Le Lézard
Classified in: Science and technology, Business, Covid-19 virus
Subjects: EARNINGS, Conference Call, Webcast

Marchex Announces Second Quarter 2020 Results


Marchex, Inc. (NASDAQ:MCHX), a leading conversational analytics company that connects the voice of the customer to your business, today announced its financial results for the second quarter ended June 30, 2020.

Q2 2020 Financial Highlights

 

 

Q2 2019

 

Q2 2020

Revenue

 

$26.3 million

 

$25.8 million

Net cash provided by (used in) operating activities

 

($0.7) million

 

$1.6 million

Cash balance

 

$51.0 million

 

$46.8 million

Cash balance (net of current debt obligations)

 

$51.0 million

 

$41.5 million

Non-GAAP Results1:

 

 

 

 

Adjusted EBITDA

 

$1.1 million

 

($2.6) million

1 Reconciliations of non-GAAP measures are included in the financial tables attached to this press release and we encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measures.

COVID-19 Pandemic Impact

The continuing spread of COVID-19 globally has resulted in the disruption to and, in some cases, shutdown of businesses. These events have had an impact on the company's conversation analytics and solutions volumes, which started declining meaningfully in March and remain down significantly on a year-to-date basis. The company saw an uptick in sales conversation volumes in May and June as the economy reopened, however, volumes for many customers have started to slow again recently, particularly in regions where the spread of COVID-19 continues to grow. Overall call volumes remain down meaningfully, which includes the impacts from many of the customers who have had to close or where the business was forced to cut their cost structure to remain viable. Several items of note related to Marchex's second quarter financial results:

"With the global pandemic still in full force throughout the second quarter and continuing today, the environment for many of our customers remains fluid," said Mike Arends, Co-CEO & Chief Financial Officer. "While many customers drove more business than anticipated into the end of the second quarter, we view this uptick with caution. July is typically a high seasonal point of the year for us with analytics volumes, however, in recent weeks, we have seen declines in certain categories more affected by the recent COVID-19 case surges. Given the wide range of possible outcomes for the year, we are preparing for several scenarios and will continue to act prudently to preserve our balance sheet and financial liquidity while not compromising the investments in AI we are making to accelerate Marchex's overall opportunity."

Strategic Priorities Update

The company announces the intent to divest certain assets, including its Local Leads platform and its Call Marketplace and associated revenues. Today, in a separate 8K filed with the Securities and Exchange Commission (the "SEC"), Marchex announced the intent to sell to a related group 90% of its interest in the Local Leads Platform, Call Marketplace and other assets not related to core conversational analytics and sales engagement solutions for consideration that includes:

Further conditional consideration as follows:

The transaction is subject to a "majority-of-the-minority" shareholder approval and certain other closing conditions and is expected to close in the fourth quarter of 2020.

On a standalone basis, the company believes that core analytics and solutions revenues represent an approximate $46 million annualized run rate exiting the second quarter. At these revenue levels, the company estimates that, inclusive of all corporate overhead and costs, the core analytics and solutions products have a current annualized run rate for an adjusted EBITDA loss of approximately $10 million dollars. The company believes at these current overhead and cost levels that Marchex would achieve break-even adjusted EBITDA at a revenue run rate nominally above $60 million, depending on discretionary investment levels.

Company announces plan to launch tender offer. Today, in a separate press release and 8K filed with the SEC, Marchex announced its plan to launch a joint and equal tender offer with Edenbrook Capital, LLC to purchase up to 10,000,000 shares of Class B common stock according to the details laid out in the filing.

"We are taking steps to increase our focus on the conversational analytics and sales engagement opportunity," said Russell Horowitz, Executive Chairman and Co-CEO. "We believe this market represents a significant expansion of Marchex's overall opportunity and we will benefit from the resulting focus. The trend toward AI-powered sales engagement solutions is a multi-year strategy that we believe will define our future. As we navigate to the other side of this extraordinary environment, we believe our investments in conversational analytics and AI-driven sales engagement solutions will lay a solid foundation for future growth."

Business Outlook

Due to the continuing uncertainty facing many of our customers and rapidly shifting market conditions in the current business environment, we are not providing revenue or adjusted operating income or adjusted EBITDA guidance for the third quarter.

Conference Call and Webcast Information

Management will hold a conference call, starting at 5:00 p.m. ET on Monday August 10, 2020 to discuss its second quarter ended June 30, 2020 financial results and other company updates. Access to the live webcast of the conference call will be available online from the Investors section of Marchex's website at www.marchex.com. An archived version of the webcast will also be available at the same location two hours after completion of the call.

About Marchex

Marchex understands the best customers are those who call your company - they convert faster, buy more, and churn less. Marchex provides solutions that help companies drive more calls, understand what happens on those calls, and convert more of those callers into customers. Our actionable intelligence strengthens the connection between companies and their customers, bridging the physical and digital world, to help brands maximize their marketing investments and operating efficiencies to acquire the best customers.

Please visit http://www.marchex.com, www.marchex.com/blog or @marchex on Twitter (Twitter.com/Marchex), where Marchex discloses material information from time to time about the company, its financial information, and its business.

Forward-Looking Statements:

This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this press release regarding our strategy, future operations, future financial position, future revenues, other financial guidance, acquisitions, dispositions, projected costs, prospects, plans and objectives of management are forward-looking statements. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make due to a number of important factors including but not limited to product demand, order cancellations and delays, competition, changes in business strategy or development plans, and general economic and business conditions, as well as the continuing impact of the COVID-19 pandemic on the general economy, our customers and on our business, operations, employees and financial condition. These factors are described in greater detail in the "Risk Factors" section of our most recent periodic report or registration statement filed with the SEC. All of the information provided in this release is as of August 10, 2020 and Marchex undertakes no duty to update the information provided herein.

In the event the press release contains links to third party websites or materials, the links are provided solely as a convenience to you. Marchex is not responsible for the content of linked third-party sites or materials and does not make any representations regarding the content or accuracy thereof.

Non-GAAP Financial Information:

To supplement Marchex's consolidated financial statements presented in accordance with GAAP and to provide clarity internally and externally, Marchex uses certain non-GAAP measures of financial performance and liquidity, including Adjusted OIBA, Adjusted EBITDA, and Adjusted non-GAAP income (loss) per share.

Adjusted OIBA represents income (loss) from operations excluding stock-based compensation expense, amortization of intangible assets from acquisitions, impairment of intangible assets and goodwill, acquisition related costs (benefit), and foreign government paycheck assistance subsidies. This measure, among other things, is one of the primary metrics by which Marchex evaluates the performance of its business. Adjusted OIBA is the basis on which Marchex's internal budgets are based and by which Marchex's management is currently evaluated. Marchex believes these measures are useful to investors because they represent Marchex's consolidated operating results, taking into account depreciation and other intangible amortization, which Marchex believes is an ongoing cost of doing business, but excluding the effects of certain other expenses such as stock-based compensation, amortization of intangible assets from acquisitions, impairment of intangible assets and goodwill, and acquisition related costs (benefit). Adjusted EBITDA represents income (loss) before interest, income taxes, depreciation, amortization, stock compensation expense, impairment of intangible assets, goodwill and acquisition related costs (benefit), and foreign government paycheck assistance subsidies. Marchex believes that Adjusted EBITDA is another alternative measure of liquidity to GAAP net cash provided by (used in) operating activities that provides meaningful supplemental information regarding liquidity and is used by Marchex's management to measure its ability to fund operations and its financing obligations. Financial analysts and investors may use Adjusted OIBA and Adjusted EBITDA to help with comparative financial evaluation to make informed investment decisions. Adjusted non-GAAP income (loss) per share represents Adjusted non-GAAP income (loss) divided by GAAP diluted shares outstanding. Adjusted non-GAAP income (loss) generally captures those items on the statement of operations that have been, or ultimately will be, settled in cash exclusive of certain items that are not indicative of Marchex's recurring core operating results and represents net income (loss) applicable to common stockholders plus the net of tax effects of: (1) stock-based compensation expense, (2) acquisition related costs (benefit), (3) interest and other income (expense), and (4) amortization of intangible assets from acquisitions and (5) impairment of intangibles assets and goodwill and foreign government paycheck assistance subsidies. Financial analysts and investors may use Adjusted non-GAAP income (loss) per share to analyze Marchex's financial performance since these groups have historically used EPS related measures, along with other measures, to estimate the value of a company, to make informed investment decisions, and to evaluate a company's operating performance compared to that of other companies in its industry.

Marchex's management believes that investors should have access to, and Marchex is obligated to provide, the same set of tools that management uses in analyzing the company's results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, and should not be considered in isolation, as a substitute for, or superior to, GAAP results. Marchex's non-GAAP financial measures may be defined differently from time to time and may be defined differently than similar titled terms used by other companies, and accordingly, care should be exercised in understanding how Marchex defines its non-GAAP financial measures in this release. Marchex endeavors to compensate for the limitations of the non-GAAP measures presented by providing the comparable GAAP measure with equal or greater prominence, GAAP financial statements, and detailed descriptions of the reconciling items and adjustments, including quantifying such items, to derive the non-GAAP measure.

Additional Information and Where to Find It

In connection with the proposed transaction described in this press release, the Company intends to file with the SEC a proxy statement and other relevant documents. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, and is not a substitute for the proxy statement or any other document that the Company may file with the SEC or send to its stockholders in connection with the proposed transaction. Before making any voting decision, the Company's stockholders are urged to read the proxy statement (including any amendments or supplements thereto) carefully and in its entirety, as well as any other relevant documents filed with the SEC in connection with the proposed transaction or incorporated by reference therein, when they become available because they will contain important information about the proposed transaction and the parties to the proposed transaction. Investors and stockholders will be able to obtain a copy of the proxy statement and other documents filed by the Company with the SEC (when available) free of charge at the SEC's website, www.sec.gov, and the Company's website, www.marchex.com.

Certain Information Regarding Participants

The Company and its directors and executive officers and employees may be deemed to be participants in the solicitation of proxies from the holders of the Company's Class B common stock in respect of the proposed transaction. Information about the directors and executive officers of the Company is set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on March 13, 2020, as amended by Amendment No. 1 thereto on Form 10-K/A, filed with the SEC on April 28, 2020 and the proxy statement for its 2019 annual meeting of stockholders, filed with the SEC on August 15, 2019. Additional information regarding potential participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement and other relevant documents to be filed by the Company with the SEC in respect of the proposed transaction when they become available.

Certain Information Regarding the Tender Offer

The tender offer described in this press release has not yet commenced. The information in this press release describing Marchex's tender offer is for informational purposes only and does not constitute an offer to buy or the solicitation of an offer to sell Shares in the tender offer. On the commencement date of the tender offer, a tender offer statement on Schedule TO, including an offer to purchase, a letter of transmittal and related materials, will be filed with the SEC by Marchex. The tender offer will only be made pursuant to the offer to purchase, the letter of transmittal and related materials filed as a part of the Schedule TO. Stockholders should read these materials carefully because they contain important information, including the various terms and conditions of the tender offer. Once the tender offer is commenced, stockholders will be able to obtain a free copy of the Schedule TO, the offer to purchase and other documents that Marchex will be filing with the SEC from the SEC's website at www.sec.gov.

MARCHEX, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

Revenue

 

$

26,341

 

 

$

25,847

 

 

$

52,747

 

 

$

50,632

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service costs (1)

 

 

13,923

 

 

 

15,204

 

 

 

28,181

 

 

 

29,702

 

Sales and marketing (1)

 

 

4,088

 

 

 

5,438

 

 

 

8,201

 

 

 

10,429

 

Product development (1)

 

 

5,005

 

 

 

5,886

 

 

 

9,573

 

 

 

11,929

 

General and administrative (1)

 

 

3,489

 

 

 

3,038

 

 

 

6,809

 

 

 

6,775

 

Amortization of intangible assets from acquisitions

 

 

1,568

 

 

 

1,206

 

 

 

3,136

 

 

 

2,969

 

Acquisition and disposition-related costs (benefit)

 

 

(460

)

 

 

(361

)

 

 

(278

)

 

 

(996

)

Total operating expenses

 

 

27,613

 

 

 

30,411

 

 

 

55,622

 

 

 

60,808

 

Impairment of goodwill

 

 

?

 

 

 

?

 

 

 

?

 

 

 

(14,213

)

Impairment of intangible assets from acquisitions

 

 

?

 

 

 

?

 

 

 

?

 

 

 

(5,903

)

Loss from operations

 

 

(1,272

)

 

 

(4,564

)

 

 

(2,875

)

 

 

(30,292

)

Interest income and other, net

 

 

218

 

 

 

32

 

 

 

403

 

 

 

142

 

Loss before provision for income taxes

 

 

(1,054

)

 

 

(4,532

)

 

 

(2,472

)

 

 

(30,150

)

Income tax expense (benefit)

 

 

60

 

 

 

(24

)

 

 

(59

)

 

 

(767

)

Net loss applicable to common stockholders

 

$

(1,114

)

 

$

(4,508

)

 

$

(2,413

)

 

$

(29,383

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per Class A and Class B share applicable

to common stockholders

 

$

(0.02

)

 

$

(0.09

)

 

$

(0.05

)

 

$

(0.62

)

Shares used to calculate basic net loss per share applicable to

common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

4,800

 

 

 

4,661

 

 

 

4,927

 

 

 

4,661

 

Class B

 

 

40,554

 

 

 

42,385

 

 

 

40,193

 

 

 

42,382

 

Shares used to calculate diluted net loss per share applicable

to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

4,800

 

 

 

4,661

 

 

 

4,927

 

 

 

4,661

 

Class B

 

 

45,354

 

 

 

47,046

 

 

 

45,120

 

 

 

47,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes stock-based compensation allocated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

$

36

 

 

$

10

 

 

$

95

 

 

$

32

 

Sales and marketing

 

 

172

 

 

 

291

 

 

 

349

 

 

 

607

 

Product development

 

 

67

 

 

 

97

 

 

 

143

 

 

 

191

 

General and administrative

 

 

507

 

 

 

509

 

 

 

740

 

 

 

1,134

 

Total

 

$

782

 

 

$

907

 

 

$

1,327

 

 

$

1,964

 

MARCHEX, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

December 31,

 

 

June 30,

 

 

 

2019

 

 

2020

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,526

 

 

$

46,777

 

Accounts receivable, net

 

 

17,809

 

 

 

16,148

 

Prepaid expenses and other current assets

 

 

2,084

 

 

 

2,444

 

Total current assets

 

 

62,419

 

 

 

65,369

 

Property and equipment, net

 

 

3,028

 

 

 

3,206

 

Right-of-use lease asset

 

 

5,801

 

 

 

6,221

 

Other assets, net

 

 

335

 

 

 

1,076

 

Goodwill

 

 

33,433

 

 

 

19,132

 

Intangible assets from acquisitions, net

 

 

19,485

 

 

 

10,614

 

Total assets

 

$

124,501

 

 

$

105,618

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

7,082

 

 

$

8,321

 

Accrued expenses and other current liabilities

 

 

6,679

 

 

 

9,699

 

Current portion of acquisition-related liabilities

 

 

1,111

 

 

 

277

 

Deferred revenue and deposits

 

 

1,173

 

 

 

1,911

 

Lease liability current

 

 

1,500

 

 

 

1,675

 

Loan obligations, current

 

 

?

 

 

 

5,292

 

Total current liabilities

 

 

17,545

 

 

 

27,175

 

Deferred tax liabilities

 

 

981

 

 

 

162

 

Lease liability non-current

 

 

5,664

 

 

 

5,834

 

Non-current portion of acquisition-related liabilities

 

 

473

 

 

 

?

 

Total liabilities

 

 

24,663

 

 

 

33,171

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Class A common stock

 

 

49

 

 

 

49

 

Class B common stock

 

 

396

 

 

 

399

 

Additional paid-in capital

 

 

359,633

 

 

 

361,622

 

Accumulated deficit

 

 

(260,240

)

 

 

(289,623

)

Total stockholders' equity

 

 

99,838

 

 

 

72,447

 

Total liabilities and stockholders' equity

 

$

124,501

 

 

$

105,618

 

MARCHEX, INC. AND SUBSIDIARIES

(in thousands)

(unaudited)

Reconciliation of GAAP Loss from Operations to Adjusted Operating Income (Loss) Before Amortization (OIBA)

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

Loss from operations

 

$

(1,272

)

 

$

(4,564

)

 

$

(2,875

)

 

$

(30,292

)

Stock-based compensation

 

 

782

 

 

 

907

 

 

 

1,327

 

 

 

1,964

 

Amortization of intangible assets from acquisitions

 

 

1,568

 

 

 

1,206

 

 

 

3,136

 

 

 

2,969

 

Acquisition and disposition-related costs (benefit)

 

 

(460

)

 

 

(361

)

 

 

(278

)

 

 

(996

)

Impairment of goodwill

 

 

?

 

 

 

?

 

 

 

?

 

 

 

14,213

 

Impairment of intangible assets from acquisitions

 

 

?

 

 

 

?

 

 

 

?

 

 

 

5,903

 

Foreign government paycheck assistance subsidies1

 

 

?

 

 

 

(252

)

 

 

?

 

 

 

(252

)

Adjusted OIBA

 

$

618

 

 

$

(3,064

)

 

$

1,310

 

 

$

(6,491

)

1 Includes pandemic related wage relief subsidies, recognized as a reduction of wages during the period received.

Reconciliation from Net Cash provided by (used in) Operating Activities to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

Net cash provided by (used in) operating activities

 

$

(664

)

 

$

1,593

 

 

$

4,960

 

 

$

(121

)

Changes in assets and liabilities

 

 

2,377

 

 

 

(3,502

)

 

 

(1,967

)

 

 

(3,212

)

Income tax expense

 

 

60

 

 

 

(24

)

 

 

(59

)

 

 

(767

)

Acquisition and disposition-related costs (benefit)

 

 

(460

)

 

 

(361

)

 

 

(278

)

 

 

(996

)

Interest income and other, net

 

 

(218

)

 

 

(32

)

 

 

(403

)

 

 

(142

)

Foreign government paycheck assistance subsidies1

 

 

?

 

 

 

(252

)

 

 

-

 

 

 

(252

)

Adjusted EBITDA

 

$

1,095

 

 

$

(2,578

)

 

$

2,253

 

 

$

(5,490

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

$

(727

)

 

$

(432

)

 

$

(870

)

 

$

(941

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

$

1,501

 

 

$

5,304

 

 

$

(1,696

)

 

$

5,313

 

Revenue Reconciliation

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

Core analytics and solutions revenue2

 

$

13,399

 

 

$

12,478

 

 

$

26,183

 

 

$

24,244

 

Marketplace, Local Leads, and other analytics3

 

 

12,942

 

 

 

13,369

 

 

 

26,564

 

 

 

26,388

 

Total Revenue

 

$

26,341

 

 

$

25,847

 

 

$

52,747

 

 

$

50,632

 

2 Core analytics and solutions revenue includes revenue from analytics and sales engagement solutions customers, including those that are purchasing or buying products derived from the company's speech technology platform.

3 Includes revenue from marketplace, local leads and from tests, consulting services or other analytics revenues that may continue for a limited time but are not anticipated to continue in future periods.

MARCHEX, INC. AND SUBSIDIARIES

Reconciliation of GAAP Net Loss per Share to Adjusted Non-GAAP Income (Loss) per Share

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

Adjusted Non-GAAP loss per share

 

$

0.01

 

 

$

(0.05

)

 

$

0.02

 

 

$

(0.11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share applicable to common stockholders - diluted

(GAAP loss per share)

 

$

(0.02

)

 

$

(0.09

)

 

$

(0.05

)

 

$

(0.62

)

Shares used to calculate diluted net loss per share applicable to

common stockholders

 

 

45,354

 

 

 

47,046

 

 

 

45,120

 

 

 

47,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss applicable to common stockholders

 

$

(1,114

)

 

$

(4,508

)

 

$

(2,413

)

 

$

(29,383

)

Stock-based compensation

 

 

782

 

 

 

907

 

 

 

1,327

 

 

 

1,964

 

Acquisition and disposition-related costs (benefit)

 

 

(460

)

 

 

(361

)

 

 

(278

)

 

 

(996

)

Amortization of intangible assets from acquisitions

 

 

1,568

 

 

 

1,206

 

 

 

3,136

 

 

 

2,969

 

Impairment of goodwill

 

 

?

 

 

 

?

 

 

 

?

 

 

 

14,213

 

Impairment of intangible assets from acquisitions

 

 

?

 

 

 

?

 

 

 

?

 

 

 

5,903

 

Interest income and other, net

 

 

(218

)

 

 

(32

)

 

 

(403

)

 

 

(142

)

Estimated impact of income taxes

 

 

(94

)

 

 

560

 

 

 

(404

)

 

 

449

 

Adjusted Non-GAAP income (loss)

 

$

464

 

 

$

(2,228

)

 

$

965

 

 

$

(5,023

)

Adjusted Non-GAAP income (loss) per share

 

$

0.01

 

 

$

(0.05

)

 

$

0.02

 

 

$

(0.11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to calculate diluted net loss per share applicable to

common stockholders (GAAP)

 

 

45,354

 

 

 

47,046

 

 

 

45,120

 

 

 

47,043

 

Weighted average stock options and common shares subject to

purchase or cancellation (if applicable)

 

 

1,078

 

 

 

?

 

 

 

917

 

 

 

?

 

Diluted shares used to calculate Adjusted Non-GAAP income (loss) per share 1

 

 

46,432

 

 

 

47,046

 

 

 

46,037

 

 

 

47,043

 

1 For the purpose of computing the number of diluted shares for Adjusted Non-GAAP income (loss) per share, Marchex uses the accounting guidance that would be applicable for computing the number of diluted shares for GAAP net income (loss) per share.

Reconciliation of GAAP Net Loss to Non-GAAP Net Loss excluding Impairment of Goodwill and Intangible Assets

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

Net loss applicable to common stockholders (GAAP)

 

$

(1,114

)

 

$

(4,508

)

 

$

(2,413

)

 

$

(29,383

)

Impairment of goodwill

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14,213

)

Impairment of intangible assets from acquisitions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,903

)

Net loss excluding impairment of goodwill and intangible assets (Non-GAAP)

 

$

(1,114

)

 

$

(4,508

)

 

$

(2,413

)

 

$

(49,499

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss applicable to common stockholders - diluted (GAAP loss per share)

 

$

(0.02

)

 

$

(0.09

)

 

$

(0.05

)

 

$

(0.62

)

Impairment of goodwill per diluted share

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.30

 

Impairment of intangible assets from acquisitions per diluted share

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.13

 

Net loss excluding impairment of goodwill and intangible assets per diluted share (Non-GAAP)

 

$

(0.02

)

 

$

(0.09

)

 

$

(0.05

)

 

$

(0.19

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to calculate diluted net loss per share applicable to common stockholders (GAAP) and diluted net loss excluding impairment of goodwill and intangible assets (Non-GAAP)

 

 

45,354

 

 

 

47,046

 

 

 

45,120

 

 

 

47,043

 

 


These press releases may also interest you

at 17:45
McAfee Corp. ("McAfee"), the device-to-cloud cybersecurity company, today announced it has publicly filed a registration statement on Form S-1 with the U.S. Securities and Exchange Commission ("SEC") relating to a proposed initial public offering of...

at 17:32
Select Spectrum, the leading secondary marketplace wireless spectrum broker, is pleased to announce its new innovative web platform, CBRS Direct, which is intended to streamline transactions for Priority Access License "PAL" 3.55 GHz spectrum rights...

at 17:30
LevelTen Energy is honored to be recognized by three prominent organizations for its innovation in the renewable energy industry. LevelTen received a 2020 Green Power Leadership Award from the Center for Resource Solutions (CRS) and Environmental...

at 17:28
John Galt Solutions, automating supply chain planning to empower business leaders to make better decisions faster, is happy to announce Catherine Ballali as the recipient of the Fall 2020 Scholarship for Future Supply Chain Leaders. Ballali's entry...

at 17:27
Remote positions open doors for licensed professionals and a better one-to-one customer experience. TTEC has immediate job openings for 1,000 Licensed Healthcare Agents to assist with open enrollment TTEC was recently named "Partner of the Year" for...

at 17:25
Milton is one of the fastest growing communities in Canada. People from various creeds, colors and races have chosen Milton as their home. It is astounding to see how this small town has grown to be much of a city now in past decade. "We first...



News published on 10 august 2020 at 16:20 and distributed by: