Le Lézard
Classified in: Transportation, Business
Subjects: ERN, CCA

BEST Inc. Announces Unaudited Second Quarter 2019 Financial Results


HANGZHOU, China, Aug. 13, 2019 /PRNewswire/ -- BEST Inc. (NYSE: BEST) ("BEST" or the "Company"), a leading integrated smart supply chain solutions and logistics services provider in China, today announced its unaudited financial results for the quarter ended June 30, 2019.

Logo

"BEST's integrated supply chain and logistics networks continued to deliver strong results despite competitive market dynamics and ongoing industry consolidation. I am pleased to report we reduced net loss significantly year-over-year while achieved positive non-GAAP net income for the first time during a second quarter. Our core segments of Express, Freight, and Supply Chain Management continued to gain market shares, lower costs and improve operating efficiency, while Store+ continued to optimize its operation to reduce losses. Others segment delivered tremendous growth and is contributing to future growth of the Company," said Johnny Chou, Chairman and Chief Executive Officer of BEST. "Looking ahead, we are focused on executing our strategy of achieving solid revenue growth, market share gain, cost structure improvement, quality of service, profitability and investing in the future. I'm more confident than ever that our technology enabled integrated supply chain and logistics platform is the right formula for long-term success."       

"We had a strong second quarter. The Company's revenue was RMB8.8 billion, representing a year-over-year increase of 30.5%. Revenue ex-Store+ business increased by over 34.8% year-over-year. We recorded adjusted EBITDA of RMB148.2 million, an improvement of 256% year-over-year; adjusted EBITDA ex-Store+ was RMB 247.2 million. Non-GAAP net income was RMB6.5 million compared to non-GAAP net loss of RMB55.5 million year-over-year; non-GAAP net income ex-Store+ was RMB107.0 million," said Jenny Pan, BEST's principal accounting officer. "We believe our continued focus on top-line growth combined with operational efficiency and excellence will keep us on track to achieve our goal of turning net income positive for the full year 2019."     

FINANCIAL HIGHLIGHTS

For the Quarter Ended June 30, 2019:

BUSINESS HIGHLIGHTS[7]

BEST Express:

Table 1 ? BEST Express Key Operating Metrics



Three Months Ended


% Change

(in RMB, unless otherwise noted)

June 30, 2018

June 30, 2019


YoY

Parcel Volume (in '000)

1,280,050

1,906,863


49.0%

BEST Express Market Share[8] (%)

10.53%

12.20%


1.7ppts

Average Revenue Per Parcel

3.26

2.86


(12.4%)

Average Cost Per Parcel

3.08

2.73


(11.6%)

Average Transportation Cost Per Parcel

0.87

0.71


(17.7%)

Average Labor Cost Per Parcel

0.34

0.23


(31.5%)

Average Lease Cost Per Parcel

0.11

0.09


(15.0%)

Average Other Cost Per Parcel

0.19

0.14


(25.2%)

Average Last-mile Cost Per Parcel

1.57

1.56


(2.1%)

Gross Profit per Parcel 

0.18

0.13


(28.4%)

Hubs & Sortation Centers (as of period end)

128

97


(24.2%)

BEST Freight:

Table 2 ? BEST Freight Key Operating Metrics



Three Months Ended


% Change

(In RMB, unless otherwise noted)

June 30, 2018

June 30, 2019


YoY

Freight Volume (Tonne in '000)

1,366

1,730


26.6%

Average Revenue per Tonne

753.8

755.0


0.1%

Average Cost Per Tonne

714.4

706.7


(1.1%)

Average Transportation Cost Per Tonne

382.1

351.7


(8.0%)

Average Labor Cost Per Tonne

100.9

93.7


(7.2%)

Average Lease Cost Per Tonne

54.6

55.4


1.5%

Average Other Cost Per Tonne

40.5

44.5


9.7%

Average Last-mile Cost Per Tonne

136.3

161.4


18.5%

Gross Profit Per Tonne

39.4

48.3


22.5%

Hubs & Sortation Centers (as of period end)

127

101


(20.5%)

Last-mile Service Stations (as of period end)

11,209

17,380


55.1%

BEST Supply Chain Management:

BEST Store+:

Others:

BEST UCargo:

- BEST Global:

- BEST Capital:

[1]Others include BEST Global, BEST Capital, BEST UCargo and other new initiatives.

[2] Non-GAAP net income/loss represents net income/loss excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, and fair value change of equity investments (if any).

[3] See the sections entitled "Use of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" for more information about the non-GAAP measures referred to within this results announcement.

[4] Diluted earnings per share, or Diluted EPS, is calculated by dividing net profit attributable to ordinary shareholders as adjusted for the effect of dilutive ordinary equivalent shares, if any, by the weighted average number of ordinary and dilutive ordinary equivalent shares outstanding during the period.

[5] Non-GAAP diluted earnings per share, or non-GAAP diluted EPS, represents diluted earnings per share excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, and fair value change of equity investments (if any).

[6] EBITDA represents net loss excluding depreciation, amortization, interest expense and income tax expense and minus interest income. Adjusted EBITDA represents EBITDA excluding share-based compensation expenses and fair value change of equity investments (if any).

[7] All numbers presented have been rounded to the nearest integer, tenth, or hundredth, and year-over-year comparisons are based on figures before rounding.

[8] Express market share calculated as the Company's parcel volume as a percentage of aggregate national express delivery parcel volume for the relevant period, based on data published by State Post Bureau of the PRC.

[9] Based on data published by State Post Bureau of the PRC.
- For April 2019 data, see State Post Bureau of the PRC Published Post Industry Operation Statistics for April 2019, State Post Bureau of the PRC, May 14, 2019, available in Chinese at http://www.spb.gov.cn/xw/dtxx_15079/201905/t20190514_1831389.html
- For May 2019 data, see State Post Bureau of the PRC Published Post Industry Operation Statistics for May 2019, State Post Bureau of the PRC, June 12, 2019, available in Chinese at http://www.spb.gov.cn/xw/dtxx_15079/201906/t20190612_1852679.html
- For June 2019 data, see State Post Bureau of the PRC Published Post Industry Operation Statistics for first half of 2019, State Post Bureau of the PRC, July 12, 2019, available in Chinese at http://www.spb.gov.cn/xw/dtxx_15079/201907/t20190712_1880575.html

FINANCIAL RESULTS

For the Quarter Ended June 30, 2019:

Revenue

The following table sets forth a breakdown of revenue by business segment for the periods indicated.

Table 3 ? Breakdown of Revenue by Business Segment



Three Months Ended




June 30, 2018


June 30, 2019



(In '000, except for %)

RMB

% of Revenue


RMB

US$

% of Revenue


% Change YoY

Express

4,177,173

62.0%


5,446,395

793,357

61.9%


30.4%

Freight

1,029,676

15.3%


1,305,785

190,209

14.9%


26.8%

Supply Chain Mgmt.

498,521

7.4%


598,674

87,207

6.8%


20.1%

Others

228,470

3.4%


646,718

94,205

7.4%


183.1%

Revenue ex-Store+

5,933,840

88.1%


7,997,572

1,164,978

91.0%


34.8%

Store+

798,480

11.9%


790,558

115,158

9.0%


(1.0%)

Revenue

6,732,320

100.0%


8,788,130

1,280,136

100.0%


30.5%










Cost of Revenue

The following table sets forth a breakdown of cost of revenue by business segment for the periods indicated.

Table 4 ? Breakdown of Cost of Revenue by Business Segment



Three Months Ended



June 30, 2018


June 30, 2019


(In '000, except for %)

RMB

% of
Revenue


RMB

US$

% of
Revenue

% of Revenue
Change

YoY

Express

(3,948,228)

94.5%


(5,202,070)

(757,767)

95.5%

1.0ppts

Freight

(975,846)

94.8%


(1,222,296)

(178,047)

93.6%

(1.2ppts)

Supply Chain Mgmt.

(460,451)

92.4%


(546,778)

(79,647)

91.3%

         (1.0ppts)

Others

(195,577)

85.6%


(589,422)

(85,859)

91.1%

5.5ppts

Cost of Revenue ex-Store+

(5,580,102)

94.0%


(7,560,566)

(1,101,320)

94.5%

0.5ppts

Store+

(734,572)

92.0%


(707,497)

(103,059)

89.5%

(2.5ppts)

Cost of Revenue

(6,314,674)

93.8%


(8,268,063)

(1,204,379)

94.1%

0.3ppts









Cost of Revenue was RMB8,268.1 million (US$1,204.4 million) or 94.1% of revenue in the quarter ended June 30, 2019, compared to RMB6,314.7 million or 93.8% of revenue in the same quarter of 2018. The increase of 0.3 percentage point in cost of revenue as a percentage of revenue was primarily attributable to increased express market competition, which was partially offset by continued efforts in cost reduction, network optimization and operational improvement.

Gross Profit was RMB520.1 million (US$75.8 million), a YoY increase of 24.5% compared to RMB417.6 million in the same quarter of 2018. Gross Profit Margin was 5.9%, compared to 6.2% in the same quarter of 2018. Gross Profit ex-Store+ was RMB437.0 million (US$63.7 million), an increase of 23.5% YoY; and Gross Profit Margin ex-Store+ was 5.5%, a decrease of 0.5 percentage points YoY.

Operating Expenses

The following table sets forth a breakdown of operating expenses and adjusted operating expenses by category for the periods indicated.

Table 5 ? Breakdown of Operating Expenses and Adjusted Operating Expenses by Category 



Three Months Ended




June 30, 2018


June 30, 2019


% of Revenue

(In '000, except for %)

RMB

% of


RMB

US$

% of


Change

Revenue

Revenue

YoY

Selling Expenses 

(205,736)

3.1%


(213,222)

(31,059)

2.4%


(0.7ppts)

    Adjusted for SBC 

(1,128)

0.1%


(1,791)

(261)

0.0%


(0.1ppts)

    Expenses

Adjusted Selling

(204,608)

3.0%


(211,431)

(30,798)

2.4%


(0.6ppts)

Expenses

General and

(271,108)

4.0%


(301,169)

(43,870)

3.4%


(0.6ppts)

Administrative Expenses 

    Adjusted for SBC

(31,518)

0.4%


(21,778)

(3,172)

0.2%


(0.2ppts)

    Expenses

Adjusted General and

(239,590)

3.6%


(279,391)

(40,698)

3.2%


(0.4ppts)

Administrative Expenses

Research and

(51,499)

0.8%


(62,517)

(9,107)

0.7%


(0.1ppts)

Development Expenses 

    Adjusted for

(2,204)

0.1%


(2,388)

(348)

0.0%


(0.1ppts)

    SBC Expenses

Adjusted Research and

(49,295)

0.7%


(60,129)

(8,759)

0.7%


 0.0ppts

Development Expenses

Total Operating 

(528,343)

7.8%


(576,908)

(84,036)

6.6%


(1.2ppts)

Expenses

   Adjusted for

(34,850)

0.5%


(25,957)

(3,781)

0.3%


(0.2ppts)

    SBC Expenses

Adjusted Total

(493,493)

7.3%


(550,951)

(80,255)

6.3%


(1.0ppts)

Operating Expenses

Selling Expenses were RMB213.2 million (US$31.1 million) or 2.4% of revenue in the quarter ended June 30, 2019, compared to RMB205.7 million or 3.1% of revenue in the same quarter of 2018. The decrease in selling expenses as a percentage of revenue was primarily attributable to economies of scale and improved operating efficiencies. Selling Expenses ex-Store+ were RMB79.6 million, representing 1.0% of ex-Store+ revenue.

General and Administrative Expenses were RMB301.2 million (US$43.9 million) or 3.4% of revenue in the quarter ended June 30, 2019, compared to RMB271.1 million or 4.0% of revenue in the same quarter of 2018. The decrease in general and administrative expenses as a percentage of revenue was primarily attributable to economies of scale and improved operating efficiencies. General and Administrative Expenses ex-Store+ was RMB257.8 million, representing 3.2% of ex-Store+ revenue.

Research and Development Expenses were RMB62.5 million (US$9.1 million) or 0.7% of revenue in the quarter ended June 30, 2019, compared to RMB51.5 million, or 0.8% of revenue in the same quarter of 2018. The increase in research and development expenses was primarily attributable to the hiring of additional IT professionals. Research and Development Expenses ex-Store+ were RMB52.6 million, representing 0.7% of ex-Store+ revenue.

Share-based compensation ("SBC") Expenses included in the cost and expense items above in the quarter ended June 30, 2019 were RMB26.2 million (US$3.8 million), compared to RMB35.3 million in the same quarter of 2018. In the second quarter of 2019, approximately RMB0.2 million (US$0.04 million) was allocated to cost of revenue, RMB1.8 million (US$0.3 million) was allocated to selling expenses, RMB21.8 million (US$3.2 million) was allocated to general and administrative expenses, and RMB2.4 million (US$0.3 million) was allocated to research and development expenses.

Net Loss and Non-GAAP Net Income

Net loss in the quarter ended June 30, 2019 was RMB22.4 million (US$3.3 million), an improvement of 76.1% compared to RMB93.7 million in the same quarter of 2018. Excluding the impact of SBC expense and amortization of intangible assets resulting from business acquisitions, non-GAAP Net Income in the quarter ended June 30, 2019 was RMB6.5 million (US$0.9 million), compared to non-GAAP Net Loss of RMB55.5 million in the same quarter of 2018. Ex-Store+ non-GAAP Net Income in the quarter ended June 30, 2019 was RMB107.0 million (US$15.6 million), compared to ex-Store+ non-GAAP Net Income of RMB44.9 million in the same quarter of 2018.

Diluted EPS and non-GAAP diluted EPS

Diluted EPS in the quarter ended June 30, 2019 was negative RMB0.05 (US$0.01) based on a weighted average of 388.2 million diluted shares outstanding during the quarter, an improvement of 79.8% compared to negative RMB0.25 on a weighted average of 381.6 million diluted shares outstanding during the same period of 2018. Excluding SBC expense and amortization of intangible assets resulting from business acquisitions, non-GAAP diluted EPS in the quarter ended June 30, 2019 was RMB0.02 (US$0.00), compared to negative RMB0.15 in the same period of 2018. A reconciliation of diluted EPS to non-GAAP diluted EPS is included at the end of this results announcement.

Adjusted EBITDA and Adjusted EBITDA Margin

Adjusted EBITDA was RMB148.2 million (US$21.6 million), improved from RMB41.6 million in the quarter ended June 30, 2018. Adjusted EBITDA Margin was 1.7%, improved from 0.6% in the quarter ended June 30, 2018. The improvement of RMB106.6 million (US$15.5 million), or 1.1 percentage points, was primarily attributable to strong revenue growth and improved operating efficiency. Adjusted EBITDA[3][6] ex-Store+ was RMB247.2 million (US$36.0 million), improved from RMB141.0 million in the quarter ended June 30, 2018. Adjusted EBITDA Margin ex-Store+ was 3.1%, improved from 2.4% in the quarter ended June 30, 2018.

The following table sets forth a breakdown of adjusted EBITDA and adjusted EBITDA margin for the three months ended June 30, 2019 by segment[10], and a reconciliation of the Company's net loss by segment[11] to EBITDA, adjusted EBITDA and adjusted EBITDA margin.

Table 6 ? Breakdown and Reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin by Segment[11]



Three Months Ended June 30, 2019

(In RMB'000)

BEST (ex-Store+)


Store+


Unallocated[11]


Total

Net Income/(Loss)

132,766


(104,158)


(50,979)


(22,371)

Add








Depreciation & Amortization

138,542


3,666


9,042


151,250

Interest Expense

-


-


14,696


14,696

Income Tax Expense

4,844


(434)


-


4,410

Subtract








Interest Income

-


-


(26,024)


(26,024)

EBITDA

276,152


(100,926)


(53,265)


121,961

Add








Share-based
Compensation Expenses

13,337


1,922


10,953


26,212

Adjusted EBITDA

289,489


(99,004)


(42,312)


148,173

Adjusted EBITDA Margin

3.6%


(12.5%)


n/m


1.7%

 

[10]Segments consist of all business units other than BEST Store+, BEST Store+ and unallocated expenses.

[11]Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments.

The following table sets forth a breakdown of non-GAAP net income/loss for the three months ended June 30, 2019 by segment, and a reconciliation of the Company's net loss by segment to non-GAAP net income.

Table 7 ? Breakdown and Reconciliation of non-GAAP net income by Segment



Three Months Ended June 30, 2019

(In RMB'000)

BEST (ex-Store+)


Store+


Unallocated


Total

Net Income/(Loss)

132,766


(104,158)


(50,979)


(22,371)

Add








Share-based Compensation Expenses

13,337


1,922


10,953


26,212

Amortization of Intangible Assets 
Resulting from Business Acquisitions

907


1,737


--


2,644

Non-GAAP Net Income/(Loss)

147,010


(100,499)


(40,026)


6,485

Cash and Cash Equivalents, Restricted Cash and Short-term Investments

As of June 30, 2019, cash and cash equivalents, restricted cash and short-term investments were RMB4,045.7 million (US$589.3 million), compared to RMB3,861.2 million as of March 31, 2019.

Net Cash Generated from Operating Activities

Net cash generated from operating activities was RMB334.2 million (US$48.7 million) for the second quarter of 2019, compared to RMB432.4 million in the same period of 2018. Net cash generated from operating activities was RMB128.7 million (US$18.7 million) for the first six months of 2019, compared to negative RMB178.1 million in the same period of 2018.

Capital Expenditures ("CAPEX")

CAPEX was RMB380.9 million (US$55.5 million), or 4.3% of total revenue in the quarter ended June 30, 2019, compared to CAPEX of RMB230.3 million, or 3.4% of total revenue, in the same period of 2018. The increase in CAPEX was primarily due to the upgrade of automation systems in major hubs, sortation centers and Cloud OFCs, including investments in high-speed automated sorting, dimension and weight scanning systems.

SHARES OUTSTANDING

As of the date of this press release, the Company had approximately 388.7 million ordinary shares outstanding[12]. Each ADS represents one Class A ordinary share.

[12] The total number of shares outstanding excludes shares reserved for future issuances upon exercise or vesting of awards granted under the Company's share incentive plans.

FINANCIAL GUIDANCE

Based on current market conditions and current operations, we maintain our full fiscal year 2019 revenue guidance to be in the range of RMB36.5 billion to RMB37.2 billion. This represents management's current and preliminary expectation, which is subject to change.

WEBCAST AND CONFERENCE CALL INFORMATION

The Company will hold a conference call at 7:30 am U.S. Eastern Time on August 13, 2019 (7:30 pm Beijing Time, the same day), to discuss its financial results and operating performance for the second quarter 2019.

Participants may access the call by dialing the following numbers:

United States:

+1-888-317-6003

Hong Kong:

800-963976 or +852-5808-1995

China:

4001-206115

International:

+1-412-317-6061

Participant Elite Entry Number:

2624939

A replay of the conference call will be accessible through August 20, 2019 by dialing the following numbers:

United States:

+1-877-344-7529

International:

+1-412-317-0088

Replay Access Code:

10134132

Please visit the Company's investor relations website http://ir.best-inc.com/ on August 13, 2019 to view the earnings release prior to the conference call. A live and archived webcast of the conference call and an accompanying slide presentation will be available at the same site.

ABOUT BEST INC.

BEST Inc. (NYSE: BEST) is a leading integrated smart supply chain solutions and logistics services provider in China. Through its proprietary technology platform and extensive networks, BEST offers a comprehensive set of logistics and value-add services, including express and freight delivery, supply chain management and last-mile services, truckload service brokerage, international logistics and financial services. BEST's mission is to empower business and enrich life by leveraging technology and business model innovation to create a smarter, more efficient supply chain. For more information, please visit: http://www.best-inc.com/en/

SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as BEST's strategic and operational plans, contain forward-looking statements. BEST may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about BEST's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: BEST's goals and strategies; BEST's future business development, results of operations and financial condition; BEST 's ability to maintain and enhance its ecosystem; BEST 's ability to continue to innovate, meet evolving market trends, adapt to changing customer demands and maintain its culture of innovation; and fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in BEST's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and BEST does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

USE OF NON-GAAP FINANCIAL MEASURES

In evaluating its business, BEST considers and uses non-GAAP measures, such as non-GAAP net loss/income, non-GAAP net loss/profit margin, adjusted EBITDA, adjusted EBITDA margin, EBITDA, adjusted selling expenses, adjusted general and administrative expenses, adjusted research and development expenses, and non-GAAP diluted EPS, as supplemental measures in the evaluation of the Company's operating results and in the Company's financial and operational decision-making. The Company believes these non-GAAP financial measures that help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in loss from operations and net loss. The Company believes that these non-GAAP financial measures provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" in the results announcement.

The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for, or superior to, U.S. GAAP results. In addition, the Company's calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

BEST INC.

Summary of Unaudited Condensed Consolidated Income Statements

(In Thousands)



Three Months Ended June 30,

Six Months Ended June 30,


2018

2019

2018

2019


RMB

RMB

US$

RMB

RMB

US$

Revenue







Express

4,177,173

5,446,395

793,357

7,401,961

9,709,833

1,414,397

Freight

1,029,676

1,305,785

190,209

1,792,697

2,293,715

334,117

Supply Chain Management

498,521

598,674

87,207

897,029

1,132,454

164,961

Store+

798,480

790,558

115,158

1,343,918

1,344,080

195,787

Others

228,470

646,718

94,205

300,490

1,182,622

172,268

Total Revenue

6,732,320

8,788,130

1,280,136

11,736,095

15,662,704

2,281,530

Cost of Revenue







Express

(3,948,228)

(5,202,070)

(757,767)

(7,143,725)

(9,338,694)

(1,360,334)

Freight

(975,846)

(1,222,296)

(178,047)

(1,755,874)

(2,177,011)

(317,117)

Supply Chain Management

(460,451)

(546,778)

(79,647)

(838,976)

(1,059,832)

(154,382)

Store+

(734,572)

(707,497)

(103,059)

(1,224,656)

(1,190,942)

(173,480)

Others

(195,577)

(589,422)

(85,859)

(245,704)

(1,083,452)

(157,823)

Total Cost of Revenue

(6,314,674)

(8,268,063)

(1,204,379)

(11,208,935)

(14,849,931)

(2,163,136)

Gross Profit

417,646

520,067

75,757

527,160

812,773

118,394

Selling Expenses

(205,736)

(213,222)

(31,059)

(420,094)

(406,489)

(59,212)

General and Administrative
Expenses

(271,108)

(301,169)

(43,870)

(482,397)

(588,246)

(85,688)

Research and
Development Expenses

(51,499)

(62,517)

(9,107)

(83,514)

(116,536)

(16,975)

Total Operating Expenses

(528,343)

(576,908)

(84,036)

(986,005)

(1,111,271)

(161,875)

Loss from Operations

(110,697)

(56,841)

(8,279)

(458,845)

(298,498)

(43,481)

Interest Income

31,675

26,024

3,791

48,690

50,049

7,290

Interest Expense

(21,836)

(14,696)

(2,141)

(34,799)

(40,744)

(5,935)

Foreign Exchange Loss

(4,318)

(2,198)

(320)

(7,232)

(4,066)

(592)

Other Income

17,650

33,076

4,818

31,422

53,635

7,813

Other Expense

(2,681)

(3,225)

(470)

(8,296)

(7,920)

(1,154)

Loss before Income Tax
and Share of Net Loss of
Equity Investees

(90,207)

(17,860)

(2,601)

(429,060)

(247,544)

(36,059)

Income Tax Expense

(3,440)

(4,410)

(642)

(4,000)

(8,102)

(1,180)

Loss before Share of Net
Loss of Equity Investees

(93,647)

(22,270)

(3,243)

(433,060)

(255,646)

(37,239)

Share of Net Loss of Equity
Investees

(101)

(101)

(15)

(290)

(136)

(20)

Net Loss

(93,748)

(22,371)

(3,258)

(433,350)

(255,782)

(37,259)








 

 

Summary of Unaudited Condensed Consolidated Balance Sheets

(in thousands)



As of December 31, 2018


As of June 30, 2019


RMB


RMB

US$

Assets





Current Assets





Cash and Cash Equivalents

1,630,444


1,575,254

229,462

Restricted Cash

1,278,326


1,223,996

178,295

Accounts and Notes Receivables

1,046,844


1,026,171

149,479

Inventories

151,031


175,294

25,534

Prepayments and Other Current Assets

1,904,846


1,999,878

291,315

Short?term Investments

1,007,329


1,083,465

157,824

Lease Rental Receivables

613,439


715,180

104,178

Amounts Due from Related Parties

197,488


153,737

22,394

Total Current Assets

7,829,747


7,952,975

1,158,481

Non?current Assets





Property and Equipment, Net

2,064,657


2,410,140

351,076

Intangible Assets, Net

143,810


129,905

18,923

Long?term Investments

214,339


214,203

31,202

Goodwill

469,076


469,076

68,329

Non?current Deposits

77,043


103,052

15,011

Other Non?current Assets

45,531


69,525

10,127

Lease Rental Receivables

1,431,441


1,352,958

197,081

Restricted Cash

90,638


163,026

23,747

Operating Lease Right-of-use Assets

--


4,036,752

588,019

Total non?current Assets

4,536,535


8,948,637

1,303,515

Total Assets

12,366,282


16,901,612

2,461,996

Liabilities and Shareholders' Equity





Current Liabilities 





Securitization Debt

--


145,359

21,174

Short?term Bank Loans

1,782,900


2,271,500

330,881

Accounts and Notes Payable

2,851,557


2,849,868

415,130

Income Tax Payable

5,767


4,969

724

Customer Advances and Deposits and
Deferred Revenue

1,219,230


1,329,016

193,593

Accrued Expenses and Other Liabilities

2,238,785


2,016,272

293,703

Capital Lease Obligation

2,851


1,884

274

Operating Lease Liabilities

--


776,510

113,111

Amounts Due to Related Parties

12,429


597

87

Total Current Liabilities

8,113,519


9,395,975

1,368,677

Non-current Liabilities





Securitization Debt

--


67,272

9,799

Capital Lease Obligation

745


2,095

305

Deferred Tax Liabilities

25,356


23,843

3,473

Other Non?current Liabilities

86,504


91,032

13,260

Operating Lease Liabilities

--


3,380,525

492,429

Total Non?current Liabilities

112,605


3,564,767

519,266

 

 

Summary of Unaudited Condensed Consolidated Balance Sheets (Cont'd)

(In Thousands)



As of December 31, 2018


As of June 30, 2019


RMB


RMB

US$

Total Liabilities

8,226,124


12,960,742

1,887,943

Shareholders' Equity





Ordinary Shares

25,988


25,988

3,786

Additional Paid?In Capital

19,407,460


19,458,333

2,834,426

Accumulated Deficit

(15,419,256) 


(15,669,608)[13]

(2,282,536)

Accumulated Other
Comprehensive Income

123,923


126,299

18,398

BEST Inc. Shareholders' Equity

4,138,115


3,941,012

574,074

Non-controlling Interests

2,043


(142)

(21)

Total Shareholders' Equity

4,140,158


3,940,870

574,053

Total Liabilities and
Shareholders'
 Equity

12,366,282


16,901,612

2,461,996

 

[13] Including accumulated accretion to redemption value and deemed dividend in relation to redeemable convertible preferred shares of RMB9,493,807, and accumulated loss from operations of RMB6,175,801.

 

 

Summary of Unaudited Condensed Consolidated Statements of Cash Flows

(In Thousands)



Three Months Ended June 30,

Six Months Ended June 30,


2018

2019

2018

2019


RMB

RMB

US$

RMB

RMB

US$

Net Cash Generated from
/(Used in)
Operating Activities

432,412

334,242

48,688

(178,094)

128,692

18,746

Net Cash
(Used in)/Generated from
Investing Activities

(369,276)

(638,496)

(93,007)

266,714

(827,251)

(120,503)

Net Cash (Used in) /
Generated from
Financing Activities

(331,583)

304,705

44,385

79,552

661,497

96,358

Exchange Rate Effect on
Cash, Cash Equivalents, and
Restricted Cash

75,231

27,331

3,981

1,262

(70)

(10)

Net (Decrease)/Increase in
Cash and Cash
Equivalents, and Restricted
Cash

(193,216)

27,782

4,047

169,434

(37,132)

(5,409)

Cash and Cash
Equivalents, and Restricted
Cash at Beginning
of Period

3,345,479

2,934,494

427,457

2,982,829

2,999,408

436,913

Cash and Cash
Equivalents, and Restricted
Cash at End of Period

3,152,263

2,962,276

431,504

3,152,263

2,962,276

431,504

RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

The table below sets forth a reconciliation of the Company's net loss to EBITDA, adjusted EBITDA and adjusted EBITDA margin for the periods indicated:

Table 8 ? Reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin



Three Months Ended June 30,


Six Months Ended June 30,


2018

2019


2018

2019

(In '000)

RMB

RMB

US$


RMB

RMB

US$

Net Loss

(93,748)

(22,371)

(3,258)


(433,350)

(255,782)

(37,259)

Add








Depreciation &
Amortization

106,515

151,250

22,032


216,907

277,825

40,470

Interest Expense

21,836

14,696

2,141


34,799

40,744

5,935

Income Tax Expense

3,440

4,410

642


4,000

8,102

1,180

Subtract








Interest Income

(31,675)

(26,024)

(3,791)


(48,690)

(50,049)

(7,290)

EBITDA

6,368

121,961

17,766


(226,334)

20,840

3,036

Add








Share-based
Compensation
Expenses

35,251

26,212

3,818


56,742

48,255

7,029

Adjusted EBITDA

41,619

148,173

21,584


(169,592)

69,095

10,065

Adjusted EBITDA Margin

0.6%

1.7%

1.7%


(1.4%)

0.4%

0.4%









 

The table below sets forth a reconciliation of the Company's net loss to non-GAAP net loss/income, non-GAAP net profit margin for the periods indicated:

Table 9 ? Reconciliation of non-GAAP Net Loss and Non-GAAP Net Loss Margin



Three Months Ended June 30,

Six Months Ended June 30,


2018

2019

2018

2019

(In '000)

RMB

RMB

US$

RMB

RMB

US$

Net Loss

(93,748)

(22,371)

(3,258)

(433,350)

(255,782)

(37,259)

Add







Share-based
Compensation Expenses

35,251

26,212

3,818

56,742

48,255

7,029

Amortization of Intangible
Assets Resulting from
Business Acquisitions

2,981

2,644

385

5,951

5,662

825

Non-GAAP (Loss)/ Net
Income

(55,516)

6,485

945

(370,657)

(201,865)

(29,405)

Non-GAAP Net (Loss)/
Profit Margin

(0.8%)

0.1%

0.1%

(3.2%)

(1.3%)

(1.3%)








 

The table below sets forth a reconciliation of the Company's diluted EPS to non-GAAP diluted EPS for the periods indicated:

Table 10 ? Reconciliation of Diluted EPS and Non-GAAP Diluted EPS



Three Months Ended June 30,


Six Months Ended June 30,


2019


2019

(In '000)

RMB

US$


RMB

US$

Net Loss Attributable to Ordinary
Shareholders

(19,294)

(2,810)


(250,352)

(36,468)

Add






Share-based Compensation Expenses

26,212

3,818


48,255

7,029

Amortization of Intangible Assets Resulting
from Business Acquisitions

2,644

385


5,662

825

Non-GAAP Net Profit/(Loss) Attributable to
Ordinary Shareholders for Computing

9,562

1,393


(196,435)

(28,614)

Non-GAAP Diluted EPS






Weighted Average Diluted Shares
Outstanding During the Quarter

388,242,758

388,242,758


387,933,702

387,933,702

Diluted EPS

(0.05)

(0.01)


(0.65)

(0.09)

Add






Share-based Compensation Expenses

0.06

0.01


0.13

0.02

Amortization of Intangible Assets
Resulting from Business Acquisitions

0.01

0.00


0.01

0.00

Non-GAAP Diluted EPS

0.02

0.00


(0.51)

(0.07)

 

SOURCE BEST Inc.


These press releases may also interest you

at 11:05
World Acceptance Corporation will provide an online, real-time webcast and rebroadcast of its fourth quarter conference call to be held on Thursday, May 2. The earnings release will be issued prior to the call. The live broadcast of World...

at 11:00
Movement Labs, a San Francisco-based blockchain development team, has secured $38 million in a Series A financing round led by Polychain Capital. The funding will support the company's mission to bring Facebook's Move Virtual Machine to Ethereum,...

at 11:00
The HEC Montréal Foundation is announcing a major partnership between the School and iA Financial Group, marking a significant milestone in the development of sustainable finance research at HEC Montréal. The $1 million donation will support, over a...

at 11:00
The Canadian Securities Administrators (CSA) today published two research reports that examined the investment fund industry and investor behaviour following the implementation of the Client Relationship Model Phase 2 (CRM2) Amendments....

at 11:00
The Meadow Lake Tribal Council (MLTC) and Carbon Alpha today announced plans to develop the North Star Project, a carbon dioxide removal (CDR) project near Meadow Lake, Saskatchewan. North Star builds upon the existing MLTC Bioenergy Centre by...

at 11:00
Balance Point Capital Advisors, LLC ("Balance Point"), in conjunction with its affiliated fund, Balance Point Capital Partners V, L.P., is pleased to announce its follow-on investment in Supreme Group ("Supreme" or the "Company"), a portfolio company...



News published on and distributed by: