Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Conference Call, Webcast

Avalara Announces Second Quarter 2020 Financial Results


Avalara, Inc. (NYSE: AVLR), a leading provider of tax compliance automation for businesses of all sizes, today announced financial results for its second quarter ended June 30, 2020.

"Avalara posted a strong second quarter, exceeding our guidance, with June representing our best non-December total bookings month ever," said Scott McFarlane, Avalara co-founder and chief executive officer. "Our results demonstrate the resiliency of our business model and that our value proposition is resonating with customers during this difficult time. We are seeing a confluence of positive macro trends that are tailwinds for our business, from the accelerating growth of ecommerce to broader adoption of cloud-based and other efficiency improvement solutions to the increasing need for regulatory compliance enforcement. As a result, global demand for compliance automation continues to grow and we are driving efficiency improvements across our business to capture the large opportunity in front of us."

Second Quarter 2020 Financial Results

Reconciliations of GAAP to non-GAAP financial measures have been provided in the tables included in this release.

Second Quarter 2020 and Recent Operating Highlights

Product Highlights

Financial Outlook

For the third quarter of 2020, the Company currently expects:

For the full year 2020, the Company currently expects:

Conference Call Information

Avalara will host a conference call at 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time) today, August 4, 2020, to discuss its financial results and business highlights. The conference call can be accessed by dialing (866) 393-4306 from the United States and Canada or (734) 385-2616 internationally with conference ID 9275356. A live webcast of the call will also be available on the Avalara investor relations website at investor.avalara.com.

A telephone replay of the conference call will be available until 8:59 p.m. Pacific Time on Tuesday, August 11, 2020 and a webcast replay will also be archived at investor.avalara.com. The telephone replay will be available by dialing (855) 859-2056 from the United States and Canada or (404) 537-3406 internationally with conference ID 9275356.

About Avalara, Inc.

Avalara helps businesses of all sizes get tax compliance right. In partnership with leading ERP, accounting, ecommerce, and other financial management system providers, Avalara delivers cloud-based compliance solutions for various transaction taxes, including sales and use, VAT, GST, excise, communications, lodging, and other indirect tax types. Headquartered in Seattle, Avalara has offices across the U.S. and around the world in Brazil, Europe, and India. More information at www.avalara.com.

Forward-Looking Statements

This press release and the accompanying conference call contain forward-looking statements including, among others, statements about our financial outlook for the third quarter and full year 2020. In some cases you can identify forward-looking statements because they contain words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "likely," "plan," "potential," "predict," "project," "seek," "should," "target," "will," "would," or similar expressions and the negatives of those terms.

These forward-looking statements involve risks, uncertainties, and assumptions that could cause actual performance or results to differ materially from those expressed or suggested by the forward-looking statements. If any of these risks or uncertainties materialize, or if any of our assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by these forward-looking statements. These risks and uncertainties include risks associated with: our ability to sustain our revenue growth rate, to achieve or maintain profitability, and to effectively manage our anticipated growth; our ability to attract new customers on a cost-effective basis and the extent to which existing customers renew and upgrade their subscriptions; the impact of the novel coronavirus (COVID-19) pandemic and any associated economic downturn on our business operations, results, and financial position; the timing of our introduction of new solutions or updates to existing solutions; our ability to successfully diversify our solutions by developing or introducing new solutions or acquiring and integrating additional businesses, products, services, or content; our ability to maintain and expand our strategic relationships with third parties; our ability to deliver our solutions to customers without disruption or delay; our exposure to liability from errors, delays, fraud, or system failures, which may not be covered by insurance; our ability to expand our international reach; and the risks described in the other filings we make with the Securities and Exchange Commission from time to time, including the risks described under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2019, and which should be read in conjunction with our financial results and forward-looking statements. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.

Use of Non-GAAP Financial Measures

In addition to our results determined in accordance with GAAP, we have disclosed non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development expense, non-GAAP sales and marketing expense, non-GAAP general and administrative expense, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP basic net income (loss) per share, non-GAAP diluted net income (loss) per share, free cash flow, and calculated billings, which are all non-GAAP financial measures. We have provided tabular reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure at the end of this release.

Management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate financial performance and liquidity. We believe that non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results, prospects, and liquidity period-over-period without the impact of certain items that do not directly correlate to our performance and that may vary significantly from period to period for reasons unrelated to our operating performance, as well as comparing our financial results to those of other companies.

The company has not reconciled its expectations of non-GAAP financial measures to the corresponding GAAP measures primarily because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Our definitions of these non-GAAP financial measures may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view non-GAAP financial measures in conjunction with the related GAAP financial measure.

Definitions of Key Business Metrics

We also use the key business metrics of core customers and net revenue retention rate.

Core Customers

We believe core customers is a key indicator of our market penetration, growth, and potential future revenue. We use core customers as a metric to focus our customer count reporting on our primary target market segment. We define a core customer as:

Currently, our core customer count includes only customers with unique account identifiers in our primary U.S. billing systems and does not include customers who subscribe to our solutions through our international subsidiaries and certain legacy billing systems that have not been integrated into our primary U.S. billing systems (e.g., our lodging tax compliance solution). As we increase our international operations and sales in future periods, we may add customers billed from our international subsidiaries to the core customer metric.

We also have a substantial number of customers of various sizes who do not meet the revenue threshold to be considered a core customer. These customers provide us with market share and awareness, and we anticipate that some may grow into core customers. We believe there is strategic value to addressing the small business and self-serve segment of the marketplace.

Net Revenue Retention Rate

We believe that our net revenue retention rate provides insight into our ability to retain and grow revenue from our customers, as well as their potential long-term value to us. We also believe it reflects the stability of our revenue base, which is one of our core competitive strengths. We calculate our net revenue retention rate by dividing (a) total revenue in the current quarter from any billing accounts that generated revenue during the corresponding quarter of the prior year by (b) total revenue in such corresponding quarter from those same billing accounts. This calculation includes changes during the period for such billing accounts, such as additional solutions purchased, changes in pricing and transaction volume, and terminations, but does not reflect revenue for new billing accounts added during the one-year period.

Currently, our net revenue retention rate includes only customers with unique account identifiers in our primary U.S. billing systems and does not include customers who subscribe to our solutions through our international subsidiaries or certain legacy billing systems primarily related to past acquisitions. Our Streamlined Sales Tax solution (SST) is not included in net revenue retention rate. This means that revenue expansion from existing customers adopting our SST solution is not included, while revenue contraction from customers downgrading one or more of Avalara's other solutions in favor of SST is included.

 

Reported Consolidated Results

AVALARA, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

 

 

For the Three Months Ended June 30,

 

 

 

2020

 

 

2019

 

Revenue:

 

 

 

 

 

 

 

 

Subscription and returns

 

$

108,519

 

 

$

85,008

 

Professional services

 

 

7,968

 

 

 

6,291

 

Total revenue

 

 

116,487

 

 

 

91,299

 

Cost of revenue:

 

 

 

 

 

 

 

 

Subscription and returns

 

 

28,779

 

 

 

22,938

 

Professional services

 

 

4,551

 

 

 

4,397

 

Total cost of revenue (2)

 

 

33,330

 

 

 

27,335

 

Gross profit

 

 

83,157

 

 

 

63,964

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development (2)

 

 

26,844

 

 

 

18,996

 

Sales and marketing (1)(2)

 

 

46,040

 

 

 

41,742

 

General and administrative (2)

 

 

20,322

 

 

 

18,019

 

Total operating expenses

 

 

93,206

 

 

 

78,757

 

Operating loss

 

 

(10,049

)

 

 

(14,793

)

Other (income) expense:

 

 

 

 

 

 

 

 

Interest income

 

 

(168

)

 

 

(1,282

)

Interest expense

 

 

?

 

 

 

173

 

Other (income) expense, net

 

 

122

 

 

 

381

 

Total other (income) expense, net

 

 

(46

)

 

 

(728

)

Loss before income taxes

 

 

(10,003

)

 

 

(14,065

)

Provision for income taxes

 

 

137

 

 

 

172

 

Net loss

 

$

(10,140

)

 

$

(14,237

)

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common shareholders, basic and diluted

 

$

(0.13

)

 

$

(0.20

)

Weighted average shares of common stock outstanding, basic and diluted

 

 

78,924

 

 

 

71,568

 

 

 

 

 

 

 

 

 

 

(1) In preparing our 2019 annual financial statements, we discovered an immaterial error in recording deferred sales commissions for the first three quarters of 2019 impacting our previously reported quarterly financial results. We have presented the corrected consolidated statements of operations data for the second quarter of 2019. The correction to sales commission expense resulted in additional sales and marketing expenses of $1.1 million for the three months ended June 30, 2019.

 

 

 

For the Three Months Ended June 30,

 

(2) The stock-based compensation expense included above was as follows:

 

2020

 

 

2019

 

Cost of revenue

 

$

1,477

 

 

$

708

 

Research and development

 

 

3,080

 

 

 

1,627

 

Sales and marketing

 

 

2,956

 

 

 

2,107

 

General and administrative

 

 

4,734

 

 

 

4,982

 

Total stock-based compensation

 

$

12,247

 

 

$

9,424

 

 

 

 

 

 

 

 

 

 

The amortization of acquired intangibles included above was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

1,065

 

 

$

1,230

 

Research and development

 

 

?

 

 

 

?

 

Sales and marketing

 

 

549

 

 

 

543

 

General and administrative

 

 

4

 

 

 

4

 

Total amortization of acquired intangibles

 

$

1,618

 

 

$

1,777

 

 

AVALARA, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

 

 

For the Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

Revenue:

 

 

 

 

 

 

 

 

Subscription and returns

 

$

214,065

 

 

$

163,239

 

Professional services

 

 

13,865

 

 

 

13,030

 

Total revenue

 

 

227,930

 

 

 

176,269

 

Cost of revenue:

 

 

 

 

 

 

 

 

Subscription and returns

 

 

58,296

 

 

 

43,916

 

Professional services

 

 

9,288

 

 

 

8,726

 

Total cost of revenue (2)

 

 

67,584

 

 

 

52,642

 

Gross profit

 

 

160,346

 

 

 

123,627

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development (2)

 

 

52,691

 

 

 

34,952

 

Sales and marketing (1) (2)

 

 

95,674

 

 

 

81,061

 

General and administrative (2)

 

 

41,710

 

 

 

33,253

 

Total operating expenses

 

 

190,075

 

 

 

149,266

 

Operating loss

 

 

(29,729

)

 

 

(25,639

)

Other (income) expense:

 

 

 

 

 

 

 

 

Interest income

 

 

(1,610

)

 

 

(2,049

)

Interest expense

 

 

?

 

 

 

284

 

Other (income) expense, net

 

 

(3,250

)

 

 

429

 

Total other (income) expense, net

 

 

(4,860

)

 

 

(1,336

)

Loss before income taxes

 

 

(24,869

)

 

 

(24,303

)

Provision for income taxes

 

 

554

 

 

 

288

 

Net loss

 

$

(25,423

)

 

$

(24,591

)

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common shareholders, basic and diluted

 

$

(0.32

)

 

$

(0.35

)

Weighted average shares of common stock outstanding, basic and diluted

 

 

78,414

 

 

 

69,983

 

 

 

 

 

 

 

 

 

 

(1) In preparing our 2019 annual financial statements, we discovered an immaterial error in recording deferred sales commissions for the first three quarters of 2019 impacting our previously reported quarterly financial results. We have presented the corrected consolidated statements of operations data for the first half of 2019. The correction to sales commission expense resulted in additional sales and marketing expenses of $2.2 million for the six months ended June 30, 2019.

 

 

 

For the Six Months Ended June 30,

 

(2) The stock-based compensation expense included above was as follows:

 

2020

 

 

2019

 

Cost of revenue

 

$

2,673

 

 

$

1,449

 

Research and development

 

 

5,474

 

 

 

2,919

 

Sales and marketing

 

 

5,771

 

 

 

4,276

 

General and administrative

 

 

8,060

 

 

 

7,340

 

Total stock-based compensation

 

$

21,978

 

 

$

15,984

 

 

 

 

 

 

 

 

 

 

The amortization of acquired intangibles included above was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

2,295

 

 

$

2,400

 

Research and development

 

 

?

 

 

 

?

 

Sales and marketing

 

 

1,156

 

 

 

1,048

 

General and administrative

 

 

8

 

 

 

7

 

Total amortization of acquired intangibles

 

$

3,459

 

 

$

3,455

 

 

 

 

 

 

 

 

 

 

AVALARA, INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS
(in thousands)

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

474,411

 

 

$

466,950

 

Trade accounts receivable?net of allowance for doubtful accounts

 

 

59,783

 

 

 

51,644

 

Deferred commissions

 

 

10,293

 

 

 

9,279

 

Prepaid expenses and other current assets

 

 

17,612

 

 

 

14,127

 

Total current assets before customer fund assets

 

 

562,099

 

 

 

542,000

 

Funds held from customers

 

 

21,523

 

 

 

24,383

 

Receivable from customers?net of allowance for doubtful accounts

 

 

779

 

 

 

420

 

Total current assets

 

 

584,401

 

 

 

566,803

 

Noncurrent assets:

 

 

 

 

 

 

 

 

Deferred commissions

 

 

33,063

 

 

 

29,137

 

Operating lease right-of-use assets?net

 

 

51,924

 

 

 

49,321

 

Property and equipment?net

 

 

33,820

 

 

 

34,997

 

Intangible assets?net

 

 

19,319

 

 

 

22,932

 

Goodwill

 

 

101,198

 

 

 

101,224

 

Other noncurrent assets

 

 

4,496

 

 

 

2,853

 

Total assets

 

$

828,221

 

 

$

807,267

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Trade payables

 

 

14,345

 

 

 

11,693

 

Accrued expenses

 

 

51,754

 

 

 

62,104

 

Deferred revenue

 

 

166,207

 

 

 

160,271

 

Accrued earnout liabilities

 

 

142

 

 

 

4,120

 

Operating lease liabilities

 

 

10,194

 

 

 

8,756

 

Total current liabilities before customer fund obligations

 

 

242,642

 

 

 

246,944

 

Customer fund obligations

 

 

22,835

 

 

 

24,783

 

Total current liabilities

 

 

265,477

 

 

 

271,727

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

Deferred revenue

 

 

1,512

 

 

 

970

 

Accrued earnout liabilities

 

 

?

 

 

 

9,835

 

Operating lease liabilities

 

 

57,119

 

 

 

58,301

 

Deferred tax liability

 

 

472

 

 

 

337

 

Other noncurrent liabilities

 

 

3,439

 

 

 

2,375

 

Total liabilities

 

 

328,019

 

 

 

343,545

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock

 

 

?

 

 

 

?

 

Common stock

 

 

8

 

 

 

8

 

Additional paid-in capital

 

 

1,037,470

 

 

 

976,627

 

Accumulated other comprehensive loss

 

 

(1,659

)

 

 

(2,719

)

Accumulated deficit

 

 

(535,617

)

 

 

(510,194

)

Total shareholders' equity

 

 

500,202

 

 

 

463,722

 

Total liabilities and shareholders' equity

 

$

828,221

 

 

$

807,267

 

 

 

AVALARA, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

 

For the Three Months Ended June 30,

 

 

 

2020

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(10,140

)

 

$

(14,237

)

Adjustments to reconcile net loss to net cash provided by operating activities

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

12,247

 

 

 

9,424

 

Depreciation and amortization

 

 

3,908

 

 

 

3,987

 

Deferred tax expense

 

 

73

 

 

 

39

 

Non-cash operating lease costs (1)

 

 

2,004

 

 

 

1,113

 

Non-cash change in earnout liability

 

 

184

 

 

 

476

 

Non-cash bad debt expense

 

 

742

 

 

 

228

 

Other

 

 

253

 

 

 

137

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(6,241

)

 

 

1,807

 

Prepaid expenses and other current assets

 

 

1,259

 

 

 

1,109

 

Deferred commissions

 

 

(2,690

)

 

 

(4,111

)

Other noncurrent assets

 

 

(1,259

)

 

 

(546

)

Trade payables

 

 

(768

)

 

 

(1,122

)

Accrued expenses

 

 

8,818

 

 

 

6,972

 

Deferred revenue

 

 

2,349

 

 

 

6,096

 

Operating lease liabilities (1)

 

 

(2,565

)

 

 

(1,372

)

Net cash provided by operating activities

 

 

8,174

 

 

 

10,000

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(1,956

)

 

 

(2,836

)

Net decrease (increase) in customer fund assets

 

 

5,896

 

 

 

(4,654

)

Net cash provided by (used in) investing activities

 

 

3,940

 

 

 

(7,490

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from common stock offering, net of underwriting discounts

 

 

?

 

 

 

274,705

 

Payments of deferred financing costs

 

 

?

 

 

 

(359

)

Proceeds from exercise of stock options

 

 

17,495

 

 

 

13,106

 

Net (decrease) increase in customer fund obligations

 

 

(5,896

)

 

 

4,654

 

Net cash provided by financing activities

 

 

11,599

 

 

 

292,106

 

Foreign currency effect on cash and cash equivalents

 

 

163

 

 

 

90

 

Net change in cash and cash equivalents

 

 

23,876

 

 

 

294,706

 

Cash and cash equivalents?Beginning of period

 

 

450,535

 

 

 

146,878

 

Cash and cash equivalents?End of period

 

$

474,411

 

 

$

441,584

 

 

 

 

 

 

 

 

 

 

(1) Avalara adopted the new lease accounting standard as of January 1, 2019 in our Annual Report on Form 10-K for the year ended December 31, 2019. We have presented cash flows from operating activities for the quarter ended June 30, 2019 to include adjustments for the adoption of the new lease accounting standard. The adjustments do not impact previously disclosed net cash used in operating activities.

 

 

AVALARA, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

 

For the Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(25,423

)

 

$

(24,591

)

Adjustments to reconcile net loss to net cash used in operating

activities:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

21,978

 

 

 

15,984

 

Depreciation and amortization

 

 

7,999

 

 

 

7,668

 

Deferred tax expense

 

 

135

 

 

 

78

 

Non-cash operating lease costs (1)

 

 

3,960

 

 

 

2,167

 

Non-cash change in earnout liability

 

 

(2,325

)

 

 

476

 

Non-cash bad debt expense

 

 

1,373

 

 

 

450

 

Other

 

 

445

 

 

 

195

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(8,991

)

 

 

(3,728

)

Prepaid expenses and other current assets

 

 

(3,486

)

 

 

(596

)

Deferred commissions

 

 

(4,940

)

 

 

(9,377

)

Other noncurrent assets

 

 

(1,643

)

 

 

(782

)

Trade payables

 

 

2,891

 

 

 

2,468

 

Accrued expenses

 

 

(9,750

)

 

 

(3,401

)

Deferred revenue

 

 

6,477

 

 

 

15,127

 

Operating lease liabilities (1)

 

 

(4,795

)

 

 

(2,559

)

Net cash used in operating activities

 

 

(16,095

)

 

 

(421

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(3,556

)

 

 

(4,950

)

Cash paid for acquisitions of businesses

 

 

?

 

 

 

(17,310

)

Cash paid for acquired intangible assets

 

 

?

 

 

 

(131

)

Net decrease (increase) in customer fund assets

 

 

1,981

 

 

 

(11,878

)

Net cash used in investing activities

 

 

(1,575

)

 

 

(34,269

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from common stock offering, net of underwriting discounts

 

 

?

 

 

 

274,705

 

Payments of deferred financing costs

 

 

?

 

 

 

(398

)

Proceeds from exercise of stock options

 

 

25,423

 

 

 

40,417

 

Proceeds from purchases of stock under employee stock purchase plan

 

 

5,716

 

 

 

7,664

 

Taxes paid related to net share settlement of stock-based awards

 

 

?

 

 

 

(93

)

Payments related to business combination earnouts

 

 

(3,760

)

 

 

?

 

Payments related to asset acquisition earnouts

 

 

(65

)

 

 

?

 

Net (decrease) increase in customer fund obligations

 

 

(1,981

)

 

 

11,797

 

Net cash provided by financing activities

 

 

25,333

 

 

 

334,092

 

Foreign currency effect on cash and cash equivalents

 

 

(202

)

 

 

(140

)

Net change in cash and cash equivalents

 

 

7,461

 

 

 

299,262

 

Cash and cash equivalents?Beginning of period

 

 

466,950

 

 

 

142,322

 

Cash and cash equivalents?End of period

 

$

474,411

 

 

$

441,584

 

 

 

 

 

 

 

 

 

 

(1) Avalara adopted the new lease accounting standard as of January 1, 2019 in our Annual Report on Form 10-K for the year ended December 31, 2019. We have presented cash flows from operating activities for the six months ended June 30, 2019 to include adjustments for the adoption of the new lease accounting standard. The adjustments do not impact previously disclosed net cash used in operating activities.

 

 

AVALARA, INC.
UNAUDITED PRESENTATION AND RECONCILIATION TO NON-GAAP FINANCIAL MEASURES
(in thousands, except per share amounts)

The following schedules reflect our non-GAAP financial measures and reconcile our non-GAAP financial measures to the related GAAP financial measures:

Summary of Non-GAAP Financial Measures:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Non-GAAP cost of revenue

 

$

30,788

 

 

$

25,397

 

 

$

62,616

 

 

$

48,793

 

Non-GAAP gross profit

 

 

85,699

 

 

 

65,902

 

 

 

165,314

 

 

 

127,476

 

Non-GAAP gross margin

 

 

74

%

 

 

72

%

 

 

73

%

 

 

72

%

Non-GAAP research and development expense

 

$

23,764

 

 

$

17,369

 

 

$

47,217

 

 

$

32,033

 

Non-GAAP sales and marketing expense

 

 

42,535

 

 

 

39,092

 

 

 

88,747

 

 

 

75,737

 

Non-GAAP general and administrative expense

 

 

15,584

 

 

 

13,033

 

 

 

33,642

 

 

 

25,906

 

Non-GAAP operating income (loss)

 

 

3,816

 

 

 

(3,592

)

 

 

(4,292

)

 

 

(6,200

)

Non-GAAP net income (loss)

 

 

3,725

 

 

 

(3,036

)

 

 

14

 

 

 

(5,152

)

Non-GAAP basic net income (loss) per share

 

 

0.05

 

 

 

(0.04

)

 

 

0.00

 

 

 

(0.07

)

Non-GAAP diluted net income (loss) per share

 

 

0.04

 

 

 

(0.04

)

 

 

0.00

 

 

 

(0.07

)

Free cash flow

 

$

6,218

 

 

$

7,164

 

 

$

(19,651

)

 

$

(5,371

)

Reconciliation of Non-GAAP Financial Measures:

   

For the Three Months Ended June 30,

   

For the Six Months Ended June 30,

 
   

2020

   

2019

   

2020

   

2019

 
Reconciliation of Non-GAAP Cost of Revenue:                                
Cost of revenue   $

33,330

    $

27,335

    $

67,584

    $

52,642

 
Stock-based compensation expense    

(1,477

)

   

(708

)

   

(2,673

)

   

(1,449

)

Amortization of acquired intangibles    

(1,065

)

   

(1,230

)

   

(2,295

)

   

(2,400

)

Non-GAAP Cost of Revenue   $

30,788

    $

25,397

    $

62,616

    $

48,793

 
                                 
Reconciliation of Non-GAAP Gross Profit:                                
Gross Profit   $

83,157

    $

63,964

    $

160,346

    $

123,627

 
Stock-based compensation expense    

1,477

     

708

     

2,673

     

1,449

 
Amortization of acquired intangibles    

1,065

     

1,230

     

2,295

     

2,400

 
Non-GAAP Gross Profit   $

85,699

    $

65,902

    $

165,314

    $

127,476

 
                                 
Reconciliation of Non-GAAP Gross Margin:                                
Gross margin    

71

%

   

70

%

   

70

%

   

70

%

Stock-based compensation expense as a percentage of revenue    

1

%

   

1

%

   

1

%

   

1

%

Amortization of acquired intangibles as a percentage of revenue    

1

%

   

1

%

   

1

%

   

1

%

Non-GAAP Gross Margin    

74

%

   

72

%

   

73

%

   

72

%

                                 
Reconciliation of Non-GAAP Research and Development Expense:                                
Research and development   $

26,844

    $

18,996

    $

52,691

    $

34,952

 
Stock-based compensation expense    

(3,080

)

   

(1,627

)

   

(5,474

)

   

(2,919

)

Amortization of acquired intangibles    

?

     

?

     

?

     

?

 
Non-GAAP Research and Development Expense   $

23,764

    $

17,369

    $

47,217

    $

32,033

 
                                 
Reconciliation of Non-GAAP Sales and Marketing Expense:                                
Sales and marketing   $

46,040

    $

41,742

    $

95,674

    $

81,061

 
Stock-based compensation expense    

(2,956

)

   

(2,107

)

   

(5,771

)

   

(4,276

)

Amortization of acquired intangibles    

(549

)

   

(543

)

   

(1,156

)

   

(1,048

)

Non-GAAP Sales and Marketing Expense   $

42,535

    $

39,092

    $

88,747

    $

75,737

 
                                 
Reconciliation of Non-GAAP General and Administrative Expense:                                
General and administrative   $

20,322

    $

18,019

    $

41,710

    $

33,253

 
Stock-based compensation expense    

(4,734

)

   

(4,982

)

   

(8,060

)

   

(7,340

)

Amortization of acquired intangibles    

(4

)

   

(4

)

   

(8

)

   

(7

)

Non-GAAP General and Administrative Expense   $

15,584

    $

13,033

    $

33,642

    $

25,906

 
 
   

For the Three Months Ended June 30,

   

For the Six Months Ended June 30,

 
   

2020

   

2019

   

2020

   

2019

 
Reconciliation of Non-GAAP Operating Income (Loss):                                
Operating loss   $

(10,049

)

  $

(14,793

)

  $

(29,729

)

  $

(25,639

)

Stock-based compensation expense    

12,247

     

9,424

     

21,978

     

15,984

 
Amortization of acquired intangibles    

1,618

     

1,777

     

3,459

     

3,455

 
Non-GAAP Operating Income (Loss)   $

3,816

    $

(3,592

)

  $

(4,292

)

  $

(6,200

)

                                 
Reconciliation of Non-GAAP Basic Net Income (Loss):                                
Net loss   $

(10,140

)

  $

(14,237

)

  $

(25,423

)

  $

(24,591

)

Stock-based compensation expense    

12,247

     

9,424

     

21,978

     

15,984

 
Amortization of acquired intangibles    

1,618

     

1,777

     

3,459

     

3,455

 
Non-GAAP Net Income (Loss)   $

3,725

    $

(3,036

)

  $

14

    $

(5,152

)

                                 
Reconciliation of Non-GAAP Basic Net Income (Loss) Per Share:                                
Net loss per share   $

(0.13

)

  $

(0.20

)

  $

(0.32

)

  $

(0.35

)

Stock-based compensation expense per share    

0.16

     

0.13

     

0.28

     

0.23

 
Amortization of acquired intangibles per share    

0.02

     

0.02

     

0.04

     

0.05

 
Non-GAAP Basic Net Income (Loss) Per Share   $

0.05

    $

(0.04

)

  $

0

    $

(0.07

)

                                 
Reconciliation of Non-GAAP Diluted Net Income (Loss) Per Share:                                
Net loss per share   $

(0.13

)

  $

(0.20

)

  $

(0.32

)

  $

(0.35

)

Stock-based compensation expense per share    

0.15

     

0.13

     

0.28

     

0.23

 
Amortization of acquired intangibles per share    

0.02

     

0.02

     

0.04

     

0.05

 
Non-GAAP Diluted Net Income (Loss) Per Share (1)   $

0.04

    $

(0.04

)

  $

0

    $

(0.07

)

Shares used in computing non-GAAP diluted net income (loss) per share    

83,389

     

71,568

     

82,753

     

69,983

 
 
 
(1) Non-GAAP diluted net income (loss) per share for the three and six months ended June 30, 2020 was calculated using the diluted share count which includes approximately 4.4 million dilutive shares related to employee stock options and stock-based awards. For the three and six months ended June 30, 2019, all common stock equivalents have been excluded from the diluted share count as their effect is antidilutive.
                                 
Free Cash Flow:                                
Net cash provided by (used in) operating activities   $

8,174

    $

10,000

    $

(16,095

)

  $

(421

)

Purchases of property and equipment    

(1,956

)

   

(2,836

)

   

(3,556

)

   

(4,950

)

Free Cash Flow   $

6,218

    $

7,164

    $

(19,651

)

  $

(5,371

)

 

AVALARA, INC.
UNAUDITED PRESENTATION OF CALCULATED BILLINGS AND RECONCILIATION TO REVENUE

 

Three Months Ended

 

 

Jun 30,

2020

 

 

Mar 31,

2020

 

 

Dec 31,

2019

 

 

Sep 30,

2019

 

 

Jun 30,

2019

 

 

Mar 31,

2019 (1)

 

 

Dec 31,

2018

 

 

Sep 30,

2018

 

Total revenue

$

116,487

 

 

$

111,443

 

 

$

107,627

 

 

$

98,525

 

 

$

91,299

 

 

$

84,970

 

 

$

76,923

 

 

$

69,919

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue (end of

period)

 

167,719

 

 

 

165,369

 

 

 

161,241

 

 

 

148,466

 

 

 

138,811

 

 

 

132,714

 

 

 

134,653

 

 

 

118,209

 

Contract liabilities (end of

period)

 

6,195

 

 

 

6,330

 

 

 

5,197

 

 

 

4,843

 

 

 

4,508

 

 

 

4,208

 

 

 

?

 

 

 

?

 

Impact of adoption of ASC 606

on deferred revenue

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

11,250

 

 

 

?

 

 

 

?

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue (beginning of

period)

 

(165,369

)

 

 

(161,241

)

 

 

(148,466

)

 

 

(138,811

)

 

 

(132,714

)

 

 

(134,653

)

 

 

(118,209

)

 

 

(109,344

)

Contract liabilities (beginning

of period)

 

(6,330

)

 

 

(5,197

)

 

 

(4,843

)

 

 

(4,508

)

 

 

(4,208

)

 

 

?

 

 

 

?

 

 

 

?

 

Impact of adoption of ASC 606

on contract liabilities

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

?

 

 

 

(2,090

)

 

 

?

 

 

 

?

 

Calculated billings

$

118,702

 

 

$

116,704

 

 

$

120,756

 

 

$

108,515

 

 

$

97,696

 

 

$

96,399

 

 

$

93,367

 

 

$

78,784

 

 

(1) The first quarter of 2019 includes reconciling adjustments to exclude the one-time impact of adoption of ASC 606 as of January 1, 2019.

 

AVALARA, INC.
UNAUDITED PRESENTATION OF KEY BUSINESS METRICS

 

Jun 30,

2020

 

 

Mar 31,

2020

 

 

Dec 31,

2019

 

 

Sep 30,

2019

 

 

Jun 30,

2019

 

 

Mar 31,

2019

 

 

Dec 31,

2018

 

 

Sep 30,

2018

 

 

Jun 30,

2018

 

 

Mar 31,

2018

 

Number of core customers

(as of end of period)

- as reported (1)

 

13,300

 

 

 

12,710

 

 

 

11,960

 

 

 

11,240

 

 

 

10,430

 

 

 

9,700

 

 

 

9,070

 

 

 

8,490

 

 

 

8,080

 

 

 

7,760

 

Number of core customers

(as of end of period)

- as revised (1)

 

13,560

 

 

 

12,940

 

 

 

12,150

 

 

 

11,400

 

 

 

10,560

 

 

 

9,800

 

 

 

9,150

 

 

 

8,540

 

 

 

8,120

 

 

 

7,780

 

Net revenue

retention rate

 

107

%

 

 

109

%

 

 

111

%

 

 

113

%

 

 

111

%

 

 

107

%

 

 

108

%

 

 

105

%

 

 

108

%

 

 

109

%

 

(1) During the second quarter of 2020, we determined there were a small number of core customers that terminate and subsequently repurchase Avalara services, that previously were not included in reported core customers. The number of core customers as revised for each period presented includes these customers.

 


These press releases may also interest you

at 12:46
AtaCor Medical Inc., a privately-held medical device company delivering the next generation of extravascular leads to advance the care of cardiac rhythm management (CRM) patients, announced today that it has completed a $28M Series C financing...

at 12:45
The University of Denver (DU) and national renewable energy provider Pivot Energy are partnering to construct on-campus solar and off-site net metering solar projects, totaling 23 Megawatts DC (MWdc) of clean energy....

at 12:30
T3 Sixty, a strategic management consulting firm in the residential real estate industry, today announced sixteen finalists in the first T3 Fusion Website Rankings during the 11th annual T3 Leadership Summit. This award honors excellence in website...

at 12:30
The board of directors of Marathon Petroleum Corp. has declared a dividend of $0.825 per share on common stock. The dividend is payable June 10, 2024, to shareholders of record as of the close of business May 16, 2024. About Marathon Petroleum...

at 12:24
NOVOS FiBER has launched a new business line following the successful launch of its retail FTTH business which has live operations in Arlington and McKinney, Texas. In response to the growing demand for wholesale fiber services, the company has...

at 12:15
Swinerton, California's premier general contractor and construction manager, proudly announces that Lisa Podesto, P.E., has joined the firm as Regional Director of Preconstruction ? Mass Timber and Sustainable Construction Innovation. With over two...



News published on and distributed by: