Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Conference Call, Webcast

Alta Equipment Group Inc. Reports Third Quarter 2021 Financial Results


Alta Equipment Group Inc. ("Alta" or the "company") (NYSE: ALTG), a leading provider of premium material handling and construction equipment and related services, today announced financial results for the third quarter ended September 30, 2021.

CEO Comment:
Ryan Greenawalt, Chief Executive Officer of Alta, said "Our operating performance in the third quarter reflects our flexible business model and our ability to produce strong financial results in a supply constrained market. Both our Construction and Material Handling business segments delivered year over year revenue growth leading to a 43.4% increase in adjusted EBITDA. Our high level of new and used equipment sales in the first three quarters of the year are expected to continue to drive future high-margin product support revenue."

Mr. Greenawalt, concluded, "We continue to see significant customer demand across all our business segments and anticipate finishing the year on a high note. The growth in our core markets combined with our expanded capabilities in our material handling business, our entry into the electric vehicle market, and our recent acquisitions have positioned us well for future success."

 

Three Months Ended

September 30,

 

 

Increase

(Decrease)

 

 

Nine Months Ended

September 30,

 

 

Increase

(Decrease)

 

 

2021

 

 

2020

 

 

2021 versus 2020

 

 

2021

 

 

2020

 

 

2021 versus 2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

$

136.8

 

 

$

97.9

 

 

$

38.9

 

 

 

39.7

%

 

$

392.6

 

 

$

275.2

 

 

$

117.4

 

 

 

42.7

%

Parts sales

 

44.8

 

 

 

35.5

 

 

 

9.3

 

 

 

26.2

%

 

 

130.3

 

 

 

92.3

 

 

 

38.0

 

 

 

41.2

%

Service revenue

 

41.9

 

 

 

35.5

 

 

 

6.4

 

 

 

18.0

%

 

 

123.0

 

 

 

94.1

 

 

 

28.9

 

 

 

30.7

%

Rental revenue

 

41.7

 

 

 

32.2

 

 

 

9.5

 

 

 

29.5

%

 

 

113.0

 

 

 

83.4

 

 

 

29.6

 

 

 

35.5

%

Rental equipment sales

 

29.8

 

 

 

19.5

 

 

 

10.3

 

 

 

52.8

%

 

 

97.6

 

 

 

48.2

 

 

 

49.4

 

 

 

102.5

%

Net revenue

$

295.0

 

 

$

220.6

 

 

$

74.4

 

 

 

33.7

%

 

$

856.5

 

 

$

593.2

 

 

$

263.3

 

 

 

44.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

 

114.3

 

 

 

84.4

 

 

 

29.9

 

 

 

35.4

%

 

 

333.3

 

 

 

240.3

 

 

 

93.0

 

 

 

38.7

%

Parts sales

 

30.5

 

 

 

24.3

 

 

 

6.2

 

 

 

25.5

%

 

 

89.8

 

 

 

63.3

 

 

 

26.5

 

 

 

41.9

%

Service revenue

 

17.3

 

 

 

13.5

 

 

 

3.8

 

 

 

28.1

%

 

 

48.2

 

 

 

35.9

 

 

 

12.3

 

 

 

34.3

%

Rental revenue

 

4.6

 

 

 

5.4

 

 

 

(0.8

)

 

 

(14.8

)%

 

 

15.3

 

 

 

14.8

 

 

 

0.5

 

 

 

3.4

%

Rental depreciation

 

22.2

 

 

 

19.2

 

 

 

3.0

 

 

 

15.6

%

 

 

62.9

 

 

 

47.1

 

 

 

15.8

 

 

 

33.5

%

Rental equipment sales

 

25.0

 

 

 

17.1

 

 

 

7.9

 

 

 

46.2

%

 

 

81.7

 

 

 

41.7

 

 

 

40.0

 

 

 

95.9

%

Cost of revenue

$

213.9

 

 

$

163.9

 

 

$

50.0

 

 

 

30.5

%

 

$

631.2

 

 

$

443.1

 

 

$

188.1

 

 

 

42.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

$

81.1

 

 

$

56.7

 

 

$

24.4

 

 

 

43.0

%

 

$

225.3

 

 

$

150.1

 

 

$

75.2

 

 

 

50.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total general and administrative expenses

$

75.1

 

 

$

60.2

 

 

$

14.9

 

 

 

24.8

%

 

$

215.7

 

 

$

157.7

 

 

$

58.0

 

 

 

36.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

$

6.0

 

 

$

(3.5

)

 

$

9.5

 

 

 

(271.4

)%

 

$

9.6

 

 

$

(7.6

)

 

$

17.2

 

 

 

(226.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other (expense) income

$

(5.8

)

 

$

1.9

 

 

$

(7.7

)

 

 

(405.3

)%

 

$

(29.2

)

 

$

(16.6

)

 

$

(12.6

)

 

 

75.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

$

0.2

 

 

$

(1.6

)

 

$

1.8

 

 

 

(112.5

)%

 

$

(19.6

)

 

$

(24.2

)

 

$

4.6

 

 

 

(19.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision (benefit)

 

?

 

 

 

(1.9

)

 

 

1.9

 

 

 

(100.0

)%

 

 

0.5

 

 

 

(3.4

)

 

 

3.9

 

 

 

(114.7

)%

Net Income (loss)

$

0.2

 

 

$

0.3

 

 

$

(0.1

)

 

 

(33.3

)%

 

$

(20.1

)

 

$

(20.8

)

 

$

0.7

 

 

 

(3.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

(0.7

)

 

 

?

 

 

 

(0.7

)

 

 

100.0

%

 

 

(1.8

)

 

 

?

 

 

 

(1.8

)

 

 

100.0

%

Net (loss) income available to common shareholders

$

(0.5

)

 

$

0.3

 

 

$

(0.8

)

 

 

(266.7

)%

 

$

(21.9

)

 

$

(20.8

)

 

$

(1.1

)

 

 

5.3

%

Recent Business Highlights:

Full Year Financial Guidance:
The Company revised its full year financial guidance and expects to report Adjusted EBITDA between $113 million to $116 million, net of new equipment floorplan interest, for the full year 2021.

Conference Call Information:
Alta will discuss its Third quarter 2021 results via live webcast and teleconference today at 5:00 p.m. Eastern Time. A live webcast of the call can be found on the investor relations portion of the company's website at https://Investors.altaequipment.com. For a live audio teleconference, please dial (844) 543-5487 (domestic), or (825) 312-2330 (international), with conference ID # 5381428 to access the conference call at least five minutes prior to the 5:00 p.m. Eastern Time start time. Once connected with the operator, request access to the Alta Equipment Group Third Quarter 2021 Earnings Call.

A live replay of the call will also be available on the investor relations portion of the company's website at https://Investors.altaequipment.com. An audio replay will be available between 8:00 p.m. Eastern Time, November 11, 2021, and 12:59 p.m. Eastern Time, November 26, 2021 by calling (800) 585-8367, or (416) 621-4642, with conference ID # 5381428.

Additionally, supplementary presentation slides will be accessible on the "Investor Relations" section of the Company's website at https://Investors.altaequipment.com.

About Alta Equipment Group Inc.
Alta owns and operates one of the largest integrated equipment dealership platforms in the U.S. Through its branch network, the Company sells, rents, and provides parts and service support for several categories of specialized equipment, including lift trucks and aerial work platforms, cranes, earthmoving equipment and other material handling and construction equipment. Alta has operated as an equipment dealership for 37 years and has developed a branch network that includes over 55 total locations across Michigan, Illinois, Indiana, New England, New York, Virginia, Florida and Ohio. Alta offers its customers a one-stop-shop for their equipment needs through its broad, industry leading product portfolio. More information can be found at www.altg.com.

Forward Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Alta's actual results may differ from their expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside Alta's control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the impact of the COVID-19 outbreak or future epidemics on our business; federal, state, and local budget uncertainty, especially as it relates to infrastructure projects; the performance and financial viability of key suppliers, contractors, customers, and financing sources; economic, industry, business and political conditions including their effects on governmental policy and government actions that disrupt our supply chain or sales channels; our success in identifying acquisition targets and integrating acquisitions; our success in expanding into and doing business in additional markets; our ability to raise capital at favorable terms; the competitive environment for our products and services; our ability to continue to innovate and develop new business lines; our ability to attract and retain key personnel, including, but not limited to, skilled technicians; our ability to maintain our listing on The New York Stock Exchange; the impact of cyber or other security threats or other disruptions to our businesses; our ability to realize the anticipated benefits of acquisitions or divestitures, rental fleet investments or internal reorganizations; and other risks and uncertainties identified in this presentation or indicated from time to time in the section entitled "Risk Factors" in Alta's annual report on Form 10-K and other filings with the U.S. Securities and Exchange Commission (the "SEC"). Alta cautions that the foregoing list of factors is not exclusive, and readers should not place undue reliance upon any forward-looking statements, which speak only as of the date made. Alta does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based.

*Use of Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States ("GAAP"), we disclose non-GAAP financial measures, including Adjusted EBITDA, Adjusted net income (loss), and Adjusted basic and diluted net income (loss) per share, in this press release because we believe they are useful performance measures that assist in an effective evaluation of our operating performance when compared to our peers, without regard to financing methods or capital structure. We believe such measures are useful for investors and others in understanding and evaluating our operating results in the same manner as our management. However, such measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for, or in isolation from, net income (loss), revenue, operating profit, or any other operating performance measures calculated in accordance with GAAP.

We define Adjusted EBITDA as net income (loss) before interest expense, income taxes, depreciation and amortization, adjustments for certain one-time or non-recurring items and other adjustments. We exclude these items from net income (loss) in arriving at Adjusted EBITDA because these amounts are either non-recurring or can vary substantially within the industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted net income (loss) is defined as net income (loss) adjusted to reflect certain one-time or non-recurring items and other adjustments. Adjusted basic and diluted earnings (loss) per share is defined as adjusted net income (loss) divided by the weighted average number of basic and diluted shares, respectively, outstanding during the period. Certain items excluded from Adjusted EBITDA, Adjusted net income (loss), Adjusted basic and diluted net income (loss) per share are significant components in understanding and assessing a company's financial performance. For example, items such as a company's cost of capital and tax structure, certain one-time or non-recurring items as well as the historic costs of depreciable assets, are not reflected in Adjusted EBITDA or Adjusted net income (loss). Our presentation of Adjusted EBITDA, Adjusted net income (loss), Adjusted basic and diluted net income (loss) per share should not be construed as an indication that results will be unaffected by the items excluded from these metrics. Our computation of Adjusted EBITDA, Adjusted net income (loss), Adjusted basic and diluted net income (loss) per share may not be identical to other similarly titled measures of other companies. For a reconciliation of non-GAAP measures to their most comparable measures under GAAP, please see the table entitled "Reconciliation of Non-GAAP Financial Measures" at the end of this press release.

ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(in millions, except share and per share amounts)

 

September 30,
2021

 

 

December 31,
2020

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash

 

$

1.2

 

 

$

1.2

 

Accounts receivable, net of allowances of $9.8 and $7.1 as of September 30, 2021 and December 31, 2020, respectively

 

 

168.2

 

 

 

137.8

 

Inventories, net

 

 

204.9

 

 

 

229.0

 

Prepaid expenses and other current assets

 

 

21.6

 

 

 

13.6

 

Total current assets

 

 

395.9

 

 

 

381.6

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, NET

 

 

338.3

 

 

 

311.9

 

OTHER ASSETS

 

 

 

 

 

 

 

 

Goodwill

 

 

25.2

 

 

 

24.3

 

Intangible assets, net

 

 

26.2

 

 

 

26.3

 

Other assets

 

 

1.8

 

 

 

2.1

 

Total other assets

 

 

53.2

 

 

 

52.7

 

TOTAL ASSETS

 

$

787.4

 

 

$

746.2

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Lines of credit, net

 

$

45.4

 

 

$

157.7

 

Floor plan payable ? new equipment

 

 

105.0

 

 

 

127.6

 

Floor plan payable ? used and rental equipment

 

 

44.5

 

 

 

29.8

 

Current portion of long-term debt

 

 

0.6

 

 

 

8.7

 

Accounts payable

 

 

52.6

 

 

 

58.9

 

Customer deposits

 

 

14.9

 

 

 

9.3

 

Accrued expenses

 

 

41.2

 

 

 

30.1

 

Other current liabilities

 

 

20.3

 

 

 

12.2

 

Total current liabilities

 

 

324.5

 

 

 

434.3

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

 

309.7

 

 

 

135.0

 

Capital lease obligations, net of current portion

 

 

0.2

 

 

 

0.6

 

Buyback residual obligations, net of current portion

 

 

0.5

 

 

 

0.7

 

Lease liability, net of current portion

 

 

1.9

 

 

 

2.5

 

Guaranteed purchase obligation, net of current portion

 

 

5.2

 

 

 

6.9

 

Other liabilities

 

 

9.5

 

 

 

9.3

 

TOTAL LIABILITIES

 

$

651.5

 

 

$

589.3

 

CONTINGENCIES - NOTE 11

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value, 1,000,000 shares authorized, 1,200,000 Depositary Shares representing a 1/1000th fractional interest in a share of 10% Series A Cumulative Perpetual Preferred Stock, $0.0001 par value per share, issued and outstanding at September 30, 2021 and December 31, 2020

 

$

?

 

 

$

?

 

Common stock, $0.0001 par value, 200,000,000 shares authorized; 32,363,376 issued and outstanding at September 30, 2021, 30,018,502 issued and outstanding at December 31, 2020

 

 

?

 

 

 

?

 

Additional paid-in capital

 

 

217.1

 

 

 

216.2

 

Treasury stock

 

 

(5.9

)

 

 

(5.9

)

Accumulated deficit

 

 

(75.3

)

 

 

(53.4

)

TOTAL STOCKHOLDERS' EQUITY

 

 

135.9

 

 

 

156.9

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

787.4

 

 

$

746.2

 

ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(in millions, except share and per share amounts)

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

$

136.8

 

 

$

97.9

 

 

$

392.6

 

 

$

275.2

 

Parts sales

 

44.8

 

 

 

35.5

 

 

 

130.3

 

 

 

92.3

 

Service revenue

 

41.9

 

 

 

35.5

 

 

 

123.0

 

 

 

94.1

 

Rental revenue

 

41.7

 

 

 

32.2

 

 

 

113.0

 

 

 

83.4

 

Rental equipment sales

 

29.8

 

 

 

19.5

 

 

 

97.6

 

 

 

48.2

 

Net revenue

$

295.0

 

 

$

220.6

 

 

$

856.5

 

 

$

593.2

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New and used equipment sales

 

114.3

 

 

 

84.4

 

 

 

333.3

 

 

 

240.3

 

Parts sales

 

30.5

 

 

 

24.3

 

 

 

89.8

 

 

 

63.3

 

Service revenue

 

17.3

 

 

 

13.5

 

 

 

48.2

 

 

 

35.9

 

Rental revenue

 

4.6

 

 

 

5.4

 

 

 

15.3

 

 

 

14.8

 

Rental depreciation

 

22.2

 

 

 

19.2

 

 

 

62.9

 

 

 

47.1

 

Rental equipment sales

 

25.0

 

 

 

17.1

 

 

 

81.7

 

 

 

41.7

 

Cost of revenue

$

213.9

 

 

$

163.9

 

 

$

631.2

 

 

$

443.1

 

Gross profit

$

81.1

 

 

$

56.7

 

 

$

225.3

 

 

$

150.1

 

General and administrative expenses

 

72.9

 

 

 

58.4

 

 

 

209.4

 

 

 

153.2

 

Depreciation and amortization expense

 

2.2

 

 

 

1.8

 

 

 

6.3

 

 

 

4.5

 

Total general and administrative expenses

 

75.1

 

 

 

60.2

 

 

 

215.7

 

 

 

157.7

 

Income (loss) from operations

$

6.0

 

 

$

(3.5

)

 

$

9.6

 

 

$

(7.6

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, floor plan payable ? new equipment

 

(0.4

)

 

 

(0.5

)

 

 

(1.4

)

 

 

(1.8

)

Interest expense ? other

 

(5.6

)

 

 

(5.6

)

 

 

(16.2

)

 

 

(15.9

)

Other income

 

0.2

 

 

 

8.0

 

 

 

0.3

 

 

 

8.7

 

Loss on extinguishment of debt

 

?

 

 

 

?

 

 

 

(11.9

)

 

 

(7.6

)

Total other (expense) income

$

(5.8

)

 

$

1.9

 

 

$

(29.2

)

 

$

(16.6

)

Income (loss) before taxes

$

0.2

 

 

$

(1.6

)

 

$

(19.6

)

 

$

(24.2

)

Income tax provision (benefit)

 

?

 

 

 

(1.9

)

 

 

0.5

 

 

 

(3.4

)

Net Income (loss)

$

0.2

 

 

$

0.3

 

 

$

(20.1

)

 

$

(20.8

)

Preferred stock dividends

 

(0.7

)

 

 

?

 

 

 

(1.8

)

 

 

?

 

Net (loss) income available to common shareholders

$

(0.5

)

 

$

0.3

 

 

$

(21.9

)

 

$

(20.8

)

Basic (loss) income per share

$

(0.02

)

 

$

0.01

 

 

$

(0.69

)

 

$

(0.81

)

Diluted (loss) income per share

$

(0.02

)

 

$

0.01

 

 

$

(0.69

)

 

$

(0.81

)

Basic weighted average common shares outstanding

 

32,363,376

 

 

 

29,221,460

 

 

 

31,484,906

 

 

 

25,689,145

 

Diluted weighted average common shares outstanding

 

32,363,376

 

 

 

29,310,674

 

 

 

31,484,906

 

 

 

25,689,145

 

CONSOLIDATED STATEMENTS OF CASH FLOWS
ALTA EQUIPMENT GROUP INC. AND SUBSIDIARIES

 

 

Nine Months Ended September 30,

 

(amounts in millions)

 

2021

 

 

2020

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net loss

 

$

(20.1

)

 

$

(20.8

)

Adjustments to reconcile net loss to net cash flows provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

69.2

 

 

 

51.6

 

Amortization of debt discount and debt issuance costs

 

 

1.3

 

 

 

1.2

 

Amortization of fair market rent

 

 

0.1

 

 

 

?

 

Imputed interest

 

 

0.2

 

 

 

?

 

Gain on sale of rental equipment

 

 

(15.9

)

 

 

(6.5

)

Inventory obsolescence

 

 

0.9

 

 

 

1.3

 

Provision for bad debt

 

 

3.4

 

 

 

2.8

 

Loss on debt extinguishment

 

 

11.9

 

 

 

7.6

 

Share based compensation

 

 

0.9

 

 

 

6.3

 

Changes in deferred rent

 

 

0.8

 

 

 

?

 

(Repayment) accrual of paid-in-kind interest

 

 

?

 

 

 

(11.2

)

Changes in deferred taxes

 

 

0.5

 

 

 

(3.4

)

Changes in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(33.0

)

 

 

6.2

 

Inventories

 

 

(116.0

)

 

 

(102.8

)

Proceeds from sale of rental equipment

 

 

97.6

 

 

 

48.2

 

Prepaid expenses and other assets

 

 

(8.3

)

 

 

(5.5

)

Proceeds from floor plans with manufacturers

 

 

283.7

 

 

 

240.5

 

Payments under floor plans with manufacturers

 

 

(289.6

)

 

 

(273.1

)

Accounts payable, accrued expenses, customer deposits, and other current liabilities

 

 

17.8

 

 

 

15.9

 

Leases and other liabilities

 

 

(1.3

)

 

 

(3.1

)

Net cash provided by (used in) operating activities

 

$

4.1

 

 

$

(44.8

)

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from the sale of assets

 

 

1.4

 

 

 

1.0

 

Expenditures for rental equipment

 

 

(30.9

)

 

 

(34.5

)

Expenditures for property and equipment

 

 

(7.0

)

 

 

(4.0

)

Expenditures for acquisitions, net of cash acquired

 

 

(3.9

)

 

 

(128.8

)

Net cash used in investing activities

 

$

(40.4

)

 

$

(166.3

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Expenditures for debt issuance costs

 

 

(1.5

)

 

 

(2.7

)

Extinguishment of floor plans and line of credit

 

 

?

 

 

 

(132.9

)

Extinguishment of long-term debt

 

 

(153.1

)

 

 

(82.0

)

Redemption of former shareholder notes payable

 

 

?

 

 

 

(6.7

)

Extinguishment of warrant liability

 

 

?

 

 

 

(29.6

)

Proceeds from lines of credit

 

 

242.5

 

 

 

334.5

 

Payments under lines of credit

 

 

(354.8

)

 

 

(187.1

)

Proceeds from floor plans with unaffiliated source

 

 

72.8

 

 

 

63.5

 

Payments under floor plans with unaffiliated source

 

 

(74.4

)

 

 

(61.3

)

Proceeds from issuance of long-term debt, net

 

 

?

 

 

 

149.4

 

Proceeds from issuance of notes

 

 

310.2

 

 

 

?

 

Preferred dividends paid

 

 

(1.8

)

 

 

?

 

Payment of promissory note

 

 

(1.0

)

 

 

?

 

Payments on long-term debt

 

 

(1.9

)

 

 

(4.8

)

Payments on capital lease obligations

 

 

(0.7

)

 

 

(0.5

)

Equity proceeds from reverse recapitalization, net

 

 

?

 

 

 

175.7

 

Proceeds from disgorgement of short swing profits

 

 

?

 

 

 

1.6

 

Repurchases of common stock

 

 

?

 

 

 

(5.9

)

Net cash provided by financing activities

 

$

36.3

 

 

$

211.2

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH

 

 

?

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

Cash, Beginning of year

 

 

1.2

 

 

 

?

 

Cash, End of period

 

$

1.2

 

 

$

0.1

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(amounts in millions)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net (loss) income

 

$

(0.5

)

 

$

0.3

 

 

$

(21.9

)

 

$

(20.8

)

Depreciation and amortization

 

 

24.4

 

 

 

21.0

 

 

 

69.2

 

 

 

51.6

 

Interest expense

 

 

6.0

 

 

 

6.1

 

 

 

17.6

 

 

 

17.7

 

Income tax provision (benefit)

 

 

?

 

 

 

(1.9

)

 

 

0.5

 

 

 

(3.4

)

EBITDA (1)

 

$

29.9

 

 

$

25.5

 

 

$

65.4

 

 

$

45.1

 

Transaction costs (2)

 

 

(0.1

)

 

 

1.2

 

 

 

1.0

 

 

 

3.9

 

Loan administration fees (3)

 

 

0.1

 

 

 

0.1

 

 

 

0.3

 

 

 

0.3

 

Non-cash adjustments (4)

 

 

0.2

 

 

 

0.3

 

 

 

0.7

 

 

 

0.7

 

Loss on debt extinguishment (5)

 

 

?

 

 

 

?

 

 

 

11.9

 

 

 

7.6

 

Share-based incentives (6)

 

 

0.4

 

 

 

3.2

 

 

 

0.9

 

 

 

9.8

 

Other expenses (7)

 

 

0.5

 

 

 

?

 

 

 

1.6

 

 

 

0.4

 

Insurance Proceeds (8)

 

 

?

 

 

 

(8.0

)

 

 

?

 

 

 

(8.0

)

Preferred stock dividend (9)

 

 

0.7

 

 

 

?

 

 

 

1.8

 

 

 

?

 

Showroom-Ready Equipment Interest Expense (10)

 

 

(0.3

)

 

 

(0.4

)

 

 

(1.3

)

 

 

(1.4

)

Adjusted EBITDA (1)

 

$

31.4

 

 

$

21.9

 

 

$

82.3

 

 

$

58.4

 

Pro Forma EBITDA?Acquisitions (11)

 

 

0.1

 

 

 

3.1

 

 

 

0.4

 

 

 

15.0

 

Adjusted Pro Forma EBITDA (1)

 

$

31.5

 

 

$

25.0

 

 

$

82.7

 

 

$

73.4

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(amounts in millions)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net (loss) income

 

$

(0.5

)

 

$

0.3

 

 

$

(21.9

)

 

$

(20.8

)

Transaction costs (2)

 

 

(0.1

)

 

 

1.2

 

 

 

1.0

 

 

 

3.9

 

Loan administration fees (3)

 

 

0.1

 

 

 

0.1

 

 

 

0.3

 

 

 

0.3

 

Non-cash adjustments (4)

 

 

0.2

 

 

 

0.3

 

 

 

0.7

 

 

 

0.7

 

Loss on debt extinguishment (5)

 

 

?

 

 

 

?

 

 

 

11.9

 

 

 

7.6

 

Share-based incentives (6)

 

 

0.4

 

 

 

3.2

 

 

 

0.9

 

 

 

9.8

 

Other expenses (7)

 

 

0.5

 

 

 

?

 

 

 

1.6

 

 

 

0.4

 

Insurance Proceeds (8)

 

 

?

 

 

 

(8.0

)

 

 

?

 

 

 

(8.0

)

Adjusted net income (loss) available to common stockholders (1)

 

$

0.6

 

 

$

(2.9

)

 

$

(5.5

)

 

$

(6.1

)

Adjusted basic net income (loss) per share (1)

 

$

0.02

 

 

$

(0.10

)

 

$

(0.17

)

 

$

(0.24

)

Adjusted diluted net income (loss) per share (1)

 

$

0.02

 

 

$

(0.10

)

 

$

(0.17

)

 

$

(0.24

)

Basic weighted average common shares outstanding

 

 

32,363,376

 

 

 

29,221,460

 

 

 

31,484,906

 

 

 

25,689,145

 

Diluted weighted average common shares outstanding

 

 

32,520,401

 

 

 

29,221,460

 

 

 

31,484,906

 

 

 

25,689,145

 

(1) Represents Non-GAAP measure
(2) Includes expenses related to the acquisitions and capital raising activities and public company preparation costs
(3) Debt administration fees associated with debt refinancing activities
(4) Non-cash adjustments related to deferred rent expenses
(5) Represents expenses of debt extinguishments related to refinancing activities of the business combination in February 2020 and debt modification in Q2 2021
(6) Reflects equity-based compensation expenses which includes February 2020 business combination related activities
(7) Other expenses primarily related to severance payments
(8) Key-man life insurance proceeds
(9) Expenses related to preferred stock dividend payments
(10) Represents interest expense associated with showroom-ready new and used equipment interest included in total interest expense above
(11) Pro forma EBITDA of acquisitions completed in 2020 and forward, assuming each was acquired as of January 1, 2020


These press releases may also interest you

at 23:00
Klaytn will be establishing an Open Permissioned Blockchain (OPB), the Chongqing Chain, on the Blockchain-based Service Network (BSN)The BSN is a multi-chain infrastructure network that currently supports 28 blockchain frameworks, 19 portals, and...

at 22:45
Allied Universal®, the leading global security and facility services company, today announced the acquisition of American Security, a top security provider in the Southeast region of the United States....

at 22:35
In 2007, after many years in the recruiting industry and entrepreneurship in his DNA, TurningPoint's CEO & Founder, Ken Schmitt, decided it was time to change the standard for recruiting. He envisioned a high-touch, personalized approach to...

at 22:00
RockFlow (https://rockflow.ai/), a one-stop investment platform, has announced the completion of a $10 million angel round of funding from Bluerun Ventures and other world-leading VC firms. The financing is mainly for the company to expand the team...

at 22:00
An April 26 article on Denver ABC 7 reports on the arrest of a man suspected of nearly $500,000 worth of property theft by deputies with the Weld County Sheriff's Office. Colton Thompson, already a fugitive on...

at 21:59
Trees...



News published on 11 november 2021 at 16:10 and distributed by: