Le Lézard
Classified in: Science and technology, Business, Covid-19 virus
Subjects: EARNINGS, Photo/Multimedia, Conference Call, Webcast

Nutanix Reports Second Quarter Fiscal 2020 Financial Results


Nutanix, Inc. (NASDAQ: NTNX), a leader in enterprise cloud computing, today announced financial results for the second quarter of fiscal 2020 ended January 31, 2020.

Q2 Fiscal 2020 Financial Highlights

Reconciliations between GAAP and non-GAAP financial measures and key performance measures are provided in the tables of this press release.

"Our solutions-based approach to our go-to-market strategy is helping customers realize the benefits and power of our new products in conjunction with our core software. As a result, we increased the attach rate of our new products to 31%, up from 21% as of Q2 fiscal 2019," said Dheeraj Pandey, Chairman, Co-founder and CEO of Nutanix. "We were also pleased with several other key drivers of growth for our business in the quarter, including our partnership with HPE and traction in the U.S. commercial segment."

"We saw strong momentum in the shift of our business towards subscription. In the second quarter, 79% of billings came from subscription, surpassing our stated goal of 75% by the end of the fiscal year and well ahead of our internal plan, while still delivering on our guidance for top line growth," said Duston Williams, CFO of Nutanix. "Looking forward, the change in our fiscal 2020 TCV guidance is driven by two factors ? first, a much faster than expected shift to subscription, coupled with a more cautious view on business activities in the greater APJ region due to the anticipated impact of the coronavirus."

Recent Company Highlights

Q3 and Fiscal 2020 Financial Outlook

Nutanix's TCV guidance for both the third quarter of fiscal 2020 and the full year of fiscal 2020 is impacted by the much faster than expected transition to subscription coupled with a more cautious view on business activities in the greater APJ region due to the anticipated impact of the coronavirus.

For the third quarter of fiscal 2020, Nutanix expects:

For the full year of fiscal 2020, Nutanix updates its guidance as follows:

Supplementary materials to this earnings release, including the company's second quarter fiscal 2020 investor presentation, can be found at https://ir.nutanix.com/company/financial.

All forward-looking non-GAAP financial measures contained in the section titled "Q3 and Fiscal 2020 Financial Outlook" exclude stock-based compensation expense and amortization of intangible assets and may also exclude, as applicable, other special items. The company has not reconciled guidance for software and support (TCV) billings, non-GAAP gross margin, non-GAAP operating expenses and non-GAAP net loss per share to their most directly comparable GAAP measures because such items that impact these measures are not within its control and are subject to constant change. While the actual amounts of such items will have a significant impact on the company's software and support (TCV) billings, non-GAAP gross margin, non-GAAP operating expenses and non-GAAP net loss per share, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.

1Reflects total billings/revenue compression from the company's ongoing transition to subscription and the significant reduction of hardware billings/revenue.

2TCV, or Total Contract Value, for any given period is defined as the total software and support revenue or total software and support billings, as applicable, during such period, which excludes revenue and billings associated with pass-through hardware sales during the period.

3Based on a rolling four-quarter average.

4Gartner, Inc, Magic Quadrant for Hyperconverged Infrastructure, Jeffrey Hewitt, Philip Dawson, Julia Palmer, John McArthur, November 25, 2019. Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner's research organization and should not be construed as statements of fact. Gartner disclaims all warranties, express or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.

Webcast and Conference Call Information

Nutanix executives will discuss the company's second quarter fiscal 2020 financial results on a conference call at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time today. To listen to the call via telephone, dial 1-833-227-5841 in the United States or 1-647-689-4068 from outside the United States. The conference ID is 4450206. This call will be webcast live and available to all interested parties on our Investor Relations website at ir.nutanix.com. Shortly after the conclusion of the conference call, a replay of the audio webcast will be available on the Nutanix Investor Relations website. A telephonic replay will be available for one week by calling 1-800-585-8367 or 1-416-621-4642, and entering the conference ID 4450206.

Non-GAAP Financial Measures and Other Key Performance Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial and other key performance measures: billings, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP net loss, non-GAAP net loss per share, free cash flow, software and support revenue (or TCV revenue), subscription revenue, software and support billings (or TCV billings), subscription billings, and professional services billings. In computing these non-GAAP financial measures and key performance measures, we exclude certain items such as stock-based compensation and the related income tax impact, costs associated with our acquisitions (such as amortization of acquired intangible assets, income tax-related impact, and other acquisition-related costs), impairment of operating lease-related assets, amortization of debt discount and issuance costs, other non-recurring transactions and the related tax impact, and the revenue and billings associated with pass-through hardware sales. Billings is a performance measure which we believe provides useful information to investors because it represents the amounts under binding purchase orders received by us during a given period that have been billed, and we calculate billings by adding the change in deferred revenue between the start and end of the period to total revenue recognized in the same period. Free cash flow is a performance measure that we believe provides useful information to our management and investors about the amount of cash generated by the business after necessary capital expenditures, and we define free cash flow as net cash (used in) provided by operating activities less purchases of property and equipment. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP net loss, and non-GAAP net loss per share are financial measures which we believe provide useful information to investors because they provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. Software and support revenue (or TCV revenue) and software and support billings (or TCV billings) are performance measures that we believe provide useful information to our management and investors as they allow us to better track the true growth of our software business by excluding the amounts attributable to the pass-through hardware sales that we use to deliver our solutions. Subscription revenue, subscription billings, and professional services billings are performance measures that we believe provide useful information to our management and investors as they allow us to better track the growth of the subscription-based portion of our business, which is a critical part of our business plan. We use these non-GAAP financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. However, these non-GAAP financial and key performance measures have limitations as analytical tools and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Billings, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP net loss, non-GAAP net loss per share, and free cash flow are not substitutes for total revenue, gross margin, operating expenses, net loss, net loss per share, or net cash (used in) provided by operating activities, respectively; subscription revenue, software and support revenue (or TCV revenue) and software and support billings (or TCV billings) are not substitutes for total revenue; and subscription and professional services billings are not a substitute for subscription and professional services revenue. In addition, other companies, including companies in our industry, may calculate non-GAAP financial measures and key performance measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures and key performance measures as tools for comparison. We urge you to review the reconciliation of our non-GAAP financial measures and key performance measures to the most directly comparable GAAP financial measures included below in the tables captioned "Reconciliation of Revenue to Billings," "Disaggregation of Revenue and Billings," "Reconciliation of Subscription and Professional Services Revenue to Subscription and Professional Services Billings," "Reconciliation of Software and Support Revenue (TCV Revenue) to Software and Support Billings (TCV Billings)," "Reconciliation of GAAP to Non-GAAP Profit Measures," and "Reconciliation of GAAP Net Cash Provided By Operating Activities to Non-GAAP Free Cash Flow," and not to rely on any single financial measure to evaluate our business.

Forward-Looking Statements

This press release contains express and implied forward-looking statements, including, but not limited to, statements regarding our business plans, initiatives and objectives, our ability to execute such plans, initiatives and objectives in a timely manner, and the benefits and impact of such plans, initiatives and objectives, the benefits and capabilities of our platform, products, services and technology, our plans and expectations regarding new products, services, product features and technology that are under development or in process, our plans and timing for, and the success and impact of, our transition to a subscription-based revenue business model, the timing and potential impact of the coronavirus outbreak on business activities in the greater Asia Pacific and Japan region, and anticipated future financial results, including but not limited to our guidance on estimated software and support revenue (or TCV revenue), software and support billings (or TCV billings), non-GAAP gross margin, non-GAAP operating expenses and non-GAAP net loss per share for various future fiscal periods. These forward-looking statements are not historical facts and instead are based on our current expectations, estimates, opinions, and beliefs. Consequently, you should not rely on these forward-looking statements. The accuracy of such forward-looking statements depends upon future events and involves risks, uncertainties, and other factors, including factors that may be beyond our control, that may cause these statements to be inaccurate and cause our actual results, performance or achievements to differ materially and adversely from those anticipated or implied by such statements, including, among others: failure to successfully implement or realize the full benefits of, or unexpected difficulties or delays in successfully implementing or realizing the full benefits of, our business plans, initiatives and objectives; failure to develop, or unexpected difficulties or delays in developing, new products, services, product features or technology in a timely or cost-effective basis; delays in or lack of customer or market acceptance of our new products, services, product features or technology; delays or unexpected accelerations in the transition to a subscription-based revenue business model; the rapid evolution of the markets in which we compete; the timing, breadth, and impact of the coronavirus outbreak on business activities in the greater Asia Pacific and Japan region; our ability to sustain or manage future growth effectively; factors that could result in the significant fluctuation of our future quarterly operating results, including, among other things, anticipated changes to our revenue and product mix, including changes as a result of our transition to a subscription-based business model, which will slow revenue growth during such transition and make forecasting future performance more difficult, the timing and magnitude of orders, shipments and acceptance of our solutions in any given quarter, our ability to attract new and retain existing end-customers, changes in the pricing of certain components of our solutions, and fluctuations in demand and competitive pricing pressures for our solutions; the introduction, or acceleration of adoption of, competing solutions, including public cloud infrastructure; and other risks detailed in our Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 2019, filed with the U.S. Securities and Exchange Commission, or the SEC, on December 5, 2019. Additional information will also be set forth in our Quarterly Report on Form 10-Q that will be filed for the fiscal quarter ended January 31, 2020, which should be read in conjunction with this press release and the financial results included herein. Our SEC filings are available on the Investor Relations section of the company's website at ir.nutanix.com and on the SEC's website at www.sec.gov. These forward-looking statements speak only as of the date of this press release and, except as required by law, we assume no obligation, and expressly disclaim any obligation, to update, alter or otherwise revise any of these forward-looking statements to reflect actual results or subsequent events or circumstances.

About Nutanix

Nutanix is a global leader in cloud software and a pioneer in hyperconverged infrastructure solutions, making computing invisible anywhere. Companies around the world use Nutanix software to leverage a single platform to manage any app at any location for their private, hybrid and multi-cloud environments. Learn more at www.nutanix.com or follow us on Twitter @nutanix.

© 2020 Nutanix, Inc. All rights reserved. Nutanix, the Nutanix logo, and all Nutanix product and service names mentioned herein are registered trademarks or trademarks of Nutanix, Inc. in the United States and other countries. All other brand names mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s). This press release contains links to external websites that are not part of Nutanix.com. Nutanix does not control these sites and disclaims all responsibility for the content or accuracy of any external site. Our decision to link to an external site should not be considered an endorsement of any content on such a site.

NUTANIX, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

As of

 

 

July 31,

 

January 31,

 

 

2019

 

2020

 

 

(in thousands)

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

396,678

 

 

$

211,693

 

Short-term investments

512,156

 

 

607,307

 

Accounts receivable, net

245,475

 

 

247,323

 

Deferred commissions?current

46,238

 

 

59,603

 

Prepaid expenses and other current assets

74,665

 

 

65,708

 

Total current assets

1,275,212

 

 

1,191,634

 

Property and equipment, net

136,962

 

 

143,430

 

Operating lease right-of-use assets

?

 

 

135,680

 

Deferred commissions?non-current

107,474

 

 

129,531

 

Intangible assets, net

66,773

 

 

58,083

 

Goodwill

185,180

 

 

185,260

 

Other assets?non-current

14,441

 

 

19,698

 

Total assets

$

1,786,042

 

 

$

1,863,316

 

 

 

 

 

Liabilities and Stockholders' Equity (Deficit)

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

74,047

 

 

$

76,542

 

Accrued compensation and benefits

99,804

 

 

119,889

 

Accrued expenses and other current liabilities

28,797

 

 

23,874

 

Deferred revenue?current

396,667

 

 

472,680

 

Operating lease liabilities?current

?

 

 

31,668

 

Total current liabilities

599,315

 

 

724,653

 

Deferred revenue?non-current

513,377

 

 

583,904

 

Operating lease liabilities?non-current

?

 

 

129,420

 

Convertible senior notes, net

458,910

 

 

474,308

 

Other liabilities?non-current

27,547

 

 

17,133

 

Total liabilities

1,599,149

 

 

1,929,418

 

Stockholders' equity (deficit):

 

 

 

Common stock

5

 

 

5

 

Additional paid-in capital

1,835,528

 

 

2,028,928

 

Accumulated other comprehensive income

669

 

 

1,138

 

Accumulated deficit

(1,649,309

)

 

(2,096,173

)

Total stockholders' equity (deficit)

186,893

 

 

(66,102

)

Total liabilities and stockholders' equity (deficit)

$

1,786,042

 

 

$

1,863,316

 

NUTANIX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

 

January 31,

 

January 31,

 

 

2019

 

2020

 

2019

 

2020

 

 

(in thousands, except per share data)

Revenue:

 

 

 

 

 

 

 

Product

$

236,932

 

 

$

213,547

 

 

$

461,278

 

 

$

405,991

 

Support, entitlements and other services

98,428

 

 

133,220

 

 

187,365

 

 

255,544

 

Total revenue

335,360

 

 

346,767

 

 

648,643

 

 

661,535

 

Cost of revenue:

 

 

 

 

 

 

 

Product (1)(2)

45,966

 

 

20,676

 

 

85,227

 

 

41,909

 

Support, entitlements and other services (1)

40,016

 

 

54,547

 

 

74,861

 

 

105,515

 

Total cost of revenue

85,982

 

 

75,223

 

 

160,088

 

 

147,424

 

Gross profit

249,378

 

 

271,544

 

 

488,555

 

 

514,111

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing (1)(2)

213,707

 

 

304,936

 

 

410,204

 

 

596,774

 

Research and development (1)

123,037

 

 

139,088

 

 

233,568

 

 

277,294

 

General and administrative (1)

28,788

 

 

34,579

 

 

56,127

 

 

67,439

 

Total operating expenses

365,532

 

 

478,603

 

 

699,899

 

 

941,507

 

Loss from operations

(116,154

)

 

(207,059

)

 

(211,344

)

 

(427,396

)

Other expense, net

(4,399

)

 

(5,863

)

 

(7,102

)

 

(10,903

)

Loss before provision for (benefit from) income taxes

(120,553

)

 

(212,922

)

 

(218,446

)

 

(438,299

)

Provision for (benefit from) income taxes

2,210

 

 

4,642

 

 

(1,418

)

 

8,565

 

Net loss

$

(122,763

)

 

$

(217,564

)

 

$

(217,028

)

 

$

(446,864

)

Net loss per share attributable to Class A and Class B common stockholders?basic and diluted

$

(0.68

)

 

$

(1.13

)

 

$

(1.22

)

 

$

(2.34

)

Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholders?basic and diluted

179,445

 

 

192,727

 

 

177,428

 

 

191,199

 

____________________________

(1)

Includes the following stock-based compensation expense:

 

Three Months Ended

 

Six Months Ended

January 31,

 

January 31,

 

2019

 

2020

 

2019

 

2020

 

(in thousands)

Product cost of revenue

$

872

 

 

$

1,458

 

 

$

1,570

 

 

$

2,570

 

Support, entitlements and other services cost of revenue

3,373

 

 

5,140

 

 

6,530

 

 

9,891

 

Sales and marketing

23,462

 

 

31,185

 

 

46,068

 

 

58,960

 

Research and development

34,679

 

 

36,459

 

 

65,688

 

 

74,022

 

General and administrative

10,179

 

 

11,373

 

 

18,634

 

 

21,598

 

Total stock-based compensation expense

$

72,565

 

 

$

85,615

 

 

$

138,490

 

 

$

167,041

 

 
(2) Includes the following amortization of intangible assets:
 

 

Three Months Ended

 

Six Months Ended

January 31,

 

January 31,

 

2019

 

2020

 

2019

 

2020

 

(in thousands)

Product cost of sales

$

3,692

 

 

$

3,694

 

 

$

6,860

 

 

$

7,388

 

Sales and marketing

666

 

 

651

 

 

1,216

 

 

1,302

 

Total amortization of intangible assets

$

4,358

 

 

$

4,345

 

 

$

8,076

 

 

$

8,690

 

NUTANIX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Six Months Ended

 

 

January 31,

 

 

2019

 

2020

 

 

(in thousands)

Cash flows from operating activities:

 

 

 

Net loss

$

(217,028

)

 

$

(446,864

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation and amortization

35,005

 

 

45,540

 

Stock-based compensation

138,490

 

 

167,041

 

Amortization of debt discount and debt issuance costs

14,415

 

 

15,398

 

Operating lease cost, net of accretion

?

 

 

14,539

 

Change in fair value of contingent consideration

(795

)

 

?

 

Impairment of lease-related assets

?

 

 

3,002

 

Other

(1,121

)

 

(236

)

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

13,579

 

 

(1,848

)

Deferred commissions

(15,655

)

 

(35,422

)

Prepaid expenses and other assets

(16,495

)

 

9,064

 

Accounts payable

7,554

 

 

(3,428

)

Accrued compensation and benefits

1,062

 

 

20,085

 

Accrued expenses and other liabilities

(19,029

)

 

974

 

Operating leases, net

?

 

 

(13,039

)

Deferred revenue

148,332

 

 

146,540

 

Net cash provided by (used in) operating activities

88,314

 

 

(78,654

)

Cash flows from investing activities:

 

 

 

Maturities of investments

297,596

 

 

299,380

 

Purchases of investments

(167,066

)

 

(416,636

)

Sales of investments

?

 

 

24,147

 

Purchases of property and equipment

(72,383

)

 

(39,451

)

Payments for acquisitions, net of cash and restricted cash acquired

(18,662

)

 

?

 

Net cash provided by (used in) investing activities

39,485

 

 

(132,560

)

Cash flows from financing activities:

 

 

 

Proceeds from sales of shares through employee equity incentive plans, net of repurchases

33,364

 

 

26,486

 

Payment of debt in conjunction with business combinations

(991

)

 

?

 

Payment of issuance costs related to convertible senior notes

(75

)

 

?

 

Net cash provided by financing activities

32,298

 

 

26,486

 

Net increase (decrease) in cash, cash equivalents and restricted cash

$

160,097

 

 

$

(184,728

)

Cash, cash equivalents and restricted cash?beginning of period

307,098

 

 

399,520

 

Cash, cash equivalents and restricted cash?end of period

$

467,195

 

 

$

214,792

 

Restricted cash (1)

1,185

 

 

3,099

 

Cash and cash equivalents?end of period

$

466,010

 

 

$

211,693

 

Supplemental disclosures of cash flow information:

 

 

 

Cash paid for income taxes

$

24,023

 

 

$

11,195

 

Supplemental disclosures of non-cash investing and financing information:

 

 

 

Issuance of common stock for acquisitions

$

102,978

 

 

$

?

 

Purchases of property and equipment included in accounts payable and accrued liabilities

$

9,026

 

 

$

13,997

 

Vesting of early exercised stock options

$

120

 

 

$

?

 

____________________________

(1)

Included within other assets?non-current in the condensed consolidated balance sheets.

Reconciliation of Revenue to Billings

(Unaudited)

 

Three Months Ended

 

Six Months Ended

January 31,

 

January 31,

 

2019

 

2020

 

2019

 

2020

 

(in thousands)

Total revenue

$

335,360

 

 

$

346,767

 

 

$

648,643

 

 

$

661,535

 

Change in deferred revenue, net of acquisitions (1)

78,059

 

 

81,310

 

 

148,332

 

 

146,540

 

Total billings

$

413,419

 

 

$

428,077

 

 

$

796,975

 

 

$

808,075

 

____________________________

(1)

Amount for the six months ended January 31, 2019 excludes approximately $0.3 million of deferred revenue assumed in an acquisition.

Disaggregation of Revenue and Billings

(Unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

 

January 31,

 

January 31,

 

 

2019

 

2020

 

2019

 

2020

 

 

(in thousands)

Disaggregation of Revenue:

 

 

 

 

 

 

 

Subscription

$

157,356

 

 

$

266,544

 

 

$

284,332

 

 

$

484,440

 

Non-portable software

131,621

 

 

59,131

 

 

278,191

 

 

136,702

 

Hardware

37,919

 

 

8,542

 

 

70,466

 

 

18,266

 

Professional services

8,464

 

 

12,550

 

 

15,654

 

 

22,127

 

Total revenue

$

335,360

 

 

$

346,767

 

 

$

648,643

 

 

$

661,535

 

 

 

 

 

 

 

 

 

Disaggregation of Billings:

 

 

 

 

 

 

 

Subscription

$

233,616

 

 

$

339,142

 

 

$

428,380

 

 

$

614,680

 

Non-portable software

131,621

 

 

59,131

 

 

278,191

 

 

136,702

 

Hardware

37,919

 

 

8,542

 

 

70,466

 

 

18,266

 

Professional services

10,263

 

 

21,262

 

 

19,938

 

 

38,427

 

Total billings

$

413,419

 

 

$

428,077

 

 

$

796,975

 

 

$

808,075

 

Subscription ? Subscription revenue includes any performance obligation which has a defined term, and is generated from the sales of software entitlement and support subscriptions, subscription software licenses and cloud-based Software as a Service, or SaaS offerings.

Non-portable software ? Non-portable software revenue includes sales of our enterprise cloud platform when delivered on a configured-to-order appliance by us or one of our OEM partners. The software licenses associated with these sales are typically non-portable and have a term equal to the life of the appliance on which the software is delivered. Revenue from our non-portable software products is generally recognized upon transfer of control to the customer.

Hardware ? In transactions where we deliver the hardware appliance, we consider ourselves to be the principal in the transaction and we record revenue and costs of goods sold on a gross basis. We consider the amount allocated to hardware revenue to be equivalent to the cost of the hardware procured. Hardware revenue is generally recognized upon transfer of control to the customer.

Professional services ? We also sell professional services with our products. We recognize revenue related to professional services as they are performed.

Reconciliation of Subscription and Professional Services Revenue to Subscription and Professional Services Billings

(Unaudited)

 

 

Three Months Ended

 

Six Months Ended

January 31,

January 31,

 

 

2019

 

2020

 

2019

 

2020

 

 

(in thousands)

Subscription revenue

$

157,356

 

 

$

266,544

 

 

$

284,332

 

 

$

484,440

 

Change in subscription deferred revenue, net of acquisitions (1)

76,260

 

 

72,598

 

 

144,048

 

 

130,240

 

Subscription billings

$

233,616

 

 

$

339,142

 

 

$

428,380

 

 

$

614,680

 

 

 

 

 

 

 

 

 

Professional services revenue

$

8,464

 

 

$

12,550

 

 

$

15,654

 

 

$

22,127

 

Change in professional services deferred revenue

1,799

 

 

8,712

 

 

4,284

 

 

16,300

 

Professional services billings

$

10,263

 

 

$

21,262

 

 

$

19,938

 

 

$

38,427

 

____________________________

(1)

Amount for the six months ended January 31, 2019 excludes approximately $0.3 million of deferred revenue assumed in an acquisition.

Reconciliation of Software and Support Revenue (TCV Revenue) to Software and Support Billings (TCV Billings)

(Unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

 

January 31,

 

January 31,

 

 

2019

 

2020

 

2019

 

2020

 

 

(in thousands)

Software revenue

$

199,013

 

 

$

205,005

 

 

$

390,812

 

 

$

387,725

 

Hardware revenue

37,919

 

 

8,542

 

 

70,466

 

 

18,266

 

Product revenue

236,932

 

 

213,547

 

 

461,278

 

 

405,991

 

Support, entitlements and other services revenue

98,428

 

 

133,220

 

 

187,365

 

 

255,544

 

Total revenue

$

335,360

 

 

$

346,767

 

 

$

648,643

 

 

$

661,535

 

 

 

 

 

 

 

 

 

Software and support revenue (TCV revenue) (2)

$

297,441

 

 

$

338,225

 

 

$

578,177

 

 

$

643,269

 

Change in software and support deferred revenue (TCV deferred revenue), net of acquisitions (1)

78,059

 

 

81,310

 

 

148,332

 

 

146,540

 

Software and support billings (TCV billings) (2)

$

375,500

 

 

$

419,535

 

 

$

726,509

 

 

$

789,809

 

____________________________

(1)

Amount for the six months ended January 31, 2019 excludes approximately $0.3 million of deferred revenue assumed in an acquisition.

(2)

Software and support revenue and billings (TCV revenue and billings) include software and support, entitlements and other services revenue and billings.

Reconciliation of GAAP to Non-GAAP Profit Measures

(Unaudited)

 

 

GAAP

 

Non-GAAP Adjustments

 

Non-GAAP

 

 

Three
Months
Ended
January 31,
2020

 

(1)

(2)

(3)

(4)

(5)

(6)

 

Three
Months
Ended
January 31,
2020

 

 

(in thousands, except percentages and per share data)

Gross profit

 

$

271,544

 

 

$

6,598

 

$

3,694

 

$

537

 

$

?

 

$

?

 

$

?

 

 

$

282,373

 

Gross margin

 

78.3

%

 

1.8

%

1.1

%

0.2

%

?

 

?

 

?

 

 

81.4

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

304,936

 

 

(31,185

)

(651

)

?

 

?

 

?

 

?

 

 

273,100

 

Research and development

 

139,088

 

 

(36,459

)

?

 

(2,465

)

?

 

?

 

?

 

 

100,164

 

General and administrative

 

34,579

 

 

(11,373

)

?

 

?

 

(154

)

?

 

?

 

 

23,052

 

Total operating expenses

 

478,603

 

 

(79,017

)

(651

)

(2,465

)

(154

)

?

 

?

 

 

396,316

 

Loss from operations

 

(207,059

)

 

85,615

 

4,345

 

3,002

 

154

 

?

 

?

 

 

(113,943

)

Net loss

 

$

(217,564

)

 

$

85,615

 

$

4,345

 

$

3,002

 

$

154

 

$

7,763

 

$

405

 

 

$

(116,280

)

Weighted shares outstanding, basic and diluted

 

192,727

 

 

 

 

 

 

 

 

 

192,727

 

Net loss per share, basic and diluted

 

$

(1.13

)

 

$

0.44

 

$

0.03

 

$

0.02

 

$

?

 

$

0.04

 

$

?

 

 

$

(0.60

)

____________________________

(1)

Stock-based compensation

(2)

Amortization of intangible assets

(3)

Impairment of lease-related assets

(4)

Other

(5)

Amortization of debt discount and issuance costs

(6)

Income tax effect primarily related to stock-based compensation expense

 

 

GAAP

 

Non-GAAP Adjustments

 

Non-GAAP

 

 

Six Months
Ended
January 31,
2020

 

(1)

 

(2)

 

(3)

 

(4)

 

(5)

 

(6)

 

Six Months
Ended
January 31,
2020

 

 

(in thousands, except percentages and per share data)

Gross profit

 

$

514,111

 

 

$

12,461

 

$

7,388

 

$

537

 

$

?

 

$

?

 

$

?

 

 

$

534,497

 

Gross margin

 

77.7

%

 

1.9

%

1.1

%

0.1

%

?

 

?

 

?

 

 

80.8

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

596,774

 

 

(58,960

)

(1,302

)

?

 

?

 

?

 

?

 

 

536,512

 

Research and development

 

277,294

 

 

(74,022

)

?

 

(2,465

)

?

 

?

 

?

 

 

200,807

 

General and administrative

 

67,439

 

 

(21,598

)

?

 

?

 

(507

)

?

 

?

 

 

45,334

 

Total operating expenses

 

941,507

 

 

(154,580

)

(1,302

)

(2,465

)

(507

)

?

 

?

 

 

782,653

 

Loss from operations

 

(427,396

)

 

167,041

 

8,690

 

3,002

 

507

 

?

 

?

 

 

(248,156

)

Net loss

 

$

(446,864

)

 

$

167,041

 

$

8,690

 

$

3,002

 

$

507

 

$

15,398

 

$

618

 

 

$

(251,608

)

Weighted shares outstanding, basic and diluted

 

191,199

 

 

 

 

 

 

 

 

 

191,199

 

Net loss per share, basic and diluted

 

$

(2.34

)

 

$

0.87

 

$

0.05

 

$

0.02

 

$

?

 

$

0.08

 

$

?

 

 

$

(1.32

)

____________________________

(1)

Stock-based compensation

(2)

Amortization of intangible assets

(3)

Impairment of lease-related assets

(4)

Other

(5)

Amortization of debt discount and issuance costs

(6)

Income tax effect primarily related to stock-based compensation expense

 

 

GAAP

 

Non-GAAP Adjustments

 

Non-GAAP

 

 

Three Months
Ended
January 31,
2019

 

(1)

(2)

(3)

(4)

(5)

 

Three Months
Ended
January 31,
2019

 

 

(in thousands, except percentages and per share data)

Gross profit

 

$

249,378

 

 

$

4,245

 

$

3,692

 

$

163

 

$

?

 

$

?

 

 

$

257,478

 

Gross margin

 

74.4

%

 

1.3

%

1.1

%

?

?

 

?

 

 

76.8

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

213,707

 

 

(23,462

)

(666

)

?

 

?

 

?

 

 

189,579

 

Research and development

 

123,037

 

 

(34,679

)

?

 

?

 

?

 

?

 

 

88,358

 

General and administrative

 

28,788

 

 

(10,179

)

?

 

(44

)

?

 

?

 

 

18,565

 

Total operating expenses

 

365,532

 

 

(68,320

)

(666

)

(44

)

?

 

?

 

 

296,502

 

Loss from operations

 

(116,154

)

 

72,565

 

4,358

 

207

 

?

 

?

 

 

(39,024

)

Net loss

 

$

(122,763

)

 

$

72,565

 

$

4,358

 

$

207

 

$

7,267

 

$

(2,044

)

 

$

(40,410

)

Weighted shares outstanding, basic and diluted

 

179,445

 

 

 

 

 

 

 

 

179,445

 

Net loss per share, basic and diluted

 

$

(0.68

)

 

$

0.40

 

$

0.02

 

$

?

 

$

0.04

 

$

(0.01

)

 

$

(0.23

)

____________________________

(1)

Stock-based compensation

(2)

Amortization of intangible assets

(3)

Other

(4)

Amortization of debt discount and debt issuance costs

(5)

Tax effect of a change in law

 

 

GAAP

 

Non-GAAP Adjustments

 

Non-GAAP

 

 

Six Months
Ended
January 31,
2019

 

(1)

 

(2)

 

(3)

 

(4)

 

(5)

 

Six Months
Ended
January 31,
2019

 

 

(in thousands, except share and per share data)

Gross profit

 

$

488,555

 

 

$

8,100

 

$

6,860

 

$

163

 

$

?

 

$

?

 

 

$

503,678

 

Gross margin

 

75.3

%

 

1.3

%

1.1

%

?

?

 

?

 

 

77.7

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

410,204

 

(46,068

)

(1,216

)

?

 

?

 

?

 

 

362,920

 

Research and development

 

233,568

 

(65,688

)

?

 

?

 

?

 

?

 

 

167,880

 

General and administrative

 

56,127

 

(18,634

)

?

 

274

 

?

 

?

 

 

37,767

 

Total operating expenses

 

699,899

 

 

(130,390

)

(1,216

)

274

 

?

 

?

 

 

568,567

 

Loss from operations

 

(211,344

)

 

138,490

 

8,076

 

(111

)

?

 

?

 

 

(64,889

)

Net loss

 

$

(217,028

)

 

$

138,490

 

$

8,076

 

$

(111

)

$

14,415

 

$

(7,904

)

 

$

(64,062

)

Weighted shares outstanding, basic and diluted

 

177,428

 

 

 

 

 

 

 

 

177,428

 

Net loss per share, basic and diluted

 

$

(1.22

)

 

$

0.78

 

$

0.05

 

$

?

 

$

0.08

 

$

(0.05

)

 

$

(0.36

)

____________________________

(1)

Stock-based compensation expense

(2)

Amortization of intangible assets

(3)

Other

(4)

Amortization of debt discount and issuance costs

(5)

Partial release of valuation allowance from acquisition and tax effect of a change in law

Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow

(Unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

 

January 31,

 

January 31,

 

 

2019

 

2020

 

2019

 

2020

 

 

(in thousands)

Net cash provided by (used in) operating activities

$

38,490

 

 

$

(52,491

)

 

$

88,314

 

 

$

(78,654

)

Purchases of property and equipment

(42,551

)

 

(21,248

)

 

(72,383

)

 

(39,451

)

Free cash flow

$

(4,061

)

 

$

(73,739

)

 

$

15,931

 

 

$

(118,105

)

 


These press releases may also interest you

at 02:08
Homestyler, a leading all-in-one 3D Design platform and creative community for global designers invested by Easyhome New Retail Group and Alibaba Group, successfully hosted the Homestyler Global Partners Conference and Gorgeous Home Imported Brand...

at 02:05
AstraZeneca: Revenue and EPS summary     Q1 2024 % Change $m Actual CER1 - Product Sales 12,177 15 18 - Alliance Revenue   457 59 59...

at 02:00
ICEYE, a global leader in satellite-powered disaster management solutions, has announced a new data collaboration with Juniper Re, LLC ("Juniper Re"), the dynamic reinsurance broking arm and indirect subsidiary of BRP Group, Inc. . Juniper Re will...

at 02:00
CACI is delighted to announce that its Cygnum software will be used by the Environment Agency as a logistics planning tool to schedule its workforce and assets in the preparation of and response to incidents across England ranging from small...

at 02:00
PRISM BioLab, Co. Ltd. ("PRISM"), a leading discovery and development biotechnology company designing small molecule inhibitors of protein-protein interaction (PPI) targets, today announced that it has entered into a target-exclusive research and...

at 02:00
Hemogenyx Pharmaceuticals plc (LSE:HEMO), the biopharmaceutical group developing new therapies and treatments for blood...



News published on and distributed by: