)

claims or other results that differ from our estimates, assumptions, or models;

(19)

global political, legal, or operational risks;

(20)

business competition;

(21)

technological changes;

(22)

catastrophes;

(23)

climate changes or responses to it;

(24)

deficiencies in our closed block;

(25)

goodwill or other asset impairment, or deferred income tax asset allowance;

(26)

impairment of VOBA, VODA or VOCRA;

(27)

product guarantee volatility, costs, and counterparty risks;

(28)

risk management failures;

(29)

insufficient protection from operational risks;

(30)

failure to protect confidentiality and integrity of data or other cybersecurity or disaster recovery failures;

(31)

accounting standards changes;

(32)

excessive risk-taking;

(33)

marketing and distribution difficulties;

(34)

pension and other postretirement benefit assumption changes;

(35)

inability to protect our intellectual property or avoid infringement claims;

(36)

acquisition, integration, growth, disposition, or reorganization difficulties;

(37)

Brighthouse Financial, Inc. separation risks;

(38)

MetLife, Inc.'s Board of Directors influence over the outcome of stockholder votes through the voting provisions of the MetLife Policyholder Trust; and

(39)

legal- and corporate governance-related effects on business combinations.

MetLife, Inc. does not undertake any obligation to publicly correct or update any forward-looking statement if MetLife, Inc. later becomes aware that such statement is not likely to be achieved. Please consult any further disclosures MetLife, Inc. makes on related subjects in subsequent reports to the U.S. Securities and Exchange Commission.

MetLife, Inc.

GAAP Consolidated Statements of Operations

(Unaudited)

(In millions)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31,

 

December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Revenues

 

 

 

 

 

 

 

 

Premiums

 

$

9,358

 

 

$

13,095

 

 

$

49,397

 

 

$

42,009

 

Universal life and investment-type product policy fees

 

 

1,349

 

 

 

1,422

 

 

 

5,585

 

 

 

5,756

 

Net investment income

 

 

4,464

 

 

 

5,233

 

 

 

15,916

 

 

 

21,395

 

Other revenues

 

 

628

 

 

 

661

 

 

 

2,634

 

 

 

2,619

 

Net investment gains (losses)

 

 

355

 

 

 

(126

)

 

 

(1,262

)

 

 

1,529

 

Net derivative gains (losses)

 

 

162

 

 

 

(196

)

 

 

(2,372

)

 

 

(2,228

)

Total revenues

 

 

16,316

 

 

 

20,089

 

 

 

69,898

 

 

 

71,080

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Policyholder benefits and claims

 

 

9,636

 

 

 

13,923

 

 

 

50,612

 

 

 

43,954

 

Interest credited to policyholder account balances

 

 

1,590

 

 

 

1,385

 

 

 

3,692

 

 

 

5,538

 

Policyholder dividends

 

 

155

 

 

 

204

 

 

 

701

 

 

 

876

 

Capitalization of DAC

 

 

(671

)

 

 

(666

)

 

 

(2,558

)

 

 

(2,718

)

Amortization of DAC and VOBA

 

 

560

 

 

 

612

 

 

 

1,931

 

 

 

2,555

 

Amortization of negative VOBA

 

 

(10

)

 

 

(9

)

 

 

(41

)

 

 

(34

)

Interest expense on debt

 

 

248

 

 

 

224

 

 

 

938

 

 

 

920

 

Other expenses

 

 

3,081

 

 

 

3,110

 

 

 

11,764

 

 

 

11,863

 

Total expenses

 

 

14,589

 

 

 

18,783

 

 

 

67,039

 

 

 

62,954

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income tax

 

 

1,727

 

 

 

1,306

 

 

 

2,859

 

 

 

8,126

 

Provision for income tax expense (benefit)

 

 

381

 

 

 

95

 

 

 

301

 

 

 

1,551

 

Net income (loss)

 

 

1,346

 

 

 

1,211

 

 

 

2,558

 

 

 

6,575

 

Less: Net income (loss) attributable to noncontrolling interests

 

 

3

 

 

 

6

 

 

 

19

 

 

 

21

 

Net income (loss) attributable to MetLife, Inc.

 

 

1,343

 

 

 

1,205

 

 

 

2,539

 

 

 

6,554

 

Less: Preferred stock dividends

 

 

29

 

 

 

29

 

 

 

185

 

 

 

195

 

Preferred stock redemption premium

 

 

?

 

 

 

?

 

 

 

?

 

 

 

6

 

Net income (loss) available to MetLife, Inc.'s common shareholders

 

$

1,314

 

 

$

1,176

 

 

$

2,354

 

 

$

6,353

 

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

 

MetLife, Inc.

(Unaudited)

(In millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31,

 

December 31,

 

 

2022

 

2021

 

2022

 

2021

Reconciliation to Adjusted Earnings Available to Common Shareholders

 

 

 

Earnings Per

Weighted Average

Common Share Diluted (1)

 

 

 

Earnings Per

Weighted Average

Common Share Diluted (1)

 

 

 

Earnings Per

Weighted Average

Common Share Diluted (1)

 

 

 

Earnings Per

Weighted Average

Common Share Diluted (1)

Net income (loss) available to MetLife, Inc.'s common shareholders

 

$

1,314

 

 

$

1.66

 

 

$

1,176

 

 

$

1.39

 

 

$

2,354

 

 

$

2.91

 

 

$

6,353

 

 

$

7.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net investment gains (losses)

 

 

355

 

 

 

0.45

 

 

 

(126

)

 

 

(0.15

)

 

 

(1,262

)

 

 

(1.56

)

 

 

1,529

 

 

 

1.76

 

Net derivative gains (losses)

 

 

162

 

 

 

0.21

 

 

 

(196

)

 

 

(0.23

)

 

 

(2,372

)

 

 

(2.93

)

 

 

(2,228

)

 

 

(2.56

)

Premiums

 

 

?

 

 

 

?

 

 

 

60

 

 

 

0.07

 

 

 

41

 

 

 

0.05

 

 

 

982

 

 

 

1.13

 

Universal life and investment-type product policy fees

 

 

4

 

 

 

0.01

 

 

 

50

 

 

 

0.06

 

 

 

53

 

 

 

0.07

 

 

 

195

 

 

 

0.22

 

Net investment income

 

 

(66

)

 

 

(0.08

)

 

 

32

 

 

 

0.04

 

 

 

(2,273

)

 

 

(2.81

)

 

 

115

 

 

 

0.13

 

Other revenues

 

 

25

 

 

 

0.03

 

 

 

58

 

 

 

0.07

 

 

 

163

 

 

 

0.20

 

 

 

243

 

 

 

0.28

 

Policyholder benefits and claims and policyholder dividends

 

 

(56

)

 

 

(0.07

)

 

 

(258

)

 

 

(0.30

)

 

 

53

 

 

 

0.07

 

 

 

(1,179

)

 

 

(1.36

)

Interest credited to policyholder account balances

 

 

(180

)

 

 

(0.24

)

 

 

(251

)

 

 

(0.30

)

 

 

1,319

 

 

 

1.63

 

 

 

(946

)

 

 

(1.09

)

Capitalization of DAC

 

 

?

 

 

 

?

 

 

 

15

 

 

 

0.02

 

 

 

11

 

 

 

0.01

 

 

 

119

 

 

 

0.14

 

Amortization of DAC and VOBA

 

 

?

 

 

 

?

 

 

 

(82

)

 

 

(0.10

)

 

 

106

 

 

 

0.13

 

 

 

(219

)

 

 

(0.25

)

Amortization of negative VOBA

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Interest expense on debt

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

(1

)

 

 

?

 

Other expenses

 

 

(57

)

 

 

(0.08

)

 

 

(125

)

 

 

(0.15

)

 

 

(263

)

 

 

(0.33

)

 

 

(564

)

 

 

(0.65

)

Goodwill impairment

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Provision for income tax (expense) benefit

 

 

(96

)

 

 

(0.12

)

 

 

167

 

 

 

0.20

 

 

 

1,252

 

 

 

1.55

 

 

 

380

 

 

 

0.44

 

Add: Net income (loss) attributable to noncontrolling interests

 

 

3

 

 

 

?

 

 

 

6

 

 

 

0.01

 

 

 

19

 

 

 

0.02

 

 

 

21

 

 

 

0.02

 

Preferred stock redemption premium

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

6

 

 

 

0.01

 

Adjusted earnings available to common shareholders

 

 

1,226

 

 

 

1.55

 

 

 

1,838

 

 

 

2.17

 

 

 

5,545

 

 

 

6.85

 

 

 

7,954

 

 

 

9.15

 

Less: Total notable items (2)

 

 

?

 

 

 

?

 

 

 

140

 

 

 

0.17

 

 

 

111

 

 

 

0.14

 

 

 

66

 

 

 

0.08

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

1,226

 

 

$

1.55

 

 

$

1,698

 

 

$

2.01

 

 

$

5,434

 

 

$

6.72

 

 

$

7,888

 

 

$

9.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders on a constant currency basis

 

$

1,226

 

 

$

1.55

 

 

$

1,798

 

 

$

2.13

 

 

$

5,545

 

 

$

6.85

 

 

$

7,780

 

 

$

8.95

 

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

 

$

1,226

 

 

$

1.55

 

 

$

1,658

 

 

$

1.96

 

 

$

5,434

 

 

$

6.72

 

 

 

7,714

 

 

$

8.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

 

 

790.2

 

 

 

 

 

845.2

 

 

 

 

 

808.9

 

 

 

 

 

869.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MetLife, Inc.

(Unaudited)

(In millions)

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

December 31,

 

December 31,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Premiums, Fees and Other Revenues

 

 

 

 

 

 

 

Premiums, fees and other revenues

$

11,335

 

 

$

15,178

 

 

$

57,616

 

 

$

50,384

 

Less: Unearned revenue adjustments

 

(14

)

 

 

13

 

 

 

(42

)

 

 

71

 

GMIB fees

 

18

 

 

 

24

 

 

 

84

 

 

 

98

 

Settlement of foreign currency earnings hedges

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

TSA fees

 

25

 

 

 

53

 

 

 

160

 

 

 

221

 

Divested businesses

 

?

 

 

 

78

 

 

 

55

 

 

 

1,030

 

Adjusted premiums, fees and other revenues

$

11,306

 

 

$

15,010

 

 

$

57,359

 

 

$

48,964

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues, on a constant currency basis

$

11,306

 

 

$

14,632

 

 

$

57,359

 

 

$

47,519

 

Less: PRT (3)

 

(69

)

 

 

3,551

 

 

 

12,219

 

 

 

3,513

 

Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis

$

11,375

 

 

$

11,081

 

 

$

45,140

 

 

$

44,006

 

 

 

 

 

 

 

 

 

Net Investment Income

 

 

 

 

 

 

 

Net investment income

$

4,464

 

 

$

5,233

 

 

$

15,916

 

 

$

21,395

 

Less: Investment hedge adjustments

 

(277

)

 

 

(235

)

 

 

(976

)

 

 

(895

)

Operating joint venture adjustments

 

1

 

 

 

?

 

 

 

(9

)

 

 

(1

)

Unit-linked contract income

 

209

 

 

 

253

 

 

 

(1,298

)

 

 

952

 

Securitization entities income

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Certain partnership distributions

 

1

 

 

 

(1

)

 

 

(1

)

 

 

(8

)

Divested businesses

 

?

 

 

 

15

 

 

 

11

 

 

 

67

 

Adjusted net investment income

$

4,530

 

 

$

5,201

 

 

$

18,189

 

 

$

21,280

 

 

 

 

 

 

 

 

 

Revenues and Expenses

 

 

 

 

 

 

 

Total revenues

$

16,316

 

 

$

20,089

 

 

$

69,898

 

 

$

71,080

 

Less: Net investment gains (losses)

 

355

 

 

 

(126

)

 

 

(1,262

)

 

 

1,529

 

Less: Net derivative gains (losses)

 

162

 

 

 

(196

)

 

 

(2,372

)

 

 

(2,228

)

Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)

 

(14

)

 

 

13

 

 

 

(42

)

 

 

71

 

Less: Other adjustments to revenues:

 

 

 

 

 

 

 

GMIB fees

 

18

 

 

 

24

 

 

 

84

 

 

 

98

 

Investment hedge adjustments

 

(277

)

 

 

(235

)

 

 

(976

)

 

 

(895

)

Operating joint venture adjustments

 

1

 

 

 

?

 

 

 

(9

)

 

 

(1

)

Unit-linked contract income

 

209

 

 

 

253

 

 

 

(1,298

)

 

 

952

 

Securitization entities income

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Certain partnership distributions

 

1

 

 

 

(1

)

 

 

(1

)

 

 

(8

)

Settlement of foreign currency earnings hedges

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

TSA fees

 

25

 

 

 

53

 

 

 

160

 

 

 

221

 

Divested businesses

 

?

 

 

 

93

 

 

 

66

 

 

 

1,097

 

Total adjusted revenues

$

15,836

 

 

$

20,211

 

 

$

75,548

 

 

$

70,244

 

 

 

 

 

 

 

 

 

Total expenses

$

14,589

 

 

$

18,783

 

 

$

67,039

 

 

$

62,954

 

Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)

 

8

 

 

 

63

 

 

 

(105

)

 

 

100

 

Less: Goodwill impairment

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Less: Other adjustments to expenses:

 

 

 

 

 

 

 

PBC hedge adjustments

 

6

 

 

 

7

 

 

 

25

 

 

 

32

 

Inflation and pass-through adjustments

 

144

 

 

 

99

 

 

 

423

 

 

 

3

 

GMIB costs and amortization of DAC and VOBA related to GMIB fees and GMIB costs

 

(28

)

 

 

93

 

 

 

(371

)

 

 

395

 

Market value adjustments and amortization of DAC, VOBA and negative VOBA related to market value adjustments

 

(74

)

 

 

23

 

 

 

(162

)

 

 

83

 

PAB hedge adjustments

 

?

 

 

 

?

 

 

 

?

 

 

 

(2

)

Unit-linked contract costs

 

180

 

 

 

246

 

 

 

(1,322

)

 

 

938

 

Securitization entities debt expense

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Noncontrolling interest

 

(5

)

 

 

(9

)

 

 

(24

)

 

 

(28

)

Regulatory implementation costs

 

1

 

 

 

1

 

 

 

4

 

 

 

4

 

Acquisition, integration and other costs

 

15

 

 

 

(1

)

 

 

49

 

 

 

9

 

TSA fees

 

25

 

 

 

53

 

 

 

160

 

 

 

221

 

Divested businesses

 

21

 

 

 

126

 

 

 

97

 

 

 

1,035

 

Total adjusted expenses

$

14,296

 

 

$

18,082

 

 

$

68,265

 

 

$

60,164

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

MetLife, Inc.

(Unaudited)

(In millions, except per share and ratio data)

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31,

 

December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Expense Detail and Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC

 

 

 

 

 

 

 

 

Capitalization of DAC

 

$

(671

)

 

$

(666

)

 

$

(2,558

)

 

$

(2,718

)

Less: Divested businesses

 

 

?

 

 

 

(15

)

 

 

(11

)

 

 

(119

)

Adjusted capitalization of DAC

 

$

(671

)

 

$

(651

)

 

$

(2,547

)

 

$

(2,599

)

 

 

 

 

 

 

 

 

 

Reconciliation of Other Expenses to Adjusted Other Expenses

 

 

 

 

 

 

 

 

Other expenses

 

$

3,081

 

 

$

3,110

 

 

$

11,764

 

 

$

11,863

 

Less: Noncontrolling interests

 

 

(5

)

 

 

(9

)

 

 

(24

)

 

 

(28

)

Less: Regulatory implementation costs

 

 

1

 

 

 

1

 

 

 

4

 

 

 

4

 

Less: Acquisition, integration and other costs

 

 

15

 

 

 

(1

)

 

 

49

 

 

 

9

 

Less: TSA fees

 

 

25

 

 

 

53

 

 

 

160

 

 

 

221

 

Less: Divested businesses

 

 

21

 

 

 

81

 

 

 

74

 

 

 

358

 

Adjusted other expenses

 

$

3,024

 

 

$

2,985

 

 

$

11,501

 

 

$

11,299

 

 

 

 

 

 

 

 

 

 

Other Detail and Ratios

 

 

 

 

 

 

 

 

Other expenses

 

$

3,081

 

 

$

3,110

 

 

$

11,764

 

 

$

11,863

 

Capitalization of DAC

 

 

(671

)

 

 

(666

)

 

 

(2,558

)

 

 

(2,718

)

Other expenses, net of capitalization of DAC

 

$

2,410

 

 

$

2,444

 

 

$

9,206

 

 

$

9,145

 

 

 

 

 

 

 

 

 

 

Premiums, fees and other revenues

 

$

11,335

 

 

$

15,178

 

 

$

57,616

 

 

$

50,384

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

 

21.3

%

 

 

16.1

%

 

 

16.0

%

 

 

18.2

%

 

 

 

 

 

 

 

 

 

Direct expenses

 

$

1,485

 

 

$

1,483

 

 

$

5,523

 

 

$

5,196

 

Less: Total notable items related to direct expenses (2)

 

 

?

 

 

 

?

 

 

 

?

 

 

 

(84

)

Direct expenses, excluding total notable items related to direct expenses (2)

 

$

1,485

 

 

$

1,483

 

 

$

5,523

 

 

$

5,280

 

 

 

 

 

 

 

 

 

 

Adjusted other expenses

 

$

3,024

 

 

$

2,985

 

 

$

11,501

 

 

$

11,299

 

Adjusted capitalization of DAC

 

 

(671

)

 

 

(651

)

 

 

(2,547

)

 

 

(2,599

)

Adjusted other expenses, net of adjusted capitalization of DAC

 

 

2,353

 

 

 

2,334

 

 

 

8,954

 

 

 

8,700

 

Less: Total notable items related to adjusted other expenses (2)

 

 

?

 

 

 

?

 

 

 

?

 

 

 

(84

)

Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2)

 

$

2,353

 

 

$

2,334

 

 

$

8,954

 

 

$

8,784

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

11,306

 

 

$

15,010

 

 

$

57,359

 

 

$

48,964

 

Less: PRT

 

 

(69

)

 

 

3,551

 

 

 

12,219

 

 

 

3,513

 

Adjusted premiums, fees and other revenues, excluding PRT

 

$

11,375

 

 

$

11,459

 

 

$

45,140

 

 

$

45,451

 

 

 

 

 

 

 

 

 

 

Direct expense ratio

 

 

13.1

%

 

 

9.9

%

 

 

9.6

%

 

 

10.6

%

Direct expense ratio, excluding total notable items related to direct expenses and PRT (2)

 

 

13.1

%

 

 

12.9

%

 

 

12.2

%

 

 

11.6

%

Adjusted expense ratio

 

 

20.8

%

 

 

15.5

%

 

 

15.6

%

 

 

17.8

%

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2)

 

 

20.7

%

 

 

20.4

%

 

 

19.8

%

 

 

19.3

%

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

MetLife, Inc.

(Unaudited)

(In millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

Equity Details

 

 

 

 

 

 

2022

 

 

 

2021

 

Total MetLife, Inc.'s stockholders' equity

 

 

 

 

 

$

27,040

 

 

$

67,482

 

Less: Preferred stock

 

 

 

 

 

 

3,818

 

 

 

3,818

 

MetLife, Inc.'s common stockholders' equity

 

 

 

 

 

 

23,222

 

 

 

63,664

 

Less: Net unrealized investment gains (losses), net of income tax

 

 

 

 

 

 

(19,294

)

 

 

17,671

 

Defined benefit plans adjustment, net of income tax

 

 

 

 

 

 

(1,377

)

 

 

(1,598

)

Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA

 

 

 

 

 

 

43,893

 

 

 

47,591

 

Less: Goodwill, net of income tax

 

 

 

 

 

 

8,964

 

 

 

9,221

 

VODA and VOCRA, net of income tax

 

 

 

 

 

 

649

 

 

 

718

 

Total MetLife, Inc.'s tangible common stockholders' equity

 

 

 

 

 

$

34,280

 

 

$

37,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

2022

 

 

 

2021

 

Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA

 

 

 

 

 

$

43,893

 

 

$

47,591

 

Less: Accumulated year-to-date total notable items (2)

 

 

 

 

 

 

111

 

 

 

66

 

Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

 

 

 

 

 

 

43,782

 

 

 

47,525

 

Less: Goodwill, net of income tax

 

 

 

 

 

 

8,964

 

 

 

9,221

 

VODA and VOCRA, net of income tax

 

 

 

 

 

 

649

 

 

 

718

 

Total MetLife, Inc.'s tangible common stockholders' equity, excluding total notable items (2)

 

 

 

 

 

$

34,169

 

 

$

37,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

Book Value (4)

 

 

 

 

 

 

2022

 

 

 

2021

 

Book value per common share

 

 

 

 

 

$

29.81

 

 

$

77.12

 

Less: Net unrealized investment gains (losses), net of income tax

 

 

 

 

 

 

(24.76

)

 

 

21.41

 

Defined benefit plans adjustment, net of income tax

 

 

 

 

 

 

(1.77

)

 

 

(1.94

)

Book value per common share, excluding AOCI other than FCTA

 

 

 

 

 

 

56.34

 

 

 

57.65

 

Less: Goodwill, net of income tax

 

 

 

 

 

 

11.51

 

 

 

11.17

 

VODA and VOCRA, net of income tax

 

 

 

 

 

 

0.83

 

 

 

0.87

 

Book value per common share - tangible common stockholders' equity

 

 

 

 

 

$

44.00

 

 

$

45.61

 

 

 

 

 

 

 

 

 

 

Common shares outstanding, end of period (5)

 

 

 

 

 

 

779.1

 

 

 

825.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

For the Year Ended

 

 

December 31,

 

December 31,

Average Common Stockholders' Equity

 

 

2022

 

 

2021

 

 

2022

 

 

 

2021

 

Average common stockholders' equity

 

$

22,240

 

$

64,448

 

$

38,315

 

 

$

65,203

 

Average common stockholders' equity, excluding AOCI other than FCTA

 

$

43,348

 

$

47,985

 

$

45,025

 

 

$

47,917

 

Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

 

$

43,237

 

$

47,989

 

$

44,965

 

 

$

47,905

 

Average tangible common stockholders' equity

 

$

33,868

 

$

37,976

 

$

35,371

 

 

$

37,615

 

Average tangible common stockholders' equity, excluding total notable items (2)

 

$

33,757

 

$

37,980

 

$

35,311

 

 

$

37,604

 

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

 

MetLife, Inc.

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

December 31, (6)

 

December 31,

 

 

2022

 

2021

 

2022

 

2021

Return on Equity

 

 

 

 

 

 

 

 

Return on MetLife, Inc.'s:

 

 

 

 

 

 

 

 

Common stockholders' equity

 

23.6

%

 

7.3

%

 

6.1

%

 

9.7

%

 

 

 

 

 

 

 

 

 

Adjusted return on MetLife, Inc.'s:

 

 

 

 

 

 

 

 

Common stockholders' equity

 

22.1

%

 

11.4

%

 

14.5

%

 

12.2

%

Common stockholders' equity, excluding AOCI other than FCTA

 

11.3

%

 

15.3

%

 

12.3

%

 

16.6

%

Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

 

11.3

%

 

14.2

%

 

12.1

%

 

16.5

%

Tangible common stockholders' equity (7)

 

14.7

%

 

19.6

%

 

15.9

%

 

21.4

%

Tangible common stockholders' equity, excluding total notable items (2), (7)

 

14.7

%

 

18.1

%

 

15.6

%

 

21.2

%

 

 

 

 

 

 

 

 

 

Adjusted Return on Allocated Equity:

 

 

 

 

 

 

 

 

U.S.

 

27.0

%

 

27.5

%

 

 

 

 

Asia

 

6.0

%

 

16.0

%

 

 

 

 

Latin America

 

26.5

%

 

18.1

%

 

 

 

 

EMEA

 

12.4

%

 

5.9

%

 

 

 

 

MetLife Holdings

 

7.6

%

 

18.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Allocated Tangible Equity:

 

 

 

 

 

 

 

 

U.S.

 

36.2

%

 

32.2

%

 

 

 

 

Asia

 

9.0

%

 

23.9

%

 

 

 

 

Latin America

 

41.4

%

 

28.5

%

 

 

 

 

EMEA

 

18.4

%

 

10.2

%

 

 

 

 

MetLife Holdings

 

8.3

%

 

20.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

 

Condensed Reconciliation of Net Cash Provided by Operating Activities of MetLife, Inc.

to Free Cash Flow of All Holding Companies

(Unaudited)

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

 

2021

 

 

 

(In billions, except ratios)

MetLife, Inc. (parent company only) net cash provided by operating activities

 

$

4.4

 

 

$

3.8

 

Adjustments from net cash provided by operating activities to free cash flow:

 

 

 

 

Add: Incremental debt to be at or below target leverage ratios

 

 

1

 

 

 

?

 

Add: Adjustments from net cash provided by operating activities to free cash flow (8)

 

 

(0.2

)

 

 

(0.3

)

MetLife, Inc. (parent company only) free cash flow

 

 

5.2

 

 

 

3.5

 

Other MetLife, Inc. holding companies free cash flow (9)

 

 

(0.5

)

 

 

0.3

 

Free cash flow of all holding companies

 

$

4.7

 

 

$

3.8

 

 

 

 

 

 

Ratio of net cash provided by operating activities to consolidated net income (loss)
available to MetLife, Inc.'s common shareholders:

 

 

 

 

MetLife, Inc. (parent company only) net cash provided by operating activities

 

$

4.4

 

 

$

3.8

 

Consolidated net income (loss) available to MetLife, Inc.'s common shareholders

 

$

2.4

 

 

$

6.4

 

Ratio of net cash provided by operating activities (parent company only) to consolidated net
income (loss) available to MetLife, Inc.'s common shareholders (10)

 

 

188

%

 

 

59

%

 

 

 

 

 

Ratio of free cash flow to adjusted earnings available to common shareholders:

 

 

 

 

Free cash flow of all holding companies (11)

 

$

4.7

 

 

$

3.8

 

Consolidated adjusted earnings available to common shareholders (11)

 

$

5.5

 

 

$

8.0

 

Ratio of free cash flow of all holding companies to consolidated adjusted earnings available to common shareholders (11)

 

 

84

%

 

 

48

%

 

 

 

 

 

 

 

December 31,

 

 

 

2022

 

 

 

2021

 

Cash & Capital (12), (13), (14)

 

(In billions)

Holding Companies Cash & Liquid Assets

 

$

5.4

 

 

$

5.4

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

MetLife, Inc.

 

Adjusted Earnings Available to Common Shareholders

 

(Unaudited)

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

2022

 

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

U.S. (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

771

 

 

$

640

 

$

2,996

 

$

3,221

 

 

Less: Total notable items (2)

 

 

?

 

 

 

?

 

 

91

 

 

?

 

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

771

 

 

$

640

 

$

2,905

 

$

3,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

6,666

 

 

$

10,100

 

$

38,462

 

$

29,036

 

 

Less: PRT

 

 

(69

)

 

 

3,551

 

 

12,219

 

 

3,513

 

 

Adjusted premiums, fees and other revenues, excluding PRT

 

$

6,735

 

 

$

6,549

 

$

26,243

 

$

25,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group Benefits (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

400

 

 

$

20

 

$

1,311

 

$

472

 

 

Less: Total notable items (2)

 

 

?

 

 

 

?

 

 

?

 

 

?

 

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

400

 

 

$

20

 

$

1,311

 

$

472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues (15)

 

$

5,799

 

 

$

5,791

 

$

23,266

 

$

22,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement & Income Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

371

 

 

$

620

 

$

1,685

 

$

2,749

 

 

Less: Total notable items (2)

 

 

?

 

 

 

?

 

 

91

 

 

?

 

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

371

 

 

$

620

 

$

1,594

 

$

2,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

867

 

 

$

4,309

 

$

15,196

 

$

6,493

 

 

Less: PRT

 

 

(69

)

 

 

3,551

 

 

12,219

 

 

3,513

 

 

Adjusted premiums, fees and other revenues, excluding PRT

 

$

936

 

 

$

758

 

$

2,977

 

$

2,980

 

 

 

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

 

 

 

MetLife, Inc.

Adjusted Earnings Available to Common Shareholders (Continued)

(Unaudited)

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

215

 

 

$

586

 

 

$

1,378

 

 

$

2,298

 

 

Less: Total notable items (2)

 

 

?

 

 

 

?

 

 

 

23

 

 

 

(79

)

 

Adjusted earnings available to common shareholders, excluding total notable items (2), (16)

 

$

215

 

 

$

586

 

 

$

1,355

 

 

$

2,377

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders on a constant currency basis

 

$

215

 

 

$

560

 

 

$

1,378

 

 

$

2,218

 

 

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

 

$

215

 

 

$

560

 

 

$

1,355

 

 

$

2,297

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

1,770

 

 

$

2,022

 

 

$

7,498

 

 

$

8,308

 

 

Adjusted premiums, fees and other revenues, on a constant currency basis

 

$

1,770

 

 

$

1,712

 

 

$

7,498

 

 

$

7,263

 

 

 

 

 

 

 

 

 

 

 

Latin America:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

181

 

 

$

125

 

 

$

761

 

 

$

291

 

 

Less: Total notable items (2)

 

 

?

 

 

 

?

 

 

 

7

 

 

 

(2

)

 

Adjusted earnings available to common shareholders, excluding total notable items (2), (17)

 

$

181

 

 

$

125

 

 

$

754

 

 

$

293

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders on a constant currency basis

 

$

181

 

 

$

120

 

 

$

761

 

 

$

253

 

 

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

 

$

181

 

 

$

120

 

 

$

754

 

 

$

255

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

1,154

 

 

$

962

 

 

$

4,440

 

 

$

3,759

 

 

Adjusted premiums, fees and other revenues, on a constant currency basis

 

$

1,154

 

 

$

965

 

 

$

4,440

 

 

$

3,643

 

 

 

 

 

 

 

 

 

 

 

EMEA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

70

 

 

$

42

 

 

$

246

 

 

$

301

 

 

Less: Total notable items (2)

 

 

?

 

 

 

?

 

 

 

4

 

 

 

(6

)

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

70

 

 

$

42

 

 

$

242

 

 

$

307

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders on a constant currency basis

 

$

70

 

 

$

33

 

 

$

246

 

 

$

245

 

 

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

 

$

70

 

 

$

33

 

 

$

242

 

 

$

251

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

562

 

 

$

621

 

 

$

2,299

 

 

$

2,713

 

 

Adjusted premiums, fees and other revenues, on a constant currency basis

 

$

562

 

 

$

550

 

 

$

2,299

 

 

$

2,429

 

 

 

 

 

 

 

 

 

 

 

MetLife Holdings (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

208

 

 

$

482

 

 

$

1,008

 

 

$

2,242

 

 

Less: Total notable items (2)

 

 

?

 

 

 

?

 

 

 

(14

)

 

 

(53

)

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

208

 

 

$

482

 

 

$

1,022

 

 

$

2,295

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

1,051

 

 

$

1,206

 

 

$

4,278

 

 

$

4,691

 

 

 

 

 

 

 

 

 

 

 

Corporate & Other (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings available to common shareholders

 

$

(219

)

 

$

(37

)

 

$

(844

)

 

$

(399

)

 

Less: Total notable items (2)

 

 

?

 

 

 

140

 

 

 

?

 

 

 

206

 

 

Adjusted earnings available to common shareholders, excluding total notable items (2)

 

$

(219

)

 

$

(177

)

 

$

(844

)

 

$

(605

)

 

 

 

 

 

 

 

 

 

 

 

Adjusted premiums, fees and other revenues

 

$

103

 

 

$

99

 

 

$

382

 

 

$

457

 

 

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

 

MetLife, Inc.

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Year Ended

 

March 31, 2022

 

June 30, 2022

 

September 30, 2022

 

December 31, 2022

 

December 31, 2022

Variable investment income

(post-tax, in millions) (18)

 

 

 

 

 

 

 

 

 

U.S.

 

 

 

 

 

 

 

 

 

Group Benefits

$

12

 

$

7

 

$

(1

)

 

$

3

 

 

$

21

Retirement and Income Solutions

 

277

 

 

75

 

 

(35

)

 

 

5

 

 

 

322

Total U.S.

 

 

289

 

 

82

 

 

(36

)

 

 

8

 

 

 

343

Asia

 

288

 

 

101

 

 

(18

)

 

 

4

 

 

 

375

Latin America

 

16

 

 

16

 

 

?

 

 

 

(3

)

 

 

29

EMEA

 

?

 

 

?

 

 

?

 

 

 

?

 

 

 

?

MetLife Holdings

 

208

 

 

85

 

 

(21

)

 

 

12

 

 

 

284

Corporate & Other

 

135

 

 

23

 

 

33

 

 

 

(1

)

 

 

190

Total variable investment income

$

936

 

$

307

 

$

(42

)

 

$

20

 

 

$

1,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average asset balances (in billions)

 

 

 

 

 

 

 

 

 

Private equity

 

 

 

 

 

 

 

 

$

14.0

Real estate and other funds

 

 

 

 

 

 

 

 

 

4.5

Total average asset balances

 

 

 

 

 

 

 

 

$

18.5

 

 

 

 

 

 

 

 

 

 

 

See footnotes on last page.

 

 

 

 

 

 

 

 

 

MetLife, Inc.

(Unaudited)

 

 

 

 

 

 

Footnotes

 

 

 

 

 

 

 

 

(1)

Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.

 

 

 

 

 

(2)

Notable items reflect the unexpected impact of events that affect MetLife's results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife's results either positively or negatively.

 

 

 

 

 

(3)

Results on a constant currency basis are not included as constant currency impact is not significant.

 

 

 

 

 

(4)

Book values exclude $3,818 million of equity related to preferred stock at both December 31, 2022 and 2021, respectively.

 

 

 

 

 

(5)

There were share repurchases of $596 million and $3.3 billion for the three months and year ended December 31, 2022, respectively.

 

 

 

 

 

(6)

Annualized using quarter-to-date results.

 

 

 

 

 

(7)

Adjusted earnings available to common shareholders, used to calculate the adjusted return on tangible common stockholders' equity, excludes the impact of amortization of VODA and VOCRA, net of income tax, for the three months ended December 31, 2022 and 2021 of $18 million and $19 million, respectively and for the years ended December 31, 2022 and 2021 of $72 million and $79 million.

respectively.

 

 

 

 

 

(8)

Adjustments include: (i) capital contributions to subsidiaries; (ii) returns of capital from subsidiaries; (iii) repayments on and (issuances of) loans to subsidiaries, net; and (iv) investment portfolio and derivatives changes and other, net.

 

 

 

 

 

(9)

Components include: (i) dividends and returns of capital from subsidiaries; (ii) capital contributions to subsidiaries; (iii) repayments on and (issuances of) loans to subsidiaries, net; (iv) other expenses; (v) dividends and returns of capital to MetLife, Inc. and (vi) investment portfolio and derivative changes and other, net.

 

 

 

 

 

(10)

Including the free cash flow of other MetLife, Inc. holding companies of ($0.5) billion and $0.3 billion for the years ended December 31, 2022 and 2021, respectively, in the numerator of the ratio, this ratio, as adjusted, would be 167% and 64%, respectively.

 

 

 

 

 

(11)

i) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2022, was positively impacted by notable items, related to actuarial assumption review and other insurance adjustments of $0.1 billion, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2022, would be 86%.

ii) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2021, was positively impacted by notable items, related to tax adjustments of $0.1 billion, net of income tax, and litigation reserves and settlement costs of $0.1 billion, net of income tax, offset by actuarial assumption review and other insurance adjustments of $0.1 billion, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2021, would be 49%.

 

 

 

 

 

 

(12)

The 2022 combined U.S. risk based capital ratio is estimated to be above MetLife's 360% target on an NAIC basis. This ratio includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company. MetLife calculates RBC annually as of December 31 and, accordingly, the calculation does not reflect conditions and factors occurring after the year end.

 

 

 

 

 

(13)

The total U.S. statutory adjusted capital is expected to be approximately $18.3 billion at December 31, 2022, down 3% from September 30, 2022. This balance includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company for both periods.

 

 

 

 

 

(14)

As of September 30, 2022, the solvency margin ratio of MetLife's insurance subsidiary in Japan was 456.9%, which is calculated quarterly and does not reflect conditions and factors occurring after September 30, 2022. The expected Japan solvency margin ratio will be approximately 700% at December 31, 2022.

 

 

 

 

 

(15)

For the full year ended 2022, Group Benefits adjusted premiums, fees and other revenues includes excess premiums from participating group life contracts of $750 million.

 

 

 

 

 

(16)

For the full year ended 2022, Asia adjusted earnings available to common shareholders, excluding total notable items includes COVID-19 claims of approximately $270 million.

 

 

 

 

 

(17)

For the full year ended 2022, Latin America adjusted earnings available to common shareholders, excluding total notable items includes favorable market impacts of approximately $80 million.

 

 

 

 

 

(18)

Assumes a 21% tax rate.

 


These press releases may also interest you

at 08:00
Sunshine Biopharma Inc. , a pharmaceutical company offering and researching life-saving medicines in a variety of therapeutic areas including oncology and antivirals, is happy to announce that its wholly owned generic pharmaceutical subsidiary, Nora...

at 07:00
The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against QuidelOrtho Corporation ("QuidelOrtho" or "the Company") for violations of 10(b) and 20(a) of the Securities...

at 07:00
YS Biopharma Co., Ltd. ("YS Biopharma" or the "Company"), a global biopharmaceutical company dedicated to discovering, developing, manufacturing, and delivering new generations of vaccines and therapeutic biologics for infectious diseases and...

at 06:40
The Gross Law Firm issues the following notice to shareholders of QuidelOrtho Corporation f/k/a Quidel Corporation . Shareholders who...

at 06:00
The Sabin Vaccine Institute yesterday presented the Albert B. Sabin Gold Medal to physician-researchers Keith Paul Klugman and Shabir Ahmed Madhi, and its Rising Star award to infectious diseases epidemiologist Nicole Elaine Basta at a ceremony in...

at 05:45
The Gross Law Firm issues the following notice to shareholders of Nextdoor Holdings, Inc. f/k/a Khosla Ventures Acquisition Co. II ....



News published on and distributed by: