Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Conference Call, Webcast

Orion Engineered Carbons S.A. Announces Third Quarter Financial Results


Orion Engineered Carbons S.A. (NYSE: OEC), a global supplier of specialty and high-performance carbon black, today announced financial results for the third quarter of 2021.

Third Quarter 2021 Highlights

1 The reconciliations of Non-GAAP measures to the respective most comparable GAAP measures are provided in the section titled Reconciliation of Non-GAAP Financial Measures below.

"The Orion team delivered a solid third quarter?in line with our expectations, with Adjusted EBITDA up 21% percent, year-on-year, despite slightly weaker demand conditions than in the first half of 2021. The team advanced several key projects and turnarounds in the quarter. Notably, we started up the air emissions controls in Ivanhoe. While we expect to manage through typical start-up challenges in the early months of operation, we are very pleased with what we have accomplished thus far. We also successfully concluded negotiations with several of our customers. We have approximately two-thirds of our Americas and EMEA Rubber volume under contract for 2022 with new agreements at higher pricing, reflecting cost trends and on-going investments," said Corning Painter, chief executive officer.

Mr. Painter continued, "I am also proud of the team that successfully completed the refinancing of our existing term debt via a sustainability-linked term loan that was well received by investors both in Europe and the U.S. Finally, from a capital allocation perspective, with the recent reinstatement of our dividend, we are well positioned to resume returning cash to shareholders while also comfortably advancing investments focused on capturing growth in differentiated applications, driving sustainability, safely executing our final two air emissions up-grades in the U.S., and positioning the company to generate substantial discretionary cash flow in 2023."

Third Quarter 2021 Overview:

(In millions, except per share data or stated otherwise)

 

Q3 2021

 

Q3 2020

 

Y/Y Change

 

Y/Y Change in %

Volume (kmt)

 

236.9

 

237.0

 

(0.1)

 

(0.1)%

Net sales

 

393.1

 

282.0

 

111.1

 

39.4%

Income from operations

 

40.3

 

24.1

 

16.2

 

66.8%

Net income

 

21.0

 

9.0

 

12.0

 

133.5%

Contribution margin

 

140.5

 

118.2

 

22.3

 

18.9%

Contribution margin per metric ton

 

593.1

 

498.6

 

94.5

 

19.0%

Adjusted EBITDA (1)

 

66.4

 

55.0

 

11.4

 

20.8%

Basic EPS

 

0.35

 

0.15

 

0.20

 

133.3%

Diluted EPS

 

0.35

 

0.15

 

0.20

 

133.3%

Adjusted EPS(1)

 

0.45

 

0.34

 

0.11

 

0.32

(1)

 

The reconciliations of these non-GAAP measures to the respective most comparable GAAP measures are provided in the section titled Reconciliation of Non-GAAP Financial Measures.

Volumes decreased by 0.1 kmt, year over year, primarily due to lower volume in the Rubber Carbon Black segment, partially offset by higher demand in our Specialty Carbon Black segment, across all applications and geographies, primarily driven by global recovery from the COVID-19 induced economic downturn.

Net sales increased by $111.1 million, or 39.4%, year over year, driven primarily by the impact of passing through higher feedstock costs and favorable product mix.

Income from operations increased by $16.2 million, or 66.8%, to $40.3 million, year over year, driven primarily by favorable product mix across both businesses, the impact of passing through higher feedstock costs, higher co-generation profitability and higher sales volume in our Specialty Carbon Black segment, partially offset by higher fixed costs.

Net income increased by $12.0 million, or 133.5%, to $21.0 million, year over year, driven primarily by favorable product mix, higher sales volume in our Specialty Carbon Black segment, and the impact of passing through higher feedstock costs, partially offset by higher fixed costs.

Contribution margin increased by $22.3 million, or 18.9%, to $140.5 million, year over year, primarily due to favorable product mix, the impact of passing through higher feedstock costs, and higher sales volume in our Specialty Carbon Black segment.

Adjusted EBITDA increased by $11.4 million, or 20.8%, to $66.4 million, year over year, primarily due to favorable product mix, the impact of passing through higher feedstock costs and higher sales volume in our Specialty Carbon Black segment, partially offset by higher fixed costs.

Quarterly Business Segment Results

SPECIALTY CARBON BLACK

(In millions, unless stated otherwise)

 

Q3 2021

 

Q3 2020

 

Y/Y Change

 

Y/Y Change in %

Volume (kmt)

 

63.9

 

58.8

 

5.1

 

8.7%

Net sales

 

150.2

 

103.6

 

46.6

 

45.0%

Gross profit

 

51.6

 

37.1

 

14.5

 

39.0%

Gross profit per metric ton

 

807.5

 

631.6

 

175.9

 

27.9%

Adjusted EBITDA

 

39.0

 

26.5

 

12.5

 

47.4%

Adjusted EBITDA/metric ton

 

610.7

 

450.5

 

160.2

 

35.6%

Adjusted EBITDA Margin (%)

 

26.0%

 

25.5%

 

50bps

 

1.7%

Net sales rose by $46.6 million, or 45.0%, to $150.2 million, year over year, primarily driven by the impact of passing through higher feedstock costs and favorable product mix.

Specialty Adjusted EBITDA rose by $12.5 million, or 47.4%, to $39.0 million, year over year, primarily due to higher sales volume and favorable product mix, partially offset by higher fixed costs. Year over year, Adjusted EBITDA margin rose 50 basis points to 26.0%.

RUBBER CARBON BLACK

(In millions, unless stated otherwise)

 

Q3 2021

 

Q3 2020

 

Y/Y Change

 

Y/Y Change in %

Volume (kmt)

 

173.0

 

178.2

 

(5.2)

 

(3.0)%

Net sales

 

242.9

 

178.4

 

64.5

 

36.1%

Gross profit

 

47.1

 

42.1

 

5.0

 

12.0%

Gross profit per metric ton

 

281.6

 

236.0

 

45.6

 

15.4%

Adjusted EBITDA

 

27.4

 

28.5

 

(1.1)

 

(4.0)%

Adjusted EBITDA/metric ton

 

158.4

 

160.0

 

(1.6)

 

1.0%

Adjusted EBITDA Margin (%)

 

11.3%

 

16.0%

 

(470)bps

 

(29.5)%

Rubber Carbon Black volumes declined by 5.2 kmt, or 3.0%, year over year, reflecting lower demand.

Net sales increased by $64.5 million, or 36.1%, to $242.9 million, year over year, primarily due to the impact of passing through higher feedstock costs, partially offset by lower volume.

Rubber Adjusted EBITDA declined by $1.1 million, or 4.0%, to $27.4 million, year over year, driven by the impact of passing through higher feedstock costs and favorable product mix, partially offset by lower volume and higher fixed costs. Adjusted EBITDA margin decreased 470 basis points to 11.3%, year over year.

Balance Sheet and Cash Flows

As of September 30, 2021, the company had total liquidity of $337.0 million, including cash and equivalents of $62.3 million, $238.8 million under our revolving credit facility capacity, including ancillary lines, and $35.9 million of capacity under other available credit lines. Net debt was $653.5 million and net leverage was 2.32x.

Cash Flow

Cash inflows from operating activities amounted to $121.3 million for the nine months ended September 30, 2021, and rose $28.9 million, year over year, primarily driven by higher net income due to improved operating results and proceeds from settling the longstanding Evonik dispute, partially offset by higher working capital.

Net cash used in investing activities was $113.7 million for the nine months ended September 30, 2021, down $6.7 million, year over year, primarily driven by the timing of EPA-related capital expenditures.

Net cash used in financing activities of $7.6 million for the nine months ended September 30, 2021, compared to cash provided by financing activities of $60.9 million in the prior year period, primarily reflects repayments under our senior secured revolving credit facilities. Our financing activity included refinancing of our term loan and associated costs. Net cash provided by financing during 2020 reflects management bolstering its cash position to successfully manage through the pandemic in the year ago period.

Outlook

"As we approach the end of an exceptional year, we are narrowing our Adjusted EBITDA guidance to a range of $265 million to $280 million, amid dynamic market conditions including supply chain and inflationary pressures, and the delayed start-up of our Ivanhoe plant," Mr. Painter concluded.

Conference Call

As previously announced, Orion will hold a conference call tomorrow, Friday, November 5, 2021, at 8:30 a.m. (EDT). The dial-in details for the live conference call are as follow:

U.S. Toll Free:

     

 

1-877-407-4018

 

 

International:

     

 

1-201-689-8471

 

 

A replay of the conference call may be accessed by phone at the following numbers through November 12, 2021:

U.S. Toll Free:

     

 

1-844-512-2921

 

 

International:

     

 

1-412-317-6671

 

 

Conference ID:

     

 

13723520

 

 

Additionally, an archived webcast of the conference call will be available on the Investor Relations section of the company's website at www.orioncarbons.com.

To learn more about Orion, visit the company's website at www.orioncarbons.com, where we regularly post information including notification of events, news, financial performance, investor presentations and webcasts, non-GAAP reconciliations, SEC filings and other information regarding our company, its businesses and the markets it serves.

About Orion Engineered Carbons

Orion Engineered Carbons (NYSE:OEC) is a global supplier of carbon black products including high-performance specialty gas blacks, acetylene blacks, furnace blacks, lamp blacks, thermal blacks, and other carbon blacks that tint, colorize and enhance the performance of polymers, plastics, paints and coatings, inks and toners, textile fibers, adhesives and sealants, batteries, tires, and mechanical rubber goods, such as automotive belts and hoses. The company has over 125 years of history providing customized solutions from a network of 14 global production sites and is dedicated to responsible business practices that emphasize reliability, innovation and sustainability. For more information, please visit orioncarbons.com.

Forward-Looking Statements

This document contains and refers to certain forward-looking statements with respect to our financial condition, results of operations and business, including those in the "Outlook" and "Quarterly Business Segment Results" sections above. These statements constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements are statements of future expectations that are based on management's current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward-looking statements include, among others, statements concerning the potential exposure to market risks, statements expressing management's expectations, beliefs, estimates, forecasts, projections and assumptions and statements that are not limited to statements of historical or present facts or conditions. Forward-looking statements are typically identified by words such as "anticipate," "assume," "assure," "believe," "confident," "could," "estimate," "expect," "intend," "may," "plan," "objectives," "outlook," "probably," "project," "will," "seek," "target" "to be," and other words of similar meaning.

These forward-looking statements include, without limitation, statements about the following matters: ? our strategies for (i) mitigating the impacts of the global outbreak of the Coronavirus, (ii) strengthening our position in specialty carbon blacks and rubber carbon blacks, (iii) increasing our rubber carbon black margins and (iv) strengthening the competitiveness of our operations; ? the ability to pay dividends at historical dividend levels or at all; ? cash flow projections; ? the installation of pollution control technology in our U.S. manufacturing facilities pursuant to the EPA consent decree; ? the outcome of any in-progress, pending or possible litigation, arbitration or regulatory proceedings; and ? our expectation that the markets we serve will continue to grow.

All these forward-looking statements are based on estimates and assumptions that, although believed to be reasonable, are inherently uncertain. Therefore, undue reliance should not be placed upon any forward-looking statements. There are important factors that could cause actual results to differ materially from those contemplated by such forward-looking statements. These factors include, among others: ? the effects of the COVID-19 pandemic on our business and results of operations; ? negative or uncertain worldwide economic conditions; ? volatility and cyclicality in the industries in which we operate; ? operational risks inherent in chemicals manufacturing, including disruptions as a result of severe weather conditions and natural disasters; ? our dependence on major customers and suppliers; ? our ability to compete in the industries and markets in which we operate; ? our ability to address changes in the nature of future transportation and mobility concepts which may impact our customers and our business; ? our ability to develop new products and technologies successfully and the availability of substitutes for our products; ? our ability to implement our business strategies; ? volatility in the costs and availability of raw materials and energy; ? our ability to respond to changes in feedstock prices and quality; ? our ability to realize benefits from investments, joint ventures, acquisitions or alliances; ? our ability to realize benefits from planned plant capacity expansions and site development projects and the potential delays to such expansions and projects; ? information technology systems failures, network disruptions and breaches of data security; ? our relationships with our workforce, including negotiations with labor unions, strikes and work stoppages; ? our ability to recruit or retain key management and personnel; ? our exposure to political or country risks inherent in doing business in some countries; ? geopolitical events in the European Union ("EU"), and in particular the ultimate future relations between the EU and the United Kingdom; ? environmental, health and safety regulations, including nanomaterial and greenhouse gas emissions regulations, and the related costs of maintaining compliance and addressing liabilities; ? possible future investigations and enforcement actions by governmental or supranational agencies; ? our operations as a company in the chemical sector, including the related risks of leaks, fires and toxic releases; ? market and regulatory changes that may affect our ability to sell or otherwise benefit from co-generated energy; ? litigation or legal proceedings, including product liability and environmental claims; ? our ability to protect our intellectual property rights and know-how; ? our ability to generate the funds required to service our debt and finance our operations; ? fluctuations in foreign currency exchange and interest rates; ? the availability and efficiency of hedging; ? changes in international and local economic conditions, including with regard to the Euro, dislocations in credit and capital markets and inflation or deflation; ? potential impairments or write-offs of certain assets; ? required increases in our pension fund contributions; ? the adequacy of our insurance coverage; ? changes in our jurisdictional earnings mix or in the tax laws or accepted interpretations of tax laws in those jurisdictions; ? challenges to our decisions and assumptions in assessing and complying with our tax obligations; and ? potential difficulty in obtaining or enforcing judgments or bringing legal actions against Orion Engineered Carbons S.A. (a Luxembourg incorporated entity) in the United States ("U.S.").

You should not place undue reliance on forward-looking statements. We present certain financial measures that are not prepared in accordance with U.S. GAAP and may not be comparable to other similarly titled measures of other companies. These non-U.S. GAAP measures are Contribution Margin, Contribution Margin per metric ton, Adjusted EBITDA, Adjusted EPS, Net Working Capital and Capital Expenditures. Adjusted EBITDA, Adjusted EPS, Contribution Margin and Net Working Capital are not measures of performance under U.S. GAAP and should not be considered in isolation or construed as substitutes for net sales, consolidated profit (loss) for the period, income from operations, gross profit or other U.S. GAAP measures as an indicator of our operations in accordance with U.S. GAAP. For a reconciliation of these non-U.S. GAAP financial measures to the most directly comparable U.S. GAAP measures, see table titled Reconciliation of Non-GAAP to GAAP Financial Measures.

Factors that could cause our actual results to differ materially from those expressed or implied in such forward-looking statements include those factors detailed under the captions "Note Regarding Forward-Looking Statements" and "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020 and in Note S, Commitments and Contingencies. to our audited consolidated financial statements regarding contingent liabilities, including litigation. It is not possible for our management to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statement - including those in the "2021 Outlook" and "Quarterly Business Segment Results" sections above - as a result of new information, future events or other information, other than as required by applicable law.

Reconciliation of Non-GAAP Financial Measures

We present certain financial measures that are not prepared in accordance with U.S. GAAP or the accounting standards of any other jurisdiction and may not be comparable to other similarly titled measures of other companies. These non-U.S. GAAP measures are - but are not limited to - Contribution Margin, Contribution Margin per Metric Ton (collectively, "Contribution Margins"), Adjusted EBITDA, Net Working Capital and Capital Expenditures. We define Contribution Margin as revenue less variable costs (such as raw materials, packaging, utilities and distribution costs). We define Contribution Margin per Metric Ton as Contribution Margin divided by volume measured in metric tons. We define Adjusted EBITDA as income from operations before depreciation and amortization, restructuring expenses, consulting fees related to Company strategy, gain related to legal settlement, share of profit or loss of joint venture and certain other items. Adjusted EBITDA is defined similarly in the Credit Agreement. Adjusted EBITDA is used by our management to evaluate our operating performance and make decisions regarding allocation of capital because it excludes the effects of items that have less bearing on the performance of our underlying core business. We define Net Working Capital as inventories plus current trade receivables minus trade payables. We define Capital Expenditures as cash paid for the acquisition of intangible assets and property, plant and equipment as shown in the consolidated financial statements. We also use Segment Adjusted EBITDA Margin, which we define as Adjusted EBITDA for the relevant segment divided by the revenue for that segment.

We use Adjusted EBITDA, Contribution Margins and Net Working Capital, as well as Adjusted EBITDA by segment and Segment Adjusted EBITDA Margin, as internal measures of performance to benchmark and compare performance among our own operations. We use these measures, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing the performance of our business. We believe these measures are useful measures of financial performance in addition to consolidated net income for the period, income from operations and other profitability measures under GAAP because they facilitate operating performance comparisons from period to period and company to company and, with respect to Contribution Margin, eliminate volatility in feedstock prices. By eliminating potential differences in results of operations between periods or companies caused by factors such as depreciation and amortization methods, historic cost and age of assets, financing and capital structures and taxation positions or regimes, we believe that Adjusted EBITDA can provide a useful additional basis for comparing the current performance of the underlying operations being evaluated. For these reasons, we believe EBITDA-based measures are often used by the investment community as a means of comparison of companies in our industry. By deducting variable costs (such as raw materials, packaging, utilities and distribution costs) from revenue, we believe that Contribution Margins can provide a useful basis for comparing the current performance of the underlying operations being evaluated by indicating the portion of revenue that is not consumed by these variable costs and therefore contributes to the coverage of all costs and profits.

Different companies and analysts may calculate measures based on EBITDA, contribution margins and working capital differently, so making comparisons among companies on this basis should be done carefully. Adjusted EBITDA, Contribution Margins and Net Working Capital are not measures of performance under GAAP and should not be considered in isolation or construed as substitutes for revenue, consolidated net income for the period, income from operations, gross profit and other GAAP measures as an indicator of our operations in accordance with GAAP.

Reconciliation of Non-GAAP to GAAP Financial Measures

The following tables present a reconciliation of each of Adjusted EBITDA and Adjusted EPS to the most directly comparable GAAP measure:

Reconciliation of profit

Third Quarter

 

Nine Months Ended September 30,

(In thousands)

2021

 

2020

 

2021

 

2020

 

 

Net income

$

21,012

 

 

 

$

8,997

 

 

 

$

133,608

 

 

 

$

9,250

 

 

Add back income tax expense

6,753

 

 

 

2,250

 

 

 

48,517

 

 

 

4,006

 

 

Add back equity in earnings of affiliated companies, net of tax

(143

)

 

 

(141

)

 

 

(536

)

 

 

(426

)

 

Income before earnings in affiliated companies and income taxes

27,622

 

 

 

11,106

 

 

 

181,589

 

 

 

12,830

 

 

Add back interest and other financial expense, net

11,456

 

 

 

10,768

 

 

 

30,366

 

 

 

28,656

 

 

Add back reclassification of actuarial losses from AOCI

1,197

 

 

 

2,273

 

 

 

3,649

 

 

 

7,325

 

 

Income from operations

40,275

 

 

 

24,147

 

 

 

215,604

 

 

 

48,811

 

 

Add back depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment

23,810

 

 

 

23,999

 

 

 

74,610

 

 

 

69,721

 

 

EBITDA

64,085

 

 

 

48,146

 

 

 

290,214

 

 

 

118,532

 

 

Equity in earnings of affiliated companies, net of tax

143

 

 

 

141

 

 

 

536

 

 

 

426

 

 

Evonik legal settlement:

 

 

 

 

 

 

 

Cash settlement

?

 

 

 

?

 

 

 

(79,499

)

 

 

?

 

 

Release of legal reserve, net

?

 

 

 

?

 

 

 

(3,359

)

 

 

?

 

 

Long term incentive plan

1,120

 

 

 

1,182

 

 

 

3,396

 

 

 

1,242

 

 

EPA-related expenses

82

 

 

 

1,487

 

 

 

2,282

 

 

 

5,053

 

 

Extraordinary expense items related to COVID-19

?

 

 

 

823

 

 

 

?

 

 

 

3,548

 

 

Other adjustments

986

 

 

 

3,223

 

 

 

2,512

 

 

 

5,283

 

 

Adjusted EBITDA

$

66,416

 

 

 

$

55,002

 

 

 

$

216,082

 

 

 

$

134,084

 

 

The following table reconciles Contribution Margin and Contribution Margin per Metric Ton to gross profit:

 

Third Quarter

 

Nine Months Ended September 30,

(In millions, unless otherwise indicated)

2021

 

2020

 

2021

 

2020

 

 

Net sales

$

393.1

 

 

 

$

282.0

 

 

 

$

1,154.1

 

 

 

$

820.7

 

 

Variable costs

252.6

 

 

 

163.8

 

 

 

712.9

 

 

 

496.4

 

 

Contribution Margin

140.5

 

 

 

118.2

 

 

 

441.2

 

 

 

324.3

 

 

Freight

23.3

 

 

 

17.9

 

 

 

69.8

 

 

 

48.7

 

 

Fixed costs

(65.1

)

 

 

(56.9

)

 

 

(199.7

)

 

 

(169.7

)

 

Gross profit

$

98.7

 

 

 

$

79.2

 

 

 

$

311.3

 

 

 

$

203.3

 

 

Volume (in kmt)

236.9

 

 

 

237.0

 

 

 

741.2

 

 

 

629.1

 

 

Contribution margin per metric ton

$

593.1

 

 

 

$

498.6

 

 

 

$

595.3

 

 

 

$

515.6

 

 

Gross profit per metric ton

$

416.8

 

 

 

$

334.1

 

 

 

$

420.0

 

 

 

$

323.2

 

 

Adjusted EPS

Third Quarter

 

Nine Months Ended September 30,

(In thousands, except per share amounts)

2021

 

2020

 

2021

 

2020

 

 

Net income

$

21,012

 

 

 

$

8,997

 

 

 

$

133,608

 

 

 

$

9,250

 

 

add back long term incentive plan

1,120

 

 

 

1,182

 

 

 

3,396

 

 

 

1,242

 

 

add back EPA-related expenses

82

 

 

 

1,487

 

 

 

2,282

 

 

 

5,053

 

 

add back extraordinary expense items related COVID-19

?

 

 

 

823

 

 

 

?

 

 

 

3,548

 

 

add back other adjustment items

986

 

 

 

3,223

 

 

 

2,512

 

 

 

5,283

 

 

add back reclassification of actuarial losses from AOCI

1,197

 

 

 

2,273

 

 

 

3,649

 

 

 

7,325

 

 

add back amortization

1,974

 

 

 

1,958

 

 

 

6,011

 

 

 

5,646

 

 

less gain related to legal settlement

?

 

 

 

?

 

 

 

(82,858

)

 

 

?

 

 

add back foreign exchange rate impacts

757

 

 

 

5,072

 

 

 

5,243

 

 

 

12,380

 

 

add back amortization of transaction costs

2,680

 

 

 

530

 

 

 

3,756

 

 

 

1,531

 

 

Tax effect on add back items at estimated tax rate

(2,639

)

 

 

(4,964

)

 

 

16,803

 

 

 

(12,601

)

 

Adjusted net income

$

27,169

 

 

 

$

20,581

 

 

 

$

94,402

 

 

 

$

38,657

 

 

 

 

 

 

 

 

 

 

Total add back items

$

6,157

 

 

 

$

11,584

 

 

 

$

(39,206

)

 

 

$

29,407

 

 

Impact add back items per share

$

0.10

 

 

 

$

0.19

 

 

 

$

(0.64

)

 

 

$

0.49

 

 

Earnings per share (basic)

$

0.35

 

 

 

$

0.15

 

 

 

$

2.20

 

 

 

$

0.15

 

 

Adjusted EPS

$

0.45

 

 

 

$

0.34

 

 

 

$

1.56

 

 

 

$

0.64

 

 

Condensed Consolidated Statements of Operations (Unaudited)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(In thousands, except per share amounts)

2021

 

2020

 

2021

 

2020

 

 

Net sales

$

393,066

 

 

 

$

282,036

 

 

$

1,154,119

 

 

 

$

820,691

 

Cost of sales

294,345

 

 

 

202,854

 

 

842,801

 

 

 

617,372

 

Gross profit

98,721

 

 

 

79,182

 

 

311,318

 

 

 

203,319

 

Selling, general and administrative expenses

52,872

 

 

 

43,155

 

 

160,289

 

 

 

126,221

 

Research and development costs

5,677

 

 

 

7,352

 

 

16,379

 

 

 

16,757

 

Gain related to litigation settlement

?

 

 

 

?

 

 

(82,858

)

 

 

?

 

Other (income) expenses, net

(103

)

 

 

4,528

 

 

1,904

 

 

 

11,530

 

Income from operations

40,275

 

 

 

24,147

 

 

215,604

 

 

 

48,811

 

Interest and other financial expense, net

11,456

 

 

 

10,768

 

 

30,366

 

 

 

28,656

 

Reclassification of actuarial losses from AOCI

1,197

 

 

 

2,273

 

 

3,649

 

 

 

7,325

 

Income before earnings in affiliated companies and income taxes

27,622

 

 

 

11,106

 

 

181,589

 

 

 

12,830

 

 

 

 

 

 

 

 

 

Income tax expense

6,753

 

 

 

2,250

 

 

48,517

 

 

 

4,006

 

Equity in earnings of affiliated companies, net of tax

143

 

 

 

141

 

 

536

 

 

 

426

 

Net income

$

21,012

 

 

 

$

8,997

 

 

$

133,608

 

 

 

$

9,250

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

Basic

60,740

 

 

 

60,487

 

 

60,680

 

 

 

60,408

 

Diluted

60,840

 

 

 

61,259

 

 

60,756

 

 

 

61,296

 

Earnings per share:

 

 

 

 

 

 

 

Basic

$

0.35

 

 

 

$

0.15

 

 

$

2.20

 

 

 

$

0.15

 

Diluted

$

0.35

 

 

 

$

0.15

 

 

$

2.20

 

 

 

$

0.15

 

Condensed Consolidated Statements of Financial Position (Unaudited)

 

(In thousands, except share amounts)

 

September 30, 2021

 

December 31, 2020

 

 

 

ASSETS

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

62,334

 

 

 

$

64,869

 

 

Accounts receivable, net

 

300,697

 

 

 

234,796

 

 

Other current financial assets

 

2,958

 

 

 

3,630

 

 

Inventories, net

 

192,898

 

 

 

141,461

 

 

Income tax receivables

 

9,946

 

 

 

11,249

 

 

Prepaid expenses and other current assets

 

38,065

 

 

 

44,451

 

 

Total current assets

 

606,898

 

 

 

500,456

 

 

Property, plant and equipment, net

 

655,185

 

 

 

610,530

 

 

Right-of-use assets

 

90,516

 

 

 

85,639

 

 

Goodwill

 

79,716

 

 

 

84,480

 

 

Intangible assets, net

 

38,794

 

 

 

46,772

 

 

Investment in equity method affiliates

 

5,252

 

 

 

5,637

 

 

Deferred income tax assets

 

59,317

 

 

 

52,563

 

 

Other financial assets

 

712

 

 

 

761

 

 

Other assets

 

2,536

 

 

 

2,955

 

 

Total non-current assets

 

932,028

 

 

 

889,337

 

 

Total assets

 

$

1,538,926

 

 

 

$

1,389,793

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

$

150,152

 

 

 

$

131,250

 

 

Current portion of long term debt and other financial liabilities

 

70,597

 

 

 

82,618

 

 

Current portion of employee benefit plan obligation

 

1,055

 

 

 

1,118

 

 

Accrued liabilities

 

49,662

 

 

 

49,176

 

 

Income taxes payable

 

51,559

 

 

 

23,906

 

 

Other current liabilities

 

41,210

 

 

 

36,677

 

 

Total current liabilities

 

364,235

 

 

 

324,745

 

 

Long-term debt, net

 

639,270

 

 

 

655,826

 

 

Employee benefit plan obligation

 

78,968

 

 

 

83,310

 

 

Deferred income tax liabilities

 

44,889

 

 

 

38,770

 

 

Other liabilities

 

98,818

 

 

 

106,129

 

 

Total non-current liabilities

 

861,945

 

 

 

884,035

 

 

Stockholders' Equity

 

 

 

 

Common stock

 

 

 

 

Authorized: 65,035,579 and 65,035,579 shares with no par value

 

 

 

 

Issued ? 60,992,259 and 60,992,259 shares with no par value

 

 

 

 

Outstanding ? 60,633,302 and 60,487,117 shares

 

85,323

 

 

 

85,323

 

 

Treasury stock, at cost, 358,957 and 505,142

 

(6,546

)

 

 

(8,515

)

 

Additional paid-in capital

 

69,893

 

 

 

68,502

 

 

Retained earnings

 

218,015

 

 

 

84,407

 

 

Accumulated other comprehensive loss

 

(53,939

)

 

 

(48,704

)

 

Total stockholders' equity

 

312,746

 

 

 

181,013

 

 

Total liabilities and stockholders' equity

 

$

1,538,926

 

 

 

$

1,389,793

 

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 

 

Nine Months Ended September 30,

(In thousands)

 

2021

 

2020

 

 

Cash flows from operating activities:

 

 

 

 

Net income

 

$

133,608

 

 

 

$

9,250

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

Depreciation of property, plant and equipment and amortization of intangible assets and right of use assets

 

74,610

 

 

 

69,721

 

 

Amortization of debt issuance costs

 

3,756

 

 

 

1,531

 

 

Share-based incentive compensation

 

3,396

 

 

 

1,242

 

 

Deferred tax (benefit)

 

(2,693

)

 

 

(11,224

)

 

Foreign currency transactions

 

(8,979

)

 

 

(1,782

)

 

Reclassification of actuarial losses from AOCI

 

3,649

 

 

 

7,325

 

 

Other operating non-cash items, net

 

(2,436

)

 

 

118

 

 

Changes in operating assets and liabilities, net:

 

 

 

 

Trade receivables

 

(75,696

)

 

 

(6,682

)

 

Inventories

 

(57,967

)

 

 

39,576

 

 

Trade payables

 

12,584

 

 

 

(31,662

)

 

Other provisions

 

6,519

 

 

 

(4,899

)

 

Income tax liabilities

 

30,861

 

 

 

16,298

 

 

Other assets and liabilities, net

 

57

 

 

 

3,540

 

 

Net cash provided by operating activities

 

121,269

 

 

 

92,352

 

 

Cash flows from investing activities:

 

 

 

 

Acquisition of property, plant and equipment

 

(113,682

)

 

 

(120,343

)

 

Net cash used in investing activities

 

(113,682

)

 

 

(120,343

)

 

Cash flows from financing activities:

 

 

 

 

Proceeds from long-term debt borrowings

 

213,427

 

 

 

?

 

 

Repayments of long-term debt

 

(212,250

)

 

 

(6,077

)

 

Payments for debt issue costs

 

(2,750

)

 

 

?

 

 

Cash inflows related to current financial liabilities

 

81,367

 

 

 

191,041

 

 

Cash outflows related to current financial liabilities

 

(87,345

)

 

 

(110,859

)

 

Dividends paid to shareholders

 

?

 

 

 

(12,045

)

 

Taxes paid for shares issued under net settlement feature

 

(36

)

 

 

(1,202

)

 

Net cash provided by (used in) financing activities

 

(7,587

)

 

 

60,858

 

 

Increase in cash, cash equivalents and restricted cash

 

?

 

 

 

32,867

 

 

Cash, cash equivalents and restricted cash at the beginning of the period

 

67,865

 

 

 

68,231

 

 

Effect of exchange rate changes on cash

 

(2,703

)

 

 

(703

)

 

Cash, cash equivalents and restricted cash at the end of the period

 

65,162

 

 

 

100,395

 

 

Less restricted cash at the end of the period

 

2,828

 

 

 

2,859

 

 

Cash and cash equivalents at the end of the period

 

$

62,334

 

 

 

$

97,536

 

 

 

 

 

 

 

 


These press releases may also interest you

at 17:50
Equity Bancshares, Inc. , ("Equity", "the Company", "we," "us," "our"), the Wichita-based holding company of Equity Bank, reported net income of $14.1 million or $0.90 earnings per diluted share for the quarter ended March 31, 2024. "Our Company...

at 17:46
The 2024 budget changes on capital gains will create many winners and losers among Canada's entrepreneurs, according to the Canadian Federation of Independent Business (CFIB). CFIB notes important budget progress in unlocking $2.5 billion in carbon...

at 17:45
GFG Resources Inc. ("GFG" or the "Company") announces that it has issued shares pursuant to the previously announced option agreement (the "Agreement") with International Explorers and Prospectors Inc. ("IEP") whereby GFG can acquire a 100%...

at 17:45
During the Annual Meeting of Shareholders of the Principal Real Estate Income Fund , held on April 12th, 2024, the two Trustees nominated by the Fund, Rick A. Pederson and Jeremy Held, won re-election for a three-year term. RISKS An investment in...

at 17:37
Sunoco LP ("Sunoco") today announced that it has priced at 100% a private offering (the "offering") of 7.000% senior notes due 2029 in an aggregate principal amount of $750 million (the "2029 notes") and 7.250% senior notes due 2032 in an aggregate...

at 17:34
ADM Aéroports de Montréal President and CEO, Mr. Yves Beauchamp, is very pleased with the creation of a working group chaired by former Bank of Canada Governor Stephane Poloz to identify opportunities for investment in the country's airport...



News published on and distributed by: