Le Lézard
Classified in: Business
Subjects: ERN, CCA, ERP

First Industrial Realty Trust Reports Third Quarter 2019 Results


CHICAGO, Oct. 23, 2019 /PRNewswire/ -- First Industrial Realty Trust, Inc. (NYSE: FR), a leading fully integrated owner, operator and developer of industrial real estate, today announced results for the third quarter of 2019. Diluted net income available to common stockholders per share (EPS) was $0.62 compared to $0.24 a year ago.

First Industrial's third quarter FFO was $0.44 per share/unit on a diluted basis, compared to $0.41 per share/unit a year ago. Excluding the approximately $0.01 per share gain on sales of land, third quarter 2018 FFO per share was $0.40.

"Our third quarter results reflect the strength of the industrial real estate sector, with strong occupancy levels and cash rental rate growth of 31.9% which exceeded the previous quarterly record established in 2Q19," said Peter E. Baccile, First Industrial's president and chief executive officer. "Our business continues to benefit from tenant demand for quality and well-located spaces to support their evolving supply chain requirements."

Portfolio Performance

Development Leasing

During the third quarter, the Company:

Investment and Disposition Activities

In the third quarter of 2019, the Company:

In the fourth quarter to date, the Company:

"Given strong competition for industrial properties, we are executing on our portfolio management objectives through sales of select assets with proceeds primarily being invested in new developments to service tenant demand," said Johannson Yap, First Industrial's chief investment officer. "Through our platform, we successfully added several sites in high barrier-to-entry markets to support our future growth and value creation."

Capital

During the third quarter of 2019, the Company:

Outlook for 2019

Mr. Baccile stated, "Based on our performance in the third quarter and outlook for the remainder of the year, we are increasing the midpoint of our full-year 2019 FFO per share guidance by $0.01. Our team is serving our customers well while driving value and long-term cash flow growth from leasing, profitable investing and our portfolio management efforts."










Low End of


High End of




Guidance for 2019


Guidance for 2019




(Per share/unit)


(Per share/unit)








Net Income


1.31


1.35


Add:   Real Estate Depreciation/Amortization


0.93


0.93


Less:  Net Gain on Sale of Real Estate Including FR's Share of Joint Venture Gain, Net of Allocable Income Tax Provision, Through October 23, 2019


(0.53)


(0.53)








FFO (NAREIT Definition)


$1.71


$1.75







The following assumptions were used:

A number of factors could impact our ability to deliver results in line with our assumptions, such as interest rates, the economy, the supply and demand of industrial real estate, the availability and terms of financing to potential acquirers of real estate, the timing and yields for divestment and investment, and numerous other variables. There can be no assurance that First Industrial can achieve such results.

Conference Call

First Industrial will host its quarterly conference call on Thursday, October 24, 2019 at 11:00 a.m. CDT (12:00 p.m. EDT). The conference call may be accessed by dialing (888) 823-7459, passcode "First Industrial." The conference call will also be webcast live on the Investors page of the Company's website at www.firstindustrial.com. The replay will also be available on the website.

The Company's third quarter 2019 supplemental information can be viewed at www.firstindustrial.com under the "Investors" tab. 

FFO Definition

In accordance with the restated NAREIT definition of FFO adopted by the Company effective January 1, 2019, First Industrial calculates FFO to be equal to net income available to First Industrial Realty Trust, Inc.'s common stockholders and participating securities, plus depreciation and other amortization of real estate, plus impairment of real estate, minus gain or plus loss on sale of real estate, net of any income tax provision or benefit associated with the sale of real estate. First Industrial also excludes the same adjustments from its share of net income from an unconsolidated joint venture. For the comparative 2018 period, gain and losses from the sale of non-depreciable real estate as well as impairment of non-depreciable real estate were not excluded from FFO.

About First Industrial Realty Trust, Inc.

First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated owner, operator, and developer of industrial real estate with a track record of providing industry-leading customer service to multinational corporations and regional customers. Across major markets in the United States, our local market experts manage, lease, buy, (re)develop, and sell bulk and regional distribution centers, light industrial, and other industrial facility types. In total, we own and have under development approximately 66.0 million square feet of industrial space as of September 30, 2019. For more information, please visit us at www.firstindustrial.com.

Forward-Looking Information

This press release and the presentation to which it refers may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. We intend for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on certain assumptions and describe our future plans, strategies and expectations, and are generally identifiable by use of the words "believe," "expect," "plan, "intend," "anticipate," "estimate," "project," "seek," "target," "potential," "focus," "may," "will," "should" or similar words. Although we believe the expectations reflected in forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be attained or that results will not materially differ. Factors which could have a materially adverse effect on our operations and future prospects include, but are not limited to: changes in national, international, regional and local economic conditions generally and real estate markets specifically; changes in legislation/regulation (including changes to laws governing the taxation of real estate investment trusts) and actions of regulatory authorities; our ability to qualify and maintain our status as a real estate investment trust; the availability and attractiveness of financing (including both public and private capital) and changes in interest rates; the availability and attractiveness of terms of additional debt repurchases; changes in our credit agency ratings; our ability to comply with applicable financial covenants; our competitive environment; changes in supply, demand and valuation of industrial properties and land in our current and potential market areas; difficulties in identifying and consummating acquisitions and dispositions; our ability to manage the integration of properties we acquire; potential liability relating to environmental matters; defaults on or non-renewal of leases by our tenants; decreased rental rates or increased vacancy rates; higher-than-expected real estate construction costs and delays in development or lease-up schedules; changes in general accounting principles, policies and guidelines applicable to real estate investment trusts; and other risks and uncertainties described under the heading "Risk Factors" and elsewhere in our annual report on Form 10-K for the year ended December 31, 2018, as well as those risks and uncertainties discussed from time to time in our other Exchange Act reports and in our other public filings with the SEC. We caution you not to place undue reliance on forward-looking statements, which reflect our outlook only and speak only as of the date of this press release or the dates indicated in the statements. We assume no obligation to update or supplement forward-looking statements. For further information on these and other factors that could impact us and the statements contained herein, reference should be made to our filings with the SEC.

A schedule of selected financial information is attached.

 

FIRST INDUSTRIAL REALTY TRUST, INC.

Selected Financial Data

(Unaudited)

 (In thousands except per share/Unit data)












Three Months Ended


Nine Months Ended



September 30,


September 30,


September 30,


September 30,



2019


2018


2019


2018

Statements of Operations and Other Data:









    Total Revenues (a)


$        106,590


$        100,256


$        315,226


$        298,872










    Property Expenses (a)


(28,396)


(28,466)


(85,943)


(86,430)

    General and Administrative (b) 


(6,945)


(6,581)


(20,529)


(21,470)

    Impairment of Real Estate 


-


-


-


(2,756)

    Depreciation of Corporate FF&E 


(156)


(206)


(527)


(577)

    Depreciation and Other Amortization of Real Estate 


(29,993)


(28,439)


(89,451)


(85,019)










        Total Expenses


(65,490)


(63,692)


(196,450)


(196,252)










    Gain on Sale of Real Estate 


52,489


8,135


53,378


53,291

    Interest Expense 


(12,466)


(12,424)


(37,565)


(37,818)

    Amortization of Debt Issuance Costs 


(805)


(850)


(2,430)


(2,550)

    Loss from Retirement of Debt 


-


-


-


(39)










       Income from Operations Before Equity in (Loss) Income of  









          Joint Venture and Income Tax (Provision) Benefit 


80,318


31,425


132,159


115,504










    Equity in (Loss) Income of Joint Venture 


(72)


(197)


16,288


(199)

    Income Tax (Provision) Benefit 


(244)


302


(3,392)


93










         Net Income 


80,002


31,530


145,055


115,398










    Net Income Attributable to the Noncontrolling Interest 


(1,691)


(619)


(3,141)


(2,986)










         Net Income Available to First Industrial Realty Trust, Inc.'s 









             Common Stockholders and Participating Securities 


$          78,311


$          30,911


$        141,914


$        112,412










 RECONCILIATION OF NET INCOME AVAILABLE TO  









 FIRST INDUSTRIAL REALTY TRUST, INC.'S COMMON 









 STOCKHOLDERS AND PARTICIPATING SECURITIES TO  









 FFO (c) AND AFFO (c) 


















     Net Income Available to First Industrial Realty Trust, Inc.'s 









         Common Stockholders and Participating Securities 


$          78,311


$          30,911


$        141,914


$        112,412










     Depreciation and Other Amortization of Real Estate 


29,993


28,439


89,451


85,019

     Impairment of Depreciable Real Estate 


-


-


-


2,285

     Noncontrolling Interest 


1,691


619


3,141


2,986

     Gain on Sale of Depreciable (and Non-Depreciable for 2019) Real Estate 


(52,489)


(7,520)


(53,378)


(52,660)

     Gain on Sale of Real Estate from Joint Venture 


-


-


(16,714)


-

     Income Tax Provision - Gain on Sale of Real Estate from Joint Venture 


-


-


3,095


-










     Funds From Operations (NAREIT) ("FFO") (c) 


$          57,506


$          52,449


$        167,509


$        150,042










     Loss from Retirement of Debt 


-


-


-


39

     Amortization of Stock Based Compensation 


2,130


2,003


5,945


5,689

     Amortization of Debt Discounts (Premiums) and Hedge Costs 


85


(10)


135


(34)

     Amortization of Debt Issuance Costs 


805


850


2,430


2,550

     Depreciation of Corporate FF&E 


156


206


527


577

     Impairment of Non-Depreciable Real Estate 


-


-


-


471

     Gain on Sale of Non-Depreciable Real Estate (for 2018) 


-


(615)


-


(631)

     Non-incremental Building Improvements 


(3,140)


(3,850)


(7,802)


(8,655)

     Non-incremental Leasing Costs 


(4,138)


(5,165)


(11,629)


(17,307)

     Capitalized Interest 


(1,841)


(1,550)


(4,161)


(4,867)

     Capitalized Overhead 


(839)


(628)


(2,458)


(987)

     Straight-Line Rent, Amortization of Above (Below) Market Leases 









        and Lease Inducements 


(1,503)


(393)


(7,760)


(1,578)










     Adjusted Funds From Operations ("AFFO") (c) 


$          49,221


$          43,297


$        142,736


$        125,309










 

FIRST INDUSTRIAL REALTY TRUST, INC.

Selected Financial Data

(Unaudited)

 (In thousands except per share/Unit data)










 RECONCILIATION OF NET INCOME AVAILABLE TO  









 FIRST INDUSTRIAL REALTY TRUST, INC.'S COMMON 


Three Months Ended


Nine Months Ended

 STOCKHOLDERS AND PARTICIPATING SECURITIES TO  


September 30,


September 30,


September 30,


September 30,

 ADJUSTED EBITDA (c) AND NOI (c) 


2019


2018


2019


2018










     Net Income Available to First Industrial Realty Trust, Inc.'s 









         Common Stockholders and Participating Securities 


$          78,311


$          30,911


$        141,914


$        112,412










     Interest Expense 


12,466


12,424


37,565


37,818

     Depreciation and Other Amortization of Real Estate 


29,993


28,439


89,451


85,019

     Impairment of Real Estate 


-


-


-


2,756

     Severance Expense (b) 


-


-


-


1,298

     Income Tax Provision (Benefit) 


244


(302)


297


(93)

     Income Tax Provision - Gain on Sale of Real Estate from Joint Venture 


-


-


3,095


-

     Noncontrolling Interest 


1,691


619


3,141


2,986

     Loss from Retirement of Debt 


-


-


-


39

     Amortization of Debt Issuance Costs 


805


850


2,430


2,550

     Depreciation of Corporate FF&E 


156


206


527


577

     Gain on Sale of Real Estate 


(52,489)


(8,135)


(53,378)


(53,291)

     Gain on Sale of Real Estate from Joint Venture  


-


-


(16,714)


-










     Adjusted EBITDA (c) 


$          71,177


$          65,012


$        208,328


$        192,071










     General and Administrative (b) 


6,945


6,581


20,529


20,172

     FFO from Joint Venture 


72


197


426


199










     Net Operating Income ("NOI") (c) 


$          78,194


$          71,790


$        229,283


$        212,442










     Non-Same Store NOI 


(8,513)


(4,506)


(23,127)


(13,437)










     Same Store NOI Before Same Store Adjustments (c) 


$          69,681


$          67,284


$        206,156


$        199,005










     Straight-line Rent 


(59)


256


150


(282)

     Above (Below) Market Lease Amortization 


(256)


(249)


(763)


(749)

     Lease Termination Fees 


(246)


(88)


(1,230)


(262)










     Same Store NOI (Cash Basis without Termination Fees) (c) 


$          69,120


$          67,203


$        204,313


$        197,712










Weighted Avg. Number of Shares/Units Outstanding - Basic


128,837


128,526


128,829


126,380

Weighted Avg. Number of Shares Outstanding - Basic


126,480


125,768


126,295


123,098










Weighted Avg. Number of Shares/Units Outstanding - Diluted


129,256


128,888


129,219


126,779

Weighted Avg. Number of Shares Outstanding - Diluted


126,783


126,130


126,578


123,497










Per Share/Unit Data:









 Net Income Available to First Industrial Realty Trust, Inc.'s 









       Common Stockholders and Participating Securities 


$          78,311


$          30,911


$        141,914


$        112,412

 Less: Allocation to Participating Securities 


(170)


(101)


(319)


(349)

 Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders 


$          78,141


$          30,810


$        141,595


$        112,063










 Basic and Diluted Per Share 


$              0.62


$              0.24


$              1.12


$              0.91










 FFO (NAREIT) (c) 


$          57,506


$          52,449


$        167,509


$        150,042

 Less: Allocation to Participating Securities 


(179)


(168)


(493)


(453)

 FFO (NAREIT) Allocable to Common Stockholders and Unitholders 


$          57,327


$          52,281


$        167,016


$        149,589










 Basic Per Share/Unit 


$              0.44


$              0.41


$              1.30


$              1.18

 Diluted Per Share/Unit 


$              0.44


$              0.41


$              1.29


$              1.18










 Common Dividends/Distributions Per Share/Unit 


$          0.2300


$          0.2175


$          0.6900


$          0.6525



















Balance Sheet Data (end of period):


September 30,


December 31,







2019


2018





      Gross Real Estate Investment


$     3,854,732


$     3,673,644





      Total Assets


3,376,725


3,142,691





      Debt


1,409,800


1,297,783





      Total Liabilities


1,651,405


1,462,780





      Total Equity


$     1,725,320


$     1,679,911





 

a) We adopted Accounting Standards Update No. 2016-02, Leases (Topic 842) ("ASU 2016-02") effective January 1, 2019. Prior to the adoption of ASU 2016-02, we included reimbursement revenue related to real estate taxes paid directly by certain tenants to the taxing authorities in Total Revenues with a corresponding expense amount in Property Expenses. Additionally, ASU 2016-02 requires credit losses on lease receivables be presented within Total Revenues. Prior to the adoption of ASU 2016-02, we included the credit losses on lease receivables within Property Expenses. The 2018 Statements of Operations have not been restated for either of these changes.

 





Nine Months Ended





September 30, 2018

b)





     General and Administrative per the Form 10-Q




21,470

     Severance Expense




(1,298)

     General and Administrative per Reconciliation within the Selected Financial Data


20,172






 

c) Investors in, and analysts following, the real estate industry utilize funds from operations ("FFO"), net operating income ("NOI"), adjusted EBITDA and adjusted funds from operations ("AFFO"), variously defined below, as supplemental performance measures. While we believe net income available to First Industrial Realty Trust, Inc.'s common stockholders and participating securities, as defined by GAAP, is the most appropriate measure, we consider FFO, NOI, adjusted EBITDA and AFFO, given their wide use by, and relevance to investors and analysts, appropriate supplemental performance measures. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of GAAP depreciation and amortization of real estate assets. NOI provides a measure of rental operations, and does not factor in depreciation and amortization and non-property specific expenses such as general and administrative expenses. Adjusted EBITDA provides a tool to further evaluate the ability to incur and service debt and to fund dividends and other cash needs. AFFO provides a tool to further evaluate the ability to fund dividends. In addition, FFO, NOI, adjusted EBITDA and AFFO are commonly used in various ratios, pricing multiples/yields and returns and valuation calculations used to measure financial position, performance and value.


In accordance with the restated NAREIT definition of FFO which we adopted effective January 1, 2019, we calculate FFO  to be equal to net income available to First Industrial Realty Trust, Inc.'s common stockholders and participating securities, plus depreciation and other amortization of real estate, plus impairment of real estate, minus gain or plus loss on sale of real estate, net of any income tax provision or benefit associated with the sale of real estate. We also exclude the same adjustments from our share of net income from an unconsolidated joint venture. For the comparative 2018 period, gain and losses from the sale of non-depreciable real estate as well as impairment of non-depreciable real estate were not excluded from FFO.


NOI is defined as our revenues, minus property expenses such as real estate taxes, repairs and maintenance, property management, utilities, insurance and other expenses.


Adjusted EBITDA is defined as NOI minus general and administrative expenses and the equity in FFO from our investment in a joint venture. For the nine months ended September 30, 2018, $1,298 of severance expense included in general and administrative expense was not deducted to arrive at adjusted EBITDA.


AFFO is defined as adjusted EBITDA minus GAAP interest expense, minus capitalized interest and overhead, (minus)/plus amortization of debt (premiums)/discounts and hedge costs, minus straight-line rental income, amortization of above (below) market leases and lease inducements, minus provision for income taxes or plus benefit for income taxes, plus amortization of stock based compensation, minus severance expense and minus non-incremental capital expenditures. For AFFO purposes, we also exclude the income tax provision or benefit related to the gain or loss on sale of real estate, which is comparable to the NAREIT FFO treatment. Non-incremental capital expenditures refer to building improvements and leasing costs required to maintain current revenues plus tenant improvements amortized back to the tenant over the lease term. Excluded are first generation leasing costs, capital expenditures underwritten at acquisition and development/redevelopment costs. 


FFO, NOI, adjusted EBITDA and AFFO do not represent cash generated from operating activities in accordance with GAAP and are not necessarily indicative of cash available to fund cash needs, including the repayment of principal on debt and payment of dividends and distributions. FFO, NOI, adjusted EBITDA and AFFO should not be considered as substitutes for net income available to common stockholders and participating securities (calculated in accordance with GAAP) as a measure of results of operations or cash flows (calculated in accordance with GAAP) as a measure of liquidity. FFO, NOI, adjusted EBITDA and AFFO as currently calculated by us may not be comparable to similarly titled, but variously calculated, measures of other REITs.                                                                                                                                                                                   


In addition, we consider cash-basis same store NOI ("SS NOI") to be a useful supplemental measure of our operating performance. Same store properties include all properties owned prior to January 1, 2018 and held as an in service property through the end of the current reporting period (including nine land parcels that are leased under ground lease arrangements where we are the lessor), and developments and redevelopments that were placed in service prior to January 1, 2018 (the "Same Store Pool"). Properties which are at least 75% occupied at acquisition are placed in service, unless we anticipate tenant move-outs within two years of ownership would drop occupancy below 75%. Acquired properties with occupancy greater than 75% at acquisition, but with tenants that we anticipate will move out within two years of ownership, will be placed in service upon the earlier of reaching 90% occupancy or twelve months after move out. Acquisitions that are less than 75% occupied at the date of acquisition, developments and redevelopments are placed in service as they reach the earlier of a) stabilized occupancy (generally defined as 90% occupied), or b) one year subsequent to acquisition or development/redevelopment construction completion.


We define SS NOI as NOI, less NOI of properties not in the Same Store Pool, less the impact of straight-line rent, the amortization of above (below) market rent and the impact of lease termination fees. We exclude straight-line rent and above (below) market rent in calculating SS NOI because we believe it provides a better measure of actual cash basis rental growth for a year-over-year comparison. In addition, we believe that SS NOI helps the investing public compare the operating performance of a company's real estate as compared to other companies. While SS NOI is a relevant and widely used measure of operating performance of real estate investment trusts, it does not represent cash flow from operations or net income as defined by GAAP and should not be considered as an alternative to those measures in evaluating our liquidity or operating performance. SS NOI also does not reflect general and administrative expense, interest expense, depreciation and amortization, income tax benefit and expense, gains and losses on retirement of debt, impairment of real estate, gains and losses on the sale of real estate, equity in income or loss from our joint venture, capital expenditures and leasing costs. Further, our computation of SS NOI may not be comparable to that of other real estate companies, as they may use different methodologies for calculating SS NOI.


 

First Industrial Realty Trust logo. (PRNewsFoto/First Industrial Realty Trust)

 

SOURCE First Industrial Realty Trust, Inc.


These press releases may also interest you

at 17:05
Diodes Incorporated will host a conference call on Thursday, May 9, 2024, at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) to discuss its first quarter 2024 financial results. Joining Gary Yu, President of Diodes Incorporated, will be Brett...

at 17:01
Nevis Brands Inc. ("Nevis" or the "Company") a leading provider of cannabis beverages brands, today reported its financial results for the first fiscal quarter ended February 29, 2024.  All currency references used in this news release are in...

at 17:00
The Xai Foundation, core contributor to the gaming-centric blockchain network, Xai, today announced the launch of Staking Pools, a significant upgrade to its staking system designed to enhance user involvement and network health. This update marks a...

at 16:57
Adam Spence, Founder and Chief Executive Officer, Social Venture Connexion (SVX), and his team joined Robert Peterman, Chief Information Officer, Toronto Stock Exchange , to close the market and celebrate the launch of SVX Impact Index....

at 16:56
Schumacher, the renowned luxury design house founded in 1889, is proud to announce the opening of its third international location. Following its success in London and Paris, the company's new showroom and boutique in Milan?located in the city's...

at 16:56
Unifor is temporarily withdrawing its applications to the B.C. Labour Relations Board (BCLRB) to represent workers at two Amazon fulfilment centres in Metro Vancouver due to a suspiciously high number of reported employees.  "Make no mistake:...



News published on and distributed by: