Le Lézard
Classified in: Business, Covid-19 virus
Subject: ERN

First Financial Bancorp Announces Fourth Quarter and Full Year 2022 Financial Results and Quarterly Dividend


CINCINNATI, Jan. 26, 2023 /PRNewswire/ --  First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and twelve months ended December 31, 2022. 

For the three months ended December 31, 2022, the Company reported net income of $69.1 million, or $0.73 per diluted common share.  These results compare to net income of $55.7 million, or $0.59 per diluted common share, for the third quarter of 2022.  For the twelve months ended December 31, 2022, First Financial had earnings per diluted share of $2.30 compared to $2.14 for the same period in 2021.

Return on average assets for the fourth quarter of 2022 was 1.63% while return on average tangible common equity was 29.93%(1).  These compare to return on average assets of 1.35% and return on average tangible common equity of 22.29%(1) in the third quarter of 2022.

Fourth quarter 2022 highlights include:

(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) The consolidated balance sheets at December 31, 2022, September 30, 2022, June 30, 2022, March 31, 2022 and December 31, 2021 include assets acquired and liabilities assumed in the Summit Financial transaction.  The fair value measurements of assets acquired and liabilities assumed are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values becomes available.  These fair value measurements are considered final as of December 31, 2022.

Additionally, the board of directors approved a quarterly dividend of $0.23 per common share for the next regularly scheduled dividend, payable on March 15, 2023 to shareholders of record as of March 1, 2023.

Archie Brown, President and CEO, commented on the quarter, "I am extremely pleased with our fourth quarter performance, which was exceptional on many levels.  Earnings per diluted share were $0.73, return on assets was 1.63% and our adjusted(1) efficiency ratio improved to 55%.  Diluted earnings per common share increased 24% from the third quarter, and we achieved record operating revenue of $214 million driven by a 15% increase in net interest income and a 32% increase in fee income.  Rate increases continued to positively impact our asset sensitive balance sheet, with our net interest margin expanding by 49 basis points to 4.47% as increasing asset yields outpaced deposit costs.  The growth in noninterest income was due to record quarters from Bannockburn and Summit, which more than offset softness in mortgage, client derivative fees and service charge income."

Mr. Brown continued, "We were also very pleased with $502 million of broad-based loan growth in the quarter, which is 20.3% on an annualized basis and included a $130 million increase in finance leases at Summit.  We expect loan growth to moderate in the first quarter of 2023 due to seasonal and economic uncertainty.  We experienced modest outflows in personal interest-bearing transaction accounts, however this was offset by seasonal inflows in our public fund and business deposits.  The result was a stable core deposit base and a loan to deposit ratio of 81%."

Mr. Brown continued, "Loan quality remained strong across our portfolio, with nonperforming assets declining by 16% to 23 basis points of total assets and 1 basis point of net recoveries for the period.  Our ACL to total loan coverage increased slightly during the fourth quarter due to slowing prepayments and the general outlook for the U.S. economy."

Mr. Brown discussed full year results, "2022 was a great year for First Financial.  Adjusted(1) earnings per share of $2.36 was a record, and increased 3% compared to 2021, resulting in a 1.36% adjusted(1) return on assets and an adjusted(1) efficiency ratio of 60%.  Revenue increased 14% compared to the prior year to $709 million, which was a record for our Company.  Net interest income grew by 15% with short-term rate increases providing a catalyst, while record fee income increased by 11% for the year as our acquisition of Summit Funding drove new fees and Bannockburn revenue grew by 23% to a record $55 million.  Our recent acquisitions have diversified our income sources as we intended, and we are very pleased that they effectively insulated the Company from much of the fee pressure that impacted the broader industry in 2022."

Mr. Brown continued, "Loan growth exceeded $1 billion for the year, representing an 11% increase from 2021.  We were pleased that the growth was broad-based, and included strong contributions from Summit Funding, which we acquired at the end of 2021.  Summit's originations exceeded $400 million for the year, which was an all time high for them and surpassed our expectations, contributing over 20% of the Company's overall loan growth."

Mr. Brown commented on asset quality, "Asset Quality was very strong for the year.  Net Charge-offs were 6 basis points of total loans, which was a 20 basis point decline compared to 26 basis points in 2021.  In addition, nonperforming assets declined $20 million, or 34%, to 23 basis points of total assets."

Mr. Brown concluded, "The outstanding performance we achieved this year is the direct result of our associates executing at a very high level.  I want to thank them for their commitment to our clients, our communities and each other.  While we are proud of our 2022 financial results, we believe we have further opportunity to improve our execution and are committed to doing so.  As we look forward to 2023, we remain focused on delivering consistent, sustained, industry leading results."

Full detail of the Company's fourth quarter and full year 2022 performance is provided in the accompanying financial statements and slide presentation.

Teleconference / Webcast Information

First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, January 27, 2023 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (844) 200-6205 (U.S. toll free), (646) 904-5544 (U.S. local) or +1 (929) 526-1599 (International), access code 329103.  The number should be dialed five to ten minutes prior to the start of the conference call.  A replay of the conference call will be available beginning one hour after the completion of the live call at (866) 813-9403 (U.S. toll free), (929) 458-6194 (U.S. local) and +44 204 525-0658 (all other locations), access code 347122.  The recording will be available until February 10, 2023.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at  www.bankatfirst.com.  The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

Press Release and Additional Information on Website

This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

Use of Non-GAAP Financial Measures

This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position.  Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

Forward-Looking Statements

Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," "estimated," ''intends'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements.  Forward-looking statements are not historical facts but instead express only management's beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management's control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements.  Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2021, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov

All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

About First Financial Bancorp.

First Financial Bancorp. is a Cincinnati, Ohio based bank holding company.  As of December 31, 2022, the Company had $17.0 billion in assets, $10.3 billion in loans, $12.7 billion in deposits and $2.0 billion in shareholders' equity.  The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management.  These business units provide traditional banking services to business and retail clients.  Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $3.2 billion in assets under management as of December 31, 2022.  The Company operated 132 full service banking centers as of December 31, 2022, located in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis.  Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com.

               

FIRST FINANCIAL BANCORP.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

(Unaudited)
















Three Months Ended,


Twelve months ended,


Dec. 31,


Sep. 30,


June 30,


Mar. 31,


Dec. 31,


Dec. 31,


2022


2022


2022


2022


2021


2022


2021

RESULTS OF OPERATIONS














Net income

$        69,086


$        55,705


$         51,520


$         41,301


$         46,945


$       217,612


$       205,160

Net earnings per share - basic

$            0.74


$            0.60


$             0.55


$             0.44


$             0.51


$             2.33


$             2.16

Net earnings per share - diluted

$            0.73


$            0.59


$             0.55


$             0.44


$             0.50


$             2.30


$             2.14

Dividends declared per share

$            0.23


$            0.23


$             0.23


$             0.23


$             0.23


$             0.92


$             0.92















KEY FINANCIAL RATIOS














Return on average assets

1.63 %


1.35 %


1.28 %


1.03 %


1.16 %


1.33 %


1.28 %

Return on average shareholders' equity

13.64 %


10.58 %


9.84 %


7.53 %


8.31 %


10.34 %


9.08 %

Return on average tangible shareholders' equity (1)

29.93 %


22.29 %


20.68 %


14.93 %


15.11 %


21.62 %


16.43 %















Net interest margin

4.43 %


3.93 %


3.41 %


3.11 %


3.19 %


3.73 %


3.27 %

Net interest margin (fully tax equivalent) (1)(2)

4.47 %


3.98 %


3.45 %


3.16 %


3.23 %


3.77 %


3.31 %















Ending shareholders' equity as a percent of ending assets

12.01 %


12.00 %


12.74 %


13.35 %


13.83 %


12.01 %


13.83 %

Ending tangible shareholders' equity as a percent of:














Ending tangible assets (1)

5.95 %


5.79 %


6.40 %


6.95 %


7.58 %


5.95 %


7.58 %

Risk-weighted assets (1)

7.32 %


7.21 %


8.09 %


8.85 %


9.91 %


7.32 %


9.91 %















Average shareholders' equity as a percent of average assets

11.98 %


12.75 %


12.97 %


13.75 %


13.98 %


12.85 %


14.06 %

Average tangible shareholders' equity as a percent of














    average tangible assets (1)

5.84 %


6.49 %


6.62 %


7.44 %


8.20 %


6.59 %


8.29 %















Book value per share

$           21.51


$           21.03


$           21.90


$           22.63


$           23.99


$           21.51


$           23.99

Tangible book value per share (1)

$             9.97


$             9.48


$           10.27


$           10.97


$           12.26


$             9.97


$           12.26















Common equity tier 1 ratio (3)

10.83 %


10.82 %


10.91 %


10.87 %


10.85 %


10.83 %


10.85 %

Tier 1 ratio (3)

11.17 %


11.17 %


11.28 %


11.24 %


11.22 %


11.17 %


11.22 %

Total capital ratio (3)

13.64 %


13.73 %


13.94 %


13.97 %


14.11 %


13.64 %


14.11 %

Leverage ratio (3)

8.89 %


8.88 %


8.76 %


8.64 %


8.70 %


8.89 %


8.70 %















AVERAGE BALANCE SHEET ITEMS














Loans (4)

$  10,059,119


$   9,597,197


$    9,367,820


$    9,266,774


$    9,283,227


$    9,574,965


$    9,640,235

Investment securities

3,705,304


4,003,472


4,118,287


4,308,059


4,343,513


4,032,046


4,113,240

Interest-bearing deposits with other banks

372,054


317,146


294,136


273,763


166,904


314,552


73,170

  Total earning assets

$  14,136,477


$  13,917,815


$  13,780,243


$  13,848,596


$  13,793,644


$  13,921,563


$  13,826,645

Total assets

$  16,767,598


$  16,385,989


$  16,185,978


$  16,184,919


$  16,036,417


$  16,382,730


$  16,072,360

Noninterest-bearing deposits

$    4,225,192


$    4,176,242


$    4,224,842


$    4,160,175


$    4,191,457


$    4,196,735


$    4,005,034

Interest-bearing deposits

8,407,114


8,194,781


8,312,876


8,623,800


8,693,792


8,383,529


8,655,308

  Total deposits

$  12,632,306


$  12,371,023


$  12,537,718


$  12,783,975


$  12,885,249


$  12,580,264


$  12,660,342

Borrowings

$    1,489,088


$    1,406,718


$    1,079,596


$       721,695


$       396,743


$    1,177,013


$       647,223

Shareholders' equity

$    2,009,564


$    2,089,179


$    2,099,670


$    2,225,495


$    2,241,820


$    2,105,339


$    2,259,807















CREDIT QUALITY RATIOS













Allowance to ending loans

1.29 %


1.27 %


1.25 %


1.34 %


1.42 %


1.29 %


1.42 %

Allowance to nonaccrual loans

464.58 %


341.61 %


302.87 %


273.09 %


272.76 %


464.58 %


272.76 %

Allowance to nonperforming loans

335.94 %


262.09 %


235.08 %


231.98 %


219.96 %


335.94 %


219.96 %

Nonperforming loans to total loans

0.38 %


0.48 %


0.53 %


0.58 %


0.65 %


0.38 %


0.65 %

Nonaccrual loans to total loans

0.28 %


0.37 %


0.41 %


0.49 %


0.52 %


0.28 %


0.52 %

Nonperforming assets to ending loans, plus OREO

0.39 %


0.48 %


0.53 %


0.58 %


0.65 %


0.39 %


0.65 %

Nonperforming assets to total assets

0.23 %


0.28 %


0.31 %


0.33 %


0.37 %


0.23 %


0.37 %

Classified assets to total assets

0.75 %


0.69 %


0.74 %


0.67 %


0.64 %


0.75 %


0.64 %

Net charge-offs to average loans (annualized)

(0.01) %


0.07 %


0.08 %


0.10 %


0.32 %


0.06 %


0.26 %



(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

(3) December 31, 2022 regulatory capital ratios are preliminary.

(4) Includes loans held for sale.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)






Three months ended,


Twelve months ended,


Dec. 31,


Dec. 31,


2022


2021


% Change


2022


2021


% Change

Interest income












  Loans and leases, including fees

$     152,299


$       92,682


64.3 %


$     458,742


$     385,535


19.0 %

  Investment securities












     Taxable

30,248


20,993


44.1 %


102,314


79,212


29.2 %

     Tax-exempt

4,105


4,127


(0.5) %


18,466


18,323


0.8 %

        Total investment securities interest

34,353


25,120


36.8 %


120,780


97,535


23.8 %

  Other earning assets

3,262


71


N/M


5,484


147


N/M

       Total interest income

189,914


117,873


61.1 %


585,006


483,217


21.1 %













Interest expense












  Deposits

16,168


3,089


423.4 %


28,140


14,435


94.9 %

  Short-term borrowings

11,091


10


N/M


19,132


198


N/M

  Long-term borrowings

4,759


3,968


19.9 %


18,591


16,466


12.9 %

      Total interest expense

32,018


7,067


353.1 %


65,863


31,099


111.8 %

      Net interest income

157,896


110,806


42.5 %


519,143


452,118


14.8 %

  Provision for credit losses-loans and leases

8,689


(9,525)


(191.2) %


6,731


(19,024)


(135.4) %

  Provision for credit losses-unfunded commitments

1,341


1,799


(25.5) %


4,982


903


451.7 %

      Net interest income after provision for credit losses

147,866


118,532


24.7 %


507,430


470,239


7.9 %













Noninterest income












  Service charges on deposit accounts

6,406


8,645


(25.9) %


28,062


31,876


(12.0) %

  Trust and wealth management fees

5,648


6,038


(6.5) %


23,506


23,780


(1.2) %

  Bankcard income

3,736


3,602


3.7 %


14,380


14,300


0.6 %

  Client derivative fees

1,822


2,303


(20.9) %


5,441


7,927


(31.4) %

  Foreign exchange income

19,592


12,808


53.0 %


54,965


44,793


22.7 %

  Leasing business income

11,124


0


100.0 %


31,574


0


100.0 %

  Net gains from sales of loans

2,206


6,492


(66.0) %


15,048


33,021


(54.4) %

  Net gain (loss) on sale of investment securities

(393)


(14)


N/M


(569)


(759)


(25.0) %

  Net gain (loss) on equity  securities

1,315


321


309.7 %


(639)


702


(191.0) %

  Other

4,579


5,465


(16.2) %


17,873


15,866


12.6 %

      Total noninterest income

56,035


45,660


22.7 %


189,641


171,506


10.6 %













Noninterest expenses












  Salaries and employee benefits

73,621


62,170


18.4 %


269,368


245,924


9.5 %

  Net occupancy

5,434


5,332


1.9 %


22,208


22,142


0.3 %

  Furniture and equipment

3,234


3,161


2.3 %


13,224


13,819


(4.3) %

  Data processing

8,567


8,261


3.7 %


33,662


31,363


7.3 %

  Marketing

2,198


2,152


2.1 %


8,744


7,983


9.5 %

  Communication

690


677


1.9 %


2,683


2,930


(8.4) %

  Professional services

3,015


5,998


(49.7) %


9,734


11,676


(16.6) %

  State intangible tax

974


651


49.6 %


4,285


4,256


0.7 %

  FDIC assessments

2,173


1,453


49.6 %


7,194


5,630


27.8 %

  Intangible amortization

2,573


2,401


7.2 %


11,185


9,839


13.7 %

  Leasing business expense

6,061


0


100.0 %


20,363


0


100.0 %

  Other

15,902


17,349


(8.3) %


52,699


45,250


16.5 %

      Total noninterest expenses

124,442


109,605


13.5 %


455,349


400,812


13.6 %

Income before income taxes

79,459


54,587


45.6 %


241,722


240,933


0.3 %

Income tax expense (benefit)

10,373


7,642


35.7 %


24,110


35,773


(32.6) %

      Net income

$       69,086


$       46,945


47.2 %


$     217,612


$     205,160


6.1 %













ADDITIONAL DATA












Net earnings per share - basic

$          0.74


$          0.51




$          2.33


$          2.16



Net earnings per share - diluted

$          0.73


$          0.50




$          2.30


$          2.14



Dividends declared per share

$          0.23


$          0.23




$          0.92


$          0.92















Return on average assets

1.63 %


1.16 %




1.33 %


1.28 %



Return on average shareholders' equity

13.64 %


8.31 %




10.34 %


9.08 %















Interest income

$     189,914


$     117,873


61.1 %


$     585,006


$     483,217


21.1 %

Tax equivalent adjustment

1,553


1,386


12.0 %


6,357


6,091


4.4 %

   Interest income - tax equivalent

191,467


119,259


60.5 %


591,363


489,308


20.9 %

Interest expense

32,018


7,067


353.1 %


65,863


31,099


111.8 %

   Net interest income - tax equivalent

$     159,449


$     112,192


42.1 %


$     525,500


$     458,209


14.7 %













Net interest margin

4.43 %


3.19 %




3.73 %


3.27 %



Net interest margin (fully tax equivalent) (1)

4.47 %


3.23 %




3.77 %


3.31 %















Full-time equivalent employees

2,070


1,994






















(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)














2022


Fourth


Third


Second


First


Year to


% Change


Quarter


Quarter


Quarter


Quarter


Date


Linked Qtr.

Interest income












  Loans and leases, including fees

$   152,299


$ 122,170


$   97,091


$   87,182


$ 458,742


24.7 %

  Investment securities












     Taxable

30,248


26,331


23,639


22,096


102,314


14.9 %

     Tax-exempt

4,105


5,014


4,916


4,431


18,466


(18.1) %

        Total investment securities interest

34,353


31,345


28,555


26,527


120,780


9.6 %

  Other earning assets

3,262


1,597


505


120


5,484


104.3 %

       Total interest income

189,914


155,112


126,151


113,829


585,006


22.4 %













Interest expense












  Deposits

16,168


6,386


2,963


2,623


28,140


153.2 %

  Short-term borrowings

11,091


6,158


1,566


317


19,132


80.1 %

  Long-term borrowings

4,759


4,676


4,612


4,544


18,591


1.8 %

      Total interest expense

32,018


17,220


9,141


7,484


65,863


85.9 %

      Net interest income

157,896


137,892


117,010


106,345


519,143


14.5 %

  Provision for credit losses-loans and leases

8,689


7,898


(4,267)


(5,589)


6,731


10.0 %

  Provision for credit losses-unfunded commitments

1,341


386


3,481


(226)


4,982


247.4 %

      Net interest income after provision for credit losses

147,866


129,608


117,796


112,160


507,430


14.1 %













Noninterest income












  Service charges on deposit accounts

6,406


6,279


7,648


7,729


28,062


2.0 %

  Trust and wealth management fees

5,648


5,487


6,311


6,060


23,506


2.9 %

  Bankcard income

3,736


3,484


3,823


3,337


14,380


7.2 %

  Client derivative fees

1,822


1,447


1,369


803


5,441


25.9 %

  Foreign exchange income

19,592


11,752


13,470


10,151


54,965


66.7 %

  Leasing business income

11,124


7,127


7,247


6,076


31,574


56.1 %

  Net gains from sales of loans

2,206


3,729


5,241


3,872


15,048


(40.8) %

  Net gain (loss) on sale of investment securities

(393)


(179)


0


3


(569)


119.6 %

  Net gain (loss) on equity securities

1,315


(701)


(1,054)


(199)


(639)


287.6 %

  Other

4,579


4,109


5,723


3,462


17,873


11.4 %

      Total noninterest income

56,035


42,534


49,778


41,294


189,641


31.7 %













Noninterest expenses












  Salaries and employee benefits

73,621


66,808


64,992


63,947


269,368


10.2 %

  Net occupancy

5,434


5,669


5,359


5,746


22,208


(4.1) %

  Furniture and equipment

3,234


3,222


3,201


3,567


13,224


0.4 %

  Data processing

8,567


8,497


8,334


8,264


33,662


0.8 %

  Marketing

2,198


2,523


2,323


1,700


8,744


(12.9) %

  Communication

690


657


670


666


2,683


5.0 %

  Professional services

3,015


2,346


2,214


2,159


9,734


28.5 %

  State intangible tax

974


1,090


1,090


1,131


4,285


(10.6) %

  FDIC assessments

2,173


1,885


1,677


1,459


7,194


15.3 %

  Intangible amortization

2,573


2,783


2,915


2,914


11,185


(7.5) %

  Leasing business expense

6,061


5,746


4,687


3,869


20,363


5.5 %

  Other

15,902


23,842


5,572


7,383


52,699


(33.3) %

      Total noninterest expenses

124,442


125,068


103,034


102,805


455,349


(0.5) %

Income before income taxes

79,459


47,074


64,540


50,649


241,722


68.8 %

Income tax expense (benefit)

10,373


(8,631)


13,020


9,348


24,110


(220.2) %

      Net income

$     69,086


$   55,705


$   51,520


$   41,301


$ 217,612


24.0 %













ADDITIONAL DATA












Net earnings per share - basic

$         0.74


$       0.60


$       0.55


$       0.44


$       2.33



Net earnings per share - diluted

$         0.73


$       0.59


$       0.55


$       0.44


$       2.30



Dividends declared per share

$         0.23


$       0.23


$       0.23


$       0.23


$       0.92















Return on average assets

1.63 %


1.35 %


1.28 %


1.03 %


1.33 %



Return on average shareholders' equity

13.64 %


10.58 %


9.84 %


7.53 %


10.34 %















Interest income

$   189,914


$ 155,112


$ 126,151


$ 113,829


$ 585,006


22.4 %

Tax equivalent adjustment

1,553


1,712


1,625


1,467


6,357


(9.3) %

   Interest income - tax equivalent

191,467


156,824


127,776


115,296


591,363


22.1 %

Interest expense

32,018


17,220


9,141


7,484


65,863


85.9 %

   Net interest income - tax equivalent

$   159,449


$ 139,604


$ 118,635


$ 107,812


$ 525,500


14.2 %













Net interest margin

4.43 %


3.93 %


3.41 %


3.11 %


3.73 %



Net interest margin (fully tax equivalent) (1)

4.47 %


3.98 %


3.45 %


3.16 %


3.77 %















Full-time equivalent employees

2,070


2,072


2,096


2,050 (2)


















(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

(2) Includes 65 FTE from Summit acquisition.












 

FIRST FINANCIAL BANCORP.

CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)












2021


Fourth


Third


Second


First


Full


Quarter


Quarter


Quarter


Quarter


Year

Interest income










  Loans and leases, including fees

$    92,682


$   96,428


$   97,494


$   98,931


$ 385,535

  Investment securities










     Taxable

20,993


20,088


19,524


18,607


79,212

     Tax-exempt

4,127


4,282


4,871


5,043


18,323

        Total investment securities interest

25,120


24,370


24,395


23,650


97,535

  Other earning assets

71


23


25


28


147

       Total interest income

117,873


120,821


121,914


122,609


483,217











Interest expense










  Deposits

3,089


3,320


3,693


4,333


14,435

  Short-term borrowings

10


68


53


67


198

  Long-term borrowings

3,968


4,023


4,142


4,333


16,466

      Total interest expense

7,067


7,411


7,888


8,733


31,099

      Net interest income

110,806


113,410


114,026


113,876


452,118

  Provision for credit losses-loans and leases

(9,525)


(8,193)


(4,756)


3,450


(19,024)

  Provision for credit losses-unfunded commitments

1,799


(1,951)


517


538


903

      Net interest income after provision for credit losses

118,532


123,554


118,265


109,888


470,239











Noninterest income










  Service charges on deposit accounts

8,645


8,548


7,537


7,146


31,876

  Trust and wealth management fees

6,038


5,896


6,216


5,630


23,780

  Bankcard income

3,602


3,838


3,732


3,128


14,300

  Client derivative fees

2,303


2,273


1,795


1,556


7,927

  Foreign exchange income

12,808


9,191


12,037


10,757


44,793

  Leasing business income

0


0


0


0


0

  Net gains from sales of loans

6,492


8,586


8,489


9,454


33,021

  Net gain (loss) on sale of investment securities

(14)


(314)


(265)


(166)


(759)

  Net  gain (loss) on equity  securities

321


108


161


112


702

  Other

5,465


4,411


3,285


2,705


15,866

      Total noninterest income

45,660


42,537


42,987


40,322


171,506











Noninterest expenses










  Salaries and employee benefits

62,170


61,717


60,784


61,253


245,924

  Net occupancy

5,332


5,571


5,535


5,704


22,142

  Furniture and equipment

3,161


3,318


3,371


3,969


13,819

  Data processing

8,261


7,951


7,864


7,287


31,363

  Marketing

2,152


2,435


2,035


1,361


7,983

  Communication

677


669


746


838


2,930

  Professional services

5,998


2,199


2,029


1,450


11,676

  State intangible tax

651


1,202


1,201


1,202


4,256

  FDIC assessments

1,453


1,466


1,362


1,349


5,630

  Intangible amortization

2,401


2,479


2,480


2,479


9,839

  Leasing business expense

0


0


0


0


0

  Other

17,349


10,051


12,236


5,614


45,250

      Total noninterest expenses

109,605


99,058


99,643


92,506


400,812

Income before income taxes

54,587


67,033


61,609


57,704


240,933

Income tax expense (benefit)

7,642


7,021


10,721


10,389


35,773

      Net income

$    46,945


$   60,012


$   50,888


$   47,315


$ 205,160











ADDITIONAL DATA










Net earnings per share - basic

$        0.51


$       0.64


$       0.53


$       0.49


$       2.16

Net earnings per share - diluted

$        0.50


$       0.63


$       0.52


$       0.48


$       2.14

Dividends declared per share

$        0.23


$       0.23


$       0.23


$       0.23


$       0.92











Return on average assets

1.16 %


1.49 %


1.26 %


1.20 %


1.28 %

Return on average shareholders' equity

8.31 %


10.53 %


9.02 %


8.44 %


9.08 %











Interest income

$  117,873


$ 120,821


$ 121,914


$ 122,609


$ 483,217

Tax equivalent adjustment

1,386


1,434


1,619


1,652


6,091

   Interest income - tax equivalent

119,259


122,255


123,533


124,261


489,308

Interest expense

7,067


7,411


7,888


8,733


31,099

   Net interest income - tax equivalent

$  112,192


$ 114,844


$ 115,645


$ 115,528


$ 458,209











Net interest margin

3.19 %


3.28 %


3.27 %


3.35 %


3.27 %

Net interest margin (fully tax equivalent) (1)

3.23 %


3.32 %


3.31 %


3.40 %


3.31 %











Full-time equivalent employees

1,994


2,026


2,053


2,063














(1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

 

FIRST FINANCIAL BANCORP.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)
















Dec. 31,


Sep. 30,


June 30,


Mar. 31,


Dec. 31,


% Change


% Change


2022


2022


2022


2022


2021


Linked Qtr.


Comp Qtr.

ASSETS














     Cash and due from banks

$       207,501


$      195,553


$       217,481


$      214,571


$       220,031


6.1 %


(5.7) %

     Interest-bearing deposits with other banks

388,182


338,978


270,042


243,004


214,811


14.5 %


80.7 %

     Investment securities available-for-sale

3,409,648


3,531,353


3,843,580


3,957,882


4,207,846


(3.4) %


(19.0) %

     Investment securities held-to-maturity

84,021


85,823


88,057


92,597


98,420


(2.1) %


(14.6) %

     Other investments

143,160


138,767


132,151


114,563


102,971


3.2 %


39.0 %

     Loans held for sale

7,918


10,684


22,044


12,670


29,482


(25.9) %


(73.1) %

     Loans and leases














       Commercial and industrial

3,410,272


3,139,219


2,927,175


2,800,209


2,720,028


8.6 %


25.4 %

       Lease financing

236,124


176,072


146,639


125,867


109,624


34.1 %


115.4 %

       Construction real estate

512,050


489,446


449,734


479,744


455,894


4.6 %


12.3 %

       Commercial real estate

4,052,759


3,976,345


4,007,037


4,031,484


4,226,614


1.9 %


(4.1) %

       Residential real estate

1,092,265


1,024,596


965,387


913,838


896,069


6.6 %


21.9 %

       Home equity

733,791


737,318


725,700


707,973


708,399


(0.5) %


3.6 %

       Installment

209,895


202,267


146,680


132,197


119,454


3.8 %


75.7 %

       Credit card

51,815


52,173


52,065


50,305


52,217


(0.7) %


(0.8) %

          Total loans

10,298,971


9,797,436


9,420,417


9,241,617


9,288,299


5.1 %


10.9 %

       Less:














          Allowance for credit losses

(132,977)


(124,096)


(117,885)


(124,130)


(131,992)


7.2 %


0.7 %

                Net loans

10,165,994


9,673,340


9,302,532


9,117,487


9,156,307


5.1 %


11.0 %

     Premises and equipment

189,080


189,067


191,099


190,975


193,040


0.0 %


(2.1) %

     Operating leases

91,738


84,851


82,659


61,927


60,811


8.1 %


50.9 %

     Goodwill

1,001,507


998,422


999,959


999,959


1,000,749


0.3 %


0.1 %

     Other intangibles

93,919


96,528


99,019


101,673


104,367


(2.7) %


(10.0) %

     Accrued interest and other assets

1,220,648


1,280,427


995,091


901,842


940,306


(4.7) %


29.8 %

       Total Assets

$  17,003,316


$ 16,623,793


$  16,243,714


$ 16,009,150


$  16,329,141


2.3 %


4.1 %















LIABILITIES














     Deposits














       Interest-bearing demand

$    3,037,153


$   2,980,465


$    3,096,365


$   3,246,646


$    3,198,745


1.9 %


(5.1) %

       Savings

3,828,139


3,980,020


4,029,717


4,188,867


4,157,374


(3.8) %


(7.9) %

       Time

1,700,705


1,242,412


1,026,918


1,121,966


1,330,263


36.9 %


27.8 %

          Total interest-bearing deposits

8,565,997


8,202,897


8,153,000


8,557,479


8,686,382


4.4 %


(1.4) %

       Noninterest-bearing

4,135,180


4,137,038


4,124,111


4,261,429


4,185,572


0.0 %


(1.2) %

          Total deposits

12,701,177


12,339,935


12,277,111


12,818,908


12,871,954


2.9 %


(1.3) %

     Federal funds purchased and securities sold














         under agreements to repurchase

0


3,535


0


0


51,203


100.0 %


(100.0) %

     FHLB short-term borrowings

1,130,000


972,600


896,000


185,000


225,000


16.2 %


402.2 %

     Other

157,156


184,912


152,226


57,247


20,000


(15.0) %


685.8 %

          Total short-term borrowings

1,287,156


1,161,047


1,048,226


242,247


296,203


10.9 %


334.6 %

     Long-term debt

346,672


355,116


358,578


379,840


409,832


(2.4) %


(15.4) %

          Total borrowed funds

1,633,828


1,516,163


1,406,804


622,087


706,035


7.8 %


131.4 %

     Accrued interest and other liabilities

626,938


773,563


491,129


430,710


492,210


(19.0) %


27.4 %

       Total Liabilities

14,961,943


14,629,661


14,175,044


13,871,705


14,070,199


2.3 %


6.3 %















SHAREHOLDERS' EQUITY














     Common stock

1,634,605


1,631,696


1,637,237


1,634,903


1,640,358


0.2 %


(0.4) %

     Retained earnings

968,237


920,943


887,006


857,178


837,473


5.1 %


15.6 %

     Accumulated other comprehensive income (loss)

(358,663)


(354,570)


(243,328)


(142,477)


(433)


1.2 %


N/M

     Treasury stock, at cost

(202,806)


(203,937)


(212,245)


(212,159)


(218,456)


(0.6) %


(7.2) %

       Total Shareholders' Equity

2,041,373


1,994,132


2,068,670


2,137,445


2,258,942


2.4 %


(9.6) %

       Total Liabilities and Shareholders' Equity

$  17,003,316


$ 16,623,793


$  16,243,714


$ 16,009,150


$  16,329,141


2.3 %


4.1 %


 

FIRST FINANCIAL BANCORP.

AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands)

(Unaudited)








Quarterly Averages


Year-to-Date Averages


Dec. 31,


Sep. 30,


June 30,


Mar. 31,


Dec. 31,


Dec. 31,


2022


2022


2022


2022


2021


2022


2021

ASSETS














     Cash and due from banks

$       218,216


$      228,068


$       248,463


$       241,271


$       253,091


$       233,925


$       242,201

     Interest-bearing deposits with other banks

372,054


317,146


294,136


273,763


166,904


314,552


73,170

     Investment securities

3,705,304


4,003,472


4,118,287


4,308,059


4,343,513


4,032,046


4,113,240

     Loans held for sale

8,639


12,283


15,446


15,589


24,491


12,968


27,711

     Loans and leases














       Commercial and industrial

3,249,252


3,040,547


2,884,373


2,736,613


2,552,686


2,979,273


2,790,733

       Lease financing

203,790


158,667


134,334


115,703


67,537


153,380


67,822

       Construction real estate

501,787


469,489


460,609


474,278


460,588


476,597


575,883

       Commercial real estate

4,028,944


3,969,935


4,025,493


4,139,072


4,391,328


4,040,365


4,379,325

       Residential real estate

1,066,859


998,476


936,165


903,567


917,399


976,775


943,981

       Home equity

735,039


728,791


716,219


703,714


709,954


721,048


713,521

       Installment

208,484


164,063


140,145


125,579


106,188


159,807


91,642

       Credit card

56,325


54,946


55,036


52,659


53,056


54,752


49,617

          Total loans

10,050,480


9,584,914


9,352,374


9,251,185


9,258,736


9,561,997


9,612,524

       Less:














          Allowance for credit losses

(127,541)


(119,000)


(123,950)


(129,601)


(144,756)


(125,001)


(162,477)

                Net loans

9,922,939


9,465,914


9,228,424


9,121,584


9,113,980


9,436,996


9,450,047

     Premises and equipment

189,342


190,738


191,895


192,832


192,941


191,191


198,425

     Operating leases

88,365


83,970


73,862


61,297


659


76,967


166

     Goodwill

998,575


999,690


999,958


1,000,238


938,453


999,611


937,943

     Other intangibles

95,256


97,781


100,354


103,033


71,006


99,081


73,496

     Accrued interest and other assets

1,168,908


986,927


915,153


867,253


931,379


985,393


955,961

       Total Assets

$  16,767,598


$ 16,385,989


$  16,185,978


$  16,184,919


$  16,036,417


$  16,382,730


$  16,072,360















LIABILITIES














     Deposits














       Interest-bearing demand

$    3,103,091


$   3,105,547


$    3,180,846


$    3,246,919


$    3,069,416


$    3,158,560


$    2,988,359

       Savings

3,943,342


4,036,565


4,076,380


4,145,615


4,195,504


4,049,883


4,065,654

       Time

1,360,681


1,052,669


1,055,650


1,231,266


1,428,872


1,175,086


1,601,295

          Total interest-bearing deposits

8,407,114


8,194,781


8,312,876


8,623,800


8,693,792


8,383,529


8,655,308

       Noninterest-bearing

4,225,192


4,176,242


4,224,842


4,160,175


4,191,457


4,196,735


4,005,034

          Total deposits

12,632,306


12,371,023


12,537,718


12,783,975


12,885,249


12,580,264


12,660,342

     Federal funds purchased and securities sold














          under agreements to repurchase

16,167


32,637


24,229


45,358


79,382


29,526


160,967

     FHLB short-term borrowings

944,320


892,786


586,846


257,800


2,445


672,928


43,371

     Other

184,439


131,237


109,353


33,297


654


115,041


165

          Total short-term borrowings

1,144,926


1,056,660


720,428


336,455


82,481


817,495


204,503

     Long-term debt

344,162


350,058


359,168


385,240


314,262


359,518


442,720

       Total borrowed funds

1,489,088


1,406,718


1,079,596


721,695


396,743


1,177,013


647,223

     Accrued interest and other liabilities

636,640


519,069


468,994


453,754


512,605


520,114


504,988

       Total Liabilities

14,758,034


14,296,810


14,086,308


13,959,424


13,794,597


14,277,391


13,812,553















SHAREHOLDERS' EQUITY














     Common stock

1,632,941


1,631,078


1,635,990


1,638,321


1,637,828


1,634,558


1,636,126

     Retained earnings

941,987


899,524


866,910


841,652


822,500


887,826


772,063

     Accumulated other comprehensive loss

(361,284)


(236,566)


(190,949)


(38,448)


8,542


(207,778)


28,317

     Treasury stock, at cost

(204,080)


(204,857)


(212,281)


(216,030)


(227,050)


(209,267)


(176,699)

       Total Shareholders' Equity

2,009,564


2,089,179


2,099,670


2,225,495


2,241,820


2,105,339


2,259,807

       Total Liabilities and Shareholders' Equity

$  16,767,598


$ 16,385,989


$  16,185,978


$  16,184,919


$  16,036,417


$  16,382,730


$  16,072,360
















 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS

(Dollars in thousands)

(Unaudited)








 Quarterly Averages


Year-to-Date Averages



December 31, 2022


September 30, 2022


December 31, 2021


December 31, 2022


December 31, 2021



Balance


Interest


Yield


Balance


Interest


Yield


Balance


Interest


Yield


Balance


Yield


Balance


Yield

Earning assets



























    Investments:



























      Investment securities


$      3,705,304


$       34,353


3.68 %


$   4,003,472


$      31,345


3.11 %


$   4,343,513


$      25,120


2.29 %


$   4,032,046


3.00 %


$   4,113,240


2.37 %

      Interest-bearing deposits with other banks


372,054


3,262


3.48 %


317,146


1,597


2.00 %


166,904


71


0.17 %


314,552


1.74 %


73,170


0.20 %

    Gross loans (1)


10,059,119


152,299


6.01 %


9,597,197


122,170


5.05 %


9,283,227


92,682


3.96 %


9,574,965


4.79 %


9,640,235


4.00 %

       Total earning assets


14,136,477


189,914


5.33 %


13,917,815


155,112


4.42 %


13,793,644


117,873


3.39 %


13,921,563


4.20 %


13,826,645


3.49 %




























Nonearning assets



























    Allowance for credit losses


(127,541)






(119,000)






(144,756)






(125,001)




(162,477)



    Cash and due from banks


218,216






228,068






253,091






233,925




242,201



    Accrued interest and other assets


2,540,446






2,359,106






2,134,438






2,352,243




2,165,991



       Total assets


$    16,767,598






$ 16,385,989






$ 16,036,417






$ 16,382,730




$ 16,072,360






























Interest-bearing liabilities



























    Deposits:



























      Interest-bearing demand


$      3,103,091


$        5,195


0.66 %


$   3,105,547


$        2,404


0.31 %


$   3,069,416


$           461


0.06 %


$   3,158,560


0.28 %


$   2,988,359


0.06 %

      Savings


3,943,342


4,819


0.48 %


4,036,565


2,199


0.22 %


4,195,504


901


0.09 %


4,049,883


0.22 %


4,065,654


0.10 %

      Time


1,360,681


6,154


1.79 %


1,052,669


1,783


0.67 %


1,428,872


1,727


0.48 %


1,175,086


0.88 %


1,601,295


0.52 %

    Total interest-bearing deposits


8,407,114


16,168


0.76 %


8,194,781


6,386


0.31 %


8,693,792


3,089


0.14 %


8,383,529


0.34 %


8,655,308


0.17 %

    Borrowed funds



























      Short-term borrowings


1,144,926


11,091


3.84 %


1,056,660


6,158


2.31 %


82,481


10


0.05 %


817,495


2.34 %


204,503


0.10 %

      Long-term debt


344,162


4,759


5.49 %


350,058


4,676


5.30 %


314,262


3,968


5.01 %


359,518


5.17 %


442,720


3.72 %

        Total borrowed funds


1,489,088


15,850


4.22 %


1,406,718


10,834


3.06 %


396,743


3,978


3.98 %


1,177,013


3.20 %


647,223


2.57 %

       Total interest-bearing liabilities


9,896,202


32,018


1.28 %


9,601,499


17,220


0.71 %


9,090,535


7,067


0.31 %


9,560,542


0.69 %


9,302,531


0.33 %




























Noninterest-bearing liabilities



























    Noninterest-bearing demand deposits


4,225,192






4,176,242






4,191,457






4,196,735




4,005,034



    Other liabilities


636,640






519,069






512,605






520,114




504,988



    Shareholders' equity


2,009,564






2,089,179






2,241,820






2,105,339




2,259,807



       Total liabilities & shareholders' equity


$    16,767,598






$ 16,385,989






$ 16,036,417






$ 16,382,730




$ 16,072,360






























Net interest income


$         157,896






$      137,892






$      110,806






$      519,143




$      452,118



Net interest spread






4.05 %






3.71 %






3.08 %




3.51 %




3.16 %

Net interest margin






4.43 %






3.93 %






3.19 %




3.73 %




3.27 %




























Tax equivalent adjustment






0.04 %






0.05 %






0.04 %




0.04 %




0.04 %

Net interest margin (fully tax equivalent)






4.47 %






3.98 %






3.23 %




3.77 %




3.31 %























































(1) Loans held for sale and nonaccrual loans are included in gross loans.



 

FIRST FINANCIAL BANCORP.

NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

(Dollars in thousands)

(Unaudited)









































 Linked Qtr. Income Variance


 Comparable Qtr. Income Variance


Year-to-Date Income Variance



Rate


Volume


Total


Rate


Volume


Total


Rate


Volume


Total

Earning assets



















    Investment securities


$      5,772


$    (2,764)


$      3,008


$    15,150


$    (5,917)


$      9,233


$    25,677


$    (2,432)


$    23,245

    Interest-bearing deposits with other banks


1,184


481


1,665


1,392


1,799


3,191


1,129


4,208


5,337

    Gross loans (2)


23,135


6,994


30,129


47,870


11,747


59,617


76,334


(3,127)


73,207

       Total earning assets


30,091


4,711


34,802


64,412


7,629


72,041


103,140


(1,351)


101,789




















Interest-bearing liabilities



















    Total interest-bearing deposits


$      9,374


$         408


$      9,782


$    13,630


$       (551)


$    13,079


$    14,617


$       (912)


$    13,705

    Borrowed funds



















    Short-term borrowings


4,078


855


4,933


789


10,292


11,081


4,588


14,346


18,934

    Long-term debt


165


(82)


83


378


413


791


6,427


(4,302)


2,125

       Total borrowed funds


4,243


773


5,016


1,167


10,705


11,872


11,015


10,044


21,059

       Total interest-bearing liabilities


13,617


1,181


14,798


14,797


10,154


24,951


25,632


9,132


34,764

          Net interest income (1)


$    16,474


$      3,530


$    20,004


$    49,615


$    (2,525)


$    47,090


$    77,508


$  (10,483)


$    67,025







































(1) Not tax equivalent.



















(2) Loans held for sale and nonaccrual loans are included in gross loans.





 

FIRST FINANCIAL BANCORP.

CREDIT QUALITY

(Dollars in thousands)

(Unaudited)














Dec. 31,


Sep. 30,


June 30,


Mar. 31,


Dec. 31,


Full Year


Full Year


2022


2022


2022


2022


2021


2022


2021

ALLOWANCE FOR CREDIT LOSS ACTIVITY











Balance at beginning of period

$  124,096


$  117,885


$  124,130


$  131,992


$  148,903


$ 131,992


$ 175,679

 Purchase accounting  ACL for PCD

0


0


0


0


17


0


17

  Provision for credit losses

8,689


7,898


(4,267)


(5,589)


(9,525)


6,731


(19,024)

  Gross charge-offs














    Commercial and industrial

334


1,947


773


2,845


1,364


5,899


15,620

    Lease financing

0


13


8


131


0


152


0

    Construction real estate

0


0


0


0


1,496


0


1,498

    Commercial real estate

245


3


3,419


0


9,150


3,667


13,471

    Residential real estate

79


119


4


22


6


224


127

    Home equity

72


45


22


21


22


160


1,073

    Installment

717


294


361


177


184


1,549


334

    Credit card

212


237


212


246


149


907


780

      Total gross charge-offs

1,659


2,658


4,799


3,442


12,371


12,558


32,903

  Recoveries














    Commercial and industrial

293


90


177


379


201


939


1,612

    Lease financing

0


13


3


33


0


49


0

    Construction real estate

0


0


0


0


0


0


3

    Commercial real estate

1,327


561


2,194


222


4,292


4,304


4,785

    Residential real estate

15


35


34


90


74


174


228

    Home equity

88


185


360


265


303


898


1,223

    Installment

68


29


47


21


27


165


151

    Credit card

60


58


6


159


71


283


221

      Total recoveries

1,851


971


2,821


1,169


4,968


6,812


8,223

  Total net charge-offs

(192)


1,687


1,978


2,273


7,403


5,746


24,680

Ending allowance for credit losses

$  132,977


$  124,096


$  117,885


$  124,130


$  131,992


$ 132,977


$ 131,992















NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)











  Commercial and industrial

0.01 %


0.24 %


0.08 %


0.37 %


0.18 %


0.17 %


0.50 %

  Lease financing

0.00 %


0.00 %


0.01 %


0.34 %


0.00 %


0.07 %


0.00 %

  Construction real estate

0.00 %


0.00 %


0.00 %


0.00 %


1.29 %


0.00 %


0.26 %

  Commercial real estate

(0.11) %


(0.06) %


0.12 %


(0.02) %


0.44 %


(0.02) %


0.20 %

  Residential real estate

0.02 %


0.03 %


(0.01) %


(0.03) %


(0.03) %


0.01 %


(0.01) %

  Home equity

(0.01) %


(0.08) %


(0.19) %


(0.14) %


(0.16) %


(0.10) %


(0.02) %

  Installment

1.24 %


0.64 %


0.90 %


0.50 %


0.59 %


0.87 %


0.20 %

  Credit card

1.07 %


1.29 %


1.50 %


0.67 %


0.58 %


1.14 %


1.13 %

     Total net charge-offs

(0.01) %


0.07 %


0.08 %


0.10 %


0.32 %


0.06 %


0.26 %















COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS



  Nonaccrual loans (1)














    Commercial and industrial

$     8,242


$     8,719


$    11,675


$    14,390


$    17,362


$     8,242


$   17,362

    Lease financing

178


199


217


249


203


178


203

    Construction real estate

0


0


0


0


0


0


0

    Commercial real estate

5,786


13,435


14,650


19,843


19,512


5,786


19,512

    Residential real estate

10,691


10,250


8,879


7,432


8,305


10,691


8,305

    Home equity

3,123


3,445


3,331


3,377


2,922


3,123


2,922

    Installment

603


279


170


163


88


603


88

      Nonaccrual loans

28,623


36,327


38,922


45,454


48,392


28,623


48,392

  Accruing troubled debt restructurings (TDRs)

10,960


11,022


11,225


8,055


11,616


10,960


11,616

     Total nonperforming loans

39,583


47,349


50,147


53,509


60,008


39,583


60,008

  Other real estate owned (OREO)

191


22


22


72


98


191


98

     Total nonperforming assets

39,774


47,371


50,169


53,581


60,106


39,774


60,106

  Accruing loans past due 90 days or more

857


139


142


180


137


857


137

     Total underperforming assets

$    40,631


$    47,510


$    50,311


$    53,761


$    60,243


$   40,631


$   60,243

Total classified assets

$  128,137


$  114,956


$  119,769


$  106,839


$  104,815


$ 128,137


$ 104,815















CREDIT QUALITY RATIOS











Allowance for credit losses to














     Nonaccrual loans

464.58 %


341.61 %


302.87 %


273.09 %


272.76 %


464.58 %


272.76 %

     Nonperforming loans

335.94 %


262.09 %


235.08 %


231.98 %


219.96 %


335.94 %


219.96 %

     Total ending loans

1.29 %


1.27 %


1.25 %


1.34 %


1.42 %


1.29 %


1.42 %

Nonperforming loans to total loans

0.38 %


0.48 %


0.53 %


0.58 %


0.65 %


0.38 %


0.65 %

Nonaccrual loans to total loans

0.28 %


0.37 %


0.41 %


0.49 %


0.52 %


0.28 %


0.52 %

Nonperforming assets to














     Ending loans, plus OREO

0.39 %


0.48 %


0.53 %


0.58 %


0.65 %


0.39 %


0.65 %

     Total assets

0.23 %


0.28 %


0.31 %


0.33 %


0.37 %


0.23 %


0.37 %

Nonperforming assets, excluding accruing TDRs to














     Ending loans, plus OREO

0.28 %


0.37 %


0.41 %


0.49 %


0.52 %


0.28 %


0.52 %

     Total assets

0.17 %


0.22 %


0.24 %


0.28 %


0.30 %


0.17 %


0.30 %

Classified assets to total assets

0.75 %


0.69 %


0.74 %


0.67 %


0.64 %


0.75 %


0.64 %
















(1)  Nonaccrual loans include nonaccrual TDRs of $10.0 million, $12.8 million, $9.5 million, $16.2 million, and $16.0 million, as of December 31, 2022, September 30, 2022, June 30, 2022, March 31, 2022, and December 31, 2021, respectively.

 

FIRST FINANCIAL BANCORP.

CAPITAL ADEQUACY

(Dollars in thousands, except per share data)

(Unaudited)












Twelve months ended,


Dec. 31,


Sep. 30,


June 30,


Mar. 31,


Dec. 31,


Dec. 31,


Dec. 31,


2022


2022


2022


2022


2021


2022


2021

PER COMMON SHARE














Market Price














  High

$           26.68


$           23.75


$           23.03


$           26.73


$           25.79


$                         26.73


$                         26.40

  Low

$           21.56


$           19.02


$           19.09


$           22.92


$           22.89


$                         19.02


$                         17.62

  Close

$           24.23


$           21.08


$           19.40


$           23.05


$           24.38


$                         24.23


$                         24.38















Average shares outstanding - basic

93,590,674


93,582,250


93,555,131


93,383,932


92,903,900


93,528,712


95,034,690

Average shares outstanding - diluted

94,831,788


94,793,766


94,449,817


94,263,925


93,761,909


94,586,851


95,897,385

Ending shares outstanding

94,891,099


94,833,964


94,448,792


94,451,496


94,149,240


94,891,099


94,149,240















Total shareholders' equity

$    2,041,373


$    1,994,132


$    2,068,670


$    2,137,445


$    2,258,942


$                  2,041,373


$                  2,258,942















REGULATORY CAPITAL

Preliminary










Preliminary



Common equity tier 1 capital

$    1,399,420


$    1,348,413


$    1,307,259


$    1,272,115


$    1,262,789


$                  1,399,420


$                  1,262,789

Common equity tier 1 capital ratio

10.83 %


10.82 %


10.91 %


10.87 %


10.85 %


10.83 %


10.85 %

Tier 1 capital

$    1,443,698


$    1,392,565


$    1,351,287


$    1,316,020


$    1,306,571


$                  1,443,698


$                  1,306,571

Tier 1 ratio

11.17 %


11.17 %


11.28 %


11.24 %


11.22 %


11.17 %


11.22 %

Total capital

$    1,762,971


$    1,711,741


$    1,670,367


$    1,635,003


$    1,642,549


$                  1,762,971


$                  1,642,549

Total capital ratio

13.64 %


13.73 %


13.94 %


13.97 %


14.11 %


13.64 %


14.11 %

Total capital in excess of minimum requirement

$       406,032


$       402,662


$       412,167


$       405,931


$       420,118


$  406,032


$ 420,118

Total risk-weighted assets

$  12,923,233


$  12,467,422


$  11,982,860


$  11,705,447


$  11,642,201


$                12,923,233


$                11,642,201

Leverage ratio

8.89 %


8.88 %


8.76 %


8.64 %


8.70 %


8.89 %


8.70 %















OTHER CAPITAL RATIOS














Ending shareholders' equity to ending assets

12.01 %


12.00 %


12.74 %


13.35 %


13.83 %


12.01 %


13.83 %

Ending tangible shareholders' equity to ending tangible assets (1)

5.95 %


5.79 %


6.40 %


6.95 %


7.58 %


5.95 %


7.58 %

Average shareholders' equity to average assets

11.98 %


12.75 %


12.97 %


13.75 %


13.98 %


12.85 %


14.06 %

Average tangible shareholders' equity to average tangible assets (1)

5.84 %


6.49 %


6.62 %


7.44 %


8.20 %


6.59 %


8.29 %















REPURCHASE PROGRAM (2)














Shares repurchased

0


0


0


0


0


0


4,633,355

Average share repurchase price

N/A


N/A


N/A


N/A


N/A


N/A


$                         23.33

Total cost of shares repurchased

N/A


N/A


N/A


N/A


N/A


N/A


$                     108,077
















(1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

(2) Represents share repurchases as part of publicly announced plans.






















N/A = Not applicable














 

SOURCE First Financial Bancorp.


These press releases may also interest you

19 avr 2024
Voxtur Analytics Corp. , a North American technology company creating a more transparent and accessible real estate lending ecosystem, is pleased to announce that it has engaged the services of ICP Securities Inc. ("ICP") to provide automated market...

19 avr 2024
On April 19, 2024, the board of directors of Portland General Electric Company declared a quarterly common stock dividend of $0.50 per share, representing an increase of 5.3%, or $0.10 per share, on an annualized basis. The company's dividend is...

19 avr 2024
Adyton Resources Corporation  ("Adyton" or the "Company") announces it has closed its previously announced non-brokered private placement offering, pursuant to which it has issued 50,000,000 common shares of the Company ("Shares") at a price of...

19 avr 2024
Building on a successful phase one in which STChealth proved that the Universal Patient Identifier (UPI)?powered by Experian Health's Universal Identity Manager (UIM) and NCPDP Standardstm?can accurately identify patients across multiple datasets in...

19 avr 2024
Lion Group Holding Ltd. ("Lion" or "the Company") , the operator of an all-in-one trading platform that offers a wide spectrum of products and services, today announced that on April 18, 2024, it received a delinquency notification letter from the...

19 avr 2024
Cosmos Health Inc. ("Cosmos Health" or the "Company'') , a diversified, vertically integrated global healthcare group engaged in innovative R&D, owner of proprietary pharmaceutical and nutraceutical brands, manufacturer and distributor...



News published on and distributed by: