Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Conference Call, Webcast

EZCORP Reports Fourth Quarter and Full Year Fiscal 2021 Results


EZCORP, Inc. (NASDAQ: EZPW), a leading provider of pawn transactions in the United States and Latin America, today announced results for its fiscal fourth quarter and full year ended September 30, 2021.

All amounts in this release are in conformity with U.S. generally accepted accounting principles ("GAAP") unless otherwise noted. Comparisons shown in this release are to the same period in the prior year unless otherwise noted.

FOURTH QUARTER HIGHLIGHTS

CEO COMMENTARY AND OUTLOOK

Chief Executive Officer Jason Kulas stated, "I am pleased with our results in the fourth quarter and for the fiscal year, and am proud the team has executed on the strategy we put in place at the end of fiscal 2020. We are improving the customer experience, embracing technological improvements, and have launched our new loyalty program which will be rolled out in the majority of stores by the end of the calendar year. Our key financial metrics continue to improve sequentially due to the initiatives that we have taken throughout the year. We credit our team members who have embraced the renewed emphasis on culture and serving our customers while focusing on innovative ways to improve the core pawn business, grow PLO and increase margins.

"We are seeing strong signs of recovery from the pandemic and stimulus impact in the U.S., with Latin America slightly lagging due to the concerns over the Delta variant.

"The integration of the 139 stores we acquired this year is going well, and our current acquisition pipeline remains robust. In addition, we recently invested in a company that gives us increased geographical diversification by having interests in pawn stores in the Caribbean.

"As we continue to grow our footprint outside of the US, I am delighted to announce the recent promotion of Blair Powell to President of Global Pawn with management responsibility for all of our pawn operations worldwide. Blair has over 30 years of experience in the industry and has been serving as President of US Pawn for the past year. I am confident that this more streamlined global structure will enhance the in-store experience, optimize expenses and further drive profitability.

"Looking ahead toward fiscal 2022, we remain committed to maintaining operating excellence, a strong balance sheet and cost discipline while pursuing sustainable growth. Our customers and team members are critical to our success. We strive to be our customers' first and best choice for their short-term cash needs and for affordable pre-owned and recycled goods. Enhanced training and diversity and inclusion programs are in place to help develop team members and improve productivity and retention. We are appreciative of our team members' excellent execution and passion for pawn, and we are enthusiastic about the year ahead."

CONSOLIDATED RESULTS

Three Months Ended September 30

As Reported

 

Adjusted1

in millions, except per share amounts

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

 

Total Revenues

$

192.4

 

 

$

166.8

 

 

$

188.7

 

 

$

166.8

 

Net Revenues

$

119.3

 

 

$

89.6

 

 

$

117.2

 

 

$

89.6

 

Income (Loss), Before Tax

$

4.5

 

 

$

(28.7

)

 

$

9.0

 

 

$

3.3

 

Net Income (Loss)

$

1.6

 

 

$

(23.3

)

 

$

6.0

 

 

$

4.2

 

Diluted Earnings (Loss) Per Share

$

0.03

 

 

$

(0.42

)

 

$

0.11

 

 

$

0.08

 

EBITDA

$

17.2

 

 

$

(16.0

)

 

$

18.1

 

 

$

12.3

 

Twelve Months Ended September 30

As Reported

 

Adjusted1

in millions, except per share amounts

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

 

Total Revenues

$

729.6

 

 

$

822.8

 

 

$

724.1

 

 

$

822.8

 

Net Revenues

$

449.5

 

 

$

449.2

 

 

$

446.3

 

 

$

451.5

 

Income (Loss), Before Tax

$

16.1

 

 

$

(70.1

)

 

$

31.1

 

 

$

29.4

 

Net Income (Loss)

$

8.6

 

 

$

(68.5

)

 

$

21.0

 

 

$

21.6

 

Diluted Earnings (Loss) Per Share

$

0.15

 

 

$

(1.24

)

 

$

0.38

 

 

$

0.39

 

EBITDA

$

66.4

 

 

$

(20.0

)

 

$

67.5

 

 

$

66.3

 

SEGMENT RESULTS

U.S. Pawn

Latin America Pawn

FORM 10-K

EZCORP's Annual Report on Form 10-K for fiscal 2021 has been filed with the Securities and Exchange Commission. The report is available in the Investor Relations section of the Company's website at http://investors.ezcorp.com. EZCORP shareholders may obtain a paper copy of the report, free of charge, by sending a request to the investor relations contact below.

CONFERENCE CALL

EZCORP will host a conference call on Thursday, November 18, 2021, at 7:00 am Central Time to discuss Fourth Quarter and Full Year Fiscal 2021 results. Analysts and institutional investors may participate on the conference call by dialing (833) 579-0921, Conference ID: 1962857, or internationally by dialing (778) 560-2579. The conference call will be webcast simultaneously to the public through this link: http://investors.ezcorp.com/. A replay of the conference call will be available online at http://investors.ezcorp.com/ shortly after the end of the call.

ABOUT EZCORP

Formed in 1989, EZCORP has grown into a leading provider of pawn transactions in the United States and Latin America. We also sell merchandise, primarily collateral forfeited from pawn lending operations and pre-owned and recycled merchandise purchased from customers. We are dedicated to satisfying the short-term cash needs of consumers who are both cash and credit constrained, focusing on an industry-leading customer experience. EZCORP is traded on NASDAQ under the symbol EZPW and is a member of the Russell 2000 Index, S&P 1000 Index and Nasdaq Composite Index.

Follow us on social media:

Facebook EZPAWN Official https://www.facebook.com/EZPAWN/

EZCORP Instagram Official https://www.instagram.com/ezcorp_official/

EZPAWN Instagram Official https://www.instagram.com/ezpawnofficial/

EZCORP Linked In https://www.linkedin.com/company/ezcorp/

FORWARD LOOKING STATEMENTS

This announcement contains certain forward-looking statements regarding the company's strategy, initiatives and expected performance. These statements are based on the Company's current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, including all statements regarding the company's strategy, initiatives and future performance, that address activities or results that the company plans, expects, believes, projects, estimates or anticipates, will, should or may occur in the future, including future financial or operating results, are forward-looking statements. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including operating risks, liquidity risks, legislative or regulatory developments, market factors, current or future litigation and risks associated with the COVID-19 pandemic. For a discussion of these and other factors affecting the Company's business and prospects, see the Company's annual, quarterly and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

1"Adjusted" basis, which is a non-GAAP measure, excludes certain items. "Constant currency" basis, which is a non-GAAP measure, excludes the impact of foreign currency exchange rate fluctuations. "Free cash flow," which is a non-GAAP measure, includes certain adjustments to cash flow from operating activities.

For additional information about these calculations, as well as a reconciliation to the most comparable GAAP financial measures, see "Non-GAAP Financial Information" at the end of this release.

EZCORP, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Three Months Ended
September 30,

 

Twelve Months Ended
September 30,

(in thousands, except per share amounts)

2021

 

2020

 

2021

 

2020

 

(Unaudited)

 

 

 

 

Revenues:

 

 

 

 

 

 

 

Merchandise sales

$

111,982

 

 

$

105,118

 

 

$

442,798

 

 

$

498,213

 

Jewelry scrapping sales

7,518

 

 

6,244

 

 

26,025

 

 

47,953

 

Pawn service charges

72,840

 

 

55,231

 

 

260,196

 

 

272,638

 

Other revenues

104

 

 

246

 

 

532

 

 

3,973

 

Total revenues

192,444

 

 

166,839

 

 

729,551

 

 

822,777

 

Merchandise cost of goods sold

66,346

 

 

72,770

 

 

257,218

 

 

334,481

 

Jewelry scrapping cost of goods sold

6,772

 

 

4,512

 

 

22,848

 

 

38,041

 

Other cost of revenues

?

 

 

(39

)

 

?

 

 

1,054

 

Net revenues

119,326

 

 

89,596

 

 

449,485

 

 

449,201

 

Operating expenses:

 

 

 

 

 

 

 

Store expenses

88,576

 

 

77,506

 

 

330,837

 

 

336,770

 

General and administrative

15,625

 

 

3,778

 

 

56,495

 

 

54,133

 

Impairment of goodwill, intangible and other assets

?

 

 

7,606

 

 

?

 

 

54,666

 

Depreciation and amortization

7,592

 

 

7,653

 

 

30,672

 

 

30,827

 

(Gain) loss on sale or disposal of assets and other

(7

)

 

(459

)

 

83

 

 

801

 

Other charges

(268

)

 

20,388

 

 

229

 

 

20,388

 

Total operating expenses

111,518

 

 

116,472

 

 

418,316

 

 

497,585

 

Operating income (loss)

7,808

 

 

(26,876

)

 

31,169

 

 

(48,384

)

Interest expense

5,635

 

 

5,883

 

 

22,177

 

 

22,472

 

Interest income

(559

)

 

(761

)

 

(2,477

)

 

(3,173

)

Equity in net (income) loss of unconsolidated affiliates

(1,394

)

 

(3,467

)

 

(3,803

)

 

2,429

 

Other (income) expense

(401

)

 

198

 

 

(790

)

 

(17

)

Income (loss) before income taxes

4,527

 

 

(28,729

)

 

16,062

 

 

(70,095

)

Income tax expense (benefit)

2,974

 

 

(5,389

)

 

7,450

 

 

(1,632

)

Net income (loss)

$

1,553

 

 

$

(23,340

)

 

$

8,612

 

 

$

(68,463

)

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

$

0.03

 

 

$

(0.42

)

 

$

0.15

 

 

$

(1.24

)

Diluted earnings (loss) per share

$

0.03

 

 

$

(0.42

)

 

$

0.15

 

 

$

(1.24

)

 

 

 

 

 

 

 

 

Weighted-average basic shares outstanding

56,057

 

 

55,070

 

 

55,744

 

 

55,313

 

Weighted-average diluted shares outstanding

56,441

 

 

55,070

 

 

55,949

 

 

55,313

 

 

 

 

 

 

 

 

 

EZCORP, Inc.

CONSOLIDATED BALANCE SHEETS

 

(in thousands, except share and per share amounts)

September 30,
2021

 

September 30,
2020

 

 

Assets:

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

253,667

 

 

$

304,542

 

Restricted cash

9,957

 

 

8,011

 

Pawn loans

175,901

 

 

131,323

 

Pawn service charges receivable, net

29,337

 

 

20,580

 

Inventory, net

110,989

 

 

95,891

 

Notes receivable, net

?

 

 

?

 

Prepaid expenses and other current assets

31,010

 

 

32,903

 

Total current assets

610,861

 

 

593,250

 

Investments in unconsolidated affiliates

37,724

 

 

32,458

 

Property and equipment, net

53,811

 

 

56,986

 

Right-of-use asset, net

200,990

 

 

183,809

 

Goodwill

285,758

 

 

257,582

 

Intangible assets, net

62,104

 

 

58,638

 

Notes receivable, net

1,181

 

 

1,148

 

Deferred tax asset, net

9,746

 

 

8,931

 

Other assets

4,736

 

 

4,221

 

Total assets

$

1,266,911

 

 

$

1,197,023

 

 

 

 

 

Liabilities and equity:

 

 

 

Current liabilities:

 

 

 

Current maturities of long-term debt, net

$

?

 

 

$

213

 

Accounts payable, accrued expenses and other current liabilities

90,268

 

 

71,504

 

Customer layaway deposits

12,557

 

 

11,008

 

Lease liability

52,263

 

 

49,742

 

Total current liabilities

155,088

 

 

132,467

 

Long-term debt, net

264,186

 

 

251,016

 

Deferred tax liability, net

3,684

 

 

524

 

Lease liability

161,330

 

 

153,040

 

Other long-term liabilities

10,385

 

 

10,849

 

Total liabilities

594,673

 

 

547,896

 

Commitments and contingencies (Note 13)

 

 

 

Stockholders' equity:

 

 

 

Class A Non-Voting Common Stock, par value $0.01 per share; shares authorized: 100 million; 53,086,438 issued and outstanding as of September 30, 2021; and issued and outstanding of 52,332,848 as of September 30, 2020

530

 

 

521

 

Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171 as of September 30, 2021 and 2020

30

 

 

30

 

Additional paid-in capital

403,312

 

 

398,475

 

Retained earnings

326,781

 

 

318,169

 

Accumulated other comprehensive loss

(58,415

)

 

(68,068

)

Total equity

672,238

 

 

649,127

 

Total liabilities and equity

$

1,266,911

 

 

$

1,197,023

 

EZCORP, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Twelve Months Ended
September 30,

(in thousands)

2021

 

2020

 

 

Operating activities:

 

 

 

Net income (loss)

$

8,612

 

 

$

(68,463

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Depreciation and amortization

30,672

 

 

30,827

 

Amortization of debt discount and deferred financing costs

13,797

 

 

13,200

 

Amortization of right-of-use asset

48,480

 

 

45,649

 

Accretion of notes receivable discount and deferred compensation fee

?

 

 

(821

)

Deferred income taxes

3,283

 

 

(8,393

)

Impairment of goodwill, intangibles and other assets

?

 

 

54,666

 

Other adjustments

(185

)

 

1,652

 

Provision for inventory reserve

(8,003

)

 

2,577

 

Stock compensation expense

3,946

 

 

(5,094

)

Equity in net (income) loss from investment in unconsolidated affiliates

(3,803

)

 

2,429

 

Changes in operating assets and liabilities, net of business acquisitions:

 

 

 

Service charges and fees receivable

(7,332

)

 

11,021

 

Inventory

371

 

 

14,466

 

Prepaid expenses, other current assets and other assets

7,373

 

 

(875

)

Accounts payable, accrued expenses and other liabilities

(54,209

)

 

(37,401

)

Customer layaway deposits

1,256

 

 

(1,647

)

Income taxes

2,180

 

 

(4,715

)

Net cash provided by operating activities

46,438

 

 

49,078

 

Investing activities:

 

 

 

Loans made

(601,638

)

 

(568,368

)

Loans repaid

351,092

 

 

394,469

 

Recovery of pawn loan principal through sale of forfeited collateral

208,551

 

 

304,323

 

Capital expenditures, net

(23,601

)

 

(28,526

)

Acquisitions, net of cash acquired

(19,015

)

 

?

 

Principal collections on notes receivable

?

 

 

8,000

 

Net cash (used in) provided by investing activities

(84,611

)

 

109,898

 

Financing activities:

 

 

 

Taxes paid related to net share settlement of equity awards

(839

)

 

(1,459

)

Payout of deferred consideration

?

 

 

(350

)

Proceeds from borrowings, net of issuance costs

?

 

 

912

 

Payments on assumed debt and other borrowings

(15,414

)

 

(198

)

Repurchase of common stock

?

 

 

(5,158

)

Net cash used in financing activities

(16,253

)

 

(6,253

)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

5,497

 

 

(2,612

)

Net (decrease) increase in cash and cash equivalents and restricted cash

(48,929

)

 

150,111

 

Cash and cash equivalents and restricted cash at beginning of period

312,553

 

 

162,442

 

Cash and cash equivalents and restricted cash at end of period

$

263,624

 

 

$

312,553

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

Cash and cash equivalents

$

253,667

 

 

$

304,542

 

Restricted cash

9,957

 

 

8,011

 

Total cash and cash equivalents and restricted cash

$

263,624

 

 

$

312,553

 

 

 

 

 

Cash paid during the period for interest

$

8,230

 

 

$

8,489

 

Cash paid during the period for income taxes, net

3,696

 

 

9,753

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

Pawn loans forfeited and transferred to inventory

$

212,756

 

 

$

241,252

 

Transfer of consideration for current period acquisition

1,545

 

 

?

 

Acquisition earn-out contingency

4,608

 

 

?

 

Accrued acquisition consideration held as restricted cash

1,986

 

 

?

 

EZCORP, Inc.

OPERATING SEGMENT RESULTS

(Unaudited)

 

 

Three Months Ended September 30, 2021

(in thousands)

U.S. Pawn

 

Latin America
Pawn

 

Other
International

 

Total
Segments

 

Corporate
Items

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Merchandise sales

$

80,950

 

 

$

31,032

 

 

$

?

 

 

$

111,982

 

 

$

?

 

 

$

111,982

 

Jewelry scrapping sales

5,767

 

 

1,751

 

 

?

 

 

7,518

 

 

?

 

 

7,518

 

Pawn service charges

52,885

 

 

19,955

 

 

?

 

 

72,840

 

 

?

 

 

72,840

 

Other revenues

22

 

 

?

 

 

82

 

 

104

 

 

?

 

 

104

 

Total revenues

139,624

 

 

52,738

 

 

82

 

 

192,444

 

 

?

 

 

192,444

 

Merchandise cost of goods sold

45,858

 

 

20,488

 

 

?

 

 

66,346

 

 

?

 

 

66,346

 

Jewelry scrapping cost of goods sold

5,130

 

 

1,642

 

 

?

 

 

6,772

 

 

?

 

 

6,772

 

Net revenues

88,636

 

 

30,608

 

 

82

 

 

119,326

 

 

?

 

 

119,326

 

Segment and corporate expenses (income):

 

 

 

 

 

 

 

 

 

 

 

Store expenses

65,088

 

 

23,488

 

 

?

 

 

88,576

 

 

?

 

 

88,576

 

General and administrative

?

 

 

?

 

 

?

 

 

?

 

 

15,625

 

 

15,625

 

Depreciation and amortization

2,678

 

 

1,912

 

 

?

 

 

4,590

 

 

3,002

 

 

7,592

 

Gain on sale or disposal of assets and other

?

 

 

(6

)

 

?

 

 

(6

)

 

(1

)

 

(7

)

Other charges

?

 

 

(268

)

 

?

 

 

(268

)

 

?

 

 

(268

)

Interest expense

?

 

 

?

 

 

?

 

 

?

 

 

5,635

 

 

5,635

 

Interest income

?

 

 

(197

)

 

?

 

 

(197

)

 

(362

)

 

(559

)

Equity in net income of unconsolidated affiliates

?

 

 

?

 

 

(1,394

)

 

(1,394

)

 

?

 

 

(1,394

)

Other (income) expense

?

 

 

(465

)

 

10

 

 

(455

)

 

54

 

 

(401

)

Segment contribution

$

20,870

 

 

$

6,144

 

 

$

1,466

 

 

$

28,480

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

 

$

28,480

 

 

$

(23,953

)

 

$

4,527

 

 

Three Months Ended September 30, 2020

(in thousands)

U.S. Pawn

 

Latin America
Pawn

 

Other
International

 

Total
Segments

 

Corporate
Items

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Merchandise sales

$

77,862

 

 

$

27,256

 

 

$

?

 

 

$

105,118

 

 

$

?

 

 

$

105,118

 

Jewelry scrapping sales

3,786

 

 

2,458

 

 

?

 

 

6,244

 

 

?

 

 

6,244

 

Pawn service charges

43,222

 

 

12,009

 

 

?

 

 

55,231

 

 

?

 

 

55,231

 

Other revenues

43

 

 

(50

)

 

253

 

 

246

 

 

?

 

 

246

 

Total revenues

124,913

 

 

41,673

 

 

253

 

 

166,839

 

 

?

 

 

166,839

 

Merchandise cost of goods sold

49,056

 

 

23,714

 

 

?

 

 

72,770

 

 

?

 

 

72,770

 

Jewelry scrapping cost of goods sold

2,634

 

 

1,878

 

 

?

 

 

4,512

 

 

?

 

 

4,512

 

Other cost of revenues

?

 

 

32

 

 

(71

)

 

(39

)

 

?

 

 

(39

)

Net revenues

73,223

 

 

16,049

 

 

324

 

 

89,596

 

 

?

 

 

89,596

 

Segment and corporate expenses (income):

 

 

 

 

 

 

 

 

 

 

 

Store expenses

59,687

 

 

16,423

 

 

1,396

 

 

77,506

 

 

?

 

 

77,506

 

General and administrative

?

 

 

?

 

 

?

 

 

?

 

 

3,778

 

 

3,778

 

Impairment of goodwill, intangible and other assets

?

 

 

2

 

 

25

 

 

27

 

 

7,579

 

 

7,606

 

Depreciation and amortization

2,705

 

 

1,839

 

 

8

 

 

4,552

 

 

3,101

 

 

7,653

 

Loss (gain) on sale or disposal of assets and other

151

 

 

?

 

 

?

 

 

151

 

 

(610

)

 

(459

)

Other Charges

3,106

 

 

1,715

 

 

3,802

 

 

8,623

 

 

11,765

 

 

20,388

 

Interest expense

?

 

 

255

 

 

85

 

 

340

 

 

5,543

 

 

5,883

 

Interest income

?

 

 

(425

)

 

?

 

 

(425

)

 

(336

)

 

(761

)

Equity in net income of unconsolidated affiliates

?

 

 

?

 

 

(3,467

)

 

(3,467

)

 

?

 

 

(3,467

)

Other expense (income)

?

 

 

147

 

 

(8

)

 

139

 

 

59

 

 

198

 

Segment contribution (loss)

$

7,574

 

 

$

(3,907

)

 

$

(1,517

)

 

$

2,150

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

 

$

2,150

 

 

$

(30,879

)

 

$

(28,729

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended September 30, 2021

(in thousands)

U.S. Pawn

 

Latin America
Pawn

 

Other
International

 

Total
Segments

 

Corporate
Items

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Merchandise sales

$

341,495

 

 

$

101,303

 

 

$

?

 

 

$

442,798

 

 

$

?

 

 

$

442,798

 

Jewelry scrapping sales

15,260

 

 

10,765

 

 

?

 

 

26,025

 

 

?

 

 

26,025

 

Pawn service charges

196,721

 

 

63,475

 

 

?

 

 

260,196

 

 

?

 

 

260,196

 

Other revenues

105

 

 

7

 

 

420

 

 

532

 

 

?

 

 

532

 

Total revenues

553,581

 

 

175,550

 

 

420

 

 

729,551

 

 

?

 

 

729,551

 

Merchandise cost of goods sold

191,039

 

 

66,179

 

 

?

 

 

257,218

 

 

?

 

 

257,218

 

Jewelry scrapping cost of goods sold

13,001

 

 

9,847

 

 

?

 

 

22,848

 

 

?

 

 

22,848

 

Net revenues

349,541

 

 

99,524

 

 

420

 

 

449,485

 

 

?

 

 

449,485

 

Segment and corporate expenses (income):

 

 

 

 

 

 

 

 

 

 

 

Store expenses

253,344

 

 

77,493

 

 

?

 

 

330,837

 

 

?

 

 

330,837

 

General and administrative

?

 

 

?

 

 

?

 

 

?

 

 

56,495

 

 

56,495

 

Depreciation and amortization

10,650

 

 

7,371

 

 

?

 

 

18,021

 

 

12,651

 

 

30,672

 

Loss (gain) on sale or disposal of assets and other

27

 

 

(6

)

 

?

 

 

21

 

 

62

 

 

83

 

Other charges

?

 

 

229

 

 

?

 

 

229

 

 

?

 

 

229

 

Interest expense

?

 

 

?

 

 

?

 

 

?

 

 

22,177

 

 

22,177

 

Interest income

?

 

 

(2,016

)

 

?

 

 

(2,016

)

 

(461

)

 

(2,477

)

Equity in net income of unconsolidated affiliates

?

 

 

?

 

 

(3,803

)

 

(3,803

)

 

?

 

 

(3,803

)

Other (income) expense

?

 

 

(840

)

 

(173

)

 

(1,013

)

 

223

 

 

(790

)

Segment contribution

$

85,520

 

 

$

17,293

 

 

$

4,396

 

 

$

107,209

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

 

$

107,209

 

 

$

(91,147

)

 

$

16,062

 

 

Twelve Months Ended September 30, 2020

(in thousands)

U.S. Pawn

 

Latin America
Pawn

 

Other
International

 

Total
Segments

 

Corporate
Items

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Merchandise sales

$

391,921

 

 

$

106,292

 

 

$

?

 

 

$

498,213

 

 

$

?

 

 

$

498,213

 

Jewelry scrapping sales

36,691

 

 

11,262

 

 

?

 

 

47,953

 

 

?

 

 

47,953

 

Pawn service charges

210,081

 

 

62,557

 

 

?

 

 

272,638

 

 

?

 

 

272,638

 

Other revenues

150

 

 

?

 

 

3,823

 

 

3,973

 

 

?

 

 

3,973

 

Total revenues

638,843

 

 

180,111

 

 

3,823

 

 

822,777

 

 

?

 

 

822,777

 

Merchandise cost of goods sold

251,544

 

 

82,937

 

 

?

 

 

334,481

 

 

?

 

 

334,481

 

Jewelry scrapping cost of goods sold

28,064

 

 

9,977

 

 

?

 

 

38,041

 

 

?

 

 

38,041

 

Other cost of revenues

?

 

 

101

 

 

953

 

 

1,054

 

 

?

 

 

1,054

 

Net revenues

359,235

 

 

87,096

 

 

2,870

 

 

449,201

 

 

?

 

 

449,201

 

Segment and corporate expenses (income):

 

 

 

 

 

 

 

 

 

 

 

Store expenses

261,608

 

 

69,916

 

 

5,246

 

 

336,770

 

 

?

 

 

336,770

 

General and administrative

?

 

 

?

 

 

?

 

 

?

 

 

54,133

 

 

54,133

 

Impairment of goodwill, intangible and other assets

10,000

 

 

35,938

 

 

1,149

 

 

47,087

 

 

7,579

 

 

54,666

 

Depreciation and amortization

11,030

 

 

7,315

 

 

68

 

 

18,413

 

 

12,414

 

 

30,827

 

Loss (gain) on sale or disposal of assets and other

385

 

 

(72

)

 

(20

)

 

293

 

 

508

 

 

801

 

Other Charges

3,106

 

 

1,715

 

 

3,802

 

 

8,623

 

 

11,765

 

 

20,388

 

Interest expense

?

 

 

685

 

 

549

 

 

1,234

 

 

21,238

 

 

22,472

 

Interest income

?

 

 

(1,586

)

 

?

 

 

(1,586

)

 

(1,587

)

 

(3,173

)

Equity in net loss of unconsolidated affiliates

?

 

 

?

 

 

2,429

 

 

2,429

 

 

?

 

 

2,429

 

Other (income) expense

?

 

 

(156

)

 

6

 

 

(150

)

 

133

 

 

(17

)

Segment contribution (loss)

$

73,106

 

 

$

(26,659

)

 

$

(10,359

)

 

$

36,088

 

 

 

 

 

Income (loss) before income taxes

 

 

 

 

 

 

$

36,088

 

 

$

(106,183

)

 

$

(70,095

)

 

 

 

 

 

 

 

 

 

 

 

 

EZCORP, Inc.

STORE COUNT ACTIVITY

(Unaudited)

 

 

Three Months Ended September 30, 2021

 

U.S. Pawn

 

Latin America
Pawn

 

Consolidated

 

 

 

 

 

 

As of June 30, 2021

516

 

 

627

 

 

1,143

 

New locations opened

?

 

 

5

 

 

5

 

As of September 30, 2021

516

 

 

632

 

 

1,148

 

 

Three Months Ended September 30, 2020

 

U.S. Pawn

 

Latin America
Pawn

 

Other
International

 

Consolidated

 

 

 

 

 

 

 

 

As of June 30, 2020

511

 

 

496

 

 

22

 

 

1,029

 

New locations opened

?

 

 

7

 

 

?

 

 

7

 

Locations sold, combined or closed

(6

)

 

(3

)

 

(22

)

 

(31

)

As of September 30, 2020

505

 

 

500

 

 

?

 

 

1,005

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended September 30, 2021

 

U.S. Pawn

 

Latin America
Pawn

 

Consolidated

 

 

 

 

 

 

As of September 30, 2020

505

 

 

500

 

 

1,005

 

New locations opened

?

 

 

15

 

 

15

 

Locations acquired

11

 

 

128

 

 

139

 

Locations sold, combined or closed

?

 

 

(11

)

 

(11

)

As of September 30, 2021

516

 

 

632

 

 

1,148

 

 

Twelve Months Ended September 30, 2020

 

U.S. Pawn

 

Latin America
Pawn

 

Other
International

 

Consolidated

 

 

 

 

 

 

 

 

As of September 30, 2019

512

 

 

480

 

 

22

 

 

1,014

 

New locations opened

?

 

 

23

 

 

?

 

 

23

 

Locations sold, combined or closed

(7

)

 

(3

)

 

(22

)

 

(32

)

As of September 30, 2020

505

 

 

500

 

 

?

 

 

1,005

 

Non-GAAP Financial Information (Unaudited)

In addition to the financial information prepared in conformity with accounting principles generally accepted in the United States ("GAAP"), we provide certain other non-GAAP financial information on a constant currency ("constant currency") and adjusted basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We believe that presentation of constant currency and adjusted results is meaningful and useful in understanding the activities and business metrics of our operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information primarily to evaluate and compare operating results across accounting periods.

Readers should consider the information in addition to, but not instead of or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and twelve months ended September 30, 2021 and 2020 were as follows:

 

 

September 30,

 

Three Months Ended
September 30,

 

Twelve Months Ended
September 30,

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexican peso

 

20.5

 

 

22.3

 

 

20.0

 

 

22.1

 

 

20.2

 

 

21.1

 

Guatemalan quetzal

 

7.6

 

 

7.6

 

 

7.6

 

 

7.5

 

 

7.6

 

 

7.5

 

Honduran lempira

 

23.9

 

 

24.2

 

 

23.5

 

 

24.3

 

 

23.8

 

 

24.3

 

Peruvian sol

 

4.1

 

 

3.6

 

 

4.0

 

 

3.5

 

 

3.7

 

 

3.4

 

Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and so are not directly calculable from the above rates. Constant currency results, where presented, also exclude the foreign currency gain or loss.

Miscellaneous Non-GAAP Financial Measures

 

Three Months Ended
September 30,

 

Twelve Months Ended
September 30,

(in millions)

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

 

Net income (loss)

$

1.6

 

 

$

(23.3

)

 

$

8.6

 

 

$

(68.5

)

Interest expense

5.6

 

 

5.9

 

 

22.2

 

 

22.5

 

Interest income

(0.6

)

 

(0.8

)

 

(2.5

)

 

(3.2

)

Income tax expense (benefit)

3.0

 

 

(5.4

)

 

7.5

 

 

(1.6

)

Depreciation and amortization

7.6

 

 

7.7

 

 

30.7

 

 

30.8

 

EBITDA

$

17.2

 

 

$

(16.0

)

 

$

66.5

 

 

$

(20.0

)

 

Total
Revenues

 

Net
Revenues

 

Income (Loss)
Before Tax

 

Tax Effect

 

Net
Income
(Loss)

 

Diluted
EPS

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021 Q4 Reported

$

192.4

 

 

$

119.3

 

 

$

4.5

 

 

$

2.9

 

 

$

1.6

 

 

$

0.03

 

 

$

17.2

 

Acquisition expenses

?

 

 

?

 

 

1.5

 

 

0.1

 

 

1.4

 

 

0.02

 

 

1.5

 

Peru reserve

?

 

 

?

 

 

(0.3

)

 

?

 

 

(0.3

)

 

?

 

 

(0.3

)

Non cash net interest expense

?

 

 

?

 

 

3.6

 

 

0.1

 

 

3.5

 

 

0.06

 

 

?

 

Constant currency impact

(3.7

)

 

(2.1

)

 

(0.3

)

 

(0.1

)

 

(0.2

)

 

?

 

 

(0.3

)

2021 Q4 Adjusted

$

188.7

 

 

$

117.2

 

 

$

9.0

 

 

$

3.0

 

 

$

6.0

 

 

$

0.11

 

 

$

18.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Revenues

 

Net
Revenues

 

Income (Loss)
Before Tax

 

Tax Effect

 

Net
Income
(Loss)

 

Diluted
EPS

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021 Full Year Reported

$

729.6

 

 

$

449.5

 

 

$

16.1

 

 

$

7.5

 

 

$

8.6

 

 

$

0.15

 

 

$

66.5

 

Acquisition expenses

?

 

 

?

 

 

2.0

 

 

0.4

 

 

1.6

 

 

0.03

 

 

2.0

 

Peru reserve

?

 

 

?

 

 

0.2

 

 

0.1

 

 

0.1

 

 

?

 

 

0.2

 

FY20 Contract write-off over-accrual

?

 

 

?

 

 

(0.4

)

 

(0.1

)

 

(0.3

)

 

(0.01

)

 

(0.4

)

Non cash net interest expense

?

 

 

?

 

 

13.8

 

 

2.3

 

 

11.5

 

 

0.21

 

 

?

 

Constant currency impact

(5.5

)

 

(3.2

)

 

(0.6

)

 

(0.1

)

 

(0.5

)

 

?

 

 

(0.8

)

2021 Full Year Adjusted

$

724.1

 

 

$

446.3

 

 

$

31.1

 

 

$

10.1

 

 

$

21.0

 

 

$

0.38

 

 

$

67.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Revenues

 

Net
Revenues

 

(Loss) Income
Before Tax

 

Tax Effect

 

Net
(Loss)
Income

 

Diluted
EPS

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Q4 Reported

$

166.8

 

 

$

89.6

 

 

$

(28.7

)

 

$

(5.4

)

 

$

(23.3

)

 

$

(0.42

)

 

$

(16.0

)

Other Charges

?

 

 

?

 

 

20.4

 

 

3.7

 

 

16.7

 

 

0.30

 

 

20.4

 

Impairment of intangible assets

?

 

 

?

 

 

7.6

 

 

1.7

 

 

5.9

 

 

0.11

 

 

7.6

 

Non cash interest

?

 

 

?

 

 

3.3

 

 

0.8

 

 

2.5

 

 

0.05

 

 

?

 

Other adjustments

?

 

 

?

 

 

0.7

 

 

(1.7

)

 

2.4

 

 

0.04

 

 

0.3

 

2020 Q4 Adjusted

$

166.8

 

 

$

89.6

 

 

$

3.3

 

 

$

(0.9

)

 

$

4.2

 

 

$

0.08

 

 

$

12.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Revenues

 

Net
Revenues

 

(Loss) Income
Before Tax

 

Tax Effect

 

Net
(Loss)
Income

 

Diluted
EPS

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Full Year Reported

$

822.8

 

 

$

449.2

 

 

$

(70.1

)

 

$

(1.6

)

 

$

(68.5

)

 

$

(1.24

)

 

$

(20.0

)

Other Charges

?

 

 

?

 

 

20.4

 

 

1.9

 

 

18.5

 

 

0.34

 

 

20.4

 

Impairment of intangible assets

?

 

 

?

 

 

47.1

 

 

4.5

 

 

42.6

 

 

0.77

 

 

47.1

 

ROU asset impairment

?

 

 

?

 

 

5.0

 

 

0.5

 

 

4.5

 

 

0.08

 

 

5.0

 

COVID-19 related expenses

?

 

 

?

 

 

1.4

 

 

0.1

 

 

1.3

 

 

0.02

 

 

1.4

 

Shrink/robbery/property loss (US stores)

?

 

 

2.3

 

 

2.3

 

 

0.2

 

 

2.1

 

 

0.04

 

 

2.3

 

Mexico VAT adjustment costs

?

 

 

?

 

 

1.1

 

 

0.1

 

 

1.0

 

 

0.02

 

 

1.1

 

CCV adjustments

?

 

 

?

 

 

7.1

 

 

0.7

 

 

6.4

 

 

0.12

 

 

7.1

 

IT Project write-offs

?

 

 

?

 

 

2.6

 

 

0.2

 

 

2.4

 

 

0.04

 

 

2.6

 

Non cash interest expense

?

 

 

?

 

 

12.4

 

 

1.2

 

 

11.2

 

 

0.20

 

 

?

 

Other adjustments

?

 

 

?

 

 

0.1

 

 

?

 

 

0.1

 

 

?

 

 

(0.7

)

2020 Full Year Adjusted

$

822.8

 

 

$

451.5

 

 

$

29.4

 

 

$

7.8

 

 

$

21.6

 

 

$

0.39

 

 

$

66.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 2021

 

Twelve Months Ended
September 30, 2021

(in millions)

U.S. Dollar
Amount

 

Percentage
Change YOY

 

U.S. Dollar
Amount

 

Percentage
Change YOY

 

 

 

 

 

 

 

 

Consolidated revenue

$

192.4

 

 

15

%

 

$

729.6

 

 

(11

)%

Currency exchange rate fluctuations

(3.7

)

 

 

 

(5.5

)

 

 

Constant currency consolidated revenue

$

188.7

 

 

13

%

 

$

724.1

 

 

(12

)%

 

 

 

 

 

 

 

 

Consolidated net revenue

$

119.3

 

 

33

%

 

$

449.5

 

 

?

%

Currency exchange rate fluctuations

(2.1

)

 

 

 

(3.2

)

 

 

Constant currency consolidated net revenue

$

117.2

 

 

31

%

 

$

446.3

 

 

(1

)%

 

 

 

 

 

 

 

 

Consolidated net inventory

$

111.0

 

 

16

%

 

$

111.0

 

 

16

%

Currency exchange rate fluctuations

(1.8

)

 

 

 

(1.8

)

 

 

Constant currency consolidated net inventory

$

109.2

 

 

14

%

 

$

109.2

 

 

14

%

 

 

 

 

 

 

 

 

Latin America Pawn net revenue

$

30.6

 

 

91

%

 

$

99.5

 

 

14

%

Currency exchange rate fluctuations

(2.1

)

 

 

 

(3.1

)

 

 

Constant currency Latin America Pawn net revenue

$

28.5

 

 

77

%

 

$

96.4

 

 

11

%

 

 

 

 

 

 

 

 

Latin America Pawn PLO

$

40.0

 

 

60

%

 

$

40.0

 

 

60

%

Currency exchange rate fluctuations

(2.3

)

 

 

 

(2.3

)

 

 

Constant currency Latin America Pawn PLO

$

37.7

 

 

51

%

 

$

37.7

 

 

51

%

 

 

 

 

 

 

 

 

Latin America Pawn PSC revenues

$

20.0

 

 

66

%

 

$

63.5

 

 

1

%

Currency exchange rate fluctuations

(1.3

)

 

 

 

(2.0

)

 

 

Constant currency Latin America Pawn PSC revenues

$

18.6

 

 

55

%

 

$

61.5

 

 

(2

)%

 

 

 

 

 

 

 

 

Latin America Pawn merchandise sales

$

31.0

 

 

14

%

 

$

101.3

 

 

(5

)%

Currency exchange rate fluctuations

(2.3

)

 

 

 

(3.1

)

 

 

Constant currency Latin America Pawn merchandise sales

$

28.7

 

 

5

%

 

$

98.2

 

 

(8

)%

 

 

 

 

 

 

 

 

Latin America Pawn segment profit before tax

$

6.1

 

 

257

%

 

$

17.3

 

 

165

%

Currency exchange rate fluctuations

(0.3

)

 

 

 

(0.6

)

 

 

Constant currency Latin America Pawn segment profit before tax

$

5.8

 

 

249

%

 

$

16.7

 

 

163

%

 


These press releases may also interest you

at 03:45
Phoenix Motor Inc. (the "Company"), a leading manufacturer of heavy-duty transit buses and electrification solutions provider for medium-duty vehicles, today announced it signed a waiver agreement with JAK Opportunities II LLC, one of the...

at 03:05
Vagaro, the leading international salon and spa software, and Jack Mead, award-winning hair stylist, salon owner, and educator, officially announced the release of their highly-anticipated Master Class series, delivering expert insights on using the...

at 02:30
Allied Market Research published a report, titled, "Pension Administration Software Market by Component (Solution and Services), Deployment Mode (On-Premise and Cloud), Type (Public Pension and Private Pension), End User (Employers, Pension Plan...

at 02:05
AstraZeneca: Revenue and EPS summary     Q1 2024 % Change $m Actual CER1 - Product Sales 12,177 15 18 - Alliance Revenue   457 59 59...

at 02:00
Hemogenyx Pharmaceuticals plc (LSE:HEMO), the biopharmaceutical group developing new therapies and treatments for blood...

at 01:05
Teck Resources Limited (Teck) today announced its unaudited first quarter results for 2024. "All outstanding major construction at our QB operation was completed in the first quarter, including the shiploader and molybdenum plant, and we marked the...



News published on and distributed by: