Le Lézard
Classified in: Transportation, Business
Subjects: ERN, ERP

Hagerty Reports First Quarter 2024 Results; Reaffirms 2024 Outlook for Strong Growth and Margin Expansion


TRAVERSE CITY, Mich., May 7, 2024 /PRNewswire/ -- Hagerty, Inc. (NYSE: HGTY), an automotive enthusiast brand and leading specialty vehicle insurance provider, announced today financial results for the three months ended March 31, 2024.

"We are off to a great start in 2024 as the initiatives undertaken in 2023 powered strong top-line momentum and significant margin expansion," said McKeel Hagerty, Chief Executive Officer and Chairman of Hagerty. "Total revenue gains of 24% were fueled by written premium growth of 19% as our brand strength and performance marketing efforts drove high rates of compounding growth in new members. Importantly, we are acquiring new customers and serving existing ones more efficiently than ever, resulting in operating margin expansion of 1,210 basis points."

"This laser focus on profitability resulted in a year-over-year improvement in Net Income of $23 million and Adjusted EBITDA of $21 million in what had historically been a seasonally weak quarter for the Company.  Operating leverage and optimized business processes have shifted that paradigm," continued Mr. Hagerty.

"We are reaffirming our 2024 growth outlook given the great start to the year as we execute on our long range plan," added Mr. Hagerty. "Operating margins should continue to expand, powered by operational efficiencies, cost discipline, and sustained mid-teens revenue growth as we help car enthusiasts protect, buy and sell, and enjoy their special vehicles."

FIRST QUARTER 2024 FINANCIAL HIGHLIGHTS

The definitions and reconciliations of non-GAAP financial measures are provided under the heading Key Performance Indicators and Certain Non-GAAP Financial Measures at the end of this press release.

2024 OUTLOOK ? GROWTH AND PROFITABILITY

Despite the uncertain macro environment and challenging dynamics for the insurance industry with heightened inflationary pressures, 2024 is on track to be another year of strong top-line growth and margin expansion for Hagerty as our performance-based culture powers great results for stakeholders. We remain focused on growing our Insurance, Membership and Marketplace businesses, positioning us to deliver compounding profit growth over the coming years and fund our purpose to save driving and fuel car culture for future generations.




2024 Outlook


2024 Growth

in thousands

2023 Results


Low End


High End


Low End


High End

Total Written Premium

$907,175


$1,025,000


$1,034,000


13 %


14 %

Total Revenue

$1,000,213


$1,150,000


$1,170,000


15 %


17 %

Net Income (1)

$28,179


$61,000


$70,000


116 %


148 %

Adjusted EBITDA

$88,162


$124,000


$135,000


41 %


53 %











(1)

Net income range assumes no impact from warrants. 

Conference Call Details
Hagerty will hold a conference call to discuss the financial results today at 10:00 am Eastern Time. A webcast of the conference call, including the Company's Investor Presentation highlighting first quarter 2024 financial results, will be available on Hagerty's investor relations website at investor.hagerty.com. The dial-in for the conference call is (877) 423-9813 (toll-free) or (201) 689-8573 (international). Please dial the number 10 minutes prior to the scheduled start time.

A webcast replay of the call will be available at investor.hagerty.com following the call.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts. These forward-looking statements reflect Hagerty's current expectations and projections with respect to its expected future business and financial performance, including, among other things: (i) expected operating results, such as revenue growth and increases in profit and earned premium; (ii) changes in the market for Hagerty's products and services, (iii) anticipated business objectives; and (iv) the strength of Hagerty's business model. These statements may be preceded by, followed by or include the words "aim," "anticipate," "believe," "estimate," "expect," "forecast," "future," "goal," "intend," "likely," "outlook," "plan," "potential," "project," "seek," "target," "can," "could," "may," "should," "would," "will," the negatives thereof and other words and terms of similar meaning.

A number of factors could cause actual results or outcomes to differ materially from those indicated by these forward-looking statements. These factors include, among other things, Hagerty's ability to: (i) compete effectively within its industry and attract and retain insurance policy holders and paid HDC subscribers; (ii) maintain key strategic relationships with its insurance distribution and underwriting carrier partners; (iii) prevent, monitor and detect fraudulent activity; (iv) manage risks associated with disruptions, interruptions, outages with its technology platforms or third-party services; (v) accelerate the adoption of Hagerty's membership products as well as any new insurance programs and products; (vi) manage the cyclical nature of the insurance business including through any periods of recession, economic downturn or inflation; (vii) address unexpected increases in the frequency or severity of claims; (viii) comply with the numerous laws and regulations applicable to Hagerty's business, including state, federal and foreign laws relating to insurance and rate increases, privacy, the internet and accounting matters; (ix) manage risks associated with being a controlled company; (x) successfully defend any litigation, government inquiries and investigations, and (xi) other risks and uncertainties indicated from time to time in documents filed or to be filed with the Securities and Exchange Commission (the "SEC") by Hagerty.

The forward-looking statements herein represent the judgment of Hagerty as of the date of this release and Hagerty disclaims any intent or obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise. This press release should be read in conjunction with the information included in the Company's other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand Hagerty's reported financial results and our business outlook for future periods.

About Hagerty, Inc. (NYSE: HGTY)

Hagerty is an automotive enthusiast brand committed to saving driving and fueling car culture for future generations. The company is a leading provider of specialty vehicle insurance, expert car valuation data and insights, live and digital car auction services, immersive events and automotive entertainment custom made for the 67 million Americans who self-describe as car enthusiasts. Hagerty also operates in Canada and the U.K. and is home to Hagerty Drivers Club, a community of over 800,000 who can't get enough of cars. As a purpose-driven organization, Hagerty Impact aims to be a catalyst for positive change across the issues that matter most to our teams, our members, the broader automotive community, our shareholders and the planet at large. For more information, please visit www.hagerty.com or connect with us on Facebook, Instagram, Twitter and LinkedIn.

More information can be found at newsroom.hagerty.com.

Category: Financial

Source: Hagerty

 

Hagerty, Inc.

Condensed Consolidated Statements of Operations (Unaudited)




Three months ended March 31,



2024


2023


$ Change


% Change










REVENUE:


in thousands (except percentages and per share amounts)

Commission and fee revenue

$       88,840


$       74,612


$       14,228


19.1 %

Earned premium

151,619


117,231


34,388


29.3 %

Membership, marketplace and other revenue

31,249


26,509


4,740


17.9 %

Total revenue


271,708


218,352


53,356


24.4 %

OPERATING EXPENSES:









Salaries and benefits


56,116


55,232


884


1.6 %

Ceding commissions, net


70,930


55,425


15,505


28.0 %

Losses and loss adjustment expenses


62,356


48,412


13,944


28.8 %

Sales expense


39,660


35,113


4,547


12.9 %

General and administrative services


19,862


21,381


(1,519)


(7.1) %

Depreciation and amortization


10,560


13,743


(3,183)


(23.2) %

Restructuring, impairment and related charges, net

?


5,535


(5,535)


N/M

Total operating expenses


259,484


234,841


24,643


10.5 %

OPERATING INCOME (LOSS)


12,224


(16,489)


28,713


174.1 %

Change in fair value of warrant liabilities


(6,140)


(515)


(5,625)


N/M

Interest and other income (expense)


7,244


5,647


1,597


28.3 %

INCOME (LOSS) BEFORE INCOME TAX EXPENSE

13,328


(11,357)


24,685


N/M

Income tax expense


(5,129)


(3,668)


(1,461)


(39.8) %

NET INCOME (LOSS)


8,199


(15,025)


23,224


154.6 %

Net (income) loss attributable to non-controlling interest

(9,550)


12,926


(22,476)


(173.9) %

Accretion of Series A Convertible Preferred Stock

(1,838)


?


(1,838)


100.0 %

NET INCOME (LOSS) ATTRIBUTABLE TO CLASS A COMMON STOCKHOLDERS

$       (3,189)


$       (2,099)


$       (1,090)


51.9 %










Earnings (loss) per share of Class A Common Stock:








Basic


$         (0.04)


$         (0.03)





Diluted


$         (0.04)


$         (0.03)














Weighted average shares of Class A Common Stock outstanding:








Basic


84,656


83,227





Diluted


84,656


83,227














N/M = Not meaningful









 

Hagerty, Inc.

Condensed Consolidated Balance Sheets (Unaudited)




March 31, 2024


December 31, 2023






ASSETS


in thousands (except share amounts)

Current Assets:





Cash and cash equivalents


$                  131,207


$                  108,326

Restricted cash and cash equivalents


595,601


615,950

Accounts receivable


71,883


71,530

Premiums receivable


157,105


137,525

Commissions receivable


14,877


79,115

Notes receivable


56,509


35,896

Deferred acquisition costs, net


136,925


141,637

Other current assets


80,865


60,239

Total current assets


1,244,972


1,250,218

Notes receivable


4,438


17,018

Property and equipment, net


19,820


20,764

Lease right-of-use assets


49,412


50,515

Intangible assets, net


88,335


91,924

Goodwill


114,195


114,214

Other long-term assets


49,076


43,559

TOTAL ASSETS


$               1,570,248


$               1,588,212

LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY





Current Liabilities:





Accounts payable, accrued expenses and other current liabilities


$                    94,896


$                    87,175

Losses payable and provision for unpaid losses and loss adjustment expenses


204,075


198,508

Commissions payable


71,070


108,739

Due to insurers


97,367


79,815

Advanced premiums


37,749


20,471

Unearned premiums


312,702


317,275

Contract liabilities


31,330


30,316

Total current liabilities


849,189


842,299

Long-term lease liabilities


49,198


50,459

Long-term debt, net


91,470


130,680

Warrant liabilities


40,158


34,018

Deferred tax liability


15,298


15,937

Contract liabilities


16,835


17,335

Other long-term liabilities


2,607


4,139

TOTAL LIABILITIES


1,064,755


1,094,867

Commitments and Contingencies


?


?

TEMPORARY EQUITY (1)





Preferred stock, $0.0001 par value (20,000,000 shares authorized, 8,483,561 Series A Convertible
Preferred Stock issued and outstanding as of March 31, 2024 and December 31, 2023)

84,674


82,836

STOCKHOLDERS' EQUITY





Class A Common Stock, $0.0001 par value (500,000,000 shares authorized, 84,655,539 and
84,588,536 issued and outstanding as of March 31, 2024 and December 31, 2023, respectively)

8


8

Class V Common Stock, $0.0001 par value (300,000,000 authorized, 251,033,906 shares issued
and outstanding as of March 31, 2024 and December 31, 2023)


25


25

Additional paid-in capital


564,082


561,754

Accumulated earnings deficit


(470,346)


(468,995)

Accumulated other comprehensive income (loss)


(236)


(88)

Total stockholders' equity


93,533


92,704

Non-controlling interest


327,286


317,805

Total equity


420,819


410,509

TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY


$               1,570,248


$               1,588,212






(1)

The Series A Convertible Preferred Stock is recorded within Temporary Equity because it has equity conversion and cash redemption features.

 

Hagerty, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)



Three months ended March 31,


2024


2023





OPERATING ACTIVITIES:

in thousands

Net income (loss)

$              8,199


$           (15,025)

Adjustments to reconcile net income (loss) to net cash from operating activities:




Change in fair value of warrant liabilities

6,140


515

Depreciation and amortization

10,560


13,743

Provision for deferred taxes

(571)


937

Share-based compensation expense

4,543


4,113

Non-cash lease expense

2,197


3,147

Other

1,140


814

Changes in operating assets and liabilities:




Accounts, premiums and commission receivable

42,736


3,777

Deferred acquisition costs, net

4,712


(6,344)

Losses payable and provision for unpaid losses and loss adjustment expenses

5,567


(5,302)

Commissions payable

(37,669)


(14,084)

Due to insurers

17,642


19,510

Advanced premiums

17,299


17,422

Unearned premiums

(4,573)


11,791

Operating lease liabilities

(2,282)


(2,896)

Other assets and liabilities, net

(17,402)


(20,390)

Net Cash Provided by Operating Activities

58,238


11,728

INVESTING ACTIVITIES:




Capital expenditures

(4,538)


(8,133)

Acquisitions, net of cash acquired

(3,843)


(6,076)

Issuance of notes receivable

(17,828)


(7,833)

Collection of notes receivable

11,041


415

Purchase of fixed income securities

(2,956)


(4,348)

Maturities of fixed income securities

1,075


1,150

Other investing activities

(1,238)


22

Net Cash Used in Investing Activities

(18,287)


(24,803)

FINANCING ACTIVITIES:




Payments on long-term debt

(45,331)


(47,250)

Proceeds from long-term debt, net of issuance costs

8,098


27,871

Contribution from non-controlling interest

?


500

Net Cash Used in Financing Activities

(37,233)


(18,879)

Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents

(186)


154





Change in cash and cash equivalents and restricted cash and cash equivalents

2,532


(31,800)

Beginning cash and cash equivalents and restricted cash and cash equivalents

724,276


539,191

Ending cash and cash equivalents and restricted cash and cash equivalents

$           726,808


$           507,391

 

Hagerty, Inc.
Key Performance Indicators and Certain Non-GAAP Financial Measures

Key Performance Indicators

The tables below present a summary of our Key Performance Indicators, which include important operational metrics, as well as certain GAAP and non-GAAP financial measures as of and for the periods presented. We use these Key Performance Indicators to evaluate our business, measure our performance, identify trends against planned initiatives, prepare financial projections, and make strategic decisions. We believe these Key Performance Indicators are useful in evaluating our performance when read together with our Condensed Consolidated Financial Statements prepared in accordance with GAAP.


Three months ended March 31,


2024


2023

Operational Metrics




Total Written Premium (in thousands)

$       218,286


$       182,850

Loss Ratio

41.1 %


41.3 %

New Business Count ? Insurance

59,286


51,762





GAAP Measures




Total Revenue (in thousands)

$       271,708


$       218,352

Operating Income (Loss) (in thousands)

$         12,224


$        (16,489)

Net Income (Loss) (in thousands)

$           8,199


$        (15,025)

Basic Earnings (Loss) Per Share

$            (0.04)


$            (0.03)

Diluted Earnings (Loss) Per Share

$            (0.04)


$            (0.03)





Non-GAAP Financial Measures




Adjusted EBITDA (in thousands)

$         27,327


$           6,705

Adjusted Earnings (Loss) Per Share

$             0.04


$            (0.04)





March 31,


December 31,


2024


2023

Operational Metrics




Policies in Force

1,420,660


1,401,037

Policies in Force Retention

88.7 %


88.7 %

Vehicles in Force

2,411,360


2,378,883

HDC Paid Member Count

830,839


815,007

Net Promoter Score (NPS)

82


82

Non-GAAP Financial Measures

Adjusted EBITDA

We define Adjusted EBITDA as consolidated Net income (loss), excluding interest and other income (expense), income tax expense, and depreciation and amortization, further adjusted to exclude (i) changes in the fair value of our warrant liabilities; (ii) share-based compensation expense; and when applicable, (iii) restructuring, impairment and related charges, net; (iv) the net gain or loss from asset disposals; (v) losses and impairments related to divestitures; and (vi) certain other unusual items.

We present Adjusted EBITDA because we consider it to be an important supplemental measure of the Company's performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management uses Adjusted EBITDA as a measure of the operating performance of our business on a consistent basis, as it removes the impact of items not directly resulting from our core operations.

By providing this non-GAAP financial measure, together with a reconciliation to Net income (loss), which is the most comparable GAAP measure, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. However, Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as an alternative to, or a substitute for Net income (loss) or other financial statement data presented in our Condensed Consolidated Financial Statements as indicators of financial performance. Hagerty's definition of Adjusted EBITDA may be different than similarly titled measures used by other companies in our industry, which could reduce the usefulness of this non-GAAP financial measure when comparing our performance to that of other companies.

The following table reconciles Adjusted EBITDA to the most directly comparable GAAP measure, which is Net income (loss):



Three months ended
March 31,



2024


2023








in thousands

Net income (loss)

$              8,199


$           (15,025)

Interest and other income (expense) (1)

(7,244)


(5,647)

Income tax expense

5,129


3,668

Depreciation and amortization

10,560


13,743

EBITDA

16,644


(3,261)

Restructuring, impairment and related charges, net

?


5,535

Change in fair value of warrant liabilities

6,140


515

Share-based compensation expense

4,543


3,916

Other unusual items

?


?

Adjusted EBITDA

$            27,327


$              6,705






(1)   

Excludes interest expense related to the BAC Credit Facility, which is recorded within "Sales expense" on the Condensed Consolidated Statements of Operations.

The following table reconciles Adjusted EBITDA for the year ended December 31, 2024 Outlook to the most directly comparable GAAP measure, which is Net income (loss):



2024 Low


2024 High








in thousands

Net income

$            61,000


$            70,000

Interest and other (income) expense

(18,000)


(18,000)

Income tax (benefit) expense

17,250


19,250

Depreciation and amortization

46,000


46,000

Change in fair value of warrant liabilities

?


?

Share-based compensation expense

17,750


17,750

Adjusted EBITDA

$           124,000


$           135,000

Adjusted EPS

We define Adjusted Earnings (Loss) Per Share ("Adjusted EPS") as consolidated Net income (loss), less changes in the fair value of our warrant liabilities, divided by our outstanding and total potentially dilutive securities, which includes (i) the weighted average issued and outstanding shares of Class A Common Stock; (ii) all issued and outstanding non-controlling interest units of THG; (iii) all unexercised warrants; (iv) all unissued share-based compensation awards; and (v) all issued and outstanding shares of our Series A Convertible Preferred Stock on an as-converted basis.

The most directly comparable GAAP measure to Adjusted EPS is basic earnings per share ("Basic EPS"), which is calculated as Net income (loss) available to Class A Common Stockholders divided by the weighted average number of Class A Common Stock shares outstanding during the period.

We present Adjusted EPS because we consider it to be an important supplemental measure of our operating performance and believe it is used by securities analysts, investors and other interested parties in evaluating the consolidated performance of other companies in our industry. We also believe that Adjusted EPS, which compares our consolidated Net income (loss) with our outstanding and potentially dilutive shares, provides useful information to investors regarding our performance on a fully consolidated basis.

Management uses Adjusted EPS:

We caution investors that Adjusted EPS is not a recognized measure under GAAP and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, including Basic EPS, and that Adjusted EPS, as we define it, may be defined or calculated differently by other companies. In addition, Adjusted EPS has limitations as an analytical tool and should not be considered as a measure of profit or loss per share.

The following table reconciles Adjusted EPS to the most directly comparable GAAP measure, which is Basic EPS:



Three months ended

March 31,



2024


2023








in thousands (except per share amounts)

Numerator:




Net income (loss) available to Class A Common Stockholders (1)

$             (3,189)


$             (2,099)

Undistributed earnings allocated to Series A Convertible Preferred Stock

?


?

Accretion of Series A Convertible Preferred Stock

1,838


?

Net income (loss) attributable to non-controlling interest

9,550


(12,926)

Consolidated net income (loss)

8,199


(15,025)

Change in fair value of warrant liabilities

6,140


515

Adjusted consolidated net income (loss) (2)

$            14,339


$           (14,510)





Denominator:




Weighted average shares of Class A Common Stock outstanding ? basic(1)

84,656


83,227

Total potentially dilutive securities outstanding:




Conversion of non-controlling interest units of THG to Class A Common Stock

255,499


255,640

Conversion of Series A Convertible Preferred Stock to Class A Common Stock

6,785


?

Total unissued share-based compensation awards

8,256


6,870

Total warrants outstanding

19,484


19,484

Potentially dilutive shares outstanding

290,024


281,994

Fully dilutive shares outstanding (2)

374,680


365,221






Basic EPS (1)

$               (0.04)


$               (0.03)






Adjusted EPS (2)

$                0.04


$               (0.04)






(1)   

Numerator and Denominator of the GAAP measure Basic EPS

(2)   

Numerator and Denominator of the non-GAAP measure Adjusted EPS

 

SOURCE Hagerty


These press releases may also interest you

at 11:00
Every child deserves the best start in life. But for young families, including Millennial and Gen Z parents in Kanata and across the country, the costs of child care can add up to a second rent or mortgage payment. This makes it harder to start and...

at 06:13
eWTP Arabia Capital Technology Fund I ("Techology Fund I"), managed by eWTP Arabia Capital ("eWTPA"), one of the leading private equity firms in the Middle East, was listed in the Preqin League Tables as the the fifth top-performing VC funds in the...

18 mai 2024
Agway of Cape Cod and Seaside Cannabis Company announce their partnership for the inaugural Clone Fest, set to take place on Sunday, May 19th. The event will be held at both locations, conveniently situated next to each other at 14 and 20 Lots Hollow...

18 mai 2024
Annick Timmer embodies the spirit of a vibrant entrepreneur and serves as the co-founder of The EBH Group, a distinguished firm specializing in ultra-luxury real estate and interior design. Within The EBH Group, Annick assumes a...

18 mai 2024
The Prime Minister, Justin Trudeau, today issued the following statement on Tamil Genocide Remembrance Day: "Fifteen years ago, the quarter-century-long armed conflict in Sri Lanka came to an end. Tens of thousands of Tamils tragically lost their...

18 mai 2024
WHY: Rosen Law Firm, a global investor rights law firm, announces the filing of a class action lawsuit on behalf of purchasers of common stock of UnitedHealth Group Inc. between March 14, 2022 and February 27, 2024, both dates inclusive (the "Class...



News published on and distributed by: