Le Lézard
Classified in: Science and technology, Business
Subjects: EARNINGS, Conference Call, Webcast

Forge Global Holdings, Inc. Reports First Quarter 2022 Results


Forge Global Holdings, Inc. ("Forge," or the "Company") (NYSE: FRGE), a leading private securities marketplace, today announced its financial results for the quarter ended March 31, 2022.

"The private market opportunity remains as clear in volatile times as it does in stable times," said Kelly Rodriques, CEO of Forge. "More companies are staying private longer. They are creating more value while private and we believe that the need for employees and shareholders to access liquidity while a company is private will only continue to grow. Even amid the volatility in Q1, there were more distinct private companies with shares offered for sale on the Forge platform than in any previous quarter. Forge is well positioned to meet the demand for liquidity and access to this new asset class as pricing expectations stabilize and markets find equilibrium."

Financial Highlights for the First Quarter of 2022

Revenue: Total revenue less transaction-based expenses was $19.9 million, compared to revenue less transaction-based expenses of $31.1 million in the quarter ended March 31, 2021.

Operating Income: Total operating loss for the quarter was $38.8 million, compared to the total operating gain of $2.2 million in the quarter ended March 31, 2021. This includes $27.2 million of one-time expenses incurred as part of the business combination between Motive Capital Corp and Forge Global, Inc. that closed in March 2022.

Net Loss: Net loss of $64.4 million, compared to the net gain of $938 thousand in the quarter ended March 31, 2021. This includes $58.6 million in one-time and non-cash expenses, of which $21.4 million were one-time expenses of acquisition bonuses and transaction costs and $31.8 million were non-cash expenses due to change in fair value of warrant liabilities and share-based compensation catch-up.

Adjusted EBITDA: Total Adjusted EBITDA for the quarter was a loss of $7.1 million, compared to the total Adjusted EBITDA gain of $5.0 million in the quarter ended March 31, 2021.

Cash Flow from Operating activities: Net cash used in operating activities was $30.2 million in the quarter ended March 31, 2022 compared to net cash used in operating activities of $1.2 million in the quarter ended March 31, 2021. This includes payment of a one-time transaction bonus of $10.4 million and payment of annual bonuses of $10.7 million in the quarter ended March 31, 2022.

KPIs:

Please refer to the section titled "Use of Non-GAAP Financial Information" and the tables within this press release which contain explanations and reconciliations of the Company's non-GAAP financial measures.

Recent Business Highlights

Financial Outlook

Given the present volatility and uncertain market conditions, Forge will neither re-affirm the full-year 2022 revenue outlook previously provided in February 2022 prior to completion of the business combination nor provide any guidance at this point in time. Forge will continue to monitor and evaluate to determine whether to change our forward guidance practice in the future.

Webcast/Conference Call Details

Forge will host a webcast conference call today, May 16, 2022, at 5:00 p.m. Eastern Time/2:00 p.m Pacific Time to discuss these financial results and business highlights. The listen-only webcast is available at https://ir.forgeglobal.com. Investors and participants can access the conference call over the phone by dialing 1 (888) 440-4165 from the United States, or +1 (646) 960-0858 internationally. The conference ID is 5410143.

Following the conference call, an on-demand replay of the webcast will be made available on the Investor Relations page of the Company's website at https://ir.forgeglobal.com.

Use of Non-GAAP Financial Information

In addition to our financial results determined in accordance with generally accepted accounting principles in the United States of America ("GAAP"), we present Adjusted EBITDA, a non-GAAP financial measure. We use Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that Adjusted EBITDA, when taken together with the corresponding GAAP financial measure, provides meaningful supplemental information regarding our performance by excluding specific financial items that have less bearing on our core operating performance. We consider Adjusted EBITDA to be an important measure because it helps illustrate underlying trends in our business and our historical operating performance on a more consistent basis.

However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Adjusted EBITDA as a tool for comparison. A reconciliation is provided below for Adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review Adjusted EBITDA and the reconciliation of Adjusted EBITDA to net loss, and not to rely on any single financial measure to evaluate our business.

We defined Adjusted EBITDA as net loss, adjusted to exclude: (i) interest expense, net, (ii) provision for or benefit from income taxes, (iii) depreciation and amortization, (iv) share-based compensation expense, (v) change in fair value of warrant liabilities, (vii) acquisition-related transaction costs, (vi) other significant gains, losses, and expenses (such as impairments, transaction bonus) that we believe are not indicative of our ongoing results.

Forward-Looking Statements

This press release contains "forward-looking statements, "which generally are accompanied by words such as "believe," "may," "could," "will," "estimate," "continue," "anticipate," "intend," "target," "goal," "expect," "should," "would," "plan," "predict," "project," "forecast," "potential," "seem," "seek," "future," "outlook," and similar expressions that predict, indicate or relate to future events or trends or Forge's future financial or operating performance, or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Forge's beliefs regarding its financial position and operating performance, the benefits of Forge's business combination with Motive Capital Corp, and future opportunities for Forge to expand its business. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, while considered reasonable by Forge and its management, are subject to risks and uncertainties that may cause actual results to differ materially from current expectations. You should carefully consider the risks and uncertainties described in Forge's documents filed, or to be filed, with the SEC, including in its Quarterly Report on Form 10-Q that will be filed on May 16, 2022. There may be additional risks that Forge presently does not know of or that it currently believes are immaterial that could also cause actual results to differ materially from those contained in the forward-looking statements. In addition, forward-looking statements reflect Forge's expectations, plans or forecasts of future events and views as of the date of this press release. Forge anticipates that subsequent events and developments will cause its assessments to change. However, while Forge may elect to update these forward-looking statements at some point in the future, Forge specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Forge's assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

About Forge

Forge is a leading provider of marketplace infrastructure, data services and technology solutions for private market participants. By combining world-class trading technology and operating expertise, Forge Markets enables private company shareholders to trade private company shares with accredited investors. Forge Company Solutions, Forge Data and Forge Trust along with Forge Markets help provide additional transparency, access and solutions that companies as well as institutional and accredited investors need to confidently navigate and efficiently transact in the private markets. Securities-related services are offered through Forge Securities LLC ("Forge Securities"), a wholly-owned subsidiary of Forge. Forge Securities is a registered Broker Dealer and Member of FINRA/SIPC, an alternative trading system.

FORGE GLOBAL HOLDINGS, INC.

Unaudited Condensed Consolidated Balance Sheets

(In thousands of U.S. dollars, except share and per share data)

 

 

 

 

 

March 31, 2022

 

December 31, 2021

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

202,502

 

 

$

74,781

 

Restricted cash

 

1,624

 

 

 

1,623

 

Accounts receivable, net

 

3,561

 

 

 

5,380

 

Payment-dependent notes receivable, current

 

243

 

 

 

1,153

 

Prepaid expenses and other current assets

 

6,170

 

 

 

5,148

 

Total current assets

$

214,100

 

 

$

88,085

 

Property and equipment, net

 

535

 

 

 

497

 

Internal-use software, net

 

4,481

 

 

 

2,691

 

Goodwill and other intangible assets, net

 

136,843

 

 

 

137,774

 

Operating lease right-of-use assets

 

6,560

 

 

 

7,881

 

Payment-dependent notes receivable, noncurrent

 

14,975

 

 

 

13,453

 

Other assets, noncurrent

 

1,679

 

 

 

7,514

 

Total assets

$

379,173

 

 

$

257,895

 

Liabilities, convertible preferred stock and stockholders' equity (deficit)

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

2,888

 

 

$

1,920

 

Accrued compensation and benefits

 

9,706

 

 

 

21,240

 

Accrued expenses and other current liabilities

 

8,083

 

 

 

8,343

 

Operating lease liabilities, current

 

5,221

 

 

 

5,367

 

Payment-dependent notes payable, current

 

243

 

 

 

1,153

 

Total current liabilities

$

26,141

 

 

$

38,023

 

Operating lease liabilities, noncurrent

 

4,102

 

 

 

5,159

 

Payment-dependent notes payable, noncurrent

 

14,975

 

 

 

13,453

 

Warrant liabilities

 

47,916

 

 

 

7,844

 

Total liabilities

$

93,134

 

 

$

64,479

 

Commitments and contingencies

 

 

 

Convertible preferred stock, net of issuance costs, $0.00001 par value; nil and 86,815,192 shares authorized as of March 31, 2022 and December 31, 2021, respectively; nil and 73,914,150 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively; aggregate liquidation preference of $0 and $271,845 as of March 31, 2022 and December 31, 2021, respectively

 

?

 

 

 

246,056

 

Stockholders' equity (deficit):

 

 

 

Common stock, $0.0001 par value; 169,223,826 and 63,301,388 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively

 

17

 

 

 

?

 

Additional paid-in capital

 

429,005

 

 

 

25,919

 

Accumulated deficit

 

(142,983

)

 

 

(78,559

)

Total stockholders' equity (deficit)

$

286,039

 

 

$

(52,640

)

Total liabilities, convertible preferred stock and stockholders' equity (deficit)

$

379,173

 

 

$

257,895

 

FORGE GLOBAL HOLDINGS, INC.

Unaudited Condensed Consolidated Statements of Operations and

Comprehensive (Loss) Income

(In thousands of U.S. dollars, except share and per share data)

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

Revenues:

 

 

 

Placement fees

$

14,585

 

 

$

27,509

 

Custodial administration fees

 

5,437

 

 

 

4,546

 

Total revenues

$

20,022

 

 

$

32,055

 

Transaction-based expenses:

 

 

 

Transaction-based expenses

 

(132

)

 

 

(976

)

Total revenues, less transaction-based expenses

$

19,890

 

 

$

31,079

 

Operating expenses:

 

 

 

Compensation and benefits

$

43,640

 

 

$

20,496

 

Professional services

 

3,518

 

 

 

2,700

 

Acquisition-related transaction costs

 

3,706

 

 

 

?

 

Advertising and market development

 

1,504

 

 

 

987

 

Rent and occupancy

 

1,566

 

 

 

887

 

Technology and communications

 

2,023

 

 

 

1,434

 

General and administrative

 

1,602

 

 

 

953

 

Depreciation and amortization

 

1,082

 

 

 

1,396

 

Total operating expenses

$

58,641

 

 

$

28,853

 

Operating (loss) income

$

(38,751

)

 

$

2,226

 

Interest expenses and other income (expenses): Interest income (expense), net

 

21

 

 

 

(554

)

Change in fair value of warrant liabilities

 

(25,959

)

 

 

(908

)

Other income, net

 

388

 

 

 

166

 

Total interest expenses and other expenses

$

(25,550

)

 

$

(1,296

)

(Loss) income before provision for income taxes

 

(64,301

)

 

 

930

 

Provision for (benefit from) income taxes

 

123

 

 

 

(8

)

Net (loss) income and comprehensive (loss) income

$

(64,424

)

 

$

938

 

Net (loss) income per share attributable to common stockholders:

 

 

 

Basic

$

(0.98

)

 

$

0.00

 

Diluted

$

(0.98

)

 

$

0.00

 

Weighted-average shares used in computing net (loss) income per share attributable to common stockholders:

 

 

 

Basic

 

66,007,461

 

 

 

61,598,361

 

Diluted

 

66,007,461

 

 

 

116,312,835

 

FORGE GLOBAL HOLDINGS, INC.

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands of U.S. dollars)

 

 

 

Three months ended March 31,

 

 

2022

 

 

 

2021

 

Cash flows from operating activities:

 

 

 

Net (loss) income

$

(64,424

)

 

$

938

 

Adjustments to reconcile net loss to net cash provided by operations:

 

 

 

Share-based compensation

 

8,522

 

 

 

1,259

 

Depreciation and amortization

 

1,083

 

 

 

1,396

 

Transaction expenses related to the Merger

 

3,132

 

 

 

?

 

Amortization of right-of-use assets

 

1,056

 

 

 

651

 

Impairment of right-of-use assets

 

265

 

 

 

?

 

Bad debt allowance

 

302

 

 

 

100

 

Change in fair value of warrant liabilities

 

25,959

 

 

 

908

 

Settlement of related party promissory notes

 

5,517

 

 

 

?

 

Other

 

?

 

 

 

71

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

2,017

 

 

 

(331

)

Prepaid expenses and other assets

 

(918

)

 

 

(537

)

Accounts payable

 

861

 

 

 

(926

)

Accrued expenses and other current liabilities

 

(741

)

 

 

(3,572

)

Accrued compensation and benefits

 

(11,606

)

 

 

(340

)

Operating lease liabilities

 

(1,202

)

 

 

(860

)

Net cash used in operating activities

$

(30,177

)

 

$

(1,243

)

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(11

)

 

 

?

 

Capitalized internal-use software development costs

 

(1,681

)

 

 

(117

)

Net cash used in investing activities

$

(1,692

)

 

$

(117

)

Cash flows from financing activities:

 

 

 

Proceeds from the Merger

 

7,865

 

 

 

?

 

Proceeds from PIPE and A&R FPA investors

 

208,000

 

 

 

?

 

Payments for offering costs

 

(56,379

)

 

 

?

 

Proceeds from exercise of options, including proceeds from repayment of promissory notes

 

105

 

 

 

432

 

Repayment of notes payable

 

?

 

 

 

(2,863

)

Net cash provided by (used in) financing activities

$

159,591

 

 

$

(2,431

)

Net increase (decrease) in cash and cash equivalents

 

127,722

 

 

 

(3,791

)

Cash, cash equivalents and restricted cash, beginning of the period

 

76,404

 

 

 

42,179

 

Cash, cash equivalents and restricted cash, end of the period

$

204,126

 

 

$

38,388

 

Supplemental disclosures of cash flow information:

 

 

 

Cash paid for interest

$

?

 

 

$

642

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

Property and equipment purchases not yet paid

$

95

 

 

$

?

 

Deferred offering costs accrued and not yet paid

$

473

 

 

$

?

 

Capitalized internal-use software development costs accrued and not yet paid

$

360

 

 

$

101

 

Reclassification of deferred offering costs to equity

$

5,923

 

 

$

?

 

Conversion of preferred stock

$

246,049

 

 

$

?

 

Conversion of May 2020 and October 2020 preferred stock warrants of Legacy Forge to common stock warrants

$

2,949

 

 

$

?

 

Non-cash assets acquired in the Merger

$

193

 

 

$

?

 

Warrants issued in connection with FPA

$

3,080

 

 

$

?

 

Assumption of merger warrants liability

$

13,983

 

 

$

?

 

Recapitalization of Legacy Forge common stock

$

5

 

 

$

?

 

Vesting of early exercised stock options and restricted stock awards

$

409

 

 

$

11

 

Issuance of common stock upon settlement of related party promissory notes

$

4,207

 

 

$

?

 

Early exercise of common stock options upon settlement of related party promissory notes

$

1,310

 

 

$

?

 

FORGE GLOBAL HOLDINGS, INC.

Reconciliation of GAAP to Non-GAAP Results

 

 

 

 

Three Months Ended March 31,

 

 

2022

 

 

 

2021

 

Net (loss) income

$

(64,424

)

 

$

938

 

Add:

 

 

 

Interest income (expense), net

 

(21

)

 

 

554

 

Provision for (benefit from) income taxes

 

123

 

 

 

(8

)

Depreciation and amortization

 

1,082

 

 

 

1,396

 

Impairment of right-of-use assets

 

265

 

 

 

?

 

Share-based compensation expense

 

8,522

 

 

 

1,259

 

Change in fair value of warrant liabilities

 

25,959

 

 

 

908

 

Acquisition-related transaction costs(1)

 

3,706

 

 

 

?

 

Transaction bonus (2)

 

17,735

 

 

 

?

 

Adjusted EBITDA

$

(7,053

)

 

$

5,047

(1)

Represents direct and incremental costs in connection with business acquisitions and consists primarily of professional services fees for investment banking advisors, legal services, accounting advisory, and other external costs directly related to acquisitions and other strategic opportunities. Acquisition-related transaction costs also include transaction costs related to the Business Combination, which consisted of legal, accounting, and other professional services directly related to the Merger.

(2)

Represents a one-time transaction bonus to certain executives as a result of consummation of the Merger.

FORGE GLOBAL HOLDINGS, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
KEY OPERATING METRICS
(In thousands of U.S. dollars)

Key Business Metrics

We monitor the following key business metrics to help us evaluate our business, identify trends affecting our business, formulate business plans and make strategic decisions. The tables below reflect period-over-period changes in our key business metrics, along with the percentage change between such periods. Our trading business, comprised of Forge Markets offering, is presented for the interim periods presented, while our custody business, comprised of Forge Custody offering, presents data as of the dates presented. We believe the following business metrics are useful in evaluating our business:

 

 

Three Months Ended March 31,

Dollars in thousands

 

 

2022

 

 

 

2021

 

 

Change

 

% Change

TRADING BUSINESS

 

 

 

 

 

 

 

 

Trades

 

 

596

 

 

 

1,514

 

 

 

(918

)

 

(61

)%

Volume

 

$

417,961

 

 

$

757,851

 

 

$

(338,890

)

 

(45

)%

Net Take Rate

 

 

3.5

%

 

 

3.5

%

 

 

?

 

 

?

%

Placement fee revenues, less transaction-based expenses

 

$

14,453

 

 

$

26,533

 

 

$

(12,080

)

 

(46

)%

 

 

 

Dollars in thousands

 

March 31, 2022

 

March 31,2021

 

Change

 

% Change

CUSTODY BUSINESS

 

 

 

 

 

 

 

 

Total Custodial Accounts

 

 

2,228,101

 

 

1,787,208

 

 

440,893

 

25

%

Assets Under Custody

 

$

14,933,379

 

$

13,827,501

 

$

1,105,878

 

8

%

 


These press releases may also interest you

at 22:00
Partners Value Split Corp. (the "Company", TSX: PVS.PR.F, PVS.PR.G, PVS.PR.H, PVS.PR.I, PVS.PR.J, PVS.PR.K) announced today that the net asset value per unit was $124.10 at December 31, 2023 (December 31, 2022 ? $95.95). All amounts are in U.S....

at 22:00
Partners Value Investments L.P. (the "Partnership", TSX: PVF.UN TSX:PVF.PR.U) announced today its financial results for the year ended December 31, 2023. All amounts are stated in U.S. dollars. The Partnership recorded net income of $15...

at 22:00
Partners Value Investments Inc. (the "Company", TSX: PVF.WT, PVF.PR.V) announced today its financial results for the year ended December 31, 2023. All amounts are stated in U.S. dollars. The Company recorded a net loss of $333 million for the year...

at 21:50
Discovery Silver Corp. ("Discovery" or the "Company") today announced financial results for the three and twelve months ended December 31, 2023 ("Q4 2023" and "2023", respectively). The Company also provided a summary of key events since the...

at 21:35
This news release for Sagicor Financial Company Ltd. ("Sagicor" or the "Company") should be read in conjunction with the Company's Management's Discussion & Analysis ("MD&A") and the Consolidated Financial Statements for the period ended December 31,...

at 21:35
Drake's Brewing Co., an award-winning craft brewery based in San Leandro, is proud to...



News published on and distributed by: