Le Lézard
Classified in: Business, Covid-19 virus
Subject: EARNINGS

Le Château Reports Fourth Quarter and Year-End Results


MONTRÉAL, July 06, 2020 (GLOBE NEWSWIRE) -- Le Château Inc. (TSX VENTURE: CTU), today reported financial results for the fourth quarter and year ended January 25, 2020 which reflect the impact of the implementation of IFRS 16, as described below under "Adoption of IFRS 16 ? Leases".

Sales for the fourth quarter ended January 25, 2020 amounted to $48.0 million as compared with $51.4 million for the fourth quarter ended January 26, 2019, a decrease of 6.5%, with 10 fewer stores in operation. Comparable store sales, which include online sales, decreased 3.3% versus the same period a year ago, with comparable regular store sales decreasing 4.4% and comparable outlet store sales increasing 6.1% (see non-GAAP measures below). Sales continued to be negatively impacted by reduced mall and store traffic. The Company continues to experience strong growth through its online channel with online sales increasing 28.9% for the fourth quarter.

Net loss for the fourth quarter ended January 25, 2020 amounted to $51.2 million or $(1.71) per share compared to a net loss of $6.1 million or $(0.20) per share for the same period last year. The net loss for the fourth quarter of 2019 included a $42.0 million write-off and impairment of long-term assets, compared with $25,000 for the same period last year.

Adjusted EBITDA (see non-GAAP measures below) for the fourth quarter of 2019 amounted to $1.9 million, compared to $(1.7) million for the same period last year, an improvement of $3.6 million. The improvement in adjusted EBITDA includes a favorable impact of IFRS 16 of $7.3 million. Excluding the $7.3 million impact of IFRS 16, the adjusted EBITDA for the fourth quarter was $(5.4) million compared with $(1.7) million for same period last year. The decrease of $3.7 million in adjusted EBITDA for the fourth quarter of 2019 was primarily attributable to the reduction of $5.8 million in gross margin dollars, partially offset by the decrease in selling, distribution and administrative expenses of $2.1 million. The decrease in selling, distribution and administrative expenses resulted primarily from the reduction in store operating expenses, due mainly to store closures, and a reduction in head office infrastructure costs. The decrease of $5.8 million in gross margin dollars was the result of the 6.5% overall sales decline for the fourth quarter, combined with the decrease in gross margin percentage to 52.0% from 59.9% in 2018. The decline in the gross margin percentage for the fourth quarter was the result of inventory write-downs totaling $4.0 million compared with $1.3 million for the same period last year, combined with increased promotional activity.

Year-end Results
Sales for the year ended January 25, 2020 amounted to $175.9 million as compared with $190.9 million last year, a decrease of 7.8%, with 10 fewer stores in operation. Comparable store sales, which include online sales, decreased 3.8% versus the same period a year ago, with comparable regular store sales decreasing 4.8% and comparable outlet store sales increasing 3.8%. The Company continues to experience strong growth through its online channel with online sales increasing 20.8% for the year.

Net loss for the year ended January 25, 2020 amounted to $69.2 million or $(2.31) per share compared to a net loss of $23.8 million or $(0.79) per share the previous year. The net loss for 2019 included a $42.1 million write-off and impairment of long-term assets, compared with $297,000 the previous year.

Adjusted EBITDA for the year ended January 25, 2020 amounted to $18.1 million, compared to $(5.6) million for the same period last year, an improvement of $23.7 million. The improvement in adjusted EBITDA includes a favorable impact of IFRS 16 of $29.6 million. Excluding the $29.6 million impact of IFRS 16, the adjusted EBITDA for 2019 was $(11.5) million compared with $(5.6) million for same period last year. The decrease of $5.9 million in adjusted EBITDA for 2019 was primarily attributable to the reduction of $16.7 million in gross margin dollars, partially offset by the decrease in selling, distribution and administrative expenses of $10.8 million. The decrease in selling, distribution and administrative expenses resulted primarily from the reduction in store operating expenses, due mainly to store closures, and a reduction in head office infrastructure costs. The decrease of $16.7 million in gross margin dollars was the result of the 7.8% overall sales decline for 2019, combined with the decrease in gross margin percentage to 60.4% from 64.3% in 2018. The decline in the gross margin percentage for 2019 was the result of inventory write-downs totaling $4.0 million compared with $1.7 million for the same period last year, combined with increased promotional activity.

During the year ended January 25, 2020, the Company closed 10 stores. As at January 25, 2020, the Company operated 129 stores (including 12 fashion outlet stores) compared to 139 stores (including 21 fashion outlet stores) as at January 26, 2019.

Adoption of IFRS 16 - Leases
The Company adopted IFRS 16 ? Leases, replacing IAS 17 ? Leases and related interpretations, using the modified retrospective approach, effective for the annual reporting period beginning on January 27, 2019. As a result, the Company's results for the fourth quarter and year ended January 25, 2020 reflect lease accounting under IFRS 16. Comparative figures for the fourth quarter and year ended January 26, 2019 have not been restated and continue to be reported under IAS 17, Leases. Refer to Note 4 of the audited consolidated financial statements for the year ended January 25, 2020 for additional details on the implementation of IFRS 16.

Current developments
As disclosed in note 2 of the audited consolidated financial statements, there are material uncertainties that cast significant doubt upon the Company's ability to continue as a going concern and, therefore, realize its assets and discharge its liabilities in the normal course of business.

As described further in notes 6 and 12 of the audited consolidated financial statements, the Company has a $70.0 million asset-based revolving credit facility as well as a three-year $15.0 million subordinated term loan from another lender, both of which were extended subsequent to year-end, on April 1, 2020, from June 9, 2020 to December 31, 2020. As the revolving credit facility and the subordinated term loan agreements have not been renewed, the full amounts drawn under these facilities are presented as current liabilities as at January 25, 2020. For the year ended January 25, 2020, the Company generated a loss of $69.2 million and had a working capital deficiency of $44.3 million as at January 25, 2020 due to the classification of the above facilities as current liabilities.

The going concern uncertainty note in the Company's annual consolidated financial statements for the fiscal year ended January 25, 2020 causes the Company to be in default under a covenant contained in its credit facility and subordinate term loan agreements. As a result of the breach, the credit facility and subordinated term loan become due on demand. The Company is in discussion with its lenders to amend the credit facility and subordinated term loan agreements to provide for further availability under such agreements.

The above-mentioned default causes a default under the Company's third-ranking secured loans. As a result, the secured loans are presented as current liabilities. Under the terms of an agreement entered into with the senior lenders, the holders of the third-ranking secured loans do not have the right to exercise their recourses until the senior lenders have been fully repaid

In addition, the outbreak of the coronavirus disease (COVID-19) (the "outbreak"), which was declared a pandemic on March 11, 2020 by the World Health Organization, is having significant impacts for the Company. The measures adopted by the Federal and provincial governments in order to mitigate the spread of the outbreak required the Company to close all of its retail locations across the country effective March 18, 2020. During the period of closure, the Company's only sales were derived from its e-commerce channel. The duration and impact of the outbreak are unknown and may influence consumer shopping behavior and consumer demand including online shopping. The Company has since opened all of its stores during the period May 4, 2020 to June 26, 2020 in accordance with provincial and regional governmental guidelines. The COVID-19 pandemic will have a material and adverse impact on revenue, operating cash flows and results from operations and the Company is not expecting resumption of normal operations before 2022.

The Company's ability to continue as a going concern for the next twelve months involves significant judgment and is dependent on its ability to obtain necessary financing, either through an amendment and renewal of its revolving credit facility and refinancing of its subordinated term loan, or from other financing sources; the availability of adequate credit under its revolving credit facility and subordinated term loan; the impact of COVID-19 pandemic and related government restrictions on the Company's operations and liquidities (including the Company's ability to resume normal operations); the ability to negotiate favorable amendments to lease rents and other obligations with major landlords; its ability to improve its sales and generate positive cash flow from operations; and the continued support of its suppliers, landlords and other creditors. Management is currently negotiating its financing requirements with its existing lenders and is in discussions with its landlords, and is seeking other potential sources of financing. There can be no assurance that availability under the existing credit facilities will be sufficient to finance the Company's operations to the maturity date of the credit facilities, that borrowings will be available to the Company, or available on acceptable terms, in an amount sufficient to fund the Company's needs or that the Company's suppliers, landlords and other creditors will continue their support of the Company.  The COVID-19 pandemic has further strained the Company's ability to return to profitability, and therefore there is no assurance that it will be able to generate positive cash flow from operations.

The consolidated financial statements for the year ended January 25, 2020 have been prepared on a going concern basis, which assumes the Company will continue its operations for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. These consolidated financial statements as at and for the year ended January 25, 2020 do not include any adjustments to the carrying amounts and classification of assets, liabilities and reported expenses that may otherwise be required if the going concern basis was not appropriate. Such adjustments could be material.

Profile
Le Château is a Canadian specialty retailer and manufacturer of exclusively designed apparel, footwear and accessories for contemporary and style-conscious women and men, with an extensive network of 124 prime locations across Canada and an e-com platform servicing Canada and the U.S. Le Château, committed to research, design and product development, manufactures approximately 30% of the Company's apparel in its own Canadian production facilities.

Non-GAAP Measures
In addition to discussing earnings measures in accordance with IFRS, this press release provides adjusted EBITDA as a supplementary earnings measure, which is defined as earnings (loss) before interest, income taxes, depreciation, amortization, write-off and impairment of long-term assets and accretion of First Preferred shares series 1 ("Adjusted EBITDA"). Adjusted EBITDA is provided to assist readers in determining the ability of the Company to generate cash from operations and to cover financial charges. It is also widely used for valuation purposes for public companies in our industry.

The following table reconciles adjusted EBITDA to loss before income taxes disclosed in the consolidated statements of loss for the fourth quarters and years ended January 25, 2020 and January 26, 2019:

  
 For the three months ended
(Unaudited)
(In thousands of Canadian dollars)
January 25, 2020
(Excluding impact
of IFRS 16) (1)
  IFRS 16 impacts
 January 25, 2020
 (Including impact
of IFRS 16)
 January 26, 2019
 
Loss before income taxes $(51,125) $(87) $(51,212) $(6,146) 
Depreciation and amortization 1,623  5,983  7,606  1,992 
Write-off and impairment of long-term assets 41,865  157  42,022  25 
Finance costs 2,232  1,241  3,473  1,740 
Accretion of First Preferred shares series 1 -  -  -  722 
Adjusted EBITDA$(5,405) $7,294 $1,889 $(1,667) 
  
 For the year ended
(Unaudited)
(In thousands of Canadian dollars)
January 25, 2020
 (Excluding impact
of IFRS 16) (1)
 IFRS 16 impacts
 January 25, 2020
 (Including impact
of IFRS 16)
 January 26, 2019
 
Loss before income taxes $(69,172) $(43) $(69,215) $(23,809) 
Depreciation and amortization 7,101  24,292  31,393  8,545 
Write-off and impairment of long-term assets 41,920  143  42,063  297 
Finance costs 8,646  5,213  13,859  6,613 
Accretion of First Preferred shares series 1 -  -  -  2,769 
Adjusted EBITDA$(11,505) $29,605 $18,100 $(5,585) 
             

(1) Adjusted EBITDA for the fourth quarter and year ended January 25, 2020 excluding the impact of IFRS 16 assumes the Company continued to report under IAS 17, Leases and did not adopt IFRS 16, other than for differences related to testing long-lived assets for impairment and accounting for onerous store leases pursuant to the guidance of IAS 37, Provisions, contingent liabilities and contingent assets, which could have had an impact on the EBITDA and net loss of the Company under accounting standards applicable prior to January 27, 2019. Under IFRS 16, the nature and timing of expenses related to operating leases have changed as the straight-line operating lease expenses have been replaced with a depreciation charge for right-of use assets and interest expense on lease liabilities. Accordingly, IFRS 16 had a favorable impact of approximately $7.3 million and $29.6 million, respectively, on adjusted EBITDA for the fourth quarter and year ended January 25, 2020 as operating leases expenses have been replaced with depreciation and interest expenses, which are not included in the calculation of adjusted EBITDA.

The Company also discloses comparable store sales which are defined as sales generated by stores that have been open for at least one year on a comparable week basis. Online sales are included in comparable store sales.

The following table reconciles comparable store sales to total sales disclosed in the consolidated statements of loss for the fourth quarters and years ended January 25, 2020 and January 26, 2019:

   
(Unaudited)For the three months ended  For the year ended
(In thousands of Canadian dollars)January 25, 2020
 January 26, 2019
 January 25, 2020
 January 26, 2019
 
Comparable store sales ? Regular stores$40,386 $42,263 $148,441 $155,849 
Comparable store sales ? Outlet stores 5,391  5,080  20,528  19,774 
Total comparable store sales 45,777  47,343  168,969  175,623 
Non-comparable store sales 2,237  4,011  6,925  15,227 
Total sales$48,014 $51,354 $175,894 $190,850 
             

The above measures do not have a standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other companies.

Forward-Looking Statements
This news release may contain forward-looking statements relating to the Company and/or the environment in which it operates that are based on the Company's expectations, estimates and forecasts. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict and/or are beyond the Company's control. A number of factors may cause actual outcomes and results to differ materially from those expressed. These factors also include those set forth in other public filings of the Company. Therefore, readers should not place undue reliance on these forward-looking statements. In addition, these forward-looking statements speak only as of the date made and the Company disavows any intention or obligation to update or revise any such statements as a result of any event, circumstance or otherwise except to the extent required under applicable securities law.

The Company's ability to continue as a going concern for the next twelve months involves significant judgment and is dependent on, among other things, its ability to obtain necessary financing, either through an amendment and renewal of its revolving credit facility and refinancing of its subordinated term loan, or from other financing sources; the availability of adequate credit under the revolving credit facility and subordinated term loan; the impact of COVID-19 pandemic and related government restrictions on the Company's operations and liquidities (including the Company's ability to resume normal operations); the ability to negotiate favorable amendments to lease rents and other obligations with major landlords; the Company's ability to improve its sales and generate positive cash flow from operations; and the continued support of its suppliers, landlords and other creditors. Management is currently negotiating its financing requirements with its existing lenders and is in discussions with its landlords, and is seeking other potential sources of financing. There can be no assurance that availability under the existing credit facilities will be sufficient to finance the Company's operations to the maturity date of the credit facilities, that borrowings will be available to the Company or available on acceptable terms, in an amount sufficient to fund the Company's needs or that the Company's suppliers, landlords and other creditors will continue their support of the Company (see note 2 of the Company's annual audited consolidated financial statements).

Factors which could cause actual results or events to differ materially from current expectations include, among other things: the ability of the Company to continue as a going concern; public health crises & economic downturn; liquidity risks; general economic conditions and normal business uncertainty; the ability of the Company to successfully implement its business initiatives and whether such business initiatives will yield the expected benefits; competitive conditions in the businesses in which the Company participates; changes in consumer spending; seasonality; changes in the Company's relationship with its suppliers; inventory management; extreme changes in weather; lease renewals and obligations; information technology security and loss of customer data; fluctuations in foreign currency exchange rates; interest rate fluctuations and changes in laws, rules and regulations applicable to the Company. The foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results.

The Company's audited consolidated financial statements and Management's Discussion and Analysis for the year ended January 25, 2020 are available online at www.sedar.com.

For further information

Emilia Di Raddo, CPA, CA, President (514) 738-7000
Johnny Del Ciancio, CPA, CA, Vice-President, Finance, (514) 738-7000
MaisonBrison:  Pierre Boucher, (514) 731-0000
Source:  Le Château Inc.

        
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands of Canadian dollars)
As at
January 25, 2020 (2)
  As at
January 26, 2019 (1)
 
ASSETS       
Current assets       
Accounts receivable$870  $1,031 
Income taxes refundable 426   440 
Inventories 76,093   86,487 
Prepaid expenses 1,678   1,976 
Total current assets 79,067   89,934 
Deposits 485   485 
Property and equipment 7,883   21,648 
Intangible assets 621   1,831 
Right-of-use assets 45,810   - 
 $133,866  $113,898 
        
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)       
Current liabilities       
Bank indebtedness$1,064  $489 
Current portion of credit facility   43,525    19,093 
Trade and other payables   27,200   20,437 
Deferred revenue   1,646    2,402 
Current portion of lease liabilities   19,609    - 
Current portion of long-term debt 30,369   - 
Current portion of provision for onerous leases   -    240 
Total current liabilities 123,413   42,661 
Credit facility -   29,901 
Long-term debt   -    29,684 
Lease liabilities 79,707   - 
Deferred lease credits   -    6,490 
Total liabilities   203,120    108,736 
        
Shareholders' equity (deficiency)       
Share capital   73,573    73,573 
Contributed surplus   15,354    14,132 
Deficit (158,181)   (82,543) 
Total shareholders' equity (deficiency) (69,254)   5,162 
 $133,866  $113,898 
        

(1) The Company has initially applied IFRS 16 as at January 27, 2019. Under the transition method chosen, comparative information is not restated.
(2) See note 2, Going concern uncertainty, in the audited consolidated financial statements for the year ended January 25, 2020.

 
CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(Unaudited)   For the three months endedFor the year ended
(In thousands of Canadian dollars, except per share information)January 25, 2020
 January 26, 2019 (1)
 January 25, 2020
 January 26, 2019 (1)
 
Sales$   48,014 $51,354 $  175,894 $190,850 
Cost of sales and expenses    
Cost of sales 23,038  20,573    69,654  68,096 
Selling and distribution 63,573  28,835  138,949  115,000 
Administrative 9,142  5,630  22,647  22,181 
  95,753  55,038  231,250  205,277 
Results from operating activities   (47,739)  (3,684)     (55,356)  (14,427) 
Finance costs 3,473    1,740    13,859  6,613 
Accretion of First Preferred shares series 1   -  722    -  2,769 
Loss before income taxes    (51,212)  (6,146)    (69,215)  (23,809) 
Income tax recovery   -  -    -  - 
Net loss and comprehensive loss$   (51,212) $(6,146) $  (69,215) $(23,809) 
     
Net loss per share     
Basic$   (1.71) $(0.20) $  (2.31) $(0.79) 
Diluted   (1.71)  (0.20)    (2.31)  (0.79) 
Weighted average number of shares outstanding ('000)   29,964   29,964    29,964   29,964 
             

 (1) The Company has initially applied IFRS 16 as at January 27, 2019. Under the transition method chosen, comparative information is not restated.

 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIENCY)
(Unaudited)  For the three months ended
For the year ended
(In thousands of Canadian dollars) January 25, 2020  January 26, 2019 (1)  January 25, 2020  January 26, 2019 (1) 
             
SHARE CAPITAL            
Balance, beginning of period$   73,573 $47,967 $   73,573 $47,967 
Reclassification from First Preferred shares series 1 liability   -  25,606    -  25,606 
Balance, end of period$  73,573  $73,573 $   73,573  $73,573 
CONTRIBUTED SURPLUS            
Balance, beginning of period$  15,354 $14,131 $  14,132 $9,600 
Transitional adjustments on adoption of new accounting standards   -  -    -  4,502 
Adjusted balance, beginning of period 15,354  14,131    14,132  14,102 
Fair value adjustment of long-term debt   -  -  1,221  - 
Stock-based compensation expense   -  1    1  30 
Balance, end of period$   15,354  $14,132 $  15,354  $14,132 
DEFICIT            
Balance, beginning of period$  (106,969) $(76,397) $  (82,543) $(57,367) 
Transitional adjustments on adoption of new accounting standards   -  -    (6,423)  (1,367) 
Adjusted balance, beginning of period (106,969)  (76,397)    (88,966)  (58,734) 
Net loss   (51,212)  (6,146)    (69,215)  (23,809) 
Balance, end of period$   (158,181) $(82,543) $  (158,181) $(82,543) 
Total shareholders' equity (deficiency)$  (69,254) $5,162 $    (69,254) $5,162 
             

(1) The Company has initially applied IFRS 16 as at January 27, 2019. Under the transition method chosen, comparative information is not restated.

 
CONSOLIDATED STATEMENTS OF CASH FLOWS   
(Unaudited)   For the three months endedFor the year ended
(In thousands of Canadian dollars)January 25, 2020
 January 26, 2019 (1)
 January 25, 2020
 January 26, 2019 (1)
 
OPERATING ACTIVITIES    
Net loss$  (51,212) $(6,146) $  (69,215) $(23,809) 
Adjustments to determine net cash from operating activities    
Depreciation and amortization   7,606   1,992    31,393   8,545 
Write-off and impairment of long-term assets 42,022    25    42,063  297 
Amortization of deferred lease credits -     (421)  -  (1,586) 
Lease incentives 126    120  151  965 
Stock-based compensation   1  1  30 
Provision for onerous leases -     (120)  -  (1,260) 
Finance costs 3,473    1,740    13,859   6,613 
Accretion of First Preferred shares series 1   722  -  2,769 
Interest paid   (1,098)  (1,178)    (4,357)  (4,299) 
    917   (3,265)    13,895   (11,735) 
Net change in non-cash working capital items related to operations   19,956  8,450    15,153  4,023 
Income taxes refunded   -    230    240 
Cash flows related to operating activities   20,873  5,185    29,278  (7,472) 
     
FINANCING ACTIVITIES    
Increase (decrease) in credit facility   (11,652)  (6,811)    (5,841)  10,079 
Payment of lease liabilities (10,533)  -  (23,183)  - 
Other finance costs (452)  -  (1,520)  - 
Proceeds from long-term debt -    -    1,000  - 
Cash flows related to financing activities (22,637)  (6,811)  (29,544)  10,079 
     
INVESTING ACTIVITIES    
Additions to property and equipment and intangible assets   (100)  (141)    (309)  (2,835) 
Cash flows related to investing activities   (100 )  (141)    (309 )  (2,835) 
     
Decrease in cash / increase in bank indebtedness    (1,864)  (1,767)    (575)  (228) 
Cash (bank indebtedness), beginning of period   800   1,278    (489)  (261) 
Bank indebtedness, end of period$   (1,064) $(489) $   (1,064 ) $(489) 
             

(1) The Company has initially applied IFRS 16 as at January 27, 2019. Under the transition method chosen, comparative information is not restated.


These press releases may also interest you

19 avr 2024
Voxtur Analytics Corp. , a North American technology company creating a more transparent and accessible real estate lending ecosystem, is pleased to announce that it has engaged the services of ICP Securities Inc. ("ICP") to provide automated market...

19 avr 2024
On April 19, 2024, the board of directors of Portland General Electric Company declared a quarterly common stock dividend of $0.50 per share, representing an increase of 5.3%, or $0.10 per share, on an annualized basis. The company's dividend is...

19 avr 2024
Adyton Resources Corporation  ("Adyton" or the "Company") announces it has closed its previously announced non-brokered private placement offering, pursuant to which it has issued 50,000,000 common shares of the Company ("Shares") at a price of...

19 avr 2024
Building on a successful phase one in which STChealth proved that the Universal Patient Identifier (UPI)?powered by Experian Health's Universal Identity Manager (UIM) and NCPDP Standardstm?can accurately identify patients across multiple datasets in...

19 avr 2024
Lion Group Holding Ltd. ("Lion" or "the Company") , the operator of an all-in-one trading platform that offers a wide spectrum of products and services, today announced that on April 18, 2024, it received a delinquency notification letter from the...

19 avr 2024
Cosmos Health Inc. ("Cosmos Health" or the "Company'') , a diversified, vertically integrated global healthcare group engaged in innovative R&D, owner of proprietary pharmaceutical and nutraceutical brands, manufacturer and distributor...



News published on and distributed by: