Edison International (NYSE: EIX) today reported first quarter 2020 net income of $183 million, or $0.50 per share, compared to net income of $278 million, or $0.85 per share, in the first quarter 2019. As adjusted, first quarter 2020 core earnings were $228 million, or $0.63 per share, compared to core earnings of $206 million, or $0.63 per share, in the first quarter 2019.
Southern California Edison's (SCE) first quarter 2020 net income of $219 million, or $0.60 per share, was lower compared to net income of $293 million, or $0.90 per share, in the first quarter 2019. SCE's first quarter 2020 earnings per share (EPS) decreased by $0.30 from the prior year period, consisting of $0.04 of higher core EPS and $0.34 of higher non-core loss per share. Higher core EPS was primarily due to timing of the receipt of the 2018 General Rate Case (GRC) final decision in the second quarter of 2019 and higher Federal Energy Regulatory Commission (FERC) revenue, partially offset by the increase in shares outstanding and higher operation and maintenance expenses, primarily from higher vegetation management expenses.
SCE's higher non-core loss per share was mainly attributable to the absence of $69 million, or $0.21 per share, of income tax benefits recorded in the first quarter 2019 related to changes in the allocation of deferred tax re-measurement between customers and shareholders as a result of a CPUC resolution, and an after-tax expense recorded in 2020 of $60 million, or $0.17 per share, from the amortization of SCE's contributions to the Wildfire Insurance Fund. These were partially offset by an income tax benefit of $18 million, or $0.05 per share, recorded in 2020 due to re-measurement of uncertain tax positions related to the 2010-2012 California state tax filings currently under audit.
Edison International Parent and Other's first quarter 2020 net loss of $36 million, or $0.10 loss per share, was higher than a net loss of $15 million, or $0.05 loss per share, reported in the first quarter 2019. Edison International Parent and Other's first quarter 2020 loss per share increased by $0.05 compared to first quarter 2019, consisting of $0.04 of higher core loss per share and $0.01 of higher non-core loss per share. Higher core loss per share was primarily due to higher interest expense, partially offset by the increase in shares outstanding. The higher non-core loss per share was mainly related to income tax expense of $3 million, or $0.01 loss per share, recorded in 2020 due to re-measurement of uncertain tax positions related to the 2010-2012 California state tax filings currently under audit.
"Edison International remains focused on supporting our customers and our communities impacted by COVID-19. We also are focused on ensuring the safety and health of our employees and providing them with the resources necessary to maintain critical operations," said Pedro J. Pizarro, president and chief executive officer of Edison International. "We continue to perform critical work related to public safety and reliability, while deferring non-critical outages when our communities are staying at home."
Pizarro added, "Additionally, SCE continues to make significant progress to mitigate wildfire risk through hardening infrastructure, bolstering situational awareness capabilities and enhancing operational practices, while implementing enhanced data analytics and technology. We are executing these programs as expeditiously as possible as they are critical to ensuring the safety of our communities and are viewed as essential by the State."
Edison International uses core earnings, which is a non-GAAP financial measure that adjusts for significant discrete items that management does not consider representative of ongoing earnings. Edison International management believes that core earnings provide more meaningful comparisons of performance from period to period. Please see the attached tables for a reconciliation of core earnings to basic GAAP earnings.
2020 Earnings Guidance
The company reaffirmed its earnings guidance range for 2020 as summarized in the following chart. See the presentation accompanying the company's conference call for further information including key guidance assumptions.
2020 Earnings Guidance |
||||||
|
||||||
|
2020 Earnings Guidance |
|
2020 Earnings Guidance |
|||
|
as of February 27, 2020 |
|
as of April 30, 2020 |
|||
|
Low |
Mid |
High |
|
Low |
High |
EIX Basic EPS |
$4.32 |
$4.47 |
$4.62 |
|
$4.19 |
$4.49 |
Less: Non-core Items* |
- |
- |
- |
|
(0.13) |
(0.13) |
EIX Core EPS |
$4.32 |
$4.47 |
$4.62 |
|
$4.32 |
$4.62 |
* There were ($45) million, or ($0.13) per share of non-core items recorded for the three months ended March 31, 2020, calculated based on an assumed weighted average share count for 2020 which was originally provided on February 27, 2020.
First Quarter 2020 Earnings Conference Call Materials
Edison International has posted its earnings conference call prepared remarks by the CEO and CFO, the teleconference presentation, and Form 10-Q to the company's investor relations website. These materials are available at www.edisoninvestor.com.
Reminder: Edison International Will Hold a Conference Call Today |
|
When: |
Thursday, April 30, 2020, 1:30 p.m. (Pacific Time) |
Telephone Numbers: |
1-888-673-9780 (US) and 1-312-470-0178 (Int'l) - Passcode: Edison |
Telephone Replay: |
1-866-397-8265 (US) and 1-203-369-0540 (Int'l) - Passcode: 5284 |
|
Telephone replay available through May 15, 2020 |
Webcast: |
About Edison International
Edison International (NYSE: EIX), through its subsidiaries, is a distributor and generator of electric power, as well as a provider of energy services and technologies, including renewable energy. Headquartered in Rosemead, California, Edison International is the parent company of Southern California Edison, one of the nation's largest electric utilities. Edison International is also the parent company of Edison Energy, a portfolio of competitive businesses that provide commercial and industrial customers with energy management and procurement services. Edison Energy is independent from Southern California Edison.
Appendix
Use of Non-GAAP Financial Measures
Edison International's earnings are prepared in accordance with generally accepted accounting principles used in the United States and represent the company's earnings as reported to the Securities and Exchange Commission. Our management uses core earnings and core earnings per share (EPS) internally for financial planning and for analysis of performance of Edison International and Southern California Edison. We also use core earnings and core EPS when communicating with analysts and investors regarding our earnings results to facilitate comparisons of the Company's performance from period to period. Financial measures referred to as net income, basic EPS, core earnings, or core EPS also apply to the description of earnings or earnings per share.
Core earnings and core EPS are non-GAAP financial measures and may not be comparable to those of other companies. Core earnings and core EPS are defined as basic earnings and basic EPS excluding income or loss from discontinued operations and income or loss from significant discrete items that management does not consider representative of ongoing earnings. Basic earnings and losses refer to net income or losses attributable to Edison International shareholders. Core earnings are reconciled to basic earnings in the attached tables. The impact of participating securities (vested awards that earn dividend equivalents that may participate in undistributed earnings with common stock) for the principal operating subsidiary is not material to the principal operating subsidiary's EPS and is therefore reflected in the results of the Edison International holding company, which is included in Edison International Parent and Other.
Safe Harbor Statement
Statements contained in this presentation about future performance, including, without limitation, operating results, capital expenditures, rate base growth, dividend policy, financial outlook, and other statements that are not purely historical, are forward-looking statements. These forward-looking statements reflect our current expectations; however, such statements involve risks and uncertainties. Actual results could differ materially from current expectations. These forward-looking statements represent our expectations only as of the date of this presentation, and Edison International assumes no duty to update them to reflect new information, events or circumstances. Important factors that could cause different results include, but are not limited to the:
Additional information about risks and uncertainties, including more detail about the factors described in this report, is contained throughout this report and in the 2019 Form 10-K, including the "Risk Factors" section. Readers are urged to read this entire report, including information incorporated by reference, as well as the 2019 Form 10-K, and carefully consider the risks, uncertainties, and other factors that affect Edison International's and SCE's businesses. Edison International and SCE post or provide direct links (i) to certain SCE and other parties' regulatory filings and documents with the CPUC and the FERC and certain agency rulings and notices in open proceedings in a section titled "SCE Regulatory Highlights," (ii) to certain documents and information related to Southern California wildfires which may be of interest to investors in a section titled "Southern California Wildfires," and (iii) to presentations, documents and other information that may be of interest to investors in a section title "Events and Presentations" at www.edisoninvestor.com in order to publicly disseminate such information.
These forward-looking statements represent our expectations only as of the date of this news release, and Edison International assumes no duty to update them to reflect new information, events or circumstances. Readers should review future reports filed by Edison International and SCE with the SEC.
First Quarter Reconciliation of Basic Earnings Per Share to Core Earnings Per Share |
|||||||||||
|
Three months ended
|
|
|
||||||||
|
2020 |
|
2019 |
|
Change |
||||||
Earnings (loss) per share attributable to Edison International |
|
|
|
|
|
||||||
Continuing operations |
|
|
|
|
|
||||||
SCE |
$ |
0.60 |
|
|
$ |
0.90 |
|
|
$ |
(0.30 |
) |
Edison International Parent and Other |
(0.10 |
) |
|
(0.05 |
) |
|
(0.05 |
) |
|||
Edison International |
0.50 |
|
|
0.85 |
|
|
(0.35 |
) |
|||
Less: Non-core items |
|
|
|
|
|
||||||
SCE |
(0.12 |
) |
|
0.22 |
|
|
(0.34 |
) |
|||
Edison International Parent and Other |
(0.01 |
) |
|
? |
|
|
(0.01 |
) |
|||
Total non-core items |
(0.13 |
) |
|
0.22 |
|
|
(0.35 |
) |
|||
Core earnings (losses) |
|
|
|
|
|
||||||
SCE |
0.72 |
|
|
0.68 |
|
|
0.04 |
|
|||
Edison International Parent and Other |
(0.09 |
) |
|
(0.05 |
) |
|
(0.04 |
) |
|||
Edison International |
$ |
0.63 |
|
|
$ |
0.63 |
|
|
$ |
? |
|
Note: Diluted earnings were $0.50 and $0.85 per share for the three months ended March 31, 2020 and 2019, respectively. |
|||||||||||
First Quarter Reconciliation of Basic Earnings Per Share to Core Earnings (in millions) |
|||||||||||
|
Three months ended
|
|
|
||||||||
(in millions) |
2020 |
|
2019 |
|
Change |
||||||
Net income (loss) attributable to Edison International |
|
|
|
|
|
||||||
Continuing operations |
|
|
|
|
|
||||||
SCE |
$ |
219 |
|
|
$ |
293 |
|
|
$ |
(74 |
) |
Edison International Parent and Other |
(36 |
) |
|
(15 |
) |
|
(21 |
) |
|||
Edison International |
183 |
|
|
278 |
|
|
(95 |
) |
|||
Less: Non-core items |
|
|
|
|
|
||||||
SCE1,2,3 |
(42 |
) |
|
72 |
|
|
(114 |
) |
|||
Edison International Parent and Other2 |
(3 |
) |
|
? |
|
|
(3 |
) |
|||
Total non-core items |
(45 |
) |
|
72 |
|
|
(117 |
) |
|||
Core earnings (losses) |
|
|
|
|
|
||||||
SCE |
261 |
|
|
221 |
|
|
40 |
|
|||
Edison International Parent and Other |
(33 |
) |
|
(15 |
) |
|
(18 |
) |
|||
Edison International |
$ |
228 |
|
|
$ |
206 |
|
|
$ |
22 |
|
1 |
Includes amortization of SCE's Wildfire Insurance Fund expenses of $84 million ($60 million after-tax) for the quarter ended March 31, 2020. |
2 |
Includes income tax benefit of $18 million and income tax expense of $3 million recorded in 2020 for SCE and Edison International Parent and Other, respectively, due to re-measurement of uncertain tax positions related to the 2010 ? 2012 California state tax filings currently under audit. |
3 |
Includes income tax benefits of $69 million recorded in 2019 for SCE related to changes in the allocation of deferred tax re-measurement between customers and shareholders as a result of a CPUC resolution issued in February 2019. The resolution determined that customers are only entitled to excess deferred taxes which were included when setting rates and other deferred tax re-measurement belongs to shareholders. |
Consolidated Statements of Income |
Edison International |
||||||
|
|
|
|
||||
|
Three months ended March 31, |
||||||
(in millions, except per-share amounts, unaudited) |
2020 |
|
2019 |
||||
Total operating revenue |
$ |
2,790 |
|
|
$ |
2,824 |
|
Purchased power and fuel |
928 |
|
|
1,005 |
|
||
Operation and maintenance |
881 |
|
|
882 |
|
||
Wildfire Insurance Fund expense |
84 |
|
|
? |
|
||
Depreciation and amortization |
484 |
|
|
480 |
|
||
Property and other taxes |
111 |
|
|
110 |
|
||
Other operating income |
? |
|
|
(5 |
) |
||
Total operating expenses |
2,488 |
|
|
2,472 |
|
||
Operating income |
302 |
|
|
352 |
|
||
Interest expense |
(225 |
) |
|
(194 |
) |
||
Other income |
52 |
|
|
38 |
|
||
Income before taxes |
129 |
|
|
196 |
|
||
Income tax benefit |
(84 |
) |
|
(112 |
) |
||
Net income |
213 |
|
|
308 |
|
||
Preferred and preference stock dividend requirements of SCE |
30 |
|
|
30 |
|
||
Net income attributable to Edison International common shareholders |
$ |
183 |
|
|
$ |
278 |
|
Basic earnings per share: |
|
|
|
||||
Weighted average shares of common stock outstanding |
363 |
|
|
326 |
|
||
Basic earnings per common share attributable to Edison International common Shareholders |
$ |
0.50 |
|
|
$ |
0.85 |
|
Diluted earnings per share: |
|
|
|
||||
Weighted average shares of common stock outstanding, including effect of dilutive securities |
364 |
|
|
327 |
|
||
Diluted earnings per common share attributable to Edison International common shareholders |
$ |
0.50 |
|
|
$ |
0.85 |
|
Consolidated Balance Sheets |
Edison International |
||||||
|
|
|
|
||||
(in millions, unaudited) |
March 31,
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
1,337 |
|
|
$ |
68 |
|
Receivables, less allowances of $60 and $50 for uncollectible accounts at respective dates |
795 |
|
|
788 |
|
||
Accrued unbilled revenue |
409 |
|
|
488 |
|
||
Inventory |
363 |
|
|
364 |
|
||
Income tax receivables |
131 |
|
|
118 |
|
||
Prepaid expenses |
158 |
|
|
214 |
|
||
Derivative assets |
51 |
|
|
81 |
|
||
Regulatory assets |
1,225 |
|
|
1,009 |
|
||
Wildfire Insurance Fund contributions |
323 |
|
|
323 |
|
||
Other current assets |
119 |
|
|
107 |
|
||
Total current assets |
4,911 |
|
|
3,560 |
|
||
Nuclear decommissioning trusts |
4,267 |
|
|
4,562 |
|
||
Other investments |
74 |
|
|
64 |
|
||
Total investments |
4,341 |
|
|
4,626 |
|
||
Utility property, plant and equipment, less accumulated depreciation and amortization of $10,147 and $9,958 at respective dates |
44,733 |
|
|
44,198 |
|
||
Nonutility property, plant and equipment, less accumulated depreciation of $88 and $86 at respective dates |
87 |
|
|
87 |
|
||
Total property, plant and equipment |
44,820 |
|
|
44,285 |
|
||
Regulatory assets |
6,294 |
|
|
6,088 |
|
||
Wildfire Insurance Fund contributions |
2,687 |
|
|
2,767 |
|
||
Operating lease right-of-use assets |
683 |
|
|
693 |
|
||
Other long-term assets |
2,290 |
|
|
2,363 |
|
||
Total long-term assets |
11,954 |
|
|
11,911 |
|
||
|
|
|
|
||||
Total assets |
$ |
66,026 |
|
|
$ |
64,382 |
|
Consolidated Balance Sheets |
Edison International |
||||||
|
|
|
|
||||
(in millions, except share amounts, unaudited) |
March 31,
|
|
December 31,
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Short-term debt |
$ |
1,275 |
|
|
$ |
550 |
|
Current portion of long-term debt |
901 |
|
|
479 |
|
||
Accounts payable |
1,454 |
|
|
1,752 |
|
||
Customer deposits |
298 |
|
|
302 |
|
||
Regulatory liabilities |
764 |
|
|
972 |
|
||
Current portion of operating lease liabilities |
74 |
|
|
80 |
|
||
Other current liabilities |
1,482 |
|
|
1,388 |
|
||
Total current liabilities |
6,248 |
|
|
5,523 |
|
||
Long-term debt |
19,125 |
|
|
17,864 |
|
||
Deferred income taxes and credits |
5,173 |
|
|
5,078 |
|
||
Pensions and benefits |
664 |
|
|
674 |
|
||
Asset retirement obligations |
3,027 |
|
|
3,029 |
|
||
Regulatory liabilities |
8,113 |
|
|
8,385 |
|
||
Operating lease liabilities |
609 |
|
|
613 |
|
||
Wildfire-related claims |
4,568 |
|
|
4,568 |
|
||
Other deferred credits and other long-term liabilities |
2,955 |
|
|
3,152 |
|
||
Total deferred credits and other liabilities |
25,109 |
|
|
25,499 |
|
||
Total liabilities |
50,482 |
|
|
48,886 |
|
||
Commitments and contingencies |
|
|
|
||||
Common stock, no par value (800,000,000 shares authorized; 363,476,346 and 361,985,133 shares issued and outstanding at respective dates) |
5,085 |
|
|
4,990 |
|
||
Accumulated other comprehensive loss |
(67 |
) |
|
(69 |
) |
||
Retained earnings |
8,333 |
|
|
8,382 |
|
||
Total Edison International's common shareholders' equity |
13,351 |
|
|
13,303 |
|
||
Noncontrolling interests ? preferred and preference stock of SCE |
2,193 |
|
|
2,193 |
|
||
Total equity |
15,544 |
|
|
15,496 |
|
||
|
|
|
|
||||
Total liabilities and equity |
$ |
66,026 |
|
|
$ |
64,382 |
|
Consolidated Statements of Cash Flows |
Edison International |
||||||
|
|
||||||
|
Three months ended March 31, |
||||||
(in millions, unaudited) |
2020 |
|
2019 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
213 |
|
|
$ |
308 |
|
Adjustments to reconcile to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
501 |
|
|
498 |
|
||
Allowance for equity during construction |
(21 |
) |
|
(17 |
) |
||
Deferred income taxes |
(58 |
) |
|
(114 |
) |
||
Wildfire Insurance Fund amortization expense |
84 |
|
|
? |
|
||
Other |
23 |
|
|
1 |
|
||
Nuclear decommissioning trusts |
14 |
|
|
(73 |
) |
||
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
(30 |
) |
|
9 |
|
||
Inventory |
1 |
|
|
(30 |
) |
||
Accounts payable |
(129 |
) |
|
31 |
|
||
Tax receivables and payables |
31 |
|
|
82 |
|
||
Other current assets and liabilities |
41 |
|
|
(381 |
) |
||
Regulatory assets and liabilities, net |
(372 |
) |
|
(96 |
) |
||
Wildfire-related insurance receivable |
58 |
|
|
? |
|
||
Other noncurrent assets and liabilities |
(41 |
) |
|
(8 |
) |
||
Net cash provided by operating activities |
315 |
|
|
210 |
|
||
Cash flows from financing activities: |
|
|
|
||||
Long-term debt issued, net of premium, discount and issuance costs of $19 and $(13) for the respective periods |
1,719 |
|
|
1,087 |
|
||
Long-term debt repaid |
(40 |
) |
|
(40 |
) |
||
Term loan issued |
1,275 |
|
|
750 |
|
||
Common stock issued |
74 |
|
|
? |
|
||
Short-term debt financing, net |
(550 |
) |
|
(538 |
) |
||
Payments for stock-based compensation |
(3 |
) |
|
(41 |
) |
||
Receipts from stock option exercises |
13 |
|
|
22 |
|
||
Dividends and distribution to noncontrolling interests |
(36 |
) |
|
(36 |
) |
||
Dividends paid |
(226 |
) |
|
(200 |
) |
||
Other |
5 |
|
|
5 |
|
||
Net cash provided by financing activities |
2,231 |
|
|
1,009 |
|
||
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures |
(1,268 |
) |
|
(1,074 |
) |
||
Proceeds from sale of nuclear decommissioning trust investments |
1,407 |
|
|
1,208 |
|
||
Purchases of nuclear decommissioning trust investments |
(1,421 |
) |
|
(1,135 |
) |
||
Other |
4 |
|
|
15 |
|
||
Net cash used in investing activities |
(1,278 |
) |
|
(986 |
) |
||
Net increase in cash, cash equivalents and restricted cash |
1,268 |
|
|
233 |
|
||
Cash, cash equivalents and restricted cash at beginning of period |
70 |
|
|
152 |
|
||
Cash, cash equivalents and restricted cash at end of period |
$ |
1,338 |
|
|
$ |
385 |
|
These press releases may also interest you
|