Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Conference Call, Webcast

Boston Properties Announces Third Quarter 2021 Results; Reports EPS of $0.69 and FFO Per Share of $1.73


Boston Properties, Inc. (NYSE: BXP), the largest publicly traded developer, owner, and manager of Class A office properties in the United States, reported results today for the third quarter ended September 30, 2021.

Financial highlights for the third quarter include:

The Company provided guidance for full year 2021 with projected EPS of $3.11 - $3.13 and projected FFO of $6.50 - $6.52 per diluted share. Full year 2021 projected EPS and FFO includes an expected charge of $0.25 in the fourth quarter of 2021 related to the early redemption of $1.0 billion of 3.85% unsecured senior notes on October 15, 2021.

The Company provided guidance for full year 2022 with projected EPS of $2.97 - $3.17 and projected FFO of $7.25 - $7.45 per diluted share. See "EPS and FFO per Share Guidance" below.

Third quarter and recent business highlights include:

The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended September 30, 2021. In the opinion of management, the Company has made all adjustments considered necessary for a fair statement of these reported results.

EPS and FFO per Share Guidance:
The Company's guidance for the full year 2021 and full year 2022 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management's view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, the timing of the lease-up of available space and the earnings impact of the events referenced in this release and those referenced during the related conference call. Except as otherwise publicly disclosed, the estimates do not include any material (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) possible gains or losses from capital markets activity (including, without limitation, due to the early extinguishment of and/or refinancing of debt or resulting from hedging activity and derivatives), (3) possible future write-offs or reinstatements of accounts receivable and accrued rent balances or (4) possible future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate and any gains or losses associated with disposition activity. The Company is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate or gains or losses associated with disposition activities. There can be no assurance that the Company's actual results will not differ materially from the estimates set forth below.

 

 

 

 

Full Year 2021

 

Full Year 2022

 

 

 

 

Low

 

High

 

Low

 

High

Projected EPS (diluted)

 

$

3.11

 

 

$

3.13

 

 

$

2.97

 

 

$

3.17

 

 

Add:

 

 

 

 

 

 

 

 

 

 

Projected Company share of real estate depreciation and amortization

 

4.14

 

 

4.14

 

 

4.28

 

 

4.28

 

 

 

Projected Company share of (gains)/losses on sales of real estate

 

(0.75)

 

 

(0.75)

 

 

?

 

 

?

 

Projected FFO per share (diluted)

 

$

6.50

 

 

$

6.52

 

 

$

7.25

 

 

$

7.45

 

Boston Properties will host a conference call on Wednesday, October 27, 2021 at 10:00 AM Eastern Time, open to the general public, to discuss the third quarter 2021 results, provide a business update and discuss other business matters that may be of interest to investors. The number to call for this interactive teleconference is (877) 796-3880 (Domestic) or (443) 961-9013 (International) and entering the passcode 1484189. A replay of the conference call will be available by dialing (855) 859-2056 (Domestic) or (404) 537-3406 (International) and entering the passcode 1484189. There will also be a live audio webcast of the call, which may be accessed in the Investor Relations section of the Company's website at investors.bxp.com. Shortly after the call, a replay of the webcast will be available in the Investor Relations section of the Company's website and archived for up to twelve months following the call.

Additionally, a copy of Boston Properties' third quarter 2021 "Supplemental Operating and Financial Data" and this press release are available in the Investor Relations section of the Company's website at investors.bxp.com.

Boston Properties (NYSE: BXP) is the largest publicly traded developer, owner, and manager of Class A office properties in the United States, concentrated in six markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. The Company is a fully integrated real estate company, organized as a real estate investment trust (REIT), that develops, manages, operates, acquires, and owns a diverse portfolio of primarily Class A office space. Including properties owned by unconsolidated joint ventures, the Company's portfolio totals 52.5 million square feet and 202 properties, including nine properties under construction/redevelopment. For more information about Boston Properties, please visit our website at www.bxp.com or follow us on LinkedIn or Instagram.

This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words "anticipates," "believes," "budgeted," "could," "estimates," "expects," "guidance," "intends," "plans," "projects" and similar expressions that do not relate to historical matters. These statements are based on our current plans and expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond Boston Properties' control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, uncertainties and risks related to the impact of the COVID-19 global pandemic, including the duration, scope and severity of the pandemic domestically and internationally; federal, state and local government actions or restrictive measures implemented in response to COVID-19, the effectiveness of such measures and the direct and indirect impact of such measures on our and our tenants' businesses, financial condition, results of operation, cash flows, liquidity and performance, and the U.S. and international economy and economic activity generally; the speed, effectiveness and distribution of vaccines; whether new or existing actions/or measures continue to impact the ability of our residential tenants to generate sufficient income to pay, or makes them unwilling to pay, rent in full or at all in a timely manner; the health, continued service and availability of our personnel, including our key personnel and property management teams; and the effectiveness or lack of effectiveness of governmental relief in providing assistance to individuals and large and small businesses, including our tenants, that have suffered significant adverse effects from COVID-19. In addition to the risks specific to COVID-19, other factors include, without limitation, the Company's ability to enter into new leases or renew leases on favorable terms, dependence on tenants' financial condition, the uncertainties of real estate development, acquisition and disposition activity, the ability to effectively integrate acquisitions, the uncertainties of investing in new markets, the costs and availability of financing, the effectiveness of our interest rate hedging contracts, the ability of our joint venture partners to satisfy their obligations, the effects of local, national and international economic and market conditions, the effects of acquisitions, dispositions and possible impairment charges on our operating results, the impact of newly adopted accounting principles on the Company's accounting policies and on period-to-period comparisons of financial results, regulatory changes and other risks and uncertainties detailed from time to time in the Company's filings with the Securities and Exchange Commission. Boston Properties does not undertake a duty to update or revise any forward-looking statement whether as a result of new information, future events or otherwise, except as may be required by law.

Financial tables follow.

BOSTON PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

September 30,
2021

 

December 31,
2020

 

(in thousands, except for share and par value amounts)

ASSETS

 

 

 

Real estate, at cost

$

22,088,835

 

 

$

21,649,383

 

Construction in progress

1,054,531

 

 

868,773

 

Land held for future development

568,034

 

 

450,954

 

Right of use assets - finance leases

237,845

 

 

237,393

 

Right of use assets - operating leases

170,085

 

 

146,406

 

Less: accumulated depreciation

(5,850,397)

 

 

(5,534,102)

 

Total real estate

18,268,933

 

 

17,818,807

 

Cash and cash equivalents

1,002,728

 

 

1,668,742

 

Cash held in escrows

79,193

 

 

50,587

 

Investments in securities

41,517

 

 

39,457

 

Tenant and other receivables, net

61,269

 

 

77,411

 

Related party note receivable, net

78,144

 

 

77,552

 

Note receivables, net

19,297

 

 

18,729

 

Accrued rental income, net

1,203,840

 

 

1,122,502

 

Deferred charges, net

622,807

 

 

640,085

 

Prepaid expenses and other assets

97,560

 

 

33,840

 

Investments in unconsolidated joint ventures

1,373,522

 

 

1,310,478

 

Total assets

$

22,848,810

 

 

$

22,858,190

 

LIABILITIES AND EQUITY

 

 

 

Liabilities:

 

 

 

Mortgage notes payable, net

$

2,898,699

 

 

$

2,909,081

 

Unsecured senior notes, net

10,479,651

 

 

9,639,287

 

Unsecured line of credit

?

 

 

?

 

Unsecured term loan, net

?

 

 

499,390

 

Lease liabilities - finance leases

243,562

 

 

236,492

 

Lease liabilities - operating leases

204,137

 

 

201,713

 

Accounts payable and accrued expenses

331,687

 

 

336,264

 

Dividends and distributions payable

169,739

 

 

171,082

 

Accrued interest payable

87,408

 

 

106,288

 

Other liabilities

370,403

 

 

412,084

 

Total liabilities

14,785,286

 

 

14,511,681

 

 

 

 

 

Commitments and contingencies

?

 

 

?

 

Redeemable deferred stock units

8,775

 

 

6,897

 

Equity:

 

 

 

Stockholders' equity attributable to Boston Properties, Inc.:

 

 

 

Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding

?

 

 

?

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized; 5.25% Series B cumulative redeemable preferred stock, $0.01 par value, liquidation preference $2,500 per share, 92,000 shares authorized, 80,000 shares issued and outstanding at December 31, 2020

?

 

 

200,000

 

Common stock, $0.01 par value, 250,000,000 shares authorized, 156,285,391 and 155,797,725 issued and 156,206,491 and 155,718,825 outstanding at September 30, 2021 and December 31, 2020, respectively

1,562

 

 

1,557

 

Additional paid-in capital

6,415,802

 

 

6,356,791

 

Dividends in excess of earnings

(657,021)

 

 

(509,653)

 

Treasury common stock at cost, 78,900 shares at September 30, 2021 and December 31, 2020

(2,722)

 

 

(2,722)

 

Accumulated other comprehensive loss

(40,803)

 

 

(49,890)

 

Total stockholders' equity attributable to Boston Properties, Inc.

5,716,818

 

 

5,996,083

 

Noncontrolling interests:

 

 

 

Common units of the Operating Partnership

609,830

 

 

616,596

 

Property partnerships

1,728,101

 

 

1,726,933

 

Total equity

8,054,749

 

 

8,339,612

 

Total liabilities and equity

$

22,848,810

 

 

$

22,858,190

 

BOSTON PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

2021

 

2020

 

2021

 

2020

 

 

(in thousands, except for per share amounts)

Revenue

 

 

 

 

 

 

 

 

Lease

 

$

692,260

 

 

$

666,674

 

 

$

2,062,102

 

 

$

2,006,904

 

Parking and other

 

23,507

 

 

16,327

 

 

58,727

 

 

54,777

 

Hotel revenue

 

5,189

 

 

90

 

 

7,382

 

 

7,014

 

Development and management services

 

6,094

 

 

7,281

 

 

20,181

 

 

23,285

 

Direct reimbursements of payroll and related costs from management services contracts

 

3,006

 

 

2,896

 

 

9,166

 

 

8,617

 

Total revenue

 

730,056

 

 

693,268

 

 

2,157,558

 

 

2,100,597

 

Expenses

 

 

 

 

 

 

 

 

Operating

 

 

 

 

 

 

 

 

Rental

 

258,281

 

 

258,261

 

 

764,373

 

 

761,014

 

Hotel

 

3,946

 

 

3,164

 

 

7,993

 

 

11,958

 

General and administrative

 

34,560

 

 

27,862

 

 

117,924

 

 

102,059

 

Payroll and related costs from management services contracts

 

3,006

 

 

2,896

 

 

9,166

 

 

8,617

 

Transaction costs

 

1,888

 

 

307

 

 

2,970

 

 

1,254

 

Depreciation and amortization

 

179,412

 

 

166,456

 

 

539,815

 

 

515,738

 

Total expenses

 

481,093

 

 

458,946

 

 

1,442,241

 

 

1,400,640

 

Other income (expense)

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated joint ventures

 

(5,597)

 

 

(6,873)

 

 

(1,745)

 

 

(5,410)

 

Gains (losses) on sales of real estate

 

348

 

 

(209)

 

 

8,104

 

 

613,723

 

Interest and other income (loss)

 

1,520

 

 

(45)

 

 

4,140

 

 

4,277

 

Gains (losses) from investments in securities

 

(190)

 

 

1,858

 

 

3,744

 

 

965

 

Losses from early extinguishment of debt

 

?

 

 

?

 

 

(898)

 

 

?

 

Interest expense

 

(105,794)

 

 

(110,993)

 

 

(320,015)

 

 

(319,726)

 

Net income

 

139,250

 

 

118,060

 

 

408,647

 

 

993,786

 

Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

Noncontrolling interests in property partnerships

 

(18,971)

 

 

(15,561)

 

 

(52,602)

 

 

(34,280)

 

Noncontrolling interest?common units of the Operating Partnership

 

(11,982)

 

 

(10,020)

 

 

(35,393)

 

 

(97,090)

 

Net income attributable to Boston Properties, Inc.

 

108,297

 

 

92,479

 

 

320,652

 

 

862,416

 

Preferred dividends

 

?

 

 

(2,625)

 

 

(2,560)

 

 

(7,875)

 

Preferred stock redemption charge

 

?

 

 

?

 

 

(6,412)

 

 

?

 

Net income attributable to Boston Properties, Inc. common shareholders

 

$

108,297

 

 

$

89,854

 

 

$

311,680

 

 

$

854,541

 

Basic earnings per common share attributable to Boston Properties, Inc. common shareholders:

 

 

 

 

 

 

 

 

Net income

 

$

0.69

 

 

$

0.58

 

 

$

2.00

 

 

$

5.49

 

Weighted average number of common shares outstanding

 

156,183

 

 

155,645

 

 

156,062

 

 

155,349

 

Diluted earnings per common share attributable to Boston Properties, Inc. common shareholders:

 

 

 

 

 

 

 

 

Net income

 

$

0.69

 

 

$

0.58

 

 

$

1.99

 

 

$

5.49

 

Weighted average number of common and common equivalent shares outstanding

 

156,598

 

 

155,670

 

 

156,394

 

 

155,447

 

BOSTON PROPERTIES, INC.
FUNDS FROM OPERATIONS (1)
(Unaudited)

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

2021

 

2020

 

2021

 

2020

 

(in thousands, except for per share amounts)

Net income attributable to Boston Properties, Inc. common shareholders

$

108,297

 

 

$

89,854

 

 

$

311,680

 

 

$

854,541

 

Add:

 

 

 

 

 

 

 

Preferred stock redemption charge

?

 

 

?

 

 

6,412

 

 

?

 

Preferred dividends

?

 

 

2,625

 

 

2,560

 

 

7,875

 

Noncontrolling interest - common units of the Operating Partnership

11,982

 

 

10,020

 

 

35,393

 

 

97,090

 

Noncontrolling interests in property partnerships

18,971

 

 

15,561

 

 

52,602

 

 

34,280

 

Net income

139,250

 

 

118,060

 

 

408,647

 

 

993,786

 

Add:

 

 

 

 

 

 

 

Depreciation and amortization expense

179,412

 

 

166,456

 

 

539,815

 

 

515,738

 

Noncontrolling interests in property partnerships' share of depreciation and amortization

(16,773)

 

 

(15,833)

 

 

(50,343)

 

 

(55,940)

 

Company's share of depreciation and amortization from unconsolidated joint ventures

17,803

 

 

20,413

 

 

51,565

 

 

59,757

 

Corporate-related depreciation and amortization

(443)

 

 

(444)

 

 

(1,327)

 

 

(1,399)

 

Less:

 

 

 

 

 

 

 

Gains on sale of investment included within loss from unconsolidated joint ventures

?

 

 

?

 

 

10,257

 

 

5,946

 

Gains (losses) on sales of real estate

348

 

 

(209)

 

 

8,104

 

 

613,723

 

Noncontrolling interests in property partnerships

18,971

 

 

15,561

 

 

52,602

 

 

34,280

 

Preferred dividends

?

 

 

2,625

 

 

2,560

 

 

7,875

 

Preferred stock redemption charge

?

 

 

?

 

 

6,412

 

 

?

 

Funds from operations (FFO) attributable to the Operating Partnership common unitholders (including Boston Properties, Inc.)

299,930

 

 

270,675

 

 

868,422

 

 

850,118

 

Less:

 

 

 

 

 

 

 

Noncontrolling interest - common units of the Operating Partnership's share of funds from operations

29,453

 

 

26,697

 

 

85,366

 

 

85,095

 

Funds from operations attributable to Boston Properties, Inc. common shareholders

$

270,477

 

 

$

243,978

 

 

$

783,056

 

 

$

765,023

 

Boston Properties, Inc.'s percentage share of funds from operations - basic

90.18

%

 

90.14

%

 

90.17

%

 

89.99

%

Weighted average shares outstanding - basic

156,183

 

 

155,645

 

 

156,062

 

 

155,349

 

FFO per share basic

$

1.73

 

 

$

1.57

 

 

$

5.02

 

 

$

4.92

 

Weighted average shares outstanding - diluted

156,598

 

 

155,670

 

 

156,394

 

 

155,447

 

FFO per share diluted

$

1.73

 

 

$

1.57

 

 

$

5.01

 

 

$

4.92

 

(1)

 

Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts ("Nareit"), we calculate Funds from Operations, or "FFO," by adjusting net income (loss) attributable to Boston Properties, Inc. common shareholders (computed in accordance with GAAP) for gains (or losses) from sales of properties, impairment losses on depreciable real estate consolidated on our balance sheet, impairment losses on our investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and real estate-related depreciation and amortization.  FFO is a non-GAAP financial measure, but we believe the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful.  Management generally considers FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company's real estate across reporting periods and to the operating performance of other companies.

 

 

 

Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently. 

 

 

 

In order to facilitate a clear understanding of the Company's operating results, FFO should be examined in conjunction with net income attributable to Boston Properties, Inc. common shareholders as presented in the Company's consolidated financial statements.  FFO should not be considered as a substitute for net income attributable to Boston Properties, Inc. common shareholders (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to the Company's financial information prepared in accordance with GAAP.

BOSTON PROPERTIES, INC.
PORTFOLIO LEASING PERCENTAGES

 

 

 

 

 

% Leased by Location

 

September 30, 2021

 

December 31, 2020

Boston

92.3

%

 

94.8

%

Los Angeles

83.4

%

 

93.5

%

New York

87.5

%

 

87.4

%

San Francisco

87.3

%

 

91.0

%

Seattle 1

90.9

%

 

N/A

 

Washington, DC

85.1

%

 

84.4

%

Total Portfolio

88.4

%

 

90.1

%

_____________

1. The Company entered the Seattle market on September 1, 2021. Therefore, there is no occupancy information provided for December 31, 2020.

 


These press releases may also interest you

at 13:30
OneLayer, a leader in securing and orchestrating private LTE/5G networks for...

at 13:23
GBank Financial Holdings Inc. (the "Company") , the parent company for GBank (the "Bank"), today announced it will host its annual meeting of shareholders on Tuesday, May 7, 2024, at 2:00 p.m. (PST). Shareholders will be able to listen from their...

at 13:20
Transaction in Own Shares 25 April, 2024 ? ? ? ? ? ? ? ? ? ? ? ? ? ? ? ? Shell plc (the ?Company') announces that on 25 April 2024 it purchased the following number of Shares for cancellation. Aggregated information on Shares purchased according...

at 13:18
Greystar Real Estate Partners, LLC ("Greystar"), a global leader in the investment, development, and management of real estate, including rental housing, logistics and life sciences, announced that Jessup House, located at 12th and Sansom, and open...

at 13:00
The Competition Bureau announced today that it has entered into a consent agreement with the Yukon Real Estate Association (YREA) to address concerns with its membership practices in the real estate sector. A Bureau investigation found that the YREA...

at 13:00
Rentec Direct, an award-winning property management software, is pleased to announce the release of its new mobile app designed for rental property management. The property management app offers landlords, investors, and property managers the...



News published on and distributed by: