Le Lézard
Classified in: Mining industry, Business
Subject: MINING EXPLORATION UPDATE

Lundin Gold Announces Start of Construction of Mine Facilities and Completion of Project Update for Fruta Del Norte


VANCOUVER, BRITISH COLUMBIA--(Marketwired - May 30, 2017) - Lundin Gold Inc. ("Lundin Gold" or the "Company") (TSX:LUG)(OMX:LUG) is pleased to report the start of construction of the mine development support facilities on its 100% owned Fruta del Norte Project ("FDN" or the "Project") in Ecuador. In addition, the Company has completed a project update for FDN. The update is based on advancing the design and estimates from the Technical Report entitled "Fruta del Norte - NI 43-101 Technical Report on Feasibility Study" (the "FS") filed by the Company in June 2016. The updated results include a revised mine plan, updated capital and operating costs and a new execution plan based on a self-perform approach versus EPCM. All dollar amounts are quoted in U.S. dollars ("$") and all cash cost information is net of silver by-product credits. This update should be read in conjunction with the FS.

Lundin Gold President and Chief Executive Officer, Ron Hochstein, remarked that, "A remarkable amount of work has been accomplished over the past year to provide a comprehensive update to the project. The result of these efforts has led to a more technically robust and constructible project with an improved execution plan. In addition, first gold production is now scheduled for Q4 2019, versus Q1 2020, and commercial production is achieved over six months sooner than anticipated in the FS. In addition, the update results in an improvement in the economics of the Project."

Highlights

  Pre-tax After Tax
Net Present Value at a 5% discount rate (NPV5) $1,323 million $717 million
Internal Rate of Return (IRR) 24.7% 16.3%
Capital Payback (yrs) 3.1 4.0

Notes: 

  1. All figures are reported on a 100% equity project basis valuation. Capital payback is calculated based on start of commercial production.
  2. Economic valuation is presented using a start date of July 1, 2017.

Project Update Details

Mining

As a result of a complete review of the mine plan, the updates to the FS are:

Process

There were no changes to the proposed flowsheet. However, the optimization of the process plant layout resulted in significant reductions in earthwork, concrete and piping quantities.

Capital & Operating Costs

As compared to the FS, LOM capital costs decreased from $932 million to $854 million.

The revised pre-production capital cost is estimated to be $684 million, inclusive of contingency and pre-production expenses and revenues, and net of taxes. Consistent with the FS, this capital cost was estimated on the basis that any expenditures by the Company prior to July 1, 2017 are not included in the estimate. While the FS was developed under an EPCM execution platform, this updated estimate is based on a self-perform / direct hire strategy.

Initial capital cost increased approximately $15 million due to reallocating mine equipment purchases and the paste backfill plant from sustaining capital to initial capital, offset by reductions due to changes in scope, reduction in equipment quotations and the inclusion of pre-production costs and revenues. This capital cost estimate includes all direct and indirect costs to be expended throughout the project execution, starting July 1, 2017 and ending when the plant production reaches commercial production, defined as 70% of the nominal nameplate capacity for three consecutive months, estimated to occur by mid-2020. The capital cost estimate of $669 million in the FS was based on costs up to first production. By comparison, if the FS estimate were stated at commercial production to align with the basis in the project update, the FS estimated capital cost would have been $704 million.

The sustaining capital is estimated to be $169 million (FS - $262 million) and reclamation and closure costs are projected to be $44 million (unchanged from FS).

Capital Cost Summary ($ M)

Capital Items Initial
Capital
Sustaining
Capital
Closure &
Severance
Underground Mine 147 86  
Process Plant 71 2  
Tailings / Reclaim Water Facilities 45 42  
Surface Operations 46 39  
Infrastructure 48 1  
Power & Electrical 67    
Mine Closure     44
Sub-Total - Direct Costs 424 169 44
Indirect Costs & Commissioning 120    
Owners Costs 118    
Contingency 69    
Sub-Total Indirect Costs 307 - -
Pre-Production Net Revenue (46)    
Total Capital Costs 684 169 44
Note: Numbers may not add due to rounding.

The capital cost estimate does not include advance royalty payments, working capital requirements, corporate costs, $108 million in indirect taxes and the remaining 2017 Early Works program. Approximately $73 million of taxes will be recovered once production begins.

The LOM operating costs and all-in sustaining costs estimates have also improved compared to the FS. Operating costs are now estimated at $111.84/t of ore, versus $118.04/t in the FS. All costs are in Q2 2017 dollars.

LOM Operating Cost by Area

Area Operating Cost
($/t)
Mining 54.98
Process 32.44
Surface 4.21
G&A 20.21
Total 111.84

LOM All in Sustaining Cash Cost ($/oz Au payable)

Area Cash Cost
($/oz Au)
On site operating cost 424
Treatment & Refining charges 84
Royalties & production taxes 76
By-product silver credit (22)
Cash Cost 561
Sustaining Capital 39
Closure costs 10
AISC per oz 609
Note: Numbers may not add due to rounding.

This press release has been reviewed and approved by Ron Hochstein, P. Eng., a metallurgical engineer and the Company's President and Chief Executive Officer, who is a Qualified Person under NI 43-101.

For information with respect to the key assumptions, parameters and risks associated with the results of the FS for the Project, the Mineral Resource and Mineral Reserve estimates included therein and other technical information, please refer to the Technical Report entitled "Fruta del Norte - NI 43-101 Technical Report on Feasibility Study" dated effective April 30, 2016 filed on SEDAR at www.sedar.com.

About the Company

Lundin Gold Inc. owns the Fruta del Norte ("FDN") gold project located in southeast Ecuador. FDN is one of the largest and highest grade undeveloped gold projects in the world. The Company is advancing FDN in order to realize the significant potential of this asset.

The Company believes that the value created will not only greatly benefit shareholders, but also the Government and people of Ecuador who are the Company's most important stakeholders in this project. Lundin Gold views its commitment to corporate social responsibility as a strategic advantage that enables it both to access and effectively manage business opportunities in increasingly complex environments. Lundin Gold is committed to addressing the challenge of sustainability - delivering value to its shareholders, while simultaneously providing economic and social benefits to impacted communities and minimizing its environmental footprint.

Additional Information

The information in this release is subject to the disclosure requirements of Lundin Gold under the EU Market Abuse Regulation and the Swedish Securities Market Act. This information was publicly communicated on May 30, 2017, 2:00 a.m. Eastern Time.

Caution Regarding Forward-Looking Statements

This press release contains or refers to forward-looking information under Canadian securities legislation, including statements regarding the results of the project update, including, but not limited to, timing of first gold production and commercial production, scheduling, gold price and exchange rate assumptions, cash flow forecasts, projected capital and operating costs, metal or mineral recoveries, mine life and production rates; the Company's potential plans and operating performance; changes to the mine plan, the estimation of the tonnage, potential production from and viability of the Company's properties, estimates of future production and operating costs; access to project funding, performance of the Company's contractors, commencement of works and construction, and is based on current expectations that involve a number of business risks and uncertainties. Forward-looking statements are subject to significant risks and uncertainties, and other factors that could cause actual results to differ materially from expected results. Readers should not place undue reliance on forward-looking statements.

Lundin Gold's actual results could differ materially from those anticipated. Management has identified the following risk factors which could have a material impact on the Company or the trading price of its shares: the ability to arrange financing and the risk to shareholders of dilution from future equity financings; risks related to carrying on business in an emerging market such as possible government instability and civil turmoil and economic instability; volatility in the price of gold; the timely receipt of regulatory approvals, permits and licenses; risks associated with the performance of the Company's contractors; risks inherent in the development of an underground mine; deficient or vulnerable title to mining concessions and surface rights; shortages of resources, such as labour, and the dependence on key personnel; risks associated with the Company's community relationships; unreliable infrastructure and local opposition to mining; volatility in the market price of the Company's shares; uncertainty with the tax regime in Ecuador; measures required to protect endangered species; difficulty complying with changing government regulations and policies, including without limitation, compliance with environment, health and safety regulations, and the cost of compliance or failure to comply with applicable laws; exploration and development risks; the accuracy of the Mineral Reserve and Resource estimates for FDN and the Company's reliance on one project; liabilities; the Company's lack of operating history in Ecuador; illegal mining; uncertainty as to reclamation and decommissioning; adverse global economic conditions; risks associated with the Company's information systems; the inadequacy of insurance; risks of bribery or corruption; the potential for litigation; limits of disclosure and internal controls; and the potential influence of the Company's largest shareholders.

There can be no assurance that such statements will prove to be accurate, as Lundin Gold's actual results and future events could differ materially from those anticipated in this forward-looking information as a result of the factors discussed in the "Risk Factors" section in Lundin Gold's Annual Information Form for the financial year ended December 2016, which is available on SEDAR at www.sedar.com.


These press releases may also interest you

at 20:30
WHY: Rosen Law Firm, a global investor rights law firm, announces an investigation of potential securities claims on behalf of shareholders of Sonder Holdings Inc. resulting from allegations that Sonder may have issued materially misleading business...

at 20:00
"We are even more clear that we must focus on building sustainable, predictable, and enterprise with stable growth. " Speaking at the 2023 annual results conference on March 28th, Fosun International Chairman Guo Guangchang said, "We are even more...

at 20:00
The "Finland Social Commerce Market Intelligence and Future Growth Dynamics Databook - 50+ KPIs on Social Commerce Trends by End-Use Sectors, Operational KPIs, Retail Product Dynamics, and Consumer Demographics - Q1 2024 Update" report has been added...

at 19:53
The Greater Toronto Airports Authority ("GTAA") today reported its financial and operating results for 2023.  Passenger activity significantly increased by 9.2 million, or 25.8 per cent, from 35.6 million to 44.8 million in 2023, when compared to...

at 19:45
North Coast Brewing Company (NCBC) announces an exceptional new barrel-aged beer. Born from a special collaboration between North Coast Brewing Company and Westward Whiskey, this limited offering of Barrel Aged Old Rasputin has matured for over a...

at 19:30
Robex Resources Inc. ("Robex" or the "Company") announces today that its Board of Directors has approved the implementation of the consolidation of the issued and outstanding common shares of the Company approved by its shareholders on June 29,...



News published on and distributed by: