Le Lézard
Classified in: Business
Subject: ERN

FIRST RESOURCE BANCORP, INC. ANNOUNCES TWELFTH CONSECUTIVE YEAR OF RECORD ANNUAL EARNINGS; NET INCOME GREW 35% OVER THE PRIOR YEAR


EXTON, Pa., Jan. 27, 2023 /PRNewswire/ -- First Resource Bancorp, Inc. (OTCQX: FRSB), the holding company for First Resource Bank, announced financial results for the three months and year ended December 31, 2022.

Glenn B. Marshall, CEO, stated, "2022 marked another year of tremendous growth with total assets exceeding $500 million. This accelerated growth is the result of careful management and successful execution of our strategic plan. We were able to increase the loan portfolio despite the payoff of all Paycheck Protection Program ("PPP") loans and achieve high levels of overall growth, while also achieving high levels of profitability as measured by record annual return on equity of 14.91%."

Highlights for the year ended December 31, 2022 included:

President and Chief Financial Officer, Lauren C. Ranalli, stated, "Managing overhead costs has always been a top priority which is evidenced by the improvement in our efficiency ratio in 2022. Controlling overhead expenses becomes even more important in light of rising deposit costs. Another notable accomplishment this year was our ability to grow book value per share despite rising interest rates causing increased unrealized losses in the bond portfolio. This has been a challenge for the entire banking industry this year."

Net income for the quarter ended December 31, 2022 was $1.4 million, or $0.48 per common share, compared to $1.5 million, or $0.52 per common share, for the previous quarter and $916 thousand, or $0.32 per common share, for the fourth quarter of the prior year. Annualized return on average assets was 1.09% for the fourth quarter of 2022 compared to 0.76% for the fourth quarter of 2021. Annualized return on average equity was 13.87% for the fourth quarter of 2022 compared to 10.27% for the same period a year prior.

Net income for the year ended December 31, 2022 was $5.6 million, or $1.92 per common share, compared to $4.2 million, or $1.43 per common share, for the previous year, an increase of 35%. For the year ended December 31, 2022, return on average assets was 1.17%, as compared to 0.92% for the prior year. Return on average equity for 2022 was 14.91% as compared to 12.38% in the prior year.

Total interest income increased $584 thousand, or 11%, from $5.4 million for the third quarter of 2022 to $6.0 million for the fourth quarter of 2022. This increase was driven by a 2% growth in loans, coupled with an increased rate environment, favorably affecting interest earning assets.

Total interest income increased $1.5 million, or 33%, from $4.5 million for the fourth quarter of 2021 to $6.0 million for the fourth quarter of 2022. This increase was the result of 18% loan growth when comparing December 31, 2022 to a year prior. Traditional loan growth year-over-year increases to 19% when excluding PPP loans for both periods. Increased interest income from loan growth was coupled with an increased rate environment, favorably affecting interest earning assets.

The Bank recognized $238 thousand in PPP fees in the fourth quarter of 2021, compared to none in the fourth quarter of 2022, and none in the third quarter of 2022. PPP fees represent both the amortization of PPP fees for loans based on the original maturity schedule and the balance of PPP fees recognized when the loans were forgiven by the Small Business Administration. PPP fees had been fully recognized as of June 30, 2022.

Total interest expense increased 58% when comparing the fourth quarter of 2022 to the third quarter of 2022. This increase was the result of a 67 basis point increase in the rate as well as a higher volume of money market accounts and a 21 basis point increase in rate in addition to a higher volume of time deposits quarter over quarter. Additionally, interest expense on FHLB borrowings increased 127% due to an increase in advances during the fourth quarter. During the fourth quarter of 2022 the Federal Reserve increased interest rates by 125 basis points.

Total interest expense increased 131% from $604 thousand for the fourth quarter of 2021 to $1.4 million for the fourth quarter 2022. The majority of this increased expense was related to a 114 basis point increase in the rate along with a higher volume of money market accounts and a 53 basis point increase in rate as well as a higher volume of time deposits year over year. During the year ended December 31, 2022, the Federal Reserve increased interest rates by 425 basis points.

Ranalli noted, "Loan rates are rising slower than deposit rates as we expected in our asset liability modeling. A key priority for us will be to continue to grow checking balances to insulate us from rising deposit rates as much as possible."

Net interest income increased $70 thousand, or 2%, to $4.6 million in the fourth quarter of 2022 as compared to the previous quarter. The net interest margin increased 2 basis points from 3.79% in the third quarter of 2022 to 3.81% in the fourth quarter of 2022. The overall yield on interest earning assets increased 44 basis points during the fourth quarter primarily due to a 32 basis point increase in yield as well as a higher volume of loans and an increase in yield on investments and interest earning cash equivalents. The cost of interest-bearing deposits increased 46 basis points during the fourth quarter to 1.39%, with the majority of that increase attributed to increased volume and higher cost of money market accounts and time deposits. The total cost of deposits increased from 0.68% during the third quarter of 2022 to 1.09% during the fourth quarter of 2022.

Net interest income for the year ended December 31, 2022 was $17.4 million, an 11% improvement over net interest income of $15.6 million for the year ended December 31, 2021. This growth was driven by a 13% increase in loan interest income and a 42% decrease in borrowings interest expense, partially offset by a 52% increase in deposit interest expense. The net interest margin grew from 3.61% for the year ended December 31, 2021 to 3.74% for the year ended December 31, 2022.

The provision for loan losses increased to $445 thousand in the fourth quarter of 2022 compared to $168 thousand in the third quarter of 2022. Year over year the provision for loan losses increased from $60 thousand in the fourth quarter of 2021 to $445 thousand in the fourth quarter of 2022.

The provision for loan losses increased 13% from $577 thousand for the year ended December 31, 2021 to $653 thousand for the year ended December 31, 2022.

Marshall stated, "We had minimal charge-offs in 2022 of $11 thousand with large recoveries totaling $274 thousand resulting in net recoveries of $263 thousand. Current credit issues consist of a couple of borrowers that suffer from poor business management as opposed to a broader negative economic trend. We continue to customize our approach to collections to resolve challenges quickly and to minimize charge-offs."

The allowance for loan losses to total loans was 0.92% at December 31, 2022, compared to 0.86% at December 31, 2021. Non-performing assets consisted of non-performing loans of $898 thousand at December 31, 2022 and $183 thousand at September 30, 2022. Non-performing assets to total assets were 0.17% at December 31, 2022 and 0.04% at September 30, 2022. There were no non-performing assets at December 31, 2021.

Non-interest income for the fourth quarter of 2022 was $207 thousand compared to $204 thousand for the previous quarter and $180 thousand for the fourth quarter of the prior year. No swap referral fee income or gain on sale of SBA loans was received in either the fourth quarter of 2022, the third quarter of 2022, or the fourth quarter of 2021.

Non-interest income for the year ended December 31, 2022 was $1.1 million compared to $718 thousand for the year ended December 31, 2021. Swap referral fee income of $187 thousand was received in 2022 compared to none in 2021. Gain on sale of SBA loans was $94 thousand for 2022 compared to none in 2021.

Non-interest expense increased $4 thousand in the fourth quarter of 2022 compared to the prior quarter. Increases in professional fees, advertising, data processing, and other costs were partially offset by decreases in salaries and employee benefits and occupancy & equipment. Non-interest expense decreased $248 thousand, or 8%, when comparing the fourth quarter of 2022 to the fourth quarter of 2021. This decrease was primarily attributed to $277 thousand of FHLB advance prepayment penalty fees incurred in the fourth quarter of 2021. Excluding the FHLB advance prepayment penalty fees, non-interest expense increased $29 thousand, or 1%, when comparing the fourth quarter of 2022 to the fourth quarter of 2021. Non-interest expenses to average assets were 2.11% for the fourth quarter of 2022 compared to 2.14% for the previous quarter and 2.43% for the fourth quarter of the prior year.

Deposits decreased a net $5.8 million, or 1%, from $436.8 million at September 30, 2022 to $431.0 million at December 31, 2022. During the fourth quarter, noninterest-bearing deposits decreased $4.2 million, or 5%, from $92.1 million at September 30, 2022 to $87.9 million at December 31, 2022. Interest-bearing checking balances decreased $3.5 million, or 7%, from $50.0 million at September 30, 2022 to $46.5 million at December 31, 2022. Money market deposits decreased $548 thousand, from $207.7 million at September 30, 2022 to $207.2 million at December 31, 2022. Certificates of deposit increased $2.4 million, or 3%, from $86.9 million at September 30, 2022 to $89.4 million at December 31, 2022. Between December 31, 2021 and December 31, 2022, total deposits grew 8%, with strong checking, money market, and time deposit growth partially offset by a decline in non-interest bearing deposits. This decline in non-interest bearing deposits is attributed to the rising rate environment.

Ranalli added, "We saw seasonal deposit outflows during the fourth quarter as businesses paid bills prior to year-end, made tax payments and paid year end distributions. The deposit pipeline is robust and we have added business development staff in this area to support our continued growth. Loan growth has been significant and we continue to maximize opportunities in the market to continue our momentum."

With strong growth in commercial business loans, commercial real estate loans, and construction loans, partially offset by a decline in consumer loans, the loan portfolio increased $10.2 million during the fourth quarter of 2022 to $458.7 million, compared to $448.5 million during the previous quarter. 2022 loan growth was $70.5 million, or 18%. Excluding PPP loan activity, year-to-date loan growth was $73.7 million, or 19%.

The following table illustrates the composition of the loan portfolio:


Dec. 31,

2022

Dec. 31,

2021




Commercial real estate

$   364,523,848

$   312,736,636

Commercial construction

35,120,763

22,167,820

Commercial business

43,005,663

39,273,664

Consumer

16,035,503

14,052,015




Total loans

$   458,685,777

$   388,230,135

 

Total stockholders' equity increased $1.5 million, or 4%, from $38.6 million at September 30, 2022 to $40.1 million at December 31, 2022, primarily due to net income generated. During the quarter ended December 31, 2022, book value per share grew 49 cents, or 4%, to $13.65. Book value has grown by 12% in 2022, despite the increase in unrealized losses in the investment portfolio related to rising interest rates this year. Total stockholders' equity increased $4.5 million, or 13%, from $35.6 million at December 31, 2021 to $40.1 million at December 31, 2022, primarily due to net income generated, partially offset by an increase in unrealized losses in the investment portfolio.

 

Selected Financial Data:
Balance Sheets (unaudited)



December 31, 
2022

December 31,
2021




Cash and due from banks

$      5,600,869

$    10,545,913

Time deposits at other banks

100,000

100,000

Investments

34,781,542

53,419,674

Loans

458,685,777

388,230,135

Allowance for loan losses

(4,238,927)

(3,322,979)

Premises & equipment

7,967,246

8,075,525

Other assets

13,828,477

12,016,270




Total assets

$  516,724,984

$  469,064,538




Noninterest-bearing deposits

$    87,888,933

$  113,175,651

Interest-bearing checking

46,526,732

31,251,216

Money market

207,184,086

184,581,051

Time deposits

89,364,726

70,978,824

  Total deposits

430,964,477

399,986,742

Short term borrowings

27,196,000

9,000,000

Long term borrowings

9,530,000

15,280,000

Subordinated debt

5,965,639

5,953,144

Other liabilities

2,972,488

3,293,450




Total liabilities

476,628,604

433,513,336




Common stock

2,936,756

2,928,166

Surplus

18,156,784

18,067,622

Accumulated other comprehensive (loss) income

(1,108,493)

69,182

Retained earnings

20,111,333

14,486,232




Total stockholders' equity

40,096,380

35,551,202




Total liabilities &

     stockholders' equity

$  516,724,984

$  469,064,538

 

Performance Statistics
(unaudited)



Qtr Ended

Dec. 31,

2022

Qtr Ended

Sep. 30,

2022

Qtr Ended

June 30,

2022

Qtr Ended

Mar. 31,

2022

Qtr Ended

Dec. 31,

2021







Net interest margin

3.81 %

3.79 %

3.73 %

3.62 %

3.40 %







Nonperforming loans/

   total loans

0.20 %

0.04 %

0.06 %

0.06 %

0.00 %







Nonperforming assets/

   total assets

0.17 %

0.04 %

0.05 %

0.05 %

0.00 %







Allowance for loan losses/

   total loans

0.92 %

0.85 %

0.87 %

0.89 %

0.86 %







Average loans/average

   assets

90.8 %

87.8 %

88.0 %

85.2 %

80.0 %







Non-interest expenses*/

   average assets

2.11 %

2.14 %

2.32 %

2.35 %

2.43 %







Efficiency ratio

55.2 %

56.0 %

60.6 %

61.3 %

70.8 %







Earnings per share ? basic

   and diluted

$0.48

$0.52

$0.47

$0.45

$0.32







Book value per share

$13.65

$13.16

$12.75

$12.40

$12.14







Total shares outstanding

2,936,756

2,934,657

2,932,440

2,930,134

2,928,166







Weighted average shares
outstanding

2,935,658

2,933,642

2,931,285

2,929,243

2,927,008


*  Annualized

 


Year Ended
Dec. 31,
2022

Year Ended
Dec. 31,
2021




Net interest margin

3.74 %

3.61 %




Return on average assets

1.17 %

0.92 %




Return on average equity

14.91 %

12.38 %




Earnings per share-basic and diluted

$1.92

$1.43

 

Income Statements (unaudited)



Qtr. Ended
Dec. 31,
2022

Qtr. Ended
Sep. 30,
2022

Qtr. Ended
June 30,
2022

Qtr. Ended
Mar. 31,
2022

Qtr. Ended
Dec. 31,
2021







INTEREST INCOME






Loans, including fees

$5,855,969

$5,218,510

$4,597,848

$4,401,051

$4,426,009

Securities

138,544

116,783

115,791

112,463

98,387

Other

32,055

107,483

26,483

11,699

19,496

 Total interest income

6,026,568

5,442,776

4,740,122

4,525,213

4,543,892







INTEREST EXPENSE






Deposits

1,210,800

749,425

412,378

394,432

414,096

Borrowings

93,773

41,337

45,690

58,137

96,950

Subordinated debt

93,124

93,123

93,125

93,123

93,124

 Total interest expense

1,397,697

883,885

551,193

545,692

604,170







Net interest income

4,628,871

4,558,891

4,188,929

3,979,521

3,939,722







Provision for loan losses

444,833

167,671

19,150

21,560

59,554







Net interest income after
provision for loan losses

4,184,038

4,391,220

4,169,779

3,957,961

3,880,168







NON-INTEREST INCOME






Service charges and other fees

97,480

103,253

83,102

97,290

86,213

BOLI income

47,849

48,413

47,100

46,591

47,390

Referral fee income

-

-

84,725

101,974

-

Gain on sale of SBA loans

-

-

-

94,392

-

Other

61,559

52,028

51,481

42,543

46,729

 Total non-interest income

206,888

203,694

266,408

382,790

180,332







NON-INTEREST EXPENSE






Salaries & benefits

1,590,948

1,647,461

1,643,403

1,628,813

1,584,108

Occupancy & equipment

236,407

253,856

233,866

253,088

247,547

Professional fees

127,044

73,525

151,939

130,894

139,071

Advertising

88,772

83,724

81,856

80,926

92,159

Data processing

154,340

148,071

134,463

136,335

150,659

Other

471,560

458,443

452,282

445,110

703,462

Total non-interest

     expense

2,669,071

2,665,080

2,697,809

2,675,166

2,917,006







Income before federal income
tax expense

1,721,855

1,929,834

1,738,378

1,665,585

1,143,494







Federal income tax expense

344,542

394,616

352,887

338,506

227,367







Net income

$1,377,313

$1,535,218

$1,385,491

$1,327,079

$   916,127

 

Income Statements (unaudited)





Year
Ended
December 31,
2022

Year
Ended
December 31,
2021

INTEREST INCOME



Loans, including fees

$ 20,073,378

$ 17,803,943

Securities

483,581

379,409

Other

177,720

47,083

 Total interest income

20,734,679

18,230,435




INTEREST EXPENSE



Deposits

2,767,035

1,819,109

Borrowings

238,937

415,127

Subordinated debt

372,495

372,495

 Total interest expense

3,378,467

2,606,731




Net interest income

17,356,212

15,623,704




Provision for loan losses

653,214

576,994




Net interest income after provision for
loan losses

16,702,998

15,046,710




NON-INTEREST INCOME



Service charges and other fees

381,125

346,670

BOLI income

189,953

186,973

Referral fee income

186,699

-

Gain on sale of SBA loans

94,392

-

Other

207,611

184,667

 Total non-interest income

1,059,780

718,310




NON-INTEREST EXPENSE



Salaries & benefits

6,510,625

6,168,585

Occupancy & equipment

977,217

1,018,934

Professional fees

483,402

431,287

Advertising

335,278

323,419

Data processing

573,209

649,483

Other

1,827,395

1,961,482

Total non-interest expense

10,707,126

10,553,190




Income before federal income tax
expense

7,055,652

5,211,830




Federal income tax expense

1,430,551

1,040,067




Net income

$   5,625,101

$   4,171,763

 

About First Resource Bancorp, Inc.

First Resource Bancorp, Inc. is the holding company of First Resource Bank. First Resource Bank is a locally owned and operated Pennsylvania state-chartered bank with three full-service branches, serving the banking needs of businesses, professionals and individuals in the Delaware Valley. The Bank offers a full range of deposit and credit services with a high level of personalized service. First Resource Bank also offers a broad range of traditional financial services and products, competitively priced and delivered in a responsive manner to small businesses, professionals and residents in the local market. For additional information visit our website at www.firstresourcebank.com. Member FDIC.

This press release contains statements that are not of historical facts and may pertain to future operating results or events or management's expectations regarding those results or events.  These are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934.  These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts.  When used in this press release, the words "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", or words of similar meaning, or future or conditional verbs, such as "will", "would", "should", "could", or "may" are generally intended to identify forward-looking statements.  These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are either beyond our control or not reasonably capable of predicting at this time.  In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these forward-looking statements.  Readers of this press release are accordingly cautioned not to place undue reliance on forward-looking statements.  First Resource Bank disclaims any intent or obligation to update publicly any of the forward-looking statements herein, whether in response to new information, future events or otherwise.                                

SOURCE First Resource Bank


These press releases may also interest you

19 avr 2024
OKX, a leading Web3 technology company, today added support for Runes, a new fungible token standard by Casey Rodarmor, a former Bitcoin developer and artist, following today's Bitcoin halving. With this addition, users can now create, mint, manage...

19 avr 2024
The Minister of Indigenous Services, Patty Hajdu, issued the following statement today: "I would like to sincerely thank Mr. Pedro Arrojo-Agudo, the United Nations Special Rapporteur on the human rights to safe drinking water and sanitation, for...

19 avr 2024
TSX VENTURE COMPANIES BULLETIN V2024-1145 GOOD NATURED PRODUCTS INC. ("GDNP") ("GDNP.DB")BULLETIN TYPE: Convertible Debenture/s, Miscellaneous, HaltBULLETIN DATE: April 19, 2024TSX Venture Tier 2 Company Good Natured Products Inc. (the "Company")...

19 avr 2024
Monteverde & Associates PC (the "M&A Class Action Firm"), has recovered money for shareholders and is recognized as a Top 50 Firm in the 2018-2022 ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New...

19 avr 2024
Rise48 Equity, a leading multifamily investment group, today announced the acquisition of Mosaic Apartments in the DFW area of Texas. This 288-unit complex marks a significant milestone as the company's 50th acquisition since 2019 and its 10th in the...

19 avr 2024
Note: All times local Victoria, British Columbia 10:20 a.m.    The Prime Minister will greet the President of Poland, Andrzej Duda. Note for media: Pooled photo opportunity10:25 a.m. The Prime Minister will meet with the President of Poland,...



News published on and distributed by: