Le Lézard
Classified in: Environment, Science and technology, Business, Covid-19 virus
Subjects: EARNINGS, Conference Call, Webcast

Alarm.com Reports Second Quarter 2022 Results


Alarm.com Holdings, Inc. (Nasdaq: ALRM), the leading platform for the intelligently connected property, today reported financial results for its second quarter ended June 30, 2022. Alarm.com also provided its financial outlook for SaaS and license revenue for the third quarter of 2022 and increased its revenue guidance for the full year of 2022.

"We're pleased to report solid results for the second quarter," said Steve Trundle, President and CEO of Alarm.com. "During the quarter, our service provider partners continued to drive adoption of Alarm.com's technology as the market for connected property technology remained healthy."

Second Quarter 2022 Financial Results as Compared to Second Quarter 2021

Balance Sheet and Cash Flow

(*) Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Recent Business Highlights

Financial Outlook

Alarm.com is providing its outlook for SaaS and license revenue for the third quarter of 2022 and increasing its revenue guidance for the full year of 2022 based upon current management expectations.

For the third quarter of 2022:

For the full year of 2022:

The guidance provided above is forward-looking in nature. Actual results may differ materially. See the cautionary note regarding "Forward-Looking Statements" below. The guidance provided above is based on expectations as of the date of this press release and Alarm.com undertakes no obligation to update guidance after such date.

Conference Call and Webcast Information

Alarm.com will host a conference call to discuss its second quarter 2022 financial results and its outlook for the third quarter and full year of 2022. A live audio webcast is scheduled to begin at 4:30 p.m. ET on August 9, 2022. To participate on the live call, analysts and investors should pre-register to obtain a dial-in number and individual passcode by visiting: https://register.vevent.com/register/BId0a8045df6e5491ab63c703283034781. Alarm.com will also offer a live and archived webcast of the conference call accessible on Alarm.com's Investor Relations website at http://investors.alarm.com.

About Alarm.com Holdings, Inc.

Alarm.com is the leading platform for the intelligently connected property. Millions of consumers and businesses depend on Alarm.com's technology to manage and control their property from anywhere. Our platform integrates with a growing variety of Internet of Things devices through our apps and interfaces. Our security, video, access control, intelligent automation, energy management, and wellness solutions are available through our network of thousands of professional service providers in North America and around the globe. Alarm.com's common stock is traded on Nasdaq under the ticker symbol ALRM. For more information, please visit www.alarm.com.

Non-GAAP Financial Measures

To supplement our consolidated selected financial data presented on a basis consistent with GAAP, this press release contains certain non-GAAP financial measures, including adjusted EBITDA, non-GAAP adjusted income before income taxes, non-GAAP adjusted net income, non-GAAP adjusted income attributable to common stockholders before income taxes, non-GAAP adjusted net income attributable to common stockholders, non-GAAP adjusted net income attributable to common stockholders per share and non-GAAP free cash flow. We have included non-GAAP measures in this press release because they are financial, operating or liquidity measures used by our management to (i) understand and evaluate our core operating performance and trends and generate future operating plans, (ii) make strategic decisions regarding the allocation of capital and investments in initiatives that are focused on cultivating new markets for our solutions and (iii) provide useful information to management about the amount of cash generated by the business after necessary capital expenditures. We also use adjusted EBITDA as a performance measure under our executive bonus plan. Further, we believe that these non-GAAP measures of our financial results provide useful information to investors and others in understanding and evaluating our results of operations, business trends and financial condition. While we believe the use of these non-GAAP measures provides useful information to investors and management in analyzing our financial performance, non-GAAP measures have inherent limitations in that they do not reflect all of the amounts and transactions that are included in our financial statements prepared in accordance with GAAP. Non-GAAP measures do not serve as an alternative to GAAP nor do we consider our non-GAAP measures in isolation, accordingly we present non-GAAP financial measures only in connection with GAAP results. We urge investors to consider non-GAAP measures only in conjunction with our GAAP financials and to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures, which are included in this press release.

We consider non-GAAP free cash flow to be a liquidity measure, which we define as cash flows from operating activities less purchases of property and equipment.

With respect to our expectations under "Financial Outlook" above, reconciliation of adjusted EBITDA and adjusted net income attributable to common stockholders guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures, in particular, non-ordinary course litigation expense, acquisition-related expense and tax windfall adjustments can have unpredictable fluctuations based on unforeseen activity that is out of our control and/or cannot reasonably be predicted. We expect the above charges to have a significant and potentially highly variable impact on our future GAAP financial results.

We exclude one or more of the following items from non-GAAP financial and operating measures:

Stock-based compensation expense: We exclude stock-based compensation expense, which relates to restricted stock units and other forms of equity incentives primarily awarded to employees of Alarm.com, because they are non-cash charges that we do not consider when assessing the operating performance of our business. Additionally, the determination of stock-based compensation expense can be calculated using various methodologies and is dependent upon subjective assumptions and other factors that vary on a company-by-company basis. Therefore, we believe that excluding stock-based compensation expense from our non-GAAP financial measures improves the comparability of our results to the results of other companies in our industry.

Litigation expense: We exclude non-ordinary course litigation expense because we do not consider legal costs and settlement fees incurred in litigation and litigation-related matters of non-ordinary course lawsuits and other disputes, particularly costs incurred in ongoing intellectual property litigation, to be indicative of our core operating performance. We do not adjust for ordinary course legal expenses, including those expenses resulting from maintaining and enforcing our intellectual property portfolio and license agreements.

Acquisition-related expense: Included in operating expenses are incremental costs directly related to business and asset acquisitions as well as changes in the fair value of contingent consideration liabilities, when applicable. We exclude acquisition-related expense from our non-GAAP financial measures because we believe that the exclusion of this expense allows us to better provide meaningful information about our operating performance, facilitates comparisons to our historical operating results, improves the comparability of our results to the results of other companies in our industry, and ultimately, we believe helps investors better understand the acquisition-related expense and the effects of the transaction on our results of operations.

Depreciation expense: We record depreciation primarily for investments in property and equipment. We exclude depreciation in calculating adjusted EBITDA because we do not consider depreciation when we evaluate our ongoing business operations. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, we do not exclude depreciation.

Amortization expense: GAAP requires that operating expenses include the amortization of acquired intangible assets, which principally include acquired customer relationships, developed technology and trade names. We exclude amortization of intangibles from our non-GAAP financial measures because we do not consider amortization expense when we evaluate our ongoing business operations, nor do we factor amortization expense into our evaluation of potential acquisitions, or our measurement of the performance of those acquisitions. We believe that the exclusion of amortization expense enables the comparison of our performance to other companies in our industry as other companies may be more or less acquisitive than us and therefore, amortization expense may vary significantly by company based on their acquisition history. Although we exclude amortization of acquired intangible assets from our non-GAAP financial measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.

Amortization of debt discount and debt issuance costs: We record amortization of debt issuance costs and previously recorded amortization of debt discount related to the January 2021 issuance of $500.0 million aggregate principal amount of 0% convertible senior notes due January 15, 2026, or the 2026 Notes, as interest expense. We exclude amortization of debt issuance costs and debt discount from our non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, because we believe that the exclusion of this non-cash interest expense will provide for more meaningful information about our financial performance.

Interest expense: We record interest expense primarily related to our 2026 Notes and previously recorded interest expense related to our debt facility. We exclude interest expense in calculating our adjusted EBITDA calculation. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, we do not exclude interest expense other than the interest expense related to the amortization of debt issuance costs and debt discount related to the 2026 Notes as discussed above.

Interest income and certain activity within other income / (expense), net: We exclude interest income as well as certain activity within other income / (expense), net including gains, losses or impairments on investments and other assets as well as losses on the early extinguishment of the debt, when applicable, from our non-GAAP financial measures because we do not consider it part of our ongoing results of operations.

Provision for / (benefit from) income taxes: We exclude the impact related to our provision for / (benefit from) income taxes from our adjusted EBITDA calculation. We do not consider this tax adjustment to be part of our ongoing results of operations.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by their use of terms and phrases such as "anticipate," "believe," "continue," "designed," "enable," "ensure," "expect," "intend," "will," and other similar terms and phrases, and such forward-looking statements include, but are not limited to, the statements regarding the Company's opportunities, positioning, the benefits of recently launched offerings, and the Company's guidance for the third quarter and full year of 2022 described under "Financial Outlook" above and key assumptions related thereto. The events described in these forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements, including, but not limited to: the Company's actual operating results and business operations may be negatively impacted by the anticipated impact of the global economic uncertainty and financial market conditions caused by significant worldwide events, including public health crises, such as the COVID-19 pandemic, and geopolitical upheaval, such as Russia's incursion into Ukraine (collectively Macroeconomic Conditions). Macroeconomic Conditions and their economic effects may reduce demand, the reliability of the Company's network operations centers, the Company's ability to retain service provider partners and residential and commercial subscribers and sustain its growth rate, the Company's ability to manage growth and execute on its business strategies, the effects of increased competition and evolving technologies, the Company's ability to integrate acquired assets and businesses and to manage service provider partners, customers and employees, consumer demand for interactive security, video monitoring, intelligent automation, energy management and wellness solutions, the Company's reliance on its service provider network to attract new customers and retain existing customers, the Company's dependence on its suppliers, the potential loss of any key supplier or the inability of a key supplier to deliver their products to us on time or at the contracted price, the reliability of the Company's hardware and wireless network suppliers and enhanced United States tax, tariff, import/export restrictions, or other trade barriers, particularly tariffs from China as well as other risks and uncertainties discussed in the "Risk Factors" section of the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2022 and other subsequent filings the Company makes with the Securities and Exchange Commission from time to time, including its Form 10-Q for the quarter ended June 30, 2022. In addition, the forward-looking statements included in this press release represent the Company's views and expectations as of the date hereof and are based on information currently available to the Company. The Company anticipates that subsequent events and developments may cause the Company's views to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so except as required by law. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date hereof.

ALARM.COM HOLDINGS, INC.

Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2022

 

2021

 

2022

 

2021

Revenue:

 

 

 

 

 

 

 

SaaS and license revenue

$

129,475

 

 

$

113,186

 

 

$

252,700

 

 

$

220,569

 

Hardware and other revenue

 

83,370

 

 

 

75,671

 

 

 

165,582

 

 

 

140,786

 

Total revenue

 

212,845

 

 

 

188,857

 

 

 

418,282

 

 

 

361,355

 

Cost of revenue(1):

 

 

 

 

 

 

 

Cost of SaaS and license revenue

 

18,688

 

 

 

17,201

 

 

 

35,582

 

 

 

32,357

 

Cost of hardware and other revenue

 

68,648

 

 

 

60,166

 

 

 

141,841

 

 

 

110,772

 

Total cost of revenue

 

87,336

 

 

 

77,367

 

 

 

177,423

 

 

 

143,129

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

22,933

 

 

 

20,529

 

 

 

46,125

 

 

 

39,528

 

General and administrative

 

29,309

 

 

 

23,268

 

 

 

53,303

 

 

 

46,150

 

Research and development

 

54,156

 

 

 

43,491

 

 

 

105,646

 

 

 

85,958

 

Amortization and depreciation

 

7,775

 

 

 

7,477

 

 

 

15,536

 

 

 

14,862

 

Total operating expenses

 

114,173

 

 

 

94,765

 

 

 

220,610

 

 

 

186,498

 

Operating income

 

11,336

 

 

 

16,725

 

 

 

20,249

 

 

 

31,728

 

Interest expense

 

(785

)

 

 

(4,154

)

 

 

(1,569

)

 

 

(7,522

)

Interest income

 

1,016

 

 

 

149

 

 

 

1,159

 

 

 

306

 

Other income / (expense), net

 

105

 

 

 

32

 

 

 

118

 

 

 

(123

)

Income before income taxes

 

11,672

 

 

 

12,752

 

 

 

19,957

 

 

 

24,389

 

Provision for / (benefit from) income taxes

 

844

 

 

 

(1,738

)

 

 

226

 

 

 

(4,651

)

Net income

 

10,828

 

 

 

14,490

 

 

 

19,731

 

 

 

29,040

 

Net loss attributable to redeemable noncontrolling interest

 

14

 

 

 

255

 

 

 

190

 

 

 

535

 

Net income attributable to common stockholders

$

10,842

 

 

$

14,745

 

 

$

19,921

 

 

$

29,575

 

 

 

 

 

 

 

 

 

Per share information attributable to common stockholders:

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

Basic

$

0.22

 

 

$

0.30

 

 

$

0.40

 

 

$

0.60

 

Diluted

$

0.21

 

 

$

0.28

 

 

$

0.38

 

 

$

0.57

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

49,931,689

 

 

 

49,808,969

 

 

 

50,068,176

 

 

 

49,686,110

 

Diluted

 

54,757,020

 

 

 

51,754,392

 

 

 

55,054,970

 

 

 

51,789,943

 

______________________________

 

 

 

 

(1) Exclusive of amortization and depreciation shown in operating expenses below.

 

 

 

 

 

 

 

 

Stock-based compensation expense included in operating expenses:

Three Months Ended

June 30,

 

Six Months Ended

June 30,

2022

 

2021

 

2022

 

2021

Sales and marketing

$

1,440

 

 

$

1,235

 

 

$

2,498

 

 

$

2,043

 

General and administrative

 

3,947

 

 

 

3,163

 

 

 

7,182

 

 

 

5,243

 

Research and development

 

7,402

 

 

 

5,658

 

 

 

15,219

 

 

 

10,658

 

Total stock-based compensation expense

$

12,789

 

 

$

10,056

 

 

$

24,899

 

 

$

17,944

 

 

ALARM.COM HOLDINGS, INC.

Consolidated Balance Sheets

(in thousands, except share and per share data)

(unaudited)

 

June 30,

2022

 

December 31,

2021

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

643,380

 

 

$

710,621

 

Accounts receivable, net of allowance for credit losses of $2,508 and $2,168, and net of allowance for product returns of $1,231 and $1,181 as of June 30, 2022 and December 31, 2021, respectively

 

108,256

 

 

 

105,548

 

Inventory

 

108,321

 

 

 

75,276

 

Other current assets, net of allowance for credit losses of $1 and $2 as of June 30, 2022 and December 31, 2021, respectively

 

26,038

 

 

 

26,175

 

Total current assets

 

885,995

 

 

 

917,620

 

Property and equipment, net

 

60,680

 

 

 

41,713

 

Intangible assets, net

 

82,264

 

 

 

91,406

 

Goodwill

 

112,901

 

 

 

112,901

 

Deferred tax assets

 

51,638

 

 

 

13,547

 

Operating lease right-of-use assets

 

31,850

 

 

 

30,479

 

Other assets, net of allowance for credit losses of $1 and $78 as of June 30, 2022 and December 31, 2021, respectively

 

30,213

 

 

 

24,349

 

Total assets

$

1,255,541

 

 

$

1,232,015

 

Liabilities, redeemable noncontrolling interest and stockholders' equity

 

 

 

Current liabilities:

 

 

 

Accounts payable, accrued expenses and other current liabilities

$

100,983

 

 

$

89,816

 

Accrued compensation

 

21,655

 

 

 

23,495

 

Deferred revenue

 

6,959

 

 

 

5,697

 

Operating lease liabilities

 

11,789

 

 

 

10,331

 

Total current liabilities

 

141,386

 

 

 

129,339

 

Deferred revenue

 

10,282

 

 

 

9,140

 

Convertible senior notes, net

 

488,804

 

 

 

425,345

 

Operating lease liabilities

 

31,612

 

 

 

32,591

 

Other liabilities

 

6,047

 

 

 

9,545

 

Total liabilities

 

678,131

 

 

 

605,960

 

Redeemable noncontrolling interest

 

16,127

 

 

 

12,888

 

Stockholders' equity

 

 

 

Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding as of June 30, 2022 and December 31, 2021

 

?

 

 

 

?

 

Common stock, $0.01 par value, 300,000,000 shares authorized; 50,697,378 and 50,406,606 shares issued; and 49,715,571 and 50,259,453 shares outstanding as of June 30, 2022 and December 31, 2021, respectively

 

507

 

 

 

504

 

Additional paid-in capital

 

468,698

 

 

 

498,979

 

Treasury stock, at cost; 981,807 and 147,153 shares as of June 30, 2022 and December 31, 2021, respectively

 

(56,648

)

 

 

(5,149

)

Retained earnings

 

148,726

 

 

 

118,833

 

Total stockholders' equity

 

561,283

 

 

 

613,167

 

Total liabilities, redeemable noncontrolling interest and stockholders' equity

$

1,255,541

 

 

$

1,232,015

 

 

ALARM.COM HOLDINGS, INC.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

Six Months Ended

June 30,

Cash flows from operating activities:

2022

 

2021

Net income

$

19,731

 

 

$

29,040

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

Provision for credit losses on accounts receivable

 

547

 

 

 

150

 

Reserve for product returns

 

1,715

 

 

 

1,129

 

Recovery of credit losses on notes receivable

 

(78

)

 

 

(11

)

Amortization on patents and tooling

 

701

 

 

 

603

 

Amortization and depreciation

 

15,536

 

 

 

14,862

 

Amortization of debt discount and debt issuance costs

 

1,560

 

 

 

7,399

 

Amortization of operating leases

 

5,065

 

 

 

4,695

 

Deferred income taxes

 

(22,734

)

 

 

(7,143

)

Stock-based compensation

 

24,899

 

 

 

17,944

 

Gain on investment

 

(140

)

 

 

?

 

Loss on early extinguishment of debt

 

?

 

 

 

185

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(4,970

)

 

 

(10,565

)

Inventory

 

(33,045

)

 

 

(15,330

)

Other current and non-current assets

 

(2,485

)

 

 

(8,131

)

Accounts payable, accrued expenses and other current liabilities

 

10,046

 

 

 

13,403

 

Deferred revenue

 

2,404

 

 

 

2,490

 

Operating lease liabilities

 

(6,100

)

 

 

(5,677

)

Other liabilities

 

(394

)

 

 

265

 

Cash flows from operating activities

 

12,258

 

 

 

45,308

 

Cash flows used in investing activities:

 

 

 

Additions to property and equipment

 

(26,302

)

 

 

(7,381

)

Issuances of notes receivable

 

(3,000

)

 

 

?

 

Receipt of payments on notes receivable

 

32

 

 

 

5

 

Purchase of investment in unconsolidated entity

 

?

 

 

 

(5,000

)

Proceeds from investment

 

140

 

 

 

?

 

Cash flows used in investing activities

 

(29,130

)

 

 

(12,376

)

Cash flows (used in) / from financing activities:

 

 

 

Repayments of credit facility

 

?

 

 

 

(110,000

)

Proceeds from issuance of convertible senior notes

 

?

 

 

 

500,000

 

Payments of debt issuance costs

 

?

 

 

 

(15,698

)

Payments of deferred consideration for business acquisitions

 

?

 

 

 

(878

)

Purchases of treasury stock

 

(51,499

)

 

 

?

 

Issuances of common stock from equity-based plans

 

1,663

 

 

 

2,867

 

Cash flows (used in) / from financing activities

 

(49,836

)

 

 

376,291

 

Net (decrease) / increase in cash, cash equivalents and restricted cash

 

(66,708

)

 

 

409,223

 

Cash, cash equivalents and restricted cash at beginning of the period

 

710,621

 

 

 

253,459

 

Cash, cash equivalents and restricted cash at end of the period

$

643,913

 

 

$

662,682

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

Cash and cash equivalents

$

643,380

 

 

$

662,682

 

Restricted cash included in other assets

 

533

 

 

 

?

 

Total cash, cash equivalents and restricted cash

$

643,913

 

 

$

662,682

 

 

ALARM.COM HOLDINGS, INC.

Reconciliation of Non-GAAP Measures

(in thousands)

(unaudited)

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2022

 

2021

 

2022

 

2021

Adjusted EBITDA:

 

 

 

 

 

 

 

Net income

$

10,828

 

 

$

14,490

 

 

$

19,731

 

 

$

29,040

 

Adjustments:

 

 

 

 

 

 

 

Interest expense, interest income and certain activity within other income / (expense), net

 

(371

)

 

 

3,973

 

 

 

257

 

 

 

7,339

 

Provision for / (benefit from) income taxes

 

844

 

 

 

(1,738

)

 

 

226

 

 

 

(4,651

)

Amortization and depreciation expense

 

7,775

 

 

 

7,477

 

 

 

15,536

 

 

 

14,862

 

Stock-based compensation expense

 

12,789

 

 

 

10,056

 

 

 

24,899

 

 

 

17,944

 

Acquisition-related expense

 

?

 

 

 

?

 

 

 

?

 

 

 

29

 

Litigation expense

 

5,270

 

 

 

3,748

 

 

 

6,405

 

 

 

9,049

 

Total adjustments

 

26,307

 

 

 

23,516

 

 

 

47,323

 

 

 

44,572

 

Adjusted EBITDA

$

37,135

 

 

$

38,006

 

 

$

67,054

 

 

$

73,612

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2022

 

2021

 

2022

 

2021

Adjusted net income:

 

 

 

 

 

 

 

Net income, as reported

$

10,828

 

 

$

14,490

 

 

$

19,731

 

 

$

29,040

 

Provision for / (benefit from) income taxes

 

844

 

 

 

(1,738

)

 

 

226

 

 

 

(4,651

)

Income before income taxes

 

11,672

 

 

 

12,752

 

 

 

19,957

 

 

 

24,389

 

Adjustments:

 

 

 

 

 

 

 

Less: interest income and certain activity within other income / (expense), net

 

(1,156

)

 

 

(181

)

 

 

(1,312

)

 

 

(183

)

Amortization expense

 

4,635

 

 

 

4,329

 

 

 

9,277

 

 

 

8,658

 

Amortization of debt discount and debt issuance costs

 

780

 

 

 

4,150

 

 

 

1,560

 

 

 

7,394

 

Stock-based compensation expense

 

12,789

 

 

 

10,056

 

 

 

24,899

 

 

 

17,944

 

Acquisition-related expense

 

?

 

 

 

?

 

 

 

?

 

 

 

29

 

Litigation expense

 

5,270

 

 

 

3,748

 

 

 

6,405

 

 

 

9,049

 

Non-GAAP adjusted income before income taxes

 

33,990

 

 

 

34,854

 

 

 

60,786

 

 

 

67,280

 

Income taxes 1

 

(7,138

)

 

 

(7,320

)

 

 

(12,765

)

 

 

(14,129

)

Non-GAAP adjusted net income

$

26,852

 

 

$

27,534

 

 

$

48,021

 

 

$

53,151

 

 

1 Income taxes are calculated using a rate of 21.0% for each of the three and six months ended June 30, 2022 and 2021. The 21.0% effective tax rate for each of the three and six months ended June 30, 2022 and 2021 exclude the income tax effect on the non-GAAP adjustments and reflect the estimated long-term corporate tax rate.

 

ALARM.COM HOLDINGS, INC.

Reconciliation of Non-GAAP Measures - continued

(in thousands, except share and per share data)

(unaudited)

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2022

 

2021

 

2022

 

2021

Adjusted net income attributable to common stockholders:

 

 

 

 

 

 

 

Net income attributable to common stockholders, as reported

$

10,842

 

 

$

14,745

 

 

$

19,921

 

 

$

29,575

 

Provision for / (benefit from) income taxes

 

844

 

 

 

(1,738

)

 

 

226

 

 

 

(4,651

)

Income attributable to common stockholders before income taxes

 

11,686

 

 

 

13,007

 

 

 

20,147

 

 

 

24,924

 

Adjustments:

 

 

 

 

 

 

 

Less: interest income and certain activity within other income / (expense), net

 

(1,156

)

 

 

(181

)

 

 

(1,312

)

 

 

(183

)

Amortization expense

 

4,635

 

 

 

4,329

 

 

 

9,277

 

 

 

8,658

 

Amortization of debt discount and debt issuance costs

 

780

 

 

 

4,150

 

 

 

1,560

 

 

 

7,394

 

Stock-based compensation expense

 

12,789

 

 

 

10,056

 

 

 

24,899

 

 

 

17,944

 

Acquisition-related expense

 

?

 

 

 

?

 

 

 

?

 

 

 

29

 

Litigation expense

 

5,270

 

 

 

3,748

 

 

 

6,405

 

 

 

9,049

 

Non-GAAP adjusted income attributable to common stockholders before income taxes

 

34,004

 

 

 

35,109

 

 

 

60,976

 

 

 

67,815

 

Income taxes 1

 

(7,141

)

 

 

(7,373

)

 

 

(12,805

)

 

 

(14,241

)

Non-GAAP adjusted net income attributable to common stockholders

$

26,863

 

 

$

27,736

 

 

$

48,171

 

 

$

53,574

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2022

 

2021

 

2022

 

2021

Adjusted net income attributable to common stockholders per share:

 

 

 

 

 

 

 

Net income attributable to common stockholders per share - basic, as reported

$

0.22

 

 

$

0.30

 

 

$

0.40

 

 

$

0.60

 

Provision for / (benefit from) income taxes

 

0.02

 

 

 

(0.03

)

 

 

?

 

 

 

(0.09

)

Income attributable to common stockholders before income taxes

 

0.24

 

 

 

0.27

 

 

 

0.40

 

 

 

0.51

 

Adjustments:

 

 

 

 

 

 

 

Less: interest income and certain activity within other income / (expense), net

 

(0.03

)

 

 

?

 

 

 

(0.03

)

 

 

?

 

Amortization expense

 

0.09

 

 

 

0.08

 

 

 

0.19

 

 

 

0.17

 

Amortization of debt discount and debt issuance costs

 

0.02

 

 

 

0.08

 

 

 

0.03

 

 

 

0.15

 

Stock-based compensation expense

 

0.26

 

 

 

0.20

 

 

 

0.50

 

 

 

0.36

 

Acquisition-related expense

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

Litigation expense

 

0.11

 

 

 

0.08

 

 

 

0.13

 

 

 

0.18

 

Non-GAAP adjusted income attributable to common stockholders before income taxes

 

0.69

 

 

 

0.71

 

 

 

1.22

 

 

 

1.37

 

Income taxes 1

 

(0.15

)

 

 

(0.15

)

 

 

(0.26

)

 

 

(0.29

)

Non-GAAP adjusted net income attributable to common stockholders per share - basic

$

0.54

 

 

$

0.56

 

 

$

0.96

 

 

$

1.08

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted net income attributable to common stockholders per share - diluted

$

0.49

 

 

$

0.54

 

 

$

0.87

 

 

$

1.03

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic, as reported

 

49,931,689

 

 

 

49,808,969

 

 

 

50,068,176

 

 

 

49,686,110

 

Diluted, as reported

 

54,757,020

 

 

 

51,754,392

 

 

 

55,054,970

 

 

 

51,789,943

 

 

1 Income taxes are calculated using a rate of 21.0% for each of the three and six months ended June 30, 2022 and 2021. The 21.0% effective tax rate for each of the three and six months ended June 30, 2022 and 2021 exclude the income tax effect on the non-GAAP adjustments and reflect the estimated long-term corporate tax rate.

 

ALARM.COM HOLDINGS, INC.

Reconciliation of Non-GAAP Measures - continued

(in thousands)

(unaudited)

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2022

 

2021

 

2022

 

2021

Non-GAAP free cash flow:

 

 

 

 

 

 

 

Cash flows from operating activities

$

26,219

 

 

$

24,076

 

 

$

12,258

 

 

$

45,308

 

Additions to property and equipment

 

(24,131

)

 

 

(3,312

)

 

 

(26,302

)

 

 

(7,381

)

Non-GAAP free cash flow

$

2,088

 

 

$

20,764

 

 

$

(14,044

)

 

$

37,927

 

 


These press releases may also interest you

at 12:04
Goulston & Storrs, an Am Law 200 firm, is pleased to announce that 11 attorneys at the firm ? Ned Abelson, Jean Bowe, Adam Curry, Martin Fantozzi, Matthew Horvitz, Peter Kochansky, Elizabeth Levine, Douglas Rosner, Mark Swirbalus, Rebecca Tunney, and...

at 12:03
Rialto Markets today announced a long-term platform partnership with Rubicon Carbon, LLC ("Rubicon"), a newly launched market-based products and solutions platform built to help lead the next generation of the carbon market. Rubicon is funded by an...

at 12:02
Aramex, a leading global provider of comprehensive logistics and transportation solutions, announced today that it has partnered with eBay, a global commerce leader, to provide cross-border e-commerce solutions for the SME and start-up community in...

at 12:00
Iconic Air and Diversified Energy Company PLC (LSE:DEC) ("Diversified Energy") are excited to announce a partnership to automate, benchmark, and manage carbon emissions with Iconic Air's Emissions Intelligencetm platform. Diversified Energy is...

at 12:00
Greater Commercial Lending (GCL), which provides loans to businesses and organizations in under-served and rural communities, has completed $40 million in financing for an innovative salmon processing barge in Bristol Bay, Alaska, that will...

at 12:00
Hudson Valley Property Group (HVPG), a leading, national affordable housing preservation company, today announced the acquisition of Drexel Court & Lake Park East, a site project consisting of four multi-family buildings in Chicago's Bronzeville...



News published on 9 august 2022 at 16:05 and distributed by: