Le Lézard
Classified in: Science and technology, Business
Subjects: EARNINGS, Conference Call, Webcast

 MobileIron Announces Fourth Quarter 2019 Results


MobileIron (NASDAQ: MOBL) today announced results for its fourth quarter and fiscal year ended December 31, 2019.

Fourth Quarter 2019 Financial Highlights

Fiscal Year 2019 Financial Highlights

"Despite continued headwinds in Europe, I am pleased that the team delivered on our revenue and ARR guidance," said Simon Biddiscombe, CEO, MobileIron. "As we move into 2020, MobileIron will complete its transition to a subscription-led business. By the middle of this year we will only sell our new seats in subscription form and stop selling perpetual licenses. MobileIron has led the market in delivering solutions that leverage and complement our strong UEM foundation ? from Access to Threat Defense to zero sign on ? and that innovation is only delivered through the cloud. With a focus on helping maintenance customers migrate to the cloud in 2020, MobileIron will drive cloud adoption to ensure our customers have seamless access to our latest breakthroughs to secure them in the zero trust world."

 

 

December 31,

(in millions, except percentages)

 

2019

2018

Total ARR

 

$

179.5

 

$

162.6

 

Year-over-year percentage increase

 

 

10

%

 

20

%

Subscription ARR

 

$

113.9

 

$

95.9

 

Year-over-year percentage increase

 

 

19

%

 

32

%

Perpetual license support ARR

 

$

65.6

 

$

66.7

 

Year-over-year percentage increase

 

 

(2)

%

 

6

%

Financial Outlook

The company is providing the following outlook for its first quarter 2020 (ending March 31, 2020):

The company is providing the following outlook for 2020 (ending December 31, 2020):

Fourth Quarter 2019 Business Highlights

Milestones and Recognition

Platform

___________

1 The Forrester Wavetm is copyrighted by Forrester Research, Inc. Forrester and Forrester Wavetm are trademarks of Forrester Research, Inc. The Forrester Wavetm is a graphical representation of Forrester's call on a market. Forrester does not endorse any vendor, product, or service depicted in the Forrester Wavetm. Information is based on best available resources. Opinions reflect judgment at the time and are subject to change.

All forward-looking non-GAAP financial measures contained in this section exclude estimates for stock-based compensation expense, amortization of intangible assets and restructuring expense. We do not provide a reconciliation of forward-looking non-GAAP financial measures to corresponding GAAP measures due to our inability to project certain charges and expenses. The company has provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables included in this press release for its fourth quarter of 2018 and 2019 and for fiscal year 2018 and 2019.

Conference Call and Webcast

MobileIron will report final results for the fourth quarter and fiscal year 2019 on Thursday, February 6, 2020 after the close of the market and host a conference call and live webcast at 1:30 p.m. Pacific Time (4:30 p.m. ET) to discuss the company's financial results, product announcements and business highlights. Interested parties may access the call by dialing 1-866-602-7050 in the U.S. or 1-409-216-6455 from international locations (conference ID #6236138). The live webcast will be available on the MobileIron Investor Relations website at http://investors.mobileiron.com. A replay will be available through the same link.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as "may," "will," "might," "expect," "believe," "anticipate," "could," "would," "estimate," "continue," "pursue," or the negative thereof or comparable terminology, and may include (without limitation) information regarding our expectations, goals or intentions regarding future performance. Forward-looking statements in this press release include, but are not limited to, statements regarding MobileIron's revenue, operating expenses, ARR, the timing for moving to a subscription-led business and ceasing perpetual licenses, cost structure, GAAP and non-GAAP financial metrics, as well as statements that we expect to continue to see progress migrating customers to the cloud, that we believe we are ideally poised to capitalize on the market of IT departments shifting to address the threats of a Zero Trust world, that we will continue to deliver a roadmap of innovation to strengthen our security framework while enhancing the user's experience, that our continued focus on market-leading innovation and customer satisfaction will continue to propel us on our upward growth trajectory, and all statements under the heading "Financial Outlook." Forward-looking statements involve certain risks and uncertainties, and there are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including, but not limited to, our limited operating history, the adoption by our customers of our subscription-led model, quarterly fluctuations in our operating results, one-time expenses, including restructuring charges, seasonality, our need to develop new solutions and enhancements to compete in rapidly evolving markets, product defects, strength of our intellectual property portfolio, litigation, customer adoption, competitive pressures, billings type mix shift, our ability to scale, our ability to recruit and retain key personnel, and the quality of our support services.

Additional information on potential factors that could affect MobileIron's financial results is included in our SEC filings, including our reports on Forms 10-K, 10-Q and 8-K and other filings that we make with the SEC from time to time. All forward-looking statements in this press release are made as of the date hereof, based on information available to us as of the date hereof, and MobileIron does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

Disclosure Information

MobileIron uses the investor relations section on its website as the means of complying with its disclosure obligations under Regulation FD. Accordingly, we recommend that investors should monitor MobileIron's investor relations website in addition to following MobileIron's press releases, SEC filings, and public conference calls and webcasts.

About MobileIron

MobileIron is redefining enterprise security with its mobile-centric, zero trust platform built on the foundation of unified endpoint management (UEM) to secure access and protect data across the perimeter-less enterprise. Zero trust assumes that bad actors are already in the network and secure access is determined by a "never trust, always verify" approach. MobileIron goes beyond identity management and gateway approaches by utilizing a more comprehensive set of attributes before granting access. A mobile-centric, zero trust approach validates the device, establishes user context, checks app authorization, verifies the network, and detects and remediates threats before granting secure access to a device or user.

The MobileIron security platform is built on the foundation of award-winning and industry-leading unified endpoint management (UEM) capabilities with additional zero trust-enabling technologies, including zero sign-on (ZSO), multi-factor authentication (MFA), and mobile threat defense (MTD). Over 20,000 customers, including the world's largest financial institutions, intelligence agencies and other highly regulated companies, have chosen MobileIron to enable a seamless and secure user experience by ensuring only authorized users, devices, apps, and services can access business resources.

"MobileIron" is a registered trademark of MobileIron, Inc. in the United States and other countries. Trade names, trademarks, and service marks of other companies that are used in this press release belong to their respective owners.

Financial Results

MOBILEIRON, INC.

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2018 AND 2019

(Amounts in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

December 31, 2019

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents (1)

 

$

104,613

 

 

$

94,415

 

Short-term investments (1)

 

 

1,000

 

 

 

-

 

Accounts receivable - net

 

 

60,994

 

 

 

58,815

 

Deferred commissions - current

 

 

8,265

 

 

 

9,825

 

Prepaid expenses and other current assets

 

 

8,367

 

 

 

11,965

 

Total current assets

 

 

183,239

 

 

 

175,020

 

Property and equipment - net

 

 

7,046

 

 

 

4,804

 

Operating lease right-of-use assets

 

 

-

 

 

 

13,683

 

Deferred commissions - noncurrent

 

 

9,066

 

 

 

8,077

 

Goodwill

 

 

5,475

 

 

 

5,475

 

Other assets

 

 

5,561

 

 

 

5,371

 

Total assets

 

$

210,387

 

 

$

212,430

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

2,154

 

 

$

1,310

 

Accrued expenses

 

 

27,347

 

 

 

24,792

 

Lease liabilities - current

 

 

-

 

 

 

5,664

 

Unearned revenue - current

 

 

74,177

 

 

 

85,153

 

Customer arrangements with termination rights

 

 

19,367

 

 

 

16,130

 

Total current liabilities

 

 

123,045

 

 

 

133,049

 

Lease liabilities - noncurrent

 

 

-

 

 

 

10,088

 

Unearned revenue - noncurrent

 

 

31,660

 

 

 

33,058

 

Other long-term liabilities

 

 

1,565

 

 

 

237

 

Total liabilities

 

 

156,270

 

 

 

176,432

 

Stockholders' equity:

 

 

 

 

 

 

Common stock

 

 

11

 

 

 

11

 

Additional paid-in capital

 

 

462,004

 

 

 

504,041

 

Treasury stock

 

 

(3,831

)

 

 

(15,141

)

Accumulated deficit

 

 

(404,067

)

 

 

(452,913

)

Total stockholders' equity

 

 

54,117

 

 

 

35,998

 

Total liabilities and stockholders' equity

 

$

210,387

 

 

$

212,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Total cash and cash equivalents and short-term investments

 

$

105,613

 

 

$

94,415

 

MOBILEIRON, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED DECEMBER 31, 2018 AND 2019

(Amounts in thousands, except for per share data)

(Unaudited)

 

 

Three Months Ended

 

 

December 31, 2018

 

December 31, 2019

Revenue:

 

 

 

 

 

 

Cloud services

 

$

14,533

 

 

$

17,871

 

License

 

 

18,011

 

 

 

13,655

 

Software support and services

 

 

21,579

 

 

 

22,562

 

Total revenue

 

 

54,123

 

 

 

54,088

 

Cost of revenue:

 

 

 

 

 

 

Cloud services (1)

 

 

4,095

 

 

 

5,957

 

License

 

 

1,795

 

 

 

581

 

Software support and services (1)

 

 

4,673

 

 

 

4,382

 

Total cost of revenue

 

 

10,563

 

 

 

10,920

 

Gross profit

 

 

43,560

 

 

 

43,168

 

Operating expenses:

 

 

 

 

 

 

Research and development (1)

 

 

19,975

 

 

 

18,667

 

Sales and marketing (1)

 

 

23,335

 

 

 

23,420

 

General and administrative (1)

 

 

7,800

 

 

 

8,088

 

Restructuring charge

 

 

-

 

 

 

524

 

Total operating expenses

 

 

51,110

 

 

 

50,699

 

Operating loss

 

 

(7,550

)

 

 

(7,531

)

Other income (expense) - net

 

 

645

 

 

 

374

 

Loss before income taxes

 

 

(6,905

)

 

 

(7,157

)

Income tax expense

 

 

304

 

 

 

797

 

Net loss

 

$

(7,209

)

 

$

(7,954

)

Net loss per share, basic and diluted

 

$

(0.07

)

 

$

(0.07

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

 

105,967

 

 

 

112,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes stock-based compensation expense as follows:

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

 

Cloud services

 

$

468

 

 

$

567

 

License

 

 

-

 

 

 

-

 

Software support and services

 

 

866

 

 

 

669

 

Research and development

 

 

4,201

 

 

 

3,595

 

Sales and marketing

 

 

2,123

 

 

 

2,296

 

General and administrative

 

 

2,285

 

 

 

1,518

 

 

 

$

9,943

 

 

$

8,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MOBILEIRON, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2018 AND 2019

(Amounts in thousands, except for per share data)

(Unaudited)

 

 

Twelve Months Ended

 

 

December 31, 2018

 

December 31, 2019

Revenue:

 

 

 

 

 

 

Cloud services

 

$

50,714

 

 

$

67,034

 

License

 

 

59,338

 

 

 

49,469

 

Software support and services

 

 

83,140

 

 

 

88,733

 

Total revenue

 

 

193,192

 

 

 

205,236

 

Cost of revenue:

 

 

 

 

 

 

Cloud services (1)

 

 

12,719

 

 

 

21,370

 

License (2)

 

 

3,270

 

 

 

2,004

 

Software support and services (1)

 

 

18,933

 

 

 

18,715

 

Restructuring charge

 

 

-

 

 

 

300

 

Total cost of revenue

 

 

34,922

 

 

 

42,389

 

Gross profit

 

 

158,270

 

 

 

162,847

 

Operating expenses:

 

 

 

 

 

 

Research and development (1)

 

 

78,047

 

 

 

79,556

 

Sales and marketing (1)

 

 

94,204

 

 

 

97,519

 

General and administrative (1)

 

 

28,880

 

 

 

30,565

 

Restructuring charge

 

 

-

 

 

 

3,282

 

Total operating expenses

 

 

201,131

 

 

 

210,922

 

Operating loss

 

 

(42,861

)

 

 

(48,075

)

Other income (expense) - net

 

 

1,124

 

 

 

1,361

 

Loss before income taxes

 

 

(41,737

)

 

 

(46,714

)

Income tax expense

 

 

1,347

 

 

 

2,132

 

Net loss

 

$

(43,084

)

 

$

(48,846

)

Net loss per share, basic and diluted

 

$

(0.42

)

 

$

(0.44

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

 

102,527

 

 

 

109,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes stock-based compensation expense as follows:

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

 

Cloud services

 

$

1,530

 

 

$

2,055

 

License

 

 

-

 

 

 

-

 

Software support and services

 

 

3,476

 

 

 

3,040

 

Research and development

 

 

15,981

 

 

 

14,610

 

Sales and marketing

 

 

9,464

 

 

 

8,663

 

General and administrative

 

 

7,985

 

 

 

7,436

 

 

 

$

38,436

 

 

$

35,804

 

 

 

 

 

 

 

 

(2) Includes amortization of intangible assets as follows:

 

 

 

 

 

 

Cost of revenue

 

 

 

 

 

 

License

 

$

100

 

 

$

-

 

 

 

$

100

 

 

$

-

 

MOBILEIRON, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2018 AND 2019

(Amounts in thousands)

(Unaudited)

 

 

Twelve Months Ended

 

 

December 31, 2018

 

December 31, 2019

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(43,084

)

 

$

(48,846

)

Adjustments to reconcile net loss to net cash provided by (used) in operating activities:

 

 

 

 

 

 

Stock-based compensation expense

 

 

38,436

 

 

 

35,804

 

Depreciation

 

 

3,846

 

 

 

3,426

 

Amortization of intangible assets

 

 

100

 

 

 

-

 

Amortization (accretion) of premium on investment securities

 

 

(50

)

 

 

(24

)

Provision for doubtful accounts

 

 

199

 

 

 

-

 

Impairment of right-of-use assets

 

 

-

 

 

 

1,328

 

Loss (gain) on disposal of equipment

 

 

25

 

 

 

185

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(10,564

)

 

 

2,179

 

Deferred commissions

 

 

1,078

 

 

 

(572

)

Other current and noncurrent assets

 

 

(5,535

)

 

 

(582

)

Accounts payable

 

 

715

 

 

 

(775

)

Unearned revenue

 

 

28,815

 

 

 

12,374

 

Customer arrangements with termination rights

 

 

(179

)

 

 

(3,237

)

Accrued expenses and other long-term liabilities

 

 

355

 

 

 

(3,666

)

Net cash provided by (used in) operating activities

 

 

14,157

 

 

 

(2,406

)

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of property and equipment

 

 

(1,956

)

 

 

(1,518

)

Proceeds from maturities of investment securities

 

 

15,900

 

 

 

5,150

 

Purchases of investment securities

 

 

(10,053

)

 

 

(4,126

)

Net cash provided by (used in) investing activities

 

 

3,891

 

 

 

(494

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from employee stock purchase plan

 

 

4,424

 

 

 

4,396

 

Proceeds from exercise of stock options

 

 

6,514

 

 

 

5,508

 

Taxes paid for net settlement of equity awards

 

 

(4,862

)

 

 

(5,892

)

Amounts withheld for net settlement of equity awards

 

 

(1,513

)

 

 

-

 

Repurchases of common stock

 

 

(3,831

)

 

 

(11,310

)

Net cash provided by (used in) financing activities

 

 

732

 

 

 

(7,298

)

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

18,780

 

 

 

(10,198

)

Cash and cash equivalents at beginning of period

 

 

85,833

 

 

 

104,613

 

Cash and cash equivalents at end of period

 

$

104,613

 

 

$

94,415

 

Non-GAAP Financial Measures and Reconciliations and Other Metrics

Non-GAAP Financial Measures

To supplement our financial results presented on a U.S. GAAP basis, we provide investors with certain non-GAAP financial measures, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share and free cash flow. These non-GAAP financial measures exclude stock-based compensation, amortization of intangible assets, and restructuring expense.

Stock-based compensation expenses: In our non-GAAP financial measures, we have excluded the effect of stock-based compensation expenses. We exclude stock-based compensation expense because it is non-cash in nature and excluding this expense provides meaningful supplemental information regarding our operational performance. In particular, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, we believe that providing non-GAAP financial measures that exclude this expense allows investors the ability to make more meaningful comparisons between MobileIron operating results and those of other companies. Stock-based compensation expenses will recur in future periods.

Amortization of intangible assets: In our non-GAAP financial measures, we have excluded the effect of the amortization of intangible assets. Amortization of intangible assets can be significantly affected by the timing and size of our acquisitions. Beginning our second quarter ended June 30, 2018, we no longer have amortizing intangible assets.

Restructuring expense: In our non-GAAP financial measures, we have excluded the effect of severance and other expenses related to a reduction in our workforce, contract termination costs, and the exit of an office facility. Restructuring expense may recur in the future; however, the timing and amounts are difficult to predict.

Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), and non-GAAP net income (loss) per share: We believe that the exclusion of stock-based compensation expense, the amortization of intangible assets, and restructuring expense from various non-GAAP financial metrics such as gross profit, gross margin, operating income (loss), operating margin, net income (loss), and net income (loss) per share provides useful measures for management and investors. Stock-based compensation, restructuring expense, and the amortization of intangible assets have been and can continue to be inconsistent in amount from period to period. We believe the inclusion of these items makes it difficult to compare periods and understand the growth and performance of our business. In addition, we evaluate our business performance and compensate management based in part on these non-GAAP measures. There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by our competitors and exclude expenses that may have a material impact on our reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in our business and an important part of the compensation provided to our employees.

Free cash flow: Our non-GAAP financial measures also include free cash flow, which we define as cash provided by (used in) operating activities less the amount of property and equipment purchased. Management believes that information regarding free cash flow provides investors with an important perspective on the cash available to invest in our business and fund ongoing operations. However, our calculation of free cash flow may not be comparable to similar measures used by other companies.

We believe these non-GAAP financial measures are helpful in understanding our past financial performance and our future results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business, and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business relative to certain of these non-GAAP measures.

Other Metrics

Annual Recurring Revenue (ARR). Beginning with the fourth quarter of 2018, we began monitoring a new operating metric, Total ARR, which is defined as the annualized value of all recurring revenue contracts active at the end of a reporting period. Total ARR includes the annualized value of subscriptions ("Subscription ARR") and the annualized value of software support contracts related to perpetual licenses ("Perpetual license support ARR") active at the end of a reporting period and does not include revenue reported as perpetual license or professional services in our consolidated statement of operations. We are monitoring these metrics because they align with how our customers are increasingly purchasing our solutions and how we are managing our business. These ARR measures should be viewed independently of revenue, unearned revenue, and customer arrangements with termination rights as ARR is an operating metric and is not intended to be combined with or replace those items. ARR is not an indicator of future revenue and can be impacted by contract start and end dates and renewal rates.

 

 

 

 

 

 

 

 

MOBILEIRON, INC.

 

Reconciliation of GAAP to Non-GAAP Financial Measures

 

(Amounts in thousands, except for per share data and percentages)

 

(Unaudited)

 

 

 

Three Months Ended

 

 

December 31, 2018

December 31, 2019

 

 

 

 

 

 

 

 

Non-GAAP gross profit reconciliation:

 

 

 

 

 

 

 

GAAP gross profit

 

$

43,560

 

 

$

43,168

 

 

Stock-based compensation expenses

 

 

1,334

 

 

 

1,236

 

 

Non-GAAP gross profit

 

$

44,894

 

 

$

44,404

 

 

 

 

 

 

 

 

 

 

Non-GAAP gross margin reconciliation:

 

 

 

 

 

 

 

GAAP gross margin: GAAP gross profit over GAAP total revenue

 

 

80.5

 

%

 

79.8

 

%

GAAP to non-GAAP gross margin adjustments

 

 

2.4

 

%

 

2.3

 

%

Non-GAAP gross margin: Non-GAAP gross profit over non-GAAP total revenue

 

 

82.9

 

%

 

82.1

 

%

 

 

 

 

 

 

 

 

Non-GAAP operating income (loss) reconciliation:

 

 

 

 

 

 

 

GAAP operating loss

 

$

(7,550

)

 

$

(7,531

)

 

Stock-based compensation expenses

 

 

9,943

 

 

 

8,645

 

 

Restructuring charge

 

 

-

 

 

 

524

 

 

Non-GAAP operating income

 

$

2,393

 

 

$

1,638

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating margin reconciliation:

 

 

 

 

 

 

 

GAAP operating margin: GAAP operating loss over GAAP total revenue

 

 

(13.9

)

%

 

(13.9

)

%

GAAP to non-GAAP operating margin adjustments

 

 

18.3

 

%

 

16.9

 

%

Non-GAAP operating margin: Non-GAAP operating income over non-GAAP total revenue

 

 

4.4

 

%

 

3.0

 

%

 

 

 

 

 

 

 

 

Non-GAAP net income (loss) reconciliation:

 

 

 

 

 

 

 

GAAP net loss

 

$

(7,209

)

 

$

(7,954

)

 

Stock-based compensation expenses

 

 

9,943

 

 

 

8,645

 

 

Restructuring charge

 

 

-

 

 

 

524

 

 

Non-GAAP net income

 

$

2,734

 

 

$

1,215

 

 

MOBILEIRON, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(Amounts in thousands, except for per share data and percentages)

(Unaudited)

 

 

Three Months Ended

 

 

December 31, 2018

 

December 31, 2019

Non-GAAP net income (loss) per share reconciliation:

 

 

 

 

 

 

GAAP net loss per share

 

$

(0.07

)

 

$

(0.07

)

Stock-based compensation expenses per share

 

 

0.10

 

 

 

0.08

 

Restructuring charge

 

 

-

 

 

 

-

 

Non-GAAP net income per share

 

$

0.03

 

 

$

0.01

 

 

 

 

 

 

 

 

Free cash flow reconciliation:

 

 

 

 

 

 

Cash provided by operating activities

 

$

7,062

 

 

$

10

 

Purchase of property and equipment

 

 

(576

)

 

 

(285

)

Free cash flow

 

$

6,486

 

 

$

(275

)

MOBILEIRON, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(Amounts in thousands, except for per share data and percentages)

(Unaudited)

 

 

Twelve Months Ended

 

 

December 31, 2018

December 31, 2019

 

 

 

 

 

 

 

 

Non-GAAP gross profit reconciliation:

 

 

 

 

 

 

 

GAAP gross profit

 

$

158,270

 

 

$

162,847

 

 

Stock-based compensation expenses

 

 

5,006

 

 

 

5,095

 

 

Amortization of intangible assets

 

 

100

 

 

 

-

 

 

Restructuring charge

 

 

-

 

 

 

300

 

 

Non-GAAP gross profit

 

$

163,376

 

 

$

168,242

 

 

 

 

 

 

 

 

 

 

Non-GAAP gross margin reconciliation:

 

 

 

 

 

 

 

GAAP gross margin: GAAP gross profit over GAAP total revenue

 

 

81.9

 

%

 

79.3

 

%

GAAP to non-GAAP gross margin adjustments

 

 

2.7

 

%

 

2.7

 

%

Non-GAAP gross margin: Non-GAAP gross profit over non-GAAP total revenue

 

 

84.6

 

%

 

82.0

 

%

 

 

 

 

 

 

 

 

Non-GAAP operating loss reconciliation:

 

 

 

 

 

 

 

GAAP operating loss

 

$

(42,861

)

 

$

(48,075

)

 

Stock-based compensation expenses

 

 

38,436

 

 

 

35,804

 

 

Amortization of intangible assets

 

 

100

 

 

 

-

 

 

Restructuring charge

 

 

-

 

 

 

3,582

 

 

Non-GAAP operating loss

 

$

(4,325

)

 

$

(8,689

)

 

 

 

 

 

 

 

 

 

Non-GAAP operating margin reconciliation:

 

 

 

 

 

 

 

GAAP operating margin: GAAP operating loss over GAAP total revenue

 

 

(22.2

)

%

 

(23.4

)

%

GAAP to non-GAAP operating margin adjustments

 

 

20.0

 

%

 

19.2

 

%

Non-GAAP operating margin: Non-GAAP operating loss over non-GAAP total revenue

 

 

(2.2

)

%

 

(4.2

)

%

 

 

 

 

 

 

 

 

Non-GAAP net loss reconciliation:

 

 

 

 

 

 

 

GAAP net loss

 

$

(43,084

)

 

$

(48,846

)

 

Amortization of intangible assets

 

 

100

 

 

 

-

 

 

Stock-based compensation expenses

 

 

38,436

 

 

 

35,804

 

 

Restructuring charge

 

 

-

 

 

 

3,582

 

 

Non-GAAP net loss

 

$

(4,548

)

 

$

(9,460

)

 

 

 

 

 

 

 

 

MOBILEIRON, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(Amounts in thousands, except for per share data and percentages)

(Unaudited)

 

 

Twelve Months Ended

 

 

December 31, 2018

 

December 31, 2019

Non-GAAP net loss per share reconciliation:

 

 

 

 

 

 

GAAP net loss per share

 

$

(0.42

)

 

$

(0.44

)

Stock-based compensation expenses per share

 

 

0.38

 

 

 

0.32

 

Amortization of intangible assets

 

 

-

 

 

 

-

 

Restructuring charge

 

 

-

 

 

 

0.03

 

Non-GAAP net loss per share

 

$

(0.04

)

 

$

(0.09

)

 

 

 

 

 

 

 

Free cash flow reconciliation:

 

 

 

 

 

 

Cash provided by (used in) operating activities

 

$

14,157

 

 

$

(2,406

)

Purchase of property and equipment

 

 

(1,956

)

 

 

(1,518

)

Free cash flow

 

$

12,201

 

 

$

(3,924

)

 

 

 

 

 

 

 

 

MOBILEIRON, INC.

 

SUPPLEMENTAL INFORMATION

 

(Amounts in thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Dec-18

 

31-Mar-19

 

30-Jun-19

 

30-Sep-19

 

31-Dec-19

 

 

 

 

 

 

 

 

 

 

 

Annual Recurring Revenue:

 

 

 

 

 

 

 

 

 

 

Subscription ARR

$

95,858

$

100,421

 

$

106,115

 

$

108,559

 

$

113,895

 

Perpetual license support ARR

 

66,722

 

66,764

 

 

65,850

 

 

65,737

 

 

65,645

 

Total ARR

$

162,580

$

167,185

 

$

171,965

 

$

174,296

 

$

179,540

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

United States

$

20,972

$

19,612

 

$

21,861

 

$

23,376

 

$

21,866

 

International

 

33,151

 

28,470

 

 

29,004

 

 

28,825

 

 

32,222

 

Total revenue

$

54,123

$

48,082

 

$

50,865

 

$

52,201

 

$

54,088

 

 

 

 

 

 

 

 

 

 

 

 

Disaggregation of Revenue:

 

 

 

 

 

 

 

 

 

 

Cloud services

$

14,533

$

15,261

 

$

16,311

 

$

17,591

 

$

17,871

 

Upfront on-premise subscription

 

5,616

 

3,952

 

 

7,478

 

 

5,964

 

 

4,628

 

Ratable on-premise subscription

 

4,319

 

4,458

 

 

4,512

 

 

4,902

 

 

5,037

 

Software support on perpetual licenses

 

16,299

 

16,110

 

 

16,196

 

 

16,363

 

 

16,314

 

Recurring revenue

 

40,767

 

39,781

 

 

44,497

 

 

44,820

 

 

43,850

 

Perpetual license

 

12,395

 

7,419

 

 

4,749

 

 

6,252

 

 

9,027

 

Professional services

 

961

 

882

 

 

1,619

 

 

1,129

 

 

1,211

 

Non-recurring revenue

 

13,356

 

8,301

 

 

6,368

 

 

7,381

 

 

10,238

 

Total revenue

$

54,123

$

48,082

 

$

50,865

 

$

52,201

 

$

54,088

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Metrics:

 

 

 

 

 

 

 

 

 

 

Non-GAAP gross profit

$

44,894

$

39,336

 

$

41,708

 

$

42,794

 

$

44,404

 

Non-GAAP operating income (loss)

$

2,393

$

(6,150

)

$

(4,350

)

$

173

 

$

1,638

 

Free cash flow

$

6,486

$

7,639

 

$

(5,091

)

$

(6,197

)

$

(275

)

 


These press releases may also interest you

at 19:24
The family of illegally detained philanthropist, Ruben Vardanyan, announced today that he entered into a hunger strike to demand the immediate and unconditional release of himself, and the other Armenian prisoners illegally held in Baku.   The...

at 19:08
Nium, the global leader in real-time, cross-border payments, and Asia's leading payments, banking, and capital markets research firm, Kapronasia, today launched "Breaking Borders: The Revolution of Real-Time Cross-Border B2B Payments in Asia" - a new...

at 18:59
Engel & Völkers Dallas Fort Worth, a global luxury real estate brand, is proud to announce its contribution $20,824 to Special Olympics of Texas from proceeds raised during its Holiday Home Tour and the grand opening of its Engel & Völkers Dallas...

at 18:15
TabaPay, Inc., the leading instant money movement platform for the fintech industry, today announced it has entered into an agreement to acquire the assets and affiliates of Synapse Financial Technologies, Inc. The agreement follows the filing by...

at 18:00
Voxtur Analytics Corp. , a North American technology company creating a more transparent and accessible real estate lending ecosystem, is pleased to announce that it has engaged the services of ICP Securities Inc. ("ICP") to provide automated market...

at 18:00
On April 19, 2024, the board of directors of Portland General Electric Company declared a quarterly common stock dividend of $0.50 per share, representing an increase of 5.3%, or $0.10 per share, on an annualized basis. The company's dividend is...



News published on and distributed by: