Le Lézard
Classified in: Business
Subjects: EARNINGS, Conference Call, Webcast

Enterprise Financial Reports Fourth Quarter and Full Year 2019 Results


Enterprise Financial Services Corp (Nasdaq: EFSC) (the "Company" or "EFSC") reported net income of $92.7 million, or $3.55 per diluted share, for the year ended December 31, 2019, compared to $89.2 million, or $3.83 per diluted share for the prior year period. Merger-related expenses from the Trinity acquisition reduced net income by $18.0 million pretax ($14.0 million after tax), or $0.53 per diluted share.

The Company recorded net income of $29.1 million for both the third and fourth quarters of 2019, or earnings per share of $1.08 and $1.09, respectively. Seasonally strong sales of tax credits in the fourth quarter offset the decline in incremental accretion income from the linked third quarter ("linked quarter").

Dividends paid in 2019 of $0.62 per share increased $0.15 per share, or 32%, compared to $0.47 per share in 2018. The Company's Board of Directors approved the Company's quarterly dividend of $0.18 per common share for the first quarter of 2020, an increase from $0.17 for the prior quarter, payable on March 31, 2020 to shareholders of record as of March 16, 2020.

Jim Lally, EFSC's President and Chief Executive Officer, commented, "We are pleased with another solid quarter of financial performance to close 2019. We achieved strong growth in both loans and deposits during the fourth quarter. On an annualized basis, loans grew 7% and deposits grew 10%. Given the current interest rate environment, I am pleased that our business fundamentals continued to generate robust earnings with a 1.6% return on average assets and a 19% return on average tangible common equity1."

Lally added, "2019 was a pivotal year, as we expanded our geographic presence into New Mexico with the acquisition and integration of Trinity, organically grew the balance sheet with quality loan and deposit relationships and strategically managed our capital position to provide a high return to our shareholders. Our continued success reflects the resolve of our associates to serve the customers and communities within our market areas."

The Company closed its acquisition of Trinity on March 8, 2019. The results of operations of Trinity are included in our consolidated results from this date forward and are excluded from preceding periods.

Net Interest Income

For 2019, net interest income totaled $238.7 million, an increase of $46.8 million, or 24%, compared to $191.9 million in the prior year. Net interest margin, on a fully tax equivalent basis, was 3.80% for 2019 compared to 3.82% for the prior year. The increase in net interest income was primarily due to the Trinity acquisition and organic growth.

Net interest income for the fourth quarter of 2019 totaled $61.6 million, a decrease of $1.4 million, from the linked quarter. Interest rates continued to decline during the fourth quarter. Portfolio loan growth, combined with the Company's ability to modestly reprice deposits, helped to deliver a consistent level of core net interest income1 of $61.0 million for both the third and fourth quarter. The impact of lower interest rates on loan yields was offset by an increase in average loans, a decrease in the cost of interest-bearing liabilities and growth in noninterest-bearing deposits that resulted in a reduction in wholesale borrowings.

Core net interest income and core net interest margin noted in the table below exclude incremental accretion on non-core acquired loans.

 

Quarter ended

 

Year ended

($ in thousands)

December 31,
2019

 

September 30,
2019

 

December 31,
2018

 

December 31,
2019

 

December 31,
2018

Net interest income

$

61,613

 

 

$

63,046

 

 

$

50,593

 

 

$

238,717

 

 

$

191,905

 

Less: Incremental accretion income2

576

 

 

2,140

 

 

2,109

 

 

4,783

 

 

3,701

 

Core net interest income3

$

61,037

 

 

$

60,906

 

 

$

48,484

 

 

$

233,934

 

 

$

188,204

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (fully tax equivalent)

3.68

%

 

3.81

%

 

3.94

%

 

3.80

%

 

3.82

%

Core net interest margin3 (fully tax equivalent)

3.64

%

 

3.69

%

 

3.77

%

 

3.73

%

 

3.75

%

2 Represents incremental accretion income on non-core acquired loans which were acquired from the FDIC and previously covered by shared-loss agreements.

3 Core net interest income and core net interest margin are non-GAAP measures. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

Average Balance Sheet

The following tables present, for the periods indicated, certain information related to our average interest-earning assets and interest-bearing liabilities, as well as, the corresponding interest rates earned and paid, all on a tax equivalent basis.

 

 

Quarter ended

 

December 31, 2019

 

September 30, 2019

 

December 31, 2018

($ in thousands)

Average
Balance

 

Interest
Income/
Expense

 

Average
Yield/
Rate

 

Average
Balance

 

Interest
Income/
Expense

 

Average
Yield/
Rate

 

Average
Balance

 

Interest
Income/
Expense

 

Average
Yield/
Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, excluding incremental accretion*

$

5,279,500

 

 

$

67,085

 

 

5.04

%

 

$

5,178,009

 

 

$

69,193

 

 

5.30

%

 

$

4,272,132

 

 

$

56,431

 

 

5.24

%

Investments in debt and equity securities*

1,322,017

 

 

9,699

 

 

2.91

 

 

1,312,860

 

 

9,610

 

 

2.90

 

 

769,461

 

 

5,291

 

 

2.73

 

Short-term investments

102,989

 

 

406

 

 

1.56

 

 

113,214

 

 

572

 

 

2.00

 

 

76,726

 

 

364

 

 

1.88

 

Total earning assets

6,704,506

 

 

77,190

 

 

4.57

 

 

6,604,083

 

 

79,375

 

 

4.77

 

 

5,118,319

 

 

62,086

 

 

4.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets

617,990

 

 

 

 

 

 

618,274

 

 

 

 

 

 

400,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

7,322,496

 

 

 

 

 

 

$

7,222,357

 

 

 

 

 

 

$

5,518,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

$

1,325,363

 

 

$

1,620

 

 

0.48

%

 

$

1,356,328

 

 

$

2,048

 

 

0.60

%

 

$

864,175

 

 

$

1,221

 

 

0.56

%

Money market accounts

1,693,357

 

 

5,797

 

 

1.36

 

 

1,639,603

 

 

6,959

 

 

1.68

 

 

1,541,832

 

 

6,140

 

 

1.58

 

Savings

543,571

 

 

195

 

 

0.14

 

 

548,109

 

 

232

 

 

0.17

 

 

206,503

 

 

168

 

 

0.32

 

Certificates of deposit

846,253

 

 

4,096

 

 

1.92

 

 

820,943

 

 

3,970

 

 

1.92

 

 

696,803

 

 

3,053

 

 

1.74

 

Total interest-bearing deposits

4,408,544

 

 

11,708

 

 

1.05

 

 

4,364,983

 

 

13,209

 

 

1.20

 

 

3,309,313

 

 

10,582

 

 

1.27

 

Subordinated debentures

141,217

 

 

1,945

 

 

5.46

 

 

141,136

 

 

1,956

 

 

5.50

 

 

118,146

 

 

1,493

 

 

5.01

 

FHLB advances

291,057

 

 

1,371

 

 

1.87

 

 

378,207

 

 

2,203

 

 

2.31

 

 

178,185

 

 

1,121

 

 

2.50

 

Securities sold under agreements to repurchase

170,481

 

 

308

 

 

0.72

 

 

155,238

 

 

327

 

 

0.84

 

 

151,031

 

 

205

 

 

0.54

 

Other borrowings

36,220

 

 

293

 

 

3.21

 

 

37,817

 

 

337

 

 

3.54

 

 

1,391

 

 

8

 

 

2.28

 

Total interest-bearing liabilities

5,047,519

 

 

15,625

 

 

1.23

 

 

5,077,381

 

 

18,032

 

 

1.41

 

 

3,758,066

 

 

13,409

 

 

1.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

1,347,748

 

 

 

 

 

 

1,232,360

 

 

 

 

 

 

1,125,321

 

 

 

 

 

Other liabilities

67,555

 

 

 

 

 

 

68,642

 

 

 

 

 

 

37,489

 

 

 

 

 

Total liabilities

6,462,822

 

 

 

 

 

 

6,378,383

 

 

 

 

 

 

4,920,876

 

 

 

 

 

Shareholders' equity

859,674

 

 

 

 

 

 

843,974

 

 

 

 

 

 

597,864

 

 

 

 

 

Total liabilities and shareholders' equity

$

7,322,496

 

 

 

 

 

 

$

7,222,357

 

 

 

 

 

 

$

5,518,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core net interest income1

 

 

61,565

 

 

 

 

 

 

61,343

 

 

 

 

 

 

48,677

 

 

 

Core net interest margin1

 

 

 

 

3.64

%

 

 

 

 

 

3.69

%

 

 

 

 

 

3.77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incremental accretion on non-core acquired loans

 

 

576

 

 

 

 

 

 

2,140

 

 

 

 

 

 

2,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net interest income

 

 

$

62,141

 

 

 

 

 

 

$

63,483

 

 

 

 

 

 

$

50,786

 

 

 

Net interest margin

 

 

 

 

3.68

%

 

 

 

 

 

3.81

%

 

 

 

 

 

3.94

%

* Non-taxable income is presented on a fully tax-equivalent basis using a 24.7% tax rate. The tax-equivalent adjustments were $0.5 million for the three months ended December 31, 2019, $0.4 million for the three months ended September 30, 2019, and $0.2 million for the three months ended December 31, 2018.

The core net interest margin1 decreased five basis points to 3.64% during the fourth quarter 2019 primarily due to a 26-basis point decrease in loan yields. This is a result of the decline of both the one-month LIBOR and Prime interest rates during the fourth quarter, which impacted the underlying interest rates of the Company's loan portfolio, 59% of which is priced to variable interest rate indices. In response, the Company was successful in lowering the cost of interest-bearing transaction accounts and money market accounts by 12 basis points and 32 basis points, respectively, in the fourth quarter to partially offset the decrease in margin from the lower loan yield. Additionally, seasonal growth in noninterest-bearing deposits in the fourth quarter reduced the use of higher-cost wholesale borrowings.

The Company manages its balance sheet in part to defend against pressures on core net interest margin, which could be negatively impacted by continued competition for deposits, current interest rate conditions, and downward movement in short-term rates.

Loans

The following table presents total loans for the most recent five quarters.

 

Quarter ended

 

 

 

 

 

 

 

March 31, 2019

 

 

($ in thousands)

Dec 31,
2019

 

Sept 30,
2019

 

June 30,
2019

 

Trinityb

 

Legacy
EFSCb

 

Consolidated

 

Dec 31,
2018

C&I - general

$

1,186,667

 

 

$

1,174,569

 

 

$

1,103,908

 

 

$

65,122

 

 

$

1,063,633

 

 

$

1,128,755

 

 

$

995,491

 

CRE investor owned - general

1,290,258

 

 

1,281,332

 

 

1,235,596

 

 

304,615

 

 

878,856

 

 

1,183,471

 

 

862,423

 

CRE owner occupied - general

582,579

 

 

566,219

 

 

591,401

 

 

91,758

 

 

484,268

 

 

576,026

 

 

496,835

 

Enterprise value lendinga

428,896

 

 

417,521

 

 

445,981

 

 

?

 

 

439,500

 

 

439,500

 

 

465,992

 

Life insurance premium financinga

472,822

 

 

468,051

 

 

465,777

 

 

?

 

 

440,693

 

 

440,693

 

 

417,950

 

Residential real estate - general

366,261

 

 

386,174

 

 

409,200

 

 

137,487

 

 

295,069

 

 

432,556

 

 

304,671

 

Construction and land development - general

428,681

 

 

403,590

 

 

376,597

 

 

70,251

 

 

274,956

 

 

345,207

 

 

310,832

 

Tax creditsa

294,210

 

 

265,626

 

 

268,405

 

 

?

 

 

235,454

 

 

235,454

 

 

262,735

 

Agriculture

139,873

 

 

136,249

 

 

131,671

 

 

?

 

 

126,088

 

 

126,088

 

 

136,188

 

Consumer and other - general

124,090

 

 

128,683

 

 

120,961

 

 

12,835

 

 

96,492

 

 

109,327

 

 

96,884

 

Total Loans

$

5,314,337

 

 

$

5,228,014

 

 

$

5,149,497

 

 

$

682,068

 

 

$

4,335,009

 

 

$

5,017,077

 

 

$

4,350,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loan yield

5.08

%

 

5.47

%

 

5.49

%

 

 

 

 

 

5.50

%

 

5.44

%

Total C&I loans to total loans

44

%

 

44

%

 

44

%

 

 

 

 

 

44

%

 

49

%

Variable interest rate loans to total loans

59

%

 

60

%

 

60

%

 

 

 

 

 

60

%

 

62

%

 

Certain prior period amounts have been reclassified among the categories to conform to the current period presentation

a Specialized categories may include a mix of C&I, CRE, Construction and land development, or Consumer and other loans.

b Amounts reported are as of March 31, 2019 and are separately shown attributable to the Trinity loan portfolio and related operations acquired on March 8, 2019, and the Company's pre-Trinity acquisition loan portfolio and related operations.

Loans totaled $5.3 billion at December 31, 2019, increasing $86.3 million, or 7% annualized, compared to the linked quarter. In 2019, loans increased $964.3 million primarily due to the Trinity acquisition and organic growth, or 7% excluding loans attributed to New Mexico. We expect loan growth in 2020 to be 6-8%.

The Company continues to focus on originating high-quality C&I relationships, as they typically have variable interest rates and allow for cross selling opportunities involving other banking products. C&I loan growth, coupled with fixed-rate CRE lending, supports management's efforts to maintain a flexible asset sensitive interest rate risk position.

Asset Quality

The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters.

 

Quarter ended

($ in thousands)

December 31,
2019

 

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

Nonperforming loans

$

26,425

 

 

$

15,569

 

 

$

19,842

 

 

$

9,607

 

 

$

16,745

 

Other real estate

6,344

 

 

8,498

 

 

10,531

 

 

6,804

 

 

469

 

Nonperforming assets

$

32,769

 

 

$

24,067

 

 

$

30,373

 

 

$

16,411

 

 

$

17,214

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

0.50

%

 

0.30

%

 

0.39

%

 

0.19

%

 

0.38

%

Nonperforming assets to total assets

0.45

 

 

0.33

 

 

0.42

 

 

0.24

 

 

0.30

 

Allowance for loan losses to total loans

0.81

 

 

0.85

 

 

0.85

 

 

0.86

 

 

1.00

 

Net charge-offs

$

2,544

 

 

$

1,070

 

 

$

970

 

 

$

1,826

 

 

$

2,822

 

 

Nonperforming assets increased $8.7 million to $32.8 million at December 31, 2019 from $24.1 million at September 30, 2019. The increase was primarily from the addition of a $12.9 million nonaccrual loan, partially offset by a $2.2 million decrease in other nonaccrual loans and a $2.2 million decrease in other real estate. The addition of the $12.9 million nonaccrual loan did not significantly impact the provision for loan losses, as the reserve coverage on the loan had been primarily recorded in prior periods.

The Company recorded a provision for loan losses of $6.4 million in 2019, compared to $6.6 million in the prior year. In the fourth quarter 2019, the provision for loan losses was $1.3 million compared to $1.8 million in the linked quarter. Net charge-offs to average loans totaled 0.13% for both 2019 and 2018. The decrease in the ratio of allowance for loan losses to total loans to 0.81% at December 31, 2019, from 0.85% at September 30, 2019, was due to a 24% decrease in substandard loans and net charge-offs of $2.5 million.

Deposits

The following table presents total deposits for the most recent five quarters.

 

 

 

 

 

Quarter ended

 

 

 

 

 

 

 

March 31, 2019

 

 

($ in thousands)

December 31,
2019

 

September 30,
2019

 

June 30,
2019

 

Trinitya

 

Legacy
EFSCa

 

Consolidated

 

December 31,
2018

Noninterest-bearing accounts

$

1,327,348

 

 

$

1,295,450

 

 

$

1,181,577

 

 

$

169,344

 

 

$

1,017,164

 

 

$

1,186,508

 

 

$

1,100,718

 

Interest-bearing transaction accounts

1,367,444

 

 

1,307,855

 

 

1,392,586

 

 

401,257

 

 

988,569

 

 

1,389,826

 

 

1,037,684

 

Money market and savings accounts

2,249,784

 

 

2,201,052

 

 

2,162,605

 

 

390,192

 

 

1,765,839

 

 

2,156,031

 

 

1,765,154

 

Brokered certificates of deposit

215,758

 

 

209,754

 

 

213,138

 

 

?

 

 

180,788

 

 

180,788

 

 

198,981

 

Other certificates of deposit

610,689

 

 

610,269

 

 

609,432

 

 

133,556

 

 

490,404

 

 

623,960

 

 

485,448

 

Total deposit portfolio

$

5,771,023

 

 

$

5,624,380

 

 

$

5,559,338

 

 

$

1,094,349

 

 

$

4,442,764

 

 

$

5,537,113

 

 

$

4,587,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits to total deposits

23.0

%

 

23.0

%

 

21.3

%

 

15.5

%

 

22.9

%

 

21.4

%

 

24.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

aAmounts reported are as of March 31, 2019 and are shown separately attributable to the Trinity deposit portfolio and related operations acquired on March 8, 2019, and the Company's pre-Trinity acquisition deposit portfolio and related operations.

Total deposits at December 31, 2019 were $5.8 billion, an increase of $146.6 million from September 30, 2019, and an increase of $1.2 billion, or 26%, from December 31, 2018. The increase over the prior year period was primarily due to the Trinity acquisition.

Core deposits, defined as total deposits excluding time deposits, were $4.9 billion at December 31, 2019, an increase of $140.2 million, or 12% on an annualized basis, from the linked quarter, and an increase of $1.0 billion, or 27%, from the prior year period.

Noninterest-bearing deposits increased $31.9 million compared to September 30, 2019, and increased $226.6 million compared to December 31, 2018. The total cost of deposits was 0.81% for the fourth quarter, reflecting the deposit repricing discussed previously, compared to 0.94% in the linked quarter and 0.95% in the prior year quarter.

Noninterest Income

Total noninterest income for 2019 was $49.2 million, an increase of $10.8 million, or 28%, from 2018. This improvement was primarily due to the following:

For the full year:

The bullet points above are inclusive of $7.9 million attributed to the acquisition of Trinity.

For the quarter ended December 31, 2019, total noninterest income was $14.4 million, an increase of $0.9 million, or 6%, from the linked quarter. Noninterest income in the linked quarter included $1.3 million of gains on investment sales and loan workout income that did not reoccur in the fourth quarter. Tax credit income was seasonally strong at $3.4 million for the fourth quarter 2019, compared to $1.2 million in the linked third quarter, due primarily to state tax credit sales.

Noninterest Expenses

Noninterest expense for 2019 was $165.5 million, an increase of $46.5 million, or 39%, from 2018. The acquisition of Trinity contributed $24.5 million of the current year increase. In addition, merger-related expenses were $18.0 million in 2019. The Company's efficiency ratio was 57.5% in 2019, compared to 51.7% for the prior year. The increase in 2019 was primarily due to merger-related expenses incurred for the Trinity acquisition. The Company's core efficiency ratio1 was 52.4% in 2019, compared to 52.0% for the prior year.

For the fourth quarter 2019, noninterest expense was $38.4 million, an increase of $0.1 million from the linked quarter. Included in the fourth quarter were other real estate owned valuation adjustments of $0.8 million that were partially offset by a decrease in other expenses. The fourth quarter efficiency ratio was 50.4% compared to 50.0% in the linked quarter. The Company's core efficiency ratio1 was 50.7% for the fourth quarter compared to 51.7% for the linked quarter. The decrease in the core efficiency ratio from the linked quarter is reflective of higher operating revenue, including seasonal tax credit income, and holding noninterest expense steady.

Income Taxes

The Company's effective tax rate was 20.1% in 2019 compared to 14.7% for the prior year. The lower rate for the prior year resulted from a non-recurring reduction of income tax expense of $2.7 million from a tax planning election.

The effective tax rate was 19.9% for the fourth quarter of 2019, compared to 20.4% for the linked quarter. The Company expects its effective tax rate for 2020 to be approximately 20-21%.

Capital

The following table presents various EFSC capital ratios:

 

Quarter ended

Percent

December 31,
2019

 

September 30,
2019

 

June 30,
2019

 

March 31,
2019

 

December 31,
2018

Total risk-based capital to risk-weighted assets

12.89

%

 

12.72

%

 

12.62

%

 

12.86

%

 

13.02

%

Tier 1 capital to risk weighted assets

11.38

 

 

11.17

 

 

11.06

 

 

11.25

 

 

11.14

 

Common equity tier 1 capital to risk-weighted assets

9.88

 

 

9.64

 

 

9.51

 

 

9.64

 

 

9.79

 

Tangible common equity to tangible assets1

8.89

 

 

8.54

 

 

8.43

 

 

8.35

 

 

8.66

 

Capital ratios for the current quarter are subject to, among other things, completion and filing of the Company's regulatory reports and ongoing regulatory review.

Use of Non-GAAP Financial Measures

The Company's accounting and reporting policies conform to generally accepted accounting principles in the United States ("GAAP") and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as adjusted EPS, core net interest income, core net interest margin, tangible common equity, core efficiency ratios, ROATCE, adjusted ROAA, adjusted ROAE, and adjusted ROATCE, and the tangible common equity ratio, in this release that are considered "non-GAAP financial measures." Generally, a non-GAAP financial measure is a numerical measure of a company's financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP.

The Company considers its adjusted EPS, core net interest income, core net interest margin, core efficiency ratio, adjusted ROAA, adjusted ROAE, ROATCE, adjusted ROATCE, and the tangible common equity ratio, collectively "core performance measures," presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of non-core acquired loans, which were acquired from the FDIC and previously covered by loss share agreements, and the related income and expenses, the impact of certain non-comparable items, and the Company's operating performance on an ongoing basis. Core performance measures include contractual interest on non-core acquired loans, but exclude incremental accretion on these loans. Core performance measures also exclude expenses directly related to non-core acquired loans. Core performance measures also exclude certain other income and expense items, such as merger related expenses, facilities charges, and the gain or loss on sale of investment securities, the Company believes to be not indicative of or useful to measure the Company's operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company's capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject.

The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company's performance and capital strength. The Company's management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company's operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated.

Conference Call and Webcast Information

The Company will host a conference call and webcast at 2:30 p.m. Central Time on Tuesday, January 21, 2020. During the call, management will review the fourth quarter and full year of 2019 results and related matters. This press release as well as a related slide presentation will be accessible on the Company's website at www.enterprisebank.com under "Investor Relations" beginning prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-800-367-2403 (Conference ID #9295717). A recorded replay of the conference call will be available on the website two hours after the call's completion. Visit http://bit.ly/EFSC4Q2019earnings and register to receive a dial in number, passcode, and pin number. The replay will be available for approximately two weeks following the conference call.

About Enterprise

Enterprise Financial Services Corp (Nasdaq: EFSC), with approximately $7 billion in assets, is a financial holding company headquartered in Clayton, Missouri. Enterprise Bank & Trust, a Missouri state-chartered trust company with banking powers and a wholly-owned subsidiary of EFSC, operates 34 branch offices in Arizona, Kansas, Missouri and New Mexico. Enterprise Bank & Trust offers a range of business and personal banking services and wealth management services. Enterprise Trust, a division of Enterprise Bank & Trust, provides financial planning, estate planning, investment management and trust services to businesses, individuals, institutions, retirement plans and non-profit organizations. Additional information is available at www.enterprisebank.com.

Enterprise Financial Services Corp's common stock is traded on the Nasdaq Stock Market under the symbol "EFSC." Please visit our website at www.enterprisebank.com to see our regularly posted material information.

Forward-looking Statements

Readers should note that, in addition to the historical information contained herein, this press release may contain "forward-looking statements" within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include projections based on management's current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company's expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, shareholder value creation and the impact of the acquisition of Trinity and its wholly-owned subsidiary, Los Alamos National Bank, and other acquisitions.

Forward-looking statements include, but are not limited to, statements about the Company's plans, expectations, and projections of future financial and operating results, as well as statements regarding the Company's plans, objectives, expectations or consequences of announced transactions. The Company uses words such as "may," "might," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential," "could," "continue," and "intend", and variations of such words and similar expressions, in this release to identify such forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from those contemplated from such statements. Factors that could cause or contribute to such differences include, but are not limited to, the Company's ability to efficiently integrate acquisitions, including the Trinity acquisition, into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic conditions, risks associated with rapid increases or decreases in prevailing interest rates, consolidation in the banking industry, competition from banks and other financial institutions, the Company's ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in regulatory requirements, changes in accounting policies and practices or accounting standards, including ASU 2016-13 (Topic 326), "Measurement of Credit Losses on Financial Instruments," commonly referenced as the Current Expected Credit Loss ("CECL") model, which will change how we estimate credit losses and may increase the required level of our allowance for credit losses after adoption on January 1, 2020, uncertainty regarding the future of LIBOR, as well as other risk factors described in the Company's 2018 Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission (the "SEC"). Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update them in light of new information or future events unless required under the federal securities laws.

 

1 A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

 

ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited)

 

 

Quarter ended

 

Year ended

($ in thousands, except per share data)

Dec 31,
2019

 

Sep 30,
2019

 

Jun 30,
2019

 

Mar 31,
2019

 

Dec 31,
2018

 

Dec 31,
2019

 

Dec 31,
2018

EARNINGS SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

61,613

 

 

$

63,046

 

 

$

61,715

 

 

$

52,343

 

 

$

50,593

 

 

$

238,717

 

 

$

191,905

 

Provision for loan losses

1,341

 

 

1,833

 

 

1,722

 

 

1,476

 

 

2,120

 

 

6,372

 

 

6,644

 

Noninterest income

14,418

 

 

13,564

 

 

11,964

 

 

9,230

 

 

10,702

 

 

49,176

 

 

38,347

 

Noninterest expense

38,354

 

 

38,239

 

 

49,054

 

 

39,838

 

 

30,747

 

 

165,485

 

 

119,031

 

Income before income tax expense

36,336

 

 

36,538

 

 

22,903

 

 

20,259

 

 

28,428

 

 

116,036

 

 

104,577

 

Income tax expense

7,246

 

 

7,469

 

 

4,479

 

 

4,103

 

 

4,899

 

 

23,297

 

 

15,360

 

Net income

$

29,090

 

 

$

29,069

 

 

$

18,424

 

 

$

16,156

 

 

$

23,529

 

 

$

92,739

 

 

$

89,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

$

1.09

 

 

$

1.08

 

 

$

0.68

 

 

$

0.67

 

 

$

1.02

 

 

$

3.55

 

 

$

3.83

 

Return on average assets

1.58

%

 

1.60

%

 

1.05

%

 

1.10

%

 

1.69

%

 

1.35

%

 

1.64

%

Return on average common equity

13.43

 

 

13.66

 

 

9.09

 

 

9.89

 

 

15.61

 

 

11.66

 

 

15.46

 

Return on average tangible common equity

18.54

 

 

19.08

 

 

12.92

 

 

12.93

 

 

19.79

 

 

16.08

 

 

19.83

 

Net interest margin (fully tax equivalent)

3.68

 

 

3.81

 

 

3.86

 

 

3.87

 

 

3.94

 

 

3.80

 

 

3.82

 

Core net interest margin (fully tax equivalent)1

3.64

 

 

3.69

 

 

3.80

 

 

3.79

 

 

3.77

 

 

3.73

 

 

3.75

 

Efficiency ratio

50.45

 

 

49.91

 

 

66.58

 

 

64.70

 

 

50.16

 

 

57.48

 

 

51.70

 

Core efficiency ratio1

50.73

 

 

51.73

 

 

53.30

 

 

54.06

 

 

49.77

 

 

52.36

 

 

52.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

7,333,791

 

 

$

7,346,791

 

 

$

7,181,855

 

 

$

6,932,757

 

 

$

5,645,662

 

 

 

 

 

Total average assets

7,322,496

 

 

7,222,357

 

 

7,057,605

 

 

5,956,086

 

 

5,518,740

 

 

$

6,894,291

 

 

$

5,436,963

 

Total deposits

5,771,023

 

 

5,624,380

 

 

5,559,338

 

 

5,537,113

 

 

4,587,985

 

 

 

 

 

Total average deposits

5,756,292

 

 

5,597,343

 

 

5,582,072

 

 

4,699,490

 

 

4,434,634

 

 

5,412,211

 

 

4,262,028

 

Period end common shares outstanding

26,543

 

 

26,613

 

 

26,906

 

 

26,878

 

 

22,812

 

 

 

 

 

Dividends per common share

$

0.17

 

 

$

0.16

 

 

$

0.15

 

 

$

0.14

 

 

$

0.13

 

 

$

0.62

 

 

$

0.47

 

Tangible book value per common share

$

23.76

 

 

$

22.82

 

 

$

21.74

 

 

$

20.80

 

 

$

20.95

 

 

 

 

 

Tangible common equity to tangible assets1

8.89

%

 

8.54

%

 

8.43

%

 

8.35

%

 

8.66

%

 

 

 

 

Total risk-based capital to risk-weighted assets

12.89

 

 

12.72

 

 

12.62

 

 

12.86

 

 

13.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1Refer to Reconciliations of Non-GAAP Financial Measures table for a reconciliation of these measures to GAAP.

 

ENTERPRISE FINANCIAL SERVICES CORP

CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)

 

 

Quarter ended

 

Year ended

($ in thousands, except per share data)

Dec 31,
2019

 

Sep 30,
2019

 

Jun 30,
2019

 

Mar 31,
2019

 

Dec 31,
2018

 

Dec 31,
2019

 

Dec 31,
2018

INCOME STATEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

$

77,238

 

 

$

81,078

 

 

$

79,201

 

 

$

67,617

 

 

$

64,002

 

 

$

305,134

 

 

$

237,802

 

Total interest expense

15,625

 

 

18,032

 

 

17,486

 

 

15,274

 

 

13,409

 

 

66,417

 

 

45,897

 

Net interest income

61,613

 

 

63,046

 

 

61,715

 

 

52,343

 

 

50,593

 

 

238,717

 

 

191,905

 

Provision for loan losses

1,341

 

 

1,833

 

 

1,722

 

 

1,476

 

 

2,120

 

 

6,372

 

 

6,644

 

Net interest income after provision for loan losses

60,272

 

 

61,213

 

 

59,993

 

 

50,867

 

 

48,473

 

 

232,345

 

 

185,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

3,254

 

 

3,246

 

 

3,366

 

 

2,935

 

 

2,894

 

 

12,801

 

 

11,749

 

Wealth management revenue

2,618

 

 

2,661

 

 

2,661

 

 

1,992

 

 

1,974

 

 

9,932

 

 

8,241

 

Card services revenue

2,409

 

 

2,494

 

 

2,461

 

 

1,790

 

 

1,760

 

 

9,154

 

 

6,686

 

Tax credit income

3,425

 

 

1,238

 

 

572

 

 

158

 

 

2,312

 

 

5,393

 

 

2,820

 

Gain (loss) on sale of investment securities

(94

)

 

337

 

 

?

 

 

?

 

 

?

 

 

243

 

 

9

 

Other income

2,806

 

 

3,588

 

 

2,904

 

 

2,355

 

 

1,762

 

 

11,653

 

 

8,842

 

Total noninterest income

14,418

 

 

13,564

 

 

11,964

 

 

9,230

 

 

10,702

 

 

49,176

 

 

38,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

20,411

 

 

20,845

 

 

20,687

 

 

19,352

 

 

16,669

 

 

81,295

 

 

66,039

 

Occupancy

3,461

 

 

3,179

 

 

3,188

 

 

2,637

 

 

2,408

 

 

12,465

 

 

9,550

 

Merger related expenses

?

 

 

393

 

 

10,306

 

 

7,270

 

 

1,271

 

 

17,969

 

 

1,271

 

Other

14,482

 

 

13,822

 

 

14,873

 

 

10,579

 

 

10,399

 

 

53,756

 

 

42,171

 

Total noninterest expenses

38,354

 

 

38,239

 

 

49,054

 

 

39,838

 

 

30,747

 

 

165,485

 

 

119,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

36,336

 

 

36,538

 

 

22,903

 

 

20,259

 

 

28,428

 

 

116,036

 

 

104,577

 

Income tax expense

7,246

 

 

7,469

 

 

4,479

 

 

4,103

 

 

4,899

 

 

23,297

 

 

15,360

 

Net income

$

29,090

 

 

$

29,069

 

 

$

18,424

 

 

$

16,156

 

 

$

23,529

 

 

$

92,739

 

 

$

89,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

1.10

 

 

$

1.09

 

 

$

0.69

 

 

$

0.68

 

 

$

1.02

 

 

$

3.56

 

 

$

3.86

 

Diluted earnings per share

1.09

 

 

1.08

 

 

0.68

 

 

0.67

 

 

1.02

 

 

3.55

 

 

3.83

 

 

ENTERPRISE FINANCIAL SERVICES CORP

CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)

 

 

Quarter ended

($ in thousands)

Dec 31,
2019

 

Sep 30,
2019

 

Jun 30,
2019

 

Mar 31,
2019

 

Dec 31,
2018

BALANCE SHEETS

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

74,769

 

 

$

153,730

 

 

$

106,835

 

 

$

85,578

 

 

$

91,511

 

Interest-earning deposits

96,217

 

 

106,747

 

 

85,315

 

 

139,389

 

 

108,226

 

Debt and equity investments

1,354,527

 

 

1,354,986

 

 

1,328,767

 

 

1,198,413

 

 

813,702

 

Loans held for sale

5,570

 

 

6,281

 

 

1,437

 

 

654

 

 

392

 

 

 

 

 

 

 

 

 

 

 

Loans

5,314,337

 

 

5,228,014

 

 

5,149,497

 

 

5,017,077

 

 

4,350,001

 

Less: Allowance for loan losses

43,288

 

 

44,555

 

 

43,822

 

 

43,095

 

 

43,476

 

Total loans, net

5,271,049

 

 

5,183,459

 

 

5,105,675

 

 

4,973,982

 

 

4,306,525

 

Fixed assets, net

60,013

 

 

59,216

 

 

58,888

 

 

60,301

 

 

32,109

 

Goodwill

210,344

 

 

211,251

 

 

211,251

 

 

207,632

 

 

117,345

 

Intangible assets, net

26,076

 

 

27,626

 

 

29,201

 

 

31,048

 

 

8,553

 

Other assets

235,226

 

 

243,495

 

 

254,486

 

 

235,760

 

 

167,299

 

Total assets

$

7,333,791

 

 

$

7,346,791

 

 

$

7,181,855

 

 

$

6,932,757

 

 

$

5,645,662

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

1,327,348

 

 

$

1,295,450

 

 

$

1,181,577

 

 

$

1,186,508

 

 

$

1,100,718

 

Interest-bearing deposits

4,443,675

 

 

4,328,930

 

 

4,377,761

 

 

4,350,605

 

 

3,487,267

 

Total deposits

5,771,023

 

 

5,624,380

 

 

5,559,338

 

 

5,537,113

 

 

4,587,985

 

Subordinated debentures

141,258

 

 

141,179

 

 

141,100

 

 

140,668

 

 

118,156

 

FHLB advances

222,406

 

 

461,426

 

 

389,446

 

 

180,466

 

 

70,000

 

Other borrowings

265,172

 

 

199,634

 

 

198,104

 

 

212,171

 

 

223,450

 

Other liabilities

66,747

 

 

74,077

 

 

68,366

 

 

64,504

 

 

42,267

 

Total liabilities

6,466,606

 

 

6,500,696

 

 

6,356,354

 

 

6,134,922

 

 

5,041,858

 

Shareholders' equity

867,185

 

 

846,095

 

 

825,501

 

 

797,835

 

 

603,804

 

Total liabilities and shareholders' equity

$

7,333,791

 

 

$

7,346,791

 

 

$

7,181,855

 

 

$

6,932,757

 

 

$

5,645,662

 

 

 

 

 

 

 

 

 

 

 

Average Balance Sheets

The following table presents, for the periods indicated, certain information related to our average interest-earning assets and interest-bearing liabilities, as well as, the corresponding interest rates earned and paid, all on a tax equivalent basis.

 

Year ended

 

December 31, 2019

 

December 31, 2018

($ in thousands)

Average
Balance

 

Interest
Income/
Expense

 

Average
Yield/ Rate

 

Average
Balance

 

Interest
Income/
Expense

 

Average
Yield/ Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, excluding incremental accretion*

$

5,018,568

 

 

$

265,081

 

 

5.28

%

 

$

4,222,359

 

 

$

213,980

 

 

5.07

%

Investments in debt and equity securities*

1,196,074

 

 

34,753

 

 

2.91

 

 

752,265

 

 

19,801

 

 

2.63

 

Short-term investments

107,433

 

 

2,128

 

 

1.98

 

 

66,771

 

 

1,141

 

 

1.71

 

Total earning assets

6,322,075

 

 

301,962

 

 

4.78

 

 

5,041,395

 

 

234,922

 

 

4.66

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets

572,216

 

 

 

 

 

 

395,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

6,894,291

 

 

 

 

 

 

$

5,436,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

$

1,286,641

 

 

$

7,592

 

 

0.59

%

 

$

827,155

 

 

$

3,643

 

 

0.44

%

Money market accounts

1,608,349

 

 

26,267

 

 

1.63

 

 

1,488,238

 

 

19,361

 

 

1.30

 

Savings

489,310

 

 

841

 

 

0.17

 

 

206,286

 

 

597

 

 

0.29

 

Certificates of deposit

799,079

 

 

15,156

 

 

1.90

 

 

653,486

 

 

10,168

 

 

1.56

 

Total interest-bearing deposits

4,183,379

 

 

49,856

 

 

1.19

 

 

3,175,165

 

 

33,769

 

 

1.06

 

Subordinated debentures

136,950

 

 

7,507

 

 

5.48

 

 

118,129

 

 

5,798

 

 

4.91

 

FHLB advances

287,474

 

 

6,668

 

 

2.32

 

 

271,493

 

 

5,556

 

 

2.05

 

Securities sold under agreements to repurchase

169,179

 

 

1,246

 

 

0.74

 

 

170,963

 

 

755

 

 

0.44

 

Other borrowings

32,392

 

 

1,140

 

 

3.52

 

 

773

 

 

19

 

 

2.46

 

Total interest-bearing liabilities

4,809,374

 

 

66,417

 

 

1.38

 

 

3,736,523

 

 

45,897

 

 

1.23

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

1,228,832

 

 

 

 

 

 

1,086,863

 

 

 

 

 

Other liabilities

60,608

 

 

 

 

 

 

36,617

 

 

 

 

 

Total liabilities

6,098,814

 

 

 

 

 

 

4,860,003

 

 

 

 

 

Shareholders' equity

795,477

 

 

 

 

 

 

576,960

 

 

 

 

 

Total liabilities and shareholders' equity

$

6,894,291

 

 

 

 

 

 

$

5,436,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core net interest income1

 

 

235,545

 

 

 

 

 

 

189,025

 

 

 

Core net interest margin1

 

 

 

 

3.73

%

 

 

 

 

 

3.75

%

 

 

 

 

 

 

 

 

 

 

 

 

Incremental accretion on non-core acquired loans

 

 

4,783

 

 

 

 

 

 

3,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net interest income

 

 

$

240,328

 

 

 

 

 

 

$

192,725

 

 

 

Net interest margin

 

 

 

 

3.80

%

 

 

 

 

 

3.82

%

* Non-taxable income is presented on a fully tax-equivalent basis using a 24.7% tax rate. The tax-equivalent adjustments were $1.6 million, and $0.8 million for the years ended December 31, 2019, and 2018, respectively.

 

ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)

 

 

Quarter ended

($ in thousands)

Dec 31,
2019

 

Sep 30,
2019

 

Jun 30,
2019

 

Mar 31,
2019

 

Dec 31,
2018

LOAN PORTFOLIO

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

2,361,157

 

 

$

2,303,495

 

 

$

2,265,480

 

 

$

2,227,050

 

 

$

2,123,167

 

Commercial real estate

1,997,321

 

 

1,967,888

 

 

1,940,958

 

 

1,870,040

 

 

1,481,834

 

Construction real estate

457,273

 

 

433,486

 

 

404,557

 

 

369,365

 

 

334,645

 

Residential real estate

366,261

 

 

386,173

 

 

409,200

 

 

432,902

 

 

305,026

 

Consumer and other

132,325

 

 

136,972

 

 

129,302

 

 

117,720

 

 

105,329

 

Total loans

$

5,314,337

 

 

$

5,228,014

 

 

$

5,149,497

 

 

$

5,017,077

 

 

$

4,350,001

 

 

 

 

 

 

 

 

 

 

 

DEPOSIT PORTFOLIO

 

 

 

 

 

 

 

 

 

Noninterest-bearing accounts

$

1,327,348

 

 

$

1,295,450

 

 

$

1,181,577

 

 

$

1,186,508

 

 

$

1,100,718

 

Interest-bearing transaction accounts

1,367,444

 

 

1,307,855

 

 

1,392,586

 

 

1,389,826

 

 

1,037,684

 

Money market and savings accounts

2,249,784

 

 

2,201,052

 

 

2,162,605

 

 

2,156,031

 

 

1,765,154

 

Brokered certificates of deposit

215,758

 

 

209,754

 

 

213,138

 

 

180,788

 

 

198,981

 

Other certificates of deposit

610,689

 

 

610,269

 

 

609,432

 

 

623,960

 

 

485,448

 

Total deposit portfolio

$

5,771,023

 

 

$

5,624,380

 

 

$

5,559,338

 

 

$

5,537,113

 

 

$

4,587,985

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

Total loans

$

5,279,500

 

 

$

5,178,009

 

 

$

5,095,181

 

 

$

4,511,387

 

 

$

4,272,132

 

Debt and equity investments

1,322,017

 

 

1,312,860

 

 

1,246,529

 

 

896,936

 

 

769,461

 

Interest-earning assets

6,704,506

 

 

6,604,083

 

 

6,453,001

 

 

5,510,489

 

 

5,118,319

 

Total assets

7,322,496

 

 

7,222,357

 

 

7,057,605

 

 

5,956,086

 

 

5,518,740

 

Deposits

5,756,292

 

 

5,597,343

 

 

5,582,072

 

 

4,699,490

 

 

4,434,634

 

Shareholders' equity

859,674

 

 

843,974

 

 

813,106

 

 

662,454

 

 

597,864

 

Tangible common equity1

622,502

 

 

604,331

 

 

571,890

 

 

506,560

 

 

471,678

 

 

 

 

 

 

 

 

 

 

 

YIELDS (fully tax equivalent)

 

 

 

 

 

 

 

 

 

Total loans

5.08

%

 

5.47

%

 

5.49

%

 

5.50

%

 

5.44

%

Debt and equity investments

2.91

 

 

2.90

 

 

2.95

 

 

2.84

 

 

2.73

 

Interest-earning assets

4.60

 

 

4.90

 

 

4.95

 

 

4.99

 

 

4.98

 

Interest-bearing deposits

1.05

 

 

1.20

 

 

1.21

 

 

1.33

 

 

1.27

 

Total deposits

0.81

 

 

0.94

 

 

0.94

 

 

1.02

 

 

0.95

 

Subordinated debentures

5.46

 

 

5.50

 

 

5.57

 

 

5.38

 

 

5.01

 

FHLB advances and other borrowed funds

1.57

 

 

1.99

 

 

2.07

 

 

1.75

 

 

1.60

 

Interest-bearing liabilities

1.23

 

 

1.41

 

 

1.42

 

 

1.49

 

 

1.42

 

Net interest margin

3.68

 

 

3.81

 

 

3.86

 

 

3.87

 

 

3.94

 

1Refer to Reconciliations of Non-GAAP Financial Measures table for a reconciliation of these measures to GAAP.

 

ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)

 

 

Quarter ended

(in thousands, except per share data)

Dec 31,
2019

 

Sep 30,
2019

 

Jun 30,
2019

 

Mar 31,
2019

 

Dec 31,
2018

ASSET QUALITY

 

 

 

 

 

 

 

 

 

Net charge-offs

$

2,544

 

 

$

1,070

 

 

$

970

 

 

$

1,826

 

 

$

2,822

 

Nonperforming loans

26,425

 

 

15,569

 

 

19,842

 

 

9,607

 

 

16,745

 

Classified assets

85,897

 

 

93,984

 

 

91,715

 

 

79,750

 

 

70,126

 

Nonperforming loans to total loans

0.50

%

 

0.30

%

 

0.39

%

 

0.19

%

 

0.38

%

Nonperforming assets to total assets

0.45

 

 

0.33

 

 

0.42

 

 

0.24

 

 

0.30

 

Allowance for loan losses to total loans

0.81

 

 

0.85

 

 

0.85

 

 

0.86

 

 

1.00

 

Allowance for loan losses to nonperforming loans

163.8

 

 

286.2

 

 

220.9

 

 

448.6

 

 

259.6

 

Net charge-offs to average loans (annualized)

0.19

 

 

0.08

 

 

0.08

 

 

0.16

 

 

0.26

 

 

 

 

 

 

 

 

 

 

 

WEALTH MANAGEMENT

 

 

 

 

 

 

 

 

 

Trust assets under management

$

1,671,082

 

 

$

1,583,260

 

 

$

1,627,050

 

 

$

1,587,627

 

 

$

1,119,329

 

Trust assets under administration

2,524,478

 

 

2,404,950

 

 

2,428,551

 

 

2,405,673

 

 

1,811,512

 

 

 

 

 

 

 

 

 

 

 

MARKET DATA

 

 

 

 

 

 

 

 

 

Book value per common share

$

32.67

 

 

$

31.79

 

 

$

30.68

 

 

$

29.68

 

 

$

26.47

 

Tangible book value per common share1

23.76

 

 

22.82

 

 

21.74

 

 

20.80

 

 

20.95

 

Market value per share

48.21

 

 

40.75

 

 

41.60

 

 

40.77

 

 

37.63

 

Period end common shares outstanding

26,543

 

 

26,613

 

 

26,906

 

 

26,878

 

 

22,812

 

Average basic common shares

26,540

 

 

26,778

 

 

26,887

 

 

23,927

 

 

23,014

 

Average diluted common shares

26,668

 

 

26,868

 

 

26,940

 

 

24,083

 

 

23,170

 

 

 

 

 

 

 

 

 

 

 

CAPITAL

 

 

 

 

 

 

 

 

 

Total risk-based capital to risk-weighted assets

12.89

%

 

12.72

%

 

12.62

%

 

12.86

%

 

13.02

%

Tier 1 capital to risk-weighted assets

11.38

 

 

11.17

 

 

11.06

 

 

11.25

 

 

11.14

 

Common equity tier 1 capital to risk-weighted assets

9.88

 

 

9.64

 

 

9.51

 

 

9.64

 

 

9.79

 

Tangible common equity to tangible assets1

8.89

 

 

8.54

 

 

8.43

 

 

8.35

 

 

8.66

 

 

 

 

 

 

 

 

 

 

 

1Refer to Reconciliations of Non-GAAP Financial Measures table for a reconciliation of these measures to GAAP.

 

ENTERPRISE FINANCIAL SERVICES CORP
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

 

 

Quarter ended

 

Year ended

($ in thousands, except per share data)

Dec 31,
2019

 

Sep 30,
2019

 

Jun 30,
2019

 

Mar 31,
2019

 

Dec 31,
2018

 

Dec 31,
2019

 

Dec 31,
2018

CORE PERFORMANCE MEASURES

 

 

 

 

Net interest income

$

61,613

 

 

$

63,046

 

 

$

61,715

 

 

$

52,343

 

 

$

50,593

 

 

$

238,717

 

 

$

191,905

 

Less: Incremental accretion income

576

 

 

2,140

 

 

910

 

 

1,157

 

 

2,109

 

 

4,783

 

 

3,701

 

Core net interest income

61,037

 

 

60,906

 

 

60,805

 

 

51,186

 

 

48,484

 

 

233,934

 

 

188,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

14,418

 

 

13,564

 

 

11,964

 

 

9,230

 

 

10,702

 

 

49,176

 

 

38,347

 

Less: Other income from non-core acquired assets

4

 

 

1,001

 

 

2

 

 

365

 

 

10

 

 

1,372

 

 

1,048

 

Less: Gain (loss) on sale of investment securities

(94

)

 

337

 

 

?

 

 

?

 

 

?

 

 

243

 

 

9

 

Less: Other non-core income

?

 

 

?

 

 

266

 

 

?

 

 

26

 

 

266

 

 

675

 

Core noninterest income

14,508

 

 

12,226

 

 

11,696

 

 

8,865

 

 

10,666

 

 

47,295

 

 

36,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total core revenue

75,545

 

 

73,132

 

 

72,501

 

 

60,051

 

 

59,150

 

 

281,229

 

 

224,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

38,354

 

 

38,239

 

 

49,054

 

 

39,838

 

 

30,747

 

 

165,485

 

 

119,031

 

Less: Other expenses related to non-core acquired loans

33

 

 

18

 

 

103

 

 

103

 

 

40

 

 

257

 

 

(163

)

Less: Facilities disposal

?

 

 

?

 

 

?

 

 

?

 

 

?

 

 

?

 

 

239

 

Less: Merger related expenses

?

 

 

393

 

 

10,306

 

 

7,270

 

 

1,271

 

 

17,969

 

 

1,271

 

Less: Non-recurring excise tax

?

 

 

?

 

 

?

 

 

?

 

 

?

 

 

?

 

 

682

 

Core noninterest expense

38,321

 

 

37,828

 

 

38,645

 

 

32,465

 

 

29,436

 

 

147,259

 

 

117,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core efficiency ratio

50.73

%

 

51.73

%

 

53.30

%

 

54.06

%

 

49.77

%

 

52.36

%

 

52.04

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST MARGIN TO CORE NET INTEREST MARGIN (FULLY TAX EQUIVALENT)

 

 

 

 

Net interest income

$

62,141

 

 

$

63,483

 

 

$

62,109

 

 

$

52,595

 

 

$

50,786

 

 

$

240,328

 

 

$

192,725

 

Less: Incremental accretion income

576

 

 

2,140

 

 

910

 

 

1,157

 

 

2,109

 

 

4,783

 

 

3,701

 

Core net interest income

$

61,565

 

 

$

61,343

 

 

$

61,199

 

 

$

51,438

 

 

$

48,677

 

 

$

235,545

 

 

$

189,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

$

6,704,506

 

 

$

6,604,083

 

 

$

6,453,005

 

 

$

5,510,489

 

 

$

5,118,319

 

 

$

6,322,075

 

 

$

5,041,395

 

Reported net interest margin

3.68

%

 

3.81

%

 

3.86

%

 

3.87

%

 

3.94

%

 

3.80

%

 

3.82

%

Core net interest margin

3.64

 

 

3.69

 

 

3.80

 

 

3.79

 

 

3.77

 

 

3.73

 

 

3.75

 

 

 

Quarter ended

($ in thousands)

Dec 31,
2019

 

Sep 30,
2019

 

Jun 30,
2019

 

Mar 31,
2019

 

Dec 31,
2018

SHAREHOLDERS' EQUITY TO TANGIBLE COMMON EQUITY AND TOTAL ASSETS TO TANGIBLE ASSETS

Shareholders' equity

$

867,185

 

 

$

846,095

 

 

$

825,501

 

 

$

797,835

 

 

$

603,804

 

Less: Goodwill

210,344

 

 

211,251

 

 

211,251

 

 

207,632

 

 

117,345

 

Less: Intangible assets

26,076

 

 

27,626

 

 

29,201

 

 

31,048

 

 

8,553

 

Tangible common equity

$

630,765

 

 

$

607,218

 

 

$

585,049

 

 

$

559,155

 

 

$

477,906

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

7,333,791

 

 

$

7,346,791

 

 

$

7,181,855

 

 

$

6,932,757

 

 

$

5,645,662

 

Less: Goodwill

210,344

 

 

211,251

 

 

211,251

 

 

207,632

 

 

117,345

 

Less: Intangible assets

26,076

 

 

27,626

 

 

29,201

 

 

31,048

 

 

8,553

 

Tangible assets

$

7,097,371

 

 

$

7,107,914

 

 

$

6,941,403

 

 

$

6,694,077

 

 

$

5,519,764

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets

8.89

%

 

8.54

%

 

8.43

%

 

8.35

%

 

8.66

%

 

Quarter ended

($ in thousands)

Dec 31,
2019

 

Sep 30,
2019

 

Dec 31,
2018

AVERAGE SHAREHOLDERS' EQUITY AND AVERAGE TANGIBLE COMMON EQUITY

Average shareholder's equity

$

859,674

 

 

$

843,974

 

 

$

597,864

 

Less average goodwill

210,344

 

 

211,251

 

 

117,345

 

Less average intangible assets

26,828

 

 

28,392

 

 

8,841

 

Average tangible common equity

$

622,502

 

 

$

604,331

 

 

$

471,678

 

 

 

 

 

 

 

 

Quarter ended

 

Year ended

(in thousands, except per share data)

Dec 31,
2019

 

Sep 30,
2019

 

Dec 31,
2018

 

Dec 31,
2019

IMPACT OF MERGER-RELATED EXPENSES

 

 

 

 

 

 

 

Net income - GAAP

$

29,090

 

 

$

29,069

 

 

$

23,529

 

 

$

92,739

 

Merger related expenses

?

 

 

393

 

 

1,271

 

 

17,969

 

Related tax effect

?

 

 

(97

)

 

(207

)

 

(3,963

)

Adjusted net income - Non-GAAP

$

29,090

 

 

$

29,365

 

 

$

24,593

 

 

$

106,745

 

 

 

 

 

 

 

 

 

Average diluted common shares

26,668

 

 

26,868

 

 

23,170

 

 

26,159

 

EPS - GAAP net income

$

1.09

 

 

$

1.08

 

 

$

1.02

 

 

$

3.55

 

EPS - Adjusted net income

1.09

 

 

1.09

 

 

1.06

 

 

4.08

 

 

 

 

 

 

 

 

 

Average assets

$

7,322,496

 

 

$

7,222,357

 

 

$

5,518,740

 

 

$

6,894,291

 

ROAA - GAAP net income

1.58

%

 

1.60

%

 

1.69

%

 

1.35

%

ROAA - Adjusted net income

1.58

 

 

1.61

 

 

1.77

 

 

1.55

 

 

 

 

 

 

 

 

 

Average shareholder's equity

$

859,674

 

 

$

843,974

 

 

$

597,864

 

 

$

795,477

 

ROAE - GAAP net income

13.42

%

 

13.66

%

 

15.61

%

 

11.66

%

ROAE - Adjusted net income

13.42

 

 

13.80

 

 

16.32

 

 

13.42

 

 

 

 

 

 

 

 

 

Average tangible common equity

$

622,502

 

 

$

604,331

 

 

$

471,678

 

 

$

576,716

 

ROATCE - GAAP net income

18.54

%

 

19.08

%

 

19.79

%

 

16.08

%

ROATCE - Adjusted net income

18.54

 

 

19.28

 

 

20.69

 

 

18.51

 

 


These press releases may also interest you

at 15:35
Kimball Electronics, Inc. today announced that it will report third quarter fiscal year 2024 financial results on Tuesday, May 7, 2024, after the closing of the market. The company will host a conference call and live webcast to review the results...

at 15:35
Benson Hill, Inc. , an ag tech company unlocking the natural genetic diversity of plants, announced today that it will release its financial results for the quarter ending March 31, 2024, before the market opens on Thursday, May 9, 2024. The...

at 15:35
For nearly a decade, Mango's Tropical Café has set the standard for nightlife in Central Florida. It is now embarking on a brand-new evolution that will integrate fine dining with its vibrant essence. Corazón by Baires, a chic and intimate restaurant...

at 15:33
The Taiwan Fund, Inc. (TWN) (the "Fund") announced today the results of its Annual Stockholders Meeting held on April 16, 2024. The Fund's stockholders re-elected four individuals to the Board of Directors. William C. Kirby, Shelley E. Rigger,...

at 15:25
Capitol Ridge at Providence, a Benchmark assisted living and Mind & Memory Care community, has ranked among the best assisted living with memory care communities in Rhode Island and the entire U.S. for the third straight year. In U.S. News & World...

at 15:16
The Pediatric Neuro-Oncology Consortium Foundation (PNOC Foundation), a platinum rated non-profit dedicated to supporting...



News published on and distributed by: