Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Photo/Multimedia, Sales, Conference Call, Webcast

Teleperformance SE: Sustained Business and Earnings Growth in First-Half 2022


Regulatory News:

The Board of Directors of Teleperformance (Paris:TEP), the global leader in outsourced customer and citizen experience management and related digital solutions, met today and reviewed the consolidated financial statements for the six months ended June 30, 2022. The Group also announced its first-half 2022 financial results.

Strong business and earnings growth

Robust sales dynamic maintained

2022 financial objectives confirmed

* At constant scope of consolidation and exchange rates
** Excluding the impact of the change in revenue from Covid support contracts (Covid contracts)

Commenting on this performance, Teleperformance Chairman and Chief Executive Officer Daniel Julien said: "We continued to deliver strong growth in the first half in line with our targets for the year, with revenue up +5.5% like-for-like, or +12.9% excluding the decrease in the contribution from Covid support contracts, which we had expected. We are very satisfied with this performance, which was achieved despite a particularly high basis of comparison in 2021 and a very unsettled macroeconomic environment. Adjusted like-for-like growth even accelerated in the second quarter, led by the structural digitalization of our market and the Group's robust and diversified client portfolio.

The strong recovery of TLScontact's visa application management business also contributed to this good performance. The Group's recent strategic acquisitions in the United States, Health Advocate and Senture, were successfully integrated and made a significant contribution to first-half revenue growth. Thus, despite the sharp decline in the contribution of Covid support contracts to first-half 2022 revenue, EBITA margin continued to improve in line with the annual target.

On the strength of this encouraging first half, taking into account the uncertain economic environment and ever-present health risk, we confirm our 2022 targets of like-for-like revenue growth of more than +5%, or more than +10% excluding the impact of the Covid support contracts, and a 30-basis point increase in EBITA margin."

INTERIM FINANCIAL HIGHLIGHTS

? millions

H1 2022

H1 2021

 

?1=US$1.09

?1=US$1.21

Revenue

3,946

3,431

Reported growth

+15.0%

 

Like-for-like growth

+5.5%

 

Like-for-like change excluding non-recurring items*

+12.9%

 

EBITDA before non-recurring items

792

678

% of revenue

20.1%

19.8%

EBITA before non-recurring items

566

479

% of revenue

14.3%

14.0%

EBIT

438

398

Net profit ? Group share

274

255

Diluted earnings per share (?)

4.60

4.31

Net free cash flow

325

333

* Excluding the impact of the change in revenue from Covid support contracts

FIRST-HALF AND SECOND-QUARTER 2022 REVENUE

Consolidated revenue

First half 2022 revenue came in at ?3,946 million, representing a year-on-year increase of +5.5% at constant exchange rates and scope of consolidation (like-for-like) and of +15.0% as reported. Reported revenue was lifted by the +?159 million positive currency effect, stemming mainly from the rise in the US dollar against the euro. Changes in the scope of consolidation had a +?160 million positive impact, reflecting the consolidation of Health Advocate from July 1, 2021 and of Senture from January 1, 2022.

Like-for-like growth in first-half 2022 was particularly strong given the negative impact of lower revenue from Covid support contracts (down -?266 million compared with first-half 2021), which was expected. Adjusted for this non-recurring impact, like-for-like growth stood at +12.9% for the period. The very strong momentum was driven by structural digitalization of the market and by the Group's robust and diversified client portfolio. Growth in the social media, healthcare, and travel sectors was particularly brisk. The Specialized Services activity also enjoyed sustained growth, helped by the resounding recovery of TLScontact's visa application management business.

Revenue for the second quarter of 2022 amounted to ?1,984 million, up +15.4%, including a favorable currency effect linked mainly to the rise in the US dollar against the euro and a scope effect linked to the consolidation of Health Advocate and Senture in the Group's accounts. Growth was +4.5% on a like-for-like basis compared to second-quarter 2021. This performance, which came on the back of +6.5% like-for-like growth in first-quarter 2022, was very satisfactory given the sharp drop in the contribution of Covid support contracts. Adjusted for this non-recurring impact, like-for-like growth was +14.5% in second-quarter 2022 versus +11.1% in the first quarter, reflecting increased momentum across both of the Group's activities. 

Revenue by activity

 

H1 2022

H1 2021

% change

? millions

 

 

Like-for-like

Reported

CORE SERVICES & D.I.B.S.*

3,412

3,075

+3.8%

+10.9%

English-speaking & Asia-Pacific (EWAP)

1,175

992

+1.2%

+18.5%

Ibero-LATAM

1,098

895

+17.0%

+22.6%

Continental Europe & MEA (CEMEA)

875

977

-9.5%

-10.4%

India

264

211

+18.0%

+24.8%

SPECIALIZED SERVICES

534

356

+19.3%

+50.1%

TOTAL

3,946

3,431

+5.5%

+15.0%

Adjusted like-for-like growth**

 

 

+12.9%

 

 

Q2 2022

Q2 2021

% change

? millions

 

 

Like-for-like

Reported

CORE SERVICES & D.I.B.S.*

1,700

1,539

+2.2%

+10.5%

English-speaking & Asia-Pacific (EWAP)

576

484

+0.5%

+18.9%

Ibero-LATAM

573

454

+17.7%

+26.2%

Continental Europe & MEA (CEMEA)

416

495

-15.3%

-16.0%

India

135

106

+18.9%

+28.0%

SPECIALIZED SERVICES

284

180

+22.9%

+57.7%

TOTAL

1,984

1,719

+4.5%

+15.4%

Adjusted like-for-like growth**

 

 

+14.5%

 

* Digital Integrated Business Services
** Excluding the impact of the change in revenue from Covid support contracts

Core Services & D.I.B.S. revenue amounted to ?3,412 million in first-half 2022, a year-on-year increase of +3.8%. Reported growth came to +10.9%, with the difference versus like-for-like growth primarily attributable to the rise against the euro in the US dollar and most other currencies including the Brazilian real, the Indian rupee, the pound sterling, the Mexican peso and the Colombian peso. In addition, reported growth includes the contribution of Senture, which has been consolidated in the Group's financial statements from January 1, 2022.

Second-quarter 2022 revenue rose by +2.2% like-for-like versus the prior-year period. The slower growth compared to first-quarter 2022 (+5.4%) was mainly due to the sharply lower contribution of Covid support contracts to Group revenue. Excluding the impact of Covid support contracts, the Core Services & D.I.B.S. activity delivered double-digit growth in first-half 2022, with an acceleration in the second quarter compared to the first. This solid momentum was supported by further structural digitalization of the market and the Group's robust client portfolio spread across a wide variety of sectors. The Group performed particularly well in the social media, online entertainment and food services, healthcare and travel sectors.

EWAP region revenue came to ?1,175 million in first-half 2022, up +1.2% like-for-like. The reported increase of +18.5% was primarily attributable to favorable currency effects ? corresponding to the rise against the euro in the US dollar and, to a lesser extent, in the Indian rupee as well as in the pound sterling? and the positive impact of consolidating Senture from January 1, 2022.

Second-quarter 2022 revenue was globally stable versus the first quarter, rising by +0.5% like-for-like. Growth was dampened by the sharp decline in the revenue contribution of Covid support contracts in the United Kingdom. Excluding Covid support contracts, like-for-like growth was in the double digits.

After staging a recovery in the second half of 2021, the North American market continued to enjoy renewed momentum in first-half 2022, both in the domestic market and in the Philippines (offshore). In particular, revenue in the social media, online entertainment, travel and financial services sectors grew at a brisk pace.

First-half 2022 revenue for the Ibero-LATAM region amounted to ?1,098 million, a year-on-year increase of +17.0% like-for-like. The reported increase of +22.6% mainly reflected the rise in the US dollar, Brazilian real, Mexican peso and Colombian peso against the euro. Like-for-like revenue growth in the second quarter came to +17.7%.

Business in the region grew at a rapid pace throughout the first half against a high basis of comparison, particularly in the social media, online entertainment, healthcare, financial services and travel sectors.

Growth rates were high in all the countries of the region in the first half, led by Argentina, Peru, Dominican Republic and Guatemala (nearshore activities), as well as in Honduras and Nicaragua, where the Group recently launched operations. Multilingual activities in Spain and Portugal, on behalf of global leaders of the digital economy, continue to expand rapidly.

Revenue in the CEMEA region amounted to ?875 million in first-half 2022, a year-on-year decline of -9.5% like-for-like and of -10.4% as reported, with the difference corresponding to negative currency effects due to the depreciation of the Turkish lira against the euro. Revenue contracted by -15.3% in second-quarter 2022 on a like-for-like basis, due to the sharp decline in the contribution from Covid support contracts in the Netherlands, France and Germany.

Excluding the impact of the Covid support contracts, first-half 2022 business growth in the region was strong, with the start-up of new contracts driving a clear acceleration in the second quarter compared with the first. Business with multinational clients, particularly in the travel, automotive, financial services and online entertainment sectors, was brisk over the period. This was particularly the case in Romania, Egypt, Poland and the German-speaking market (domestic activities excluding Covid support contracts and nearshore activities).

In first-half 2022, operations in India generated ?264 million in revenue, up +18.0% like-for-like from the prior-year period and by +24.8% as reported, taking into account the positive currency effect corresponding to the appreciation of the Indian rupee against the euro. Like-for-like revenue growth in the second quarter came to +18.9%.

Offshore activities, which are the region's main source of revenue and include high value-added solutions, continued to grow rapidly. They benefited from the dynamism of the Group's client base of global leaders in the buoyant travel, consumer electronics, healthcare, internet, online entertainment and e-tailing sectors. Revenue in the automotive sector also grew rapidly during the period.

Revenue from Specialized Services stood at ?534 million in first-half 2022, a year-on-year increase of +19.3% like-for-like and of +50.1% as reported. The difference between like-for-like and reported growth stemmed from a favorable currency effect linked to the increase in value of the US dollar against the euro and a positive scope effect due to the consolidation of Health Advocate in the consolidated financial statements since July 1, 2021. Like-for-like revenue growth in second-quarter 2022 came to +22.9%.

Faster revenue growth in the second quarter was mainly due to the resounding recovery in TLScontact volumes and also reflected the very favorable prior-period basis of comparison. In particular, UK visa applications managed by TLScontact in first-half 2022 exceeded pre-crisis levels. Business in the Schengen area continued to trend upwards, but remained below pre-crisis levels, primarily due to the dearth of inbound travelers from China. The recovery in revenue is expected to continue in the second half of the year, albeit at a slower pace than in the first half due to the higher basis of comparison.

LanguageLine Solutions, the main contributor to Specialized Services revenue, grew at a satisfactory rate, especially in the healthcare sector which accounts for more than half of its revenue, although growth rates were dampened by a high basis of comparison, especially in the spring 2021. The basis of comparison will be lower in the second half.

The rapid growth of debt collection activities in North America (AllianceOne) during the first half of the year was supported by the robust business momentum enjoyed since last year, particularly in nearshore activities.

FIRST-HALF 2022 RESULTS

EBITDA before non-recurring items stood at ?792 million for first-half 2022, up +16.7% from the prior-year period.

EBITA before non-recurring items rose by +18.2% to ?566 million from ?479 million in first-half 2021, representing a margin of 14.3% versus 14.0% in the prior-year period. The improved margin was primarily attributable to the stability of margin rates in the Core Services & D.I.B.S activities, despite the negative effect of the sharply lower contribution of Covid support contracts, and higher Specialized Services margins, lifted by the resounding recovery of TLScontact's activities. Reported margins were also boosted by the rise in the dollar against the euro with a positive transaction effect linked to the Group's offshore activities and a positive translation effect (mix).

Earnings by activity

EBITA before non-recurring items

H1 2022

H1 2021

? millions

 

 

CORE SERVICES & D.I.B.S.*

398

374

% of revenue

11.7%

12.2%

English-speaking & Asia-Pacific (EWAP)

97

57

% of revenue

8.2%

5.7%

Ibero-LATAM

133

113

% of revenue

12.1%

12.7%

Continental Europe & MEA (CEMEA)

83

138

% of revenue

9.5%

14.1%

India

46

35

% of revenue

17.5%

16.7%

Holding companies

39

31

SPECIALIZED SERVICES

168

105

% of revenue

31.5%

29.4%

TOTAL

566

479

% of revenue

14.3%

14.0%

 

 

 

* Digital Integrated Business Services

For Core Services & D.I.B.S., EBITA before non-recurring items came to ?398 million in first-half 2022, versus ?374 million in the prior-year period. EBITA margin stood at 11.7% versus 12.2% in first-half 2021, reflecting contrasting trends by region, with some regions particularly affected by the lower contribution from Covid support contracts.

The EWAP region generated EBITA before non-recurring items of ?97 million in first-half 2022, compared with ?57 million in the prior year period. EBITA margin rose sharply, to 8.2% from 5.7% in first-half 2021. The increase in margins mainly reflected the renewed momentum in the North American market observed in late 2021 and confirmed throughout the first half of 2022, in particular for offshore activities in the Philippines.

EBITA before non-recurring items in the Ibero-LATAM region rose to ?133 million in first-half 2022 from ?113 million in the prior-year period. while EBITA margin stood at 12.1%, versus 12.7% in 2021. The period-on-period decline was due to the development costs incurred for the opening and the ramp up of numerous new sites to support the rapid pace of business growth, especially in Peru and Colombia.

EBITA before non-recurring items in the CEMEA region came to 83 million in first-half 2022, versus ?138 million in first-half 2021, yielding a margin of 9.5% versus 14.1% one year earlier. The decline in EBITA margin was mainly due to the sharp drop in the contribution from Covid support contracts in the Netherlands, France and Germany, which had a very positive impact on the region's margin in first-half 2021.

EBITA before non-recurring items in the India region rose to ?46 million in first-half 2022 from ?35 million the year before. EBITA margin rose to 17.5% from 16.7% in first-half 2021. The increase was primarily attributable to the very rapid growth in the highly profitable offshore activity.

Specialized Services EBITA before non-recurring items came to ?168 million in first-half 2022, versus ?105 million in the same period of 2021. EBITA margin expanded to 31.5% from 29.4% in first-half 2021.

This good performance mainly reflects the return of TLScontact's operating margins to levels close to those achieved pre-Covid-19, following a strong recovery in business volumes, satisfactory growth in premium ancillary services and implementation of cost-cutting measures during the crisis. TLScontact's margins were very low in first-half 2021, because the travel restrictions and border closures imposed since March 2020 were not lifted until May 2021.

LanguageLine Solutions continued to enjoy high margins in first-half 2022, reflecting satisfactory business growth backed by an efficient business model based on entirely home-based interpreters, unrivaled technological tools and a very assertive marketing process.

Other income statement items

EBIT amounted to ?438 million, versus ?398 million one year earlier. It included in particular:

? ?70 million in amortization of intangible assets related to acquisitions;

? the ?51 million book cost of performance share plans.

The financial result represented a net expense of ?52 million, versus ?44 million one year earlier.

Income tax expense came to ?112 million, corresponding to an effective tax rate of 29.1%, versus 28.1% in the prior-year period.

Net profit ? Group share totaled ?274 million, versus ?255 million in first-half 2021, while diluted earnings per share came to ?4.60, versus ?4.31.

Cash flows and financial structure

Net free cash flow after lease expenses, interest and tax paid amounted to ?325 million, versus ?333 million the year before.

The change in consolidated working capital requirement was an outflow of ?40 million in first-half 2022, compared with an outflow of ?38 million in the year earlier period.

Net capital expenditure amounted to ?150 million, or 3.8% of revenue, versus ?98 million and 2.9% in first-half 2021. The increase corresponds to expenditure to develop a hybrid model combining work-from-home and on-site solutions throughout the world (see Operating Highlights).

After paying ?194 million in dividends, net debt stood at ?2,633 million at June 30, 2022.

OPERATING HIGHLIGHTS

In first-half 2022, Teleperformance continued to deploy its global expansion strategy in the structurally growing outsourced customer and citizen experience management market despite the uncertain economic context. Some 20 new sites were opened around the world, including in Europe, Africa, the United States, Peru and India, adding more than 7,000 workstations. Existing sites were also reorganized during the period and employees continued to be offered work-from-home solutions. As of June 30, 2022, some 70% of employees were working from home.

Teleperformance has made the well-being of its employees a key priority worldwide. As of June 30, 2022, the Group had been certified in 64 countries as a "Best Employer" by independent experts like Great Place to Work. These certifications cover more than 95% of the Group's global workforce, versus 70% pre-Covid (22 country organizations certified as of end-2019).

OUTLOOK

On the strength of this encouraging first half, taking into account the uncertain economic environment and ever-present health risk, Teleperformance confirms its 2022 targets:

- Like-for-like revenue growth above +10% (excluding the impact of Covid support contracts);

- Like-for-like revenue growth above +5%;

- A 30 basis-point increase in EBITA margin before non-recurring items.

The Group also plans to make further targeted acquisitions capable of creating value and strengthening its high value-added businesses.

-----------------

DISCLAIMER

All forward-looking statements are based on Teleperformance management's present expectations of future events and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. For a detailed description of these factors and uncertainties, please refer to the "Risk Factors" section of our Universal Registration Document, available at www.teleperformance.com. Teleperformance undertakes no obligation to publicly update or revise any of these forward-looking statements.

Webcast / Conference call with analysts and investors

A conference call and webcast will be held today at 6:15 PM CEST. The webcast will be available live or for delayed viewing at: https://channel.royalcast.com/landingpage/teleperformance/20220727_1/

The half-year financial report and presentation materials will be available after the conference call on Teleperformance's website (www.teleperformance.com) ? section Investor Relations / Press releases and documentation / Annual and half-yearly financial information, and by clicking on the following link:
https://www.teleperformance.com/en-us/investors/publications-and-events/financial-publications/

Indicative investor calendar
Third-quarter 2022 revenue: November 3, 2022

About Teleperformance Group

Teleperformance (TEP ? ISIN: FR0000051807 ? Reuters: TEPRF.PA - Bloomberg: TEP FP), the global leader in outsourced customer and citizen experience management and related digital services, serves as a strategic partner to the world's largest companies in many industries. It offers a One Office support services model including end-to-end digital solutions, which guarantee successful customer interaction and optimized business processes, anchored in a unique, comprehensive high touch, high tech approach. Nearly 420,000 employees, based in 88 countries, support billions of connections every year in over 265 languages and around 170 markets, in a shared commitment to excellence as part of the "Simpler, Faster, Safer" process. This mission is supported by the use of reliable, flexible, intelligent technological solutions and compliance with the industry's highest security and quality standards, based on Corporate Social Responsibility excellence. In 2021, Teleperformance reported consolidated revenue of ?7,115 million (US$8.4 billion, based on ?1 = $1.18) and net profit of ?557 million.

Teleperformance shares are traded on the Euronext Paris market, Compartment A, and are eligible for the deferred settlement service. They are included in the following indices: CAC 40, STOXX 600, S&P Europe 350, MSCI Global Standard and Euronext Tech Leaders. In the area of corporate social responsibility, Teleperformance shares are included in the Euronext Vigeo Euro 120 index since 2015, the EURO STOXX 50 ESG index since 2020, the MSCI Europe ESG Leaders index since 2019, the FTSE4Good index since 2018 and the S&P Global 1200 ESG index since 2017.

For more information: www.teleperformance.com Follow us on Twitter: @teleperformance

Appendices

Appendix 1 ? Quarterly and Half-Yearly Revenue by Activity

 

H1 2022

H1 2021

% change

? millions

 

 

Like-for-like

Reported

CORE SERVICES & D.I.B.S.*

3,412

3,075

+3.8%

+10.9%

English-speaking & Asia-Pacific (EWAP)

1,175

992

+1.2%

+18.5%

Ibero-LATAM

1,098

895

+17.0%

+22.6%

Continental Europe & MEA (CEMEA)**

875

977

-9.5%

-10.4%

India**

264

211

+18.0%

+24.8%

SPECIALIZED SERVICES

534

356

+19.3%

+50.1%

TOTAL

3,946

3,431

+5.5%

+15.0%

Like-for-like change excluding non-recurring items**

 

 

+12.9%

 

 

Q2 2022

Q2 2021

% change

? millions

 

 

Like-for-like

Reported

CORE SERVICES & D.I.B.S.*

1,700

1,539

+2.2%

+10.5%

English-speaking & Asia-Pacific (EWAP)

576

484

+0.5%

+18.9%

Ibero-LATAM

573

454

+17.7%

+26.2%

Continental Europe & MEA (CEMEA)**

416

495

-15.3%

-16.0%

India**

135

106

+18.9%

+28.0%

SPECIALIZED SERVICES

284

180

+22.9%

+57.7%

TOTAL

1,984

1,719

+4.5%

+15.4%

Adjusted like-for-like growth**

 

 

+11.1%

 

 

Q1 2022

Q1 2021

% change

? millions

 

 

Like-for-like

Reported

CORE SERVICES & D.I.B.S.*

1,711

1,536

+5.4%

+11.4%

English-speaking & Asia-Pacific (EWAP)

599

508

+1.8%

+18.1%

Ibero-LATAM

525

442

+16.2%

+18.9%

Continental Europe & MEA (CEMEA)**

459

481

-3.5%

-4.7%

India

128

105

+17.1%

+21.6%

SPECIALIZED SERVICES

251

176

+15.5%

+42.2%

TOTAL

1,962

1,712

+6.5%

+14.6%

Adjusted like-for-like growth**

 

 

+14.5%

 

* Digital Integrated Business Services
** Excluding the impact of the change in revenue from Covid support contracts

Appendix 2 ? Simplified Consolidated Financial Statements

Consolidated income statement
? millions

    1st HY 2022 1st HY 2021
       
Revenues  

3 946

3 431

Other revenues  

4

3

Personnel  

-2 645

-2 363

External expenses  

-498

-380

Taxes other than income taxes  

-15

-13

Depreciation and amortization  

-124

-108

Amortization of intangible assets acquired as part of a business combination  

-70

-49

Depreciation of right-of-use assets (personnel-related)  

-7

-6

Depreciation of right-of-use assets  

-95

-85

Impairment loss on goodwill  

-5

 
Share-based payments  

-51

-31

Other operating income and expenses  

-2

-1

Operating profit  

438

398

Income from cash and cash equivalents  

4

3

Gross financing costs  

-31

-27

Interest on lease liabilities  

-21

-20

Net financing costs  

-48

-44

Other financial income and expenses  

-4

0

Financial result  

-52

-44

Profit before taxes  

386

354

Income tax  

-112

-99

Net profit  

274

255

Net profit - Group share  

274

255

Net profit attributable to non-controlling interests      
Earnings per share (in euros)  

4,67

4,34

Diluted earnings per share (in euros)  

4,60

4,31

Consolidated balance sheet
? millions

ASSETS 06/30/2022 12/31/2021
       
Non-current assets  
Goodwill  

2 989

2 892

Other intangible assets

1 466

1 289

Right-of-use assets

685

626

Property, plant and equipment

622

592

Loan hedging instruments - Assets

19

10

Othe financial assets

60

59

Deferred tax assets

83

66

Total non-current assets  

5 924

5 534

Current assets  
Current income tax receivable

95

87

Accounts receivable - Trade  

1 642

1 580

Other current assets   

276

226

Other financial assets  

72

46

Cash and cash equivalents  

756

837

Total current assets  

2 841

2 776

TOTAL ASSETS

8 765

8 310

 
EQUITY AND LIABILITIES 06/30/2022 12/31/2021
       
Equity  
Share capital   

148

147

Share premium  

575

575

Translation reserve  

246

-101

Other reserves

2 632

2 536

Equity attributable to owners of the Company  

3 601

3 157

Non-controlling interests

0

0

Total equity  

3 601

3 157

Non-current liabilities  
Post-employment benefits  

34

33

Lease liabilities  

561

515

Loan hedging instruments - Liabilities

6

 
Other financial liabilities  

2 201

2 270

Deferred tax liabilities

352

296

Total non-current liabilities  

3 154

3 114

Current liabilities  
Provisions  

86

83

Current income tax  

130

127

Accounts payable - Trade  

242

280

Other current liabilities  

912

831

Lease liabilities  

186

172

Other financial liabilities  

454

546

Total current liabilities  

2 010

2 039

TOTAL EQUITY AND LIABILITIES

8 765

8 310

Consolidated cash flow statement
? millions

Cash flows from operating activities 1st HY 2022 1st HY 2021
         
Net profit - Group share

274

255

Income tax expense     

112

99

Net financial interest expense    

23

19

Interest expense on lease liabilities    

21

20

Non-cash items of income and expense  

362

275

Income tax paid    

-136

-73

Internally generated funds from operations  

656

595

Change in working capital requirements  

-40

-38

Net cash flow from operating activities  

616

557

 
Cash flows from investing activities
         
Acquisition of intangible assets and property, plant and equipment  

-151

-100

Loans granted    

-10

 
Acquisition of subsidiaries, net of cash acquired  

-1

-573

Proceeds from disposals of intangible assets and property, plant and equipment  

1

2

Net cash flow from investing activities  

-161

-671

 
Cash flows from financing activities
         
Acquisition net of disposal of treasury shares  

-34

4

Dividends paid to parent company shareholders  

-194

-141

Financial interest paid    

-21

-15

Lease payments    

-120

-111

Increase in financial liabilities    

891

608

Repayment of financial liabilities  

-1 067

-383

Net cash flow from financing activities  

-545

-38

 
Change in cash and cash equivalents

-90

-152

Effect of exchange rates on cash held  

11

10

Net cash at January 1st    

835

993

Net cash at June 30th    

756

851

Appendix 3 ? Glossary - Alternative Performance Measures

Change in like-for-like revenue:
Change in revenue at constant exchange rates and scope of consolidation = [current year revenue - last year revenue at current year rates - revenue from acquisitions at current year rates] / last year revenue at current year rates.

 

 

 

H1 2021 revenue

3,431

Currency effect

159

H1 2021 revenue at constant exchange rates

3,590

Like-for-like growth

196

Change in scope

160

H1 2022 revenue

3,946

EBITDA before non recurring items or current EBITDA (Earnings before Interest, Taxes, Depreciation and Amortizations):
Operating profit before depreciation & amortization, depreciation of right-of-use of leased assets, amortization of intangible assets acquired as part of a business combination, goodwill impairment charges and non-recurring items.

H1 2022

H1 2021

 

 

 

 

Operating profit

438

398

Depreciation and amortization

124

108

Depreciation of right-of-use of leased assets

95

85

Depreciation of right-of-use of leased assets ? personnel related

7

6

Amortization of intangible assets acquired as part of a business combination

70

49

Goodwill impairment

5

-

Share-based payments

51

31

Other operating income and expenses

2

1

EBITDA before non-recurring items

792

678

EBITA before non recurring items or current EBITA (Earnings before Interest, Taxes and Amortizations):
Operating profit before amortization of intangible assets acquired as part of a business combination, goodwill impairment charges and non-recurring items.

H1 2022

H1 2021

 

 

 

 

Operating profit

438

398

Amortization of intangible assets acquired as part of a business combination

70

49

Goodwill impairment

5

-

Share-based payments

51

31

Other operating income and expenses

2

1

EBITA before non-recurring items

566

479

Non recurring items:
Principally comprises restructuring costs, incentive share award plan expense, costs of closure of subsidiary companies, transaction costs for the acquisition of companies, and all other expenses that are unusual by reason of their nature or amount.

Net free cash flow:
Cash flow generated by the business - acquisitions of intangible assets and property, plant and equipment net of disposals - lease payments - financial income/expenses.

H1 2022

H1 2021

 

 

 

 

Net cash flow from operating activities

616

557

Acquisition of intangible assets and property, plant and equipment

-151

-100

Proceeds from disposals of intangible assets and property, plant and equipment

1

2

Lease payments

-120

-111

Financial interest paid

-21

-15

Net cash flow from financing activities

325

333

Net debt:
Current and non-current financial liabilities - cash and cash equivalents

06/30/2022

12/31/2021

 

 

 

 

Non-current liabilities*

Financial liabilities

2,201

2,270

Current liabilities*

Financial liabilities

454

546

Lease liabilities (IFRS 16)

747

687

Loan hedging instruments

-13

-10

Cash and cash equivalents

-756

-837

Net debt

2,633

2,656

* Excluding lease liabilities

Diluted earnings per share (net profit attributable to shareholders divided by the number of diluted shares and adjusted):
Diluted earnings per share is determined by adjusting the net profit attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding by the effects of all potentially diluting ordinary shares. These include convertible bonds, stock options and incentive share awards granted to employees when the required performance conditions have been met at the end of the financial year.

NB: The alternative performance measures (APMs) are defined in Appendix


These press releases may also interest you

at 12:20
The "Global Influencer Marketing Platform Market: Analysis By Component, By Application, By Organization Size, By End Use, By Region Size and Trends with Impact of COVID-19 and Forecast up to 2029" report has been added to ResearchAndMarkets.com's...

at 11:55
The "COVID-19 Vaccines - Global Strategic Business Report" has been added to ResearchAndMarkets.com's offering. Global COVID-19 Vaccines Market to Reach 4.2 Billion Doses by 2025 The global market for COVID-19 Vaccines, estimated at 6.4 Billion...

at 10:55
As the final Intergovernmental Negotiating Body (INB) meeting of the World Health Organization (WHO) Pandemic Agreement approaches, the AIDS Healthcare Foundation and the AHF Global Public Health Institute are voicing significant concerns about the...

at 10:30
Vaccines Market in terms of revenue was estimated to be worth $78.0 billion in 2024 and is poised to reach $94.9 billion by 2029, growing at a CAGR of 4.0% from 2024 to 2029 according to a new report by MarketsandMarketstm. Similarly, the vaccines...

at 10:25
The "Global High-Altitude Aeronautical Platform Station (HAAPS) Market: Focus on Type, Frequency Band, Subsystem, Application, End User, and Country - Analysis and Forecast, 2023-2033" report has been added to ResearchAndMarkets.com's offering. The...

at 10:20
The "Airport Robots Global Market Report 2024" report has been added to ResearchAndMarkets.com's offering. The airport robots market has grown rapidly in recent years. It will grow from $1.29 billion in 2023 to $1.5 billion in 2024 at a compound...



News published on and distributed by: