Le Lézard
Classified in: Business
Subject: ERN

VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 FIRST QUARTER EARNINGS


CHARLOTTESVILLE, Va., April 23, 2024 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ: VABK) (the "Company") today reported quarterly net income of $3.6 million, or $0.68 per diluted share, for the quarter ended March 31, 2024, compared to $3.2 million, or $0.59 per diluted share, recognized for the quarter ended December 31, 2023 and $5.8 million, or $1.08 per diluted share, recognized for the quarter ended March 31, 2023. 

"The Company achieved solid first quarter results," stated Glenn W. Rust, President and Chief Executive Officer.  "We increased our loan balances 20% year-over-year and our credit quality metrics remain strong.  During the first quarter, we increased deposit balances, refrained from utilizing brokered funds and reduced our level of debt, which stabilized our cost of funds.  During the same period, we maintained solid capital and liquidity positions."

2024 First Quarter Highlights

Loans and Asset Quality

Net Interest Income

Noninterest Income

Noninterest income for the three months ended March 31, 2024 decreased $98 thousand, or 4.3%, compared to the three months ended March 31, 2023, primarily as a result of the gain on termination of an interest rate swap in the first quarter of 2023 being larger than the gain on termination of debt in the first quarter of 2024 by $81 thousand.  

Noninterest Expense

Noninterest expense for the three months ended March 31, 2024 decreased $42 thousand, or 0.5%, compared to the three months ended March 31, 2023.  This decrease is primarily the result of lower occupancy costs from right-sizing our branch network from the merger and reduced marketing, advertising and promotion expense.

Book Value

Book value per share increased to $28.31 as of March 31, 2024, compared to $26.50 as of March 31, 2023, and tangible book value per share (a non-GAAP financial measure)1 was $25.99 as of March 31, 2024 compared to $23.88 as of March 31, 2023.  These values increased as net retained income increased and unrealized losses in the investment portfolio remained relatively constant period over period.

Income Taxes

The effective tax rates amounted to 15.5% and 18.2% for the three months ended March 31, 2024 and 2023, respectively,  which are lower than the statutory rate, due to the recognition of low-income housing tax credits and the effect of tax-exempt income from municipal bonds and income from bank owned life insurance policies.

_________________________
1 See "Reconciliation of Certain  Quarterly Non-GAAP Financial Measures" at the end of this release.

Dividends

Cash dividends of $1.8 million, or $0.33 per share, were declared and paid during the first quarter of 2024.

Share Repurchase Plan

During the first quarter of 2024, the Company enacted a share repurchase plan, repurchasing 874 shares at an average price of $29.60 per share.  The Company will continue to repurchase shares in the second quarter in accordance with its share repurchase plan.

About Virginia National Bankshares Corporation

Virginia National Bankshares Corporation, headquartered in Charlottesville, Virginia, is the bank holding company for Virginia National Bank. The Bank has nine banking offices throughout Fauquier and Prince William counties, three banking offices in Charlottesville and Albemarle County, and banking offices in Winchester and Richmond, Virginia.  The Bank offers a full range of banking and related financial services to meet the needs of individuals, businesses and charitable organizations, including the fiduciary services of VNB Trust and Estate Services. The Company's common stock trades on the Nasdaq Capital Market under the symbol "VABK."  Additional information on the Company is also available at www.vnbcorp.com.

Non-GAAP Financial Measures

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company's performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

Forward-Looking Statements; Other Information

Certain statements in this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals, and are often characterized by use of qualified words such as "expect," "believe," "estimate," "project," "anticipate," "intend," "will," "should," or words of similar meaning or other statements concerning the opinions or judgement of the Company and its management about future events. While Company management believes such statements to be reasonable, future events and predictions are subject to circumstances that are not within the control of the Company and its management.  Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in: inflation, interest rates, market and monetary fluctuations; liquidity and capital requirements; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts or other major events, the governmental and societal responses thereto, or the prospect of these events; changes, particularly declines, in general economic and market conditions in the local economies in which the Company operates, including the effects of declines in real estate values;  the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the impact of changes in laws, regulations and guidance related to financial services  including, but not limited to, taxes, banking, securities and insurance; changes in accounting principles, policies and guidelines; the financial condition of the Company's borrowers; the Company's ability to attract, hire, train and retain qualified employees; an increase in unemployment levels; competitive pressures on loan and deposit pricing and demand; fluctuation in asset quality; assumptions that underlie the Company's ACL; the value of securities held in the Company's investment portfolio; performance of assets under management; cybersecurity threats or attacks and the development and maintenance of reliable electronic systems; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors' products and services for the Company's products and services; the risks and uncertainties described from time to time in the Company's press releases and filings with the SEC; and the Company's performance in managing the risks involved in any of the foregoing.  Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and other reports filed from time to time by the Company with the Securities and Exchange Commission. These statements speak only as of the date made, and the Company does not undertake to update any forward-looking statements to reflect changes or events that may occur after this release.

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)



March 31, 2024



December 31, 2023*



(Unaudited)





ASSETS






Cash and due from banks

$

7,158



$

18,074


Interest-bearing deposits in other banks


10,639




10,316


Federal funds sold


27,696




-


Securities:






Available for sale (AFS), at fair value


341,857




420,595


Restricted securities, at cost


6,192




8,385


Total securities


348,049




428,980


Loans, net of deferred fees and costs


1,128,168




1,092,665


Allowance for credit losses


(8,289)




(8,395)


Loans, net


1,119,879




1,084,270


Premises and equipment, net


15,860




16,195


Bank owned life insurance


39,179




38,904


Goodwill


7,768




7,768


Core deposit intangible, net


4,750




5,093


Right of use asset, net


6,652




6,748


Deferred tax asset, net


15,744




15,382


Accrued interest receivable and other assets


16,122




14,287


Total assets

$

1,619,496



$

1,646,017


LIABILITIES AND SHAREHOLDERS' EQUITY






Liabilities:






Demand deposits:






Noninterest-bearing

$

382,315



$

372,857


Interest-bearing


284,789




305,541


Money market and savings deposit accounts


415,311




412,119


Certificates of deposit and other time deposits


349,557




318,581


Total deposits


1,431,972




1,409,098


Federal funds purchased


-




3,462


Borrowings


20,000




66,500


Junior subordinated debt, net


3,471




3,459


Lease liability


6,451




6,504


Accrued interest payable and other liabilities


5,025




3,954


Total liabilities


1,466,919




1,492,977


Commitments and contingent liabilities






Shareholders' equity:






Preferred stock, $2.50 par value


-




-


Common stock, $2.50 par value


13,277




13,253


Capital surplus


108,084




107,940


Retained earnings


73,768




71,891


Accumulated other comprehensive loss


(42,552)




(40,044)


Total shareholders' equity


152,577




153,040


Total liabilities and shareholders' equity

$

1,619,496



$

1,646,017


Common shares outstanding


5,390,388




5,365,982


Common shares authorized


10,000,000




10,000,000


Preferred shares outstanding


-




-


Preferred shares authorized


2,000,000




2,000,000



*  Derived from audited consolidated financial statements

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share data)




For the three months ended




March 31, 2024



December 31, 
2023 *


March 31, 2023




(Unaudited)





(Unaudited)


Interest and dividend income:









Loans, including fees


$

15,661



$

14,644


$

12,767


Federal funds sold



239




64



-


Other interest-bearing deposits



57




59



258


Investment securities:









Taxable



2,159




2,880



2,951


Tax exempt



326




325



327


Dividends



118




102



67


Total interest and dividend income



18,560




18,074



16,370











Interest expense:









Demand deposits



71




73



89


Money market and savings deposits



2,922




2,964



1,773


Certificates and other time deposits



4,050




3,508



648


Borrowings



486




663



386


Federal funds purchased



7




26



-


Junior subordinated debt



88




87



61


Total interest expense



7,624




7,321



2,957


Net interest income



10,936




10,753



13,413


Provision for (recovery of) credit losses



(22)




794



(248)


Net interest income after provision for (recovery of) credit losses



10,958




9,959



13,661











Noninterest income:









Wealth management fees



426




756



404


Deposit account fees



387




389



401


Debit/credit card and ATM fees



488




535



571


Bank owned life insurance income



275




270



252


Gains (losses) on sales of assets, net



39




(20)



(1)


Gain on termination of debt



379




-



-


Gain on termination of interest rate swap



-




-



460


Losses on sales of AFS, net



(4)




-



(206)


Other



188




206



395


Total noninterest income



2,178




2,136



2,276











Noninterest expense:









Salaries and employee benefits



4,152




3,851



4,051


Net occupancy



972




918



1,179


Equipment



171




173



218


Bank franchise tax



340




291



324


Computer software



208




188



202


Data processing



739




799



742


FDIC deposit insurance assessment



195




170



100


Marketing, advertising and promotion



248




186



375


Professional fees



252




82



192


Core deposit intangible amortization



343




355



391


Other



1,199




1,285



1,087


Total noninterest expense



8,819




8,298



8,861


Income before income taxes



4,317




3,797



7,076


  Provision for income taxes



671




629



1,285


Net income


$

3,646



$

3,168


$

5,791


Net income per common share, basic


$

0.68



$

0.59


$

1.08


Net income per common share, diluted


$

0.68



$

0.59


$

1.08


Weighted average common shares outstanding, basic



5,366,890




5,365,982



5,338,099


Weighted average common shares outstanding, diluted



5,380,081




5,394,713



5,375,619











* Derived from audited consolidated financial statements









 

VIRGINIA NATIONAL BANKSHARES CORPORATION

FINANCIAL HIGHLIGHTS

(dollars in thousands, except per share data)

(Unaudited)




At or For the Three Months Ended




March 31,

2024



December 31,

2023



September 30,

2023



June 30,
2023



March 31,

2023


Common Share Data:
















Net income per weighted average share, basic


$

0.68



$

0.59



$

0.87



$

1.05



$

1.08


Net income per weighted average share, diluted


$

0.68



$

0.59



$

0.86



$

1.05



$

1.08


Weighted average shares outstanding, basic



5,366,890




5,365,982




5,365,982




5,357,873




5,338,099


Weighted average shares outstanding, diluted



5,380,081




5,394,713




5,395,483




5,375,073




5,375,619


Actual shares outstanding



5,390,388




5,365,982




5,365,982




5,365,982




5,338,650


Tangible book value per share at period end (non-GAAP) 5


$

25.99



$

26.12



$

22.83



$

24.01



$

23.88


















Key Ratios:
















Return on average assets 1



0.91

%



0.79

%



1.18

%



1.46

%



1.48

%

Return on average equity 1



9.57

%



9.03

%



12.91

%



15.98

%



17.57

%

Net interest margin (FTE) 2



2.93

%



2.89

%



3.04

%



3.83

%



3.71

%

Efficiency ratio (FTE) 3



66.8

%



64.0

%



60.3

%



54.1

%



56.2

%

Loan-to-deposit ratio



78.8

%



77.5

%



74.5

%



72.2

%



67.3

%

















Net Interest Income:
















Net interest income


$

10,936



$

10,753



$

11,100



$

13,703



$

13,413


Net interest income (FTE) 2


$

11,023



$

10,839



$

11,187



$

13,789



$

13,500


















Capital Ratios:
















Tier 1 leverage ratio



11.24

%



11.13

%



11.26

%



11.20

%



10.64

%

Total risk-based capital ratio



18.39

%



18.24

%



18.76

%



18.80

%



18.37

%

















Assets and Asset Quality:
















Average earning assets


$

1,513,924



$

1,487,910



$

1,460,555



$

1,443,048



$

1,475,617


Average gross loans


$

1,117,570



$

1,061,297



$

986,480



$

940,264



$

932,834


Fair value mark on acquired loans


$

8,811



$

9,399



$

9,965



$

10,957



$

14,120


















Allowance for credit losses:
















Beginning of period


$

8,395



$

7,799



$

7,863



$

7,772



$

5,552


Impact of adoption of CECL



-




-




-




-




2,491


Provision for (recovery of) credit losses



11




713




2




216




(235)


Charge-offs



(184)




(207)




(199)




(180)




(136)


Recoveries



67




90




133




55




100


Net charge-offs



(117)




(117)




(66)




(125)




(36)


End of period


$

8,289



$

8,395



$

7,799



$

7,863



$

7,772


















Non-accrual loans


$

2,178



$

1,852



$

1,143



$

1,185



$

1,228


Loans 90 days or more past due and still accruing



876




880




854




107




69


Total nonperforming assets (NPA) 4


$

3,054



$

2,732



$

1,997



$

1,292



$

1,297


















NPA as a % of total assets



0.19

%



0.17

%



0.13

%



0.08

%



0.08

%

NPA as a % of gross loans



0.27

%



0.25

%



0.20

%



0.13

%



0.14

%

ACL to gross loans



0.73

%



0.77

%



0.76

%



0.81

%



0.83

%

Non-accruing loans to gross loans



0.19

%



0.17

%



0.11

%



0.12

%



0.13

%

Net charge-offs to average loans 1



0.04

%



0.04

%



0.03

%



0.05

%



0.02

%



1

Ratio is computed on an annualized basis.

2

The net interest margin and net interest income are reported on a fully tax-equivalent basis (FTE) basis, using a Federal income tax rate of 21%.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

3

The efficiency ratio (FTE) is computed as a percentage of noninterest expense divided by the sum of net interest income (FTE) and noninterest income. This is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information should not be viewed as a substitute for GAAP.  Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate them differently.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

4

The Bank held no other real estate owned during any of the periods presented.

5

This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

(dollars in thousands)

(Unaudited)




For the three months ended




March 31, 2024



March 31, 2023







Interest









Interest







Average



Income/



Average



Average



Income/



Average




Balance



Expense



Yield/Cost



Balance



Expense



Yield/Cost


ASSETS



















Interest Earning Assets:



















Securities:



















Taxable Securities


$

303,736



$

2,277




3.00

%


$

447,428



$

3,018




2.70

%

Tax Exempt Securities 1



66,589




413




2.48

%



67,083




414




2.47

%

Total Securities 1



370,325




2,690




2.91

%



514,511




3,432




2.67

%

Loans:



















Real Estate



905,485




12,543




5.57

%



816,742




11,140




5.53

%

Commercial



174,377




2,424




5.59

%



72,035




874




4.92

%

Consumer



37,708




694




7.40

%



44,057




753




6.93

%

      Total Loans



1,117,570




15,661




5.64

%



932,834




12,767




5.55

%

Fed Funds Sold



17,624




239




5.45

%



10




?




0.00

%

Other interest-bearing deposits



8,405




57




2.73

%



28,262




258




3.70

%

Total Earning Assets



1,513,924




18,647




4.95

%



1,475,617




16,457




4.52

%

Less: Allowance for Credit Losses



(8,413)










(8,091)








Total Non-Earning Assets



109,862










114,477








Total Assets


$

1,615,373









$

1,582,003



























LIABILITIES AND SHAREHOLDERS' EQUITY



















Interest Bearing Liabilities:



















Interest Bearing Deposits:



















Interest Checking


$

282,825



$

71




0.10

%


$

361,894



$

89




0.10

%

Money Market and Savings Deposits



411,973




2,922




2.85

%



448,870




1,773




1.60

%

Time Deposits



341,083




4,050




4.78

%



127,386




648




2.06

%

Total Interest-Bearing Deposits



1,035,881




7,043




2.73

%



938,150




2,510




1.09

%

Borrowings



42,154




486




4.64

%



32,978




386




?


Federal funds purchased



495




7




5.69

%



?




?




?


Junior subordinated debt



3,465




88




10.21

%



3,417




61




7.24

%

Total Interest-Bearing Liabilities



1,081,995




7,624




2.83

%



974,545




2,957




1.23

%

Non-Interest-Bearing Liabilities:



















Demand deposits



368,535










464,801








Other liabilities



11,537










8,989








Total Liabilities



1,462,067










1,448,335








Shareholders' Equity



153,306










133,668








Total Liabilities & Shareholders' Equity


$

1,615,373









$

1,582,003








Net Interest Income (FTE)





$

11,023









$

13,500





Interest Rate Spread 2









2.12

%









3.29

%

Cost of Funds









2.11

%









0.83

%

Interest Expense as a Percentage of
     Average Earning Assets









2.03

%









0.81

%

Net Interest Margin (FTE) 3









2.93

%









3.71

%



1

Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%.


Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

2

Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

3

Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.

 

VIRGINIA NATIONAL BANKSHARES CORPORATION

RECONCILIATION OF CERTAIN QUARTERLY NON-GAAP FINANCIAL MEASURES

(dollars in thousands, except per share data)

(Unaudited)




For the Three Months Ended




March 31,

2024



December 31,

2023



September 30,

2023



June 30,

2023



March 31,

2023


Fully tax-equivalent measures
















Net interest income


$

10,936



$

10,753



$

11,100



$

13,703



$

13,413


Fully tax-equivalent adjustment



87




86




87




86




87


Net interest income (FTE) 1


$

11,023



$

10,839



$

11,187



$

13,789



$

13,500


















Efficiency ratio 2



67.2

%



64.4

%



60.7

%



54.4

%



56.5

%

Fully tax-equivalent adjustment



-0.4

%



-0.4

%



-0.4

%



-0.3

%



-0.3

%

Efficiency ratio (FTE) 3



66.8

%



64.0

%



60.3

%



54.1

%



56.2

%

















Net interest margin



2.91

%



2.87

%



3.02

%



3.81

%



3.69

%

Fully tax-equivalent adjustment



0.02

%



0.02

%



0.02

%



0.02

%



0.02

%

Net interest margin (FTE) 1



2.93

%



2.89

%



3.04

%



3.83

%



3.71

%




As of




March 31,

2024



December 31,

2023



September 30,

2023



June 30,

2023



March 31,

2023


Other financial measures
















Book value per share


$

28.31



$

28.52



$

25.29



$

26.54



$

26.50


Impact of intangible assets 4



(2.32)




(2.40)




(2.46)




(2.53)




(2.62)


Tangible book value per share (non-GAAP)


$

25.99



$

26.12



$

22.83



$

24.01



$

23.88




1

FTE calculations use a Federal income tax rate of 21%.

2

The efficiency ratio, GAAP basis, is computed by dividing noninterest expense by the sum of net interest income and noninterest income.

3

The efficiency ratio, FTE, is computed by dividing noninterest expense by the sum of net interest income (FTE) and noninterest income.

4

Intangible assets include goodwill and core deposit intangible assets, net of accumulated amortization, for all periods presented. 

 

SOURCE Virginia National Bankshares Corporation


These press releases may also interest you

4 mai 2024
A forum on the development of people-to-people and cultural exchanges between China and France was held here on Saturday, in a bid to boost cooperation and mutual learning.     The participants agreed that strengthening cultural exchanges and...

4 mai 2024
A report released by Chinese think tanks here on Saturday introduced the process of Chinese modernization and highlighted its global significance. The report, entitled "Chinese Modernization: the Way Forward," was co-authored by researchers from the...

4 mai 2024
U.S.-based tech startup Iozera, in collaboration with the Government of Morocco, announces an initiative set to transform the AI industry. Iozera has announced the signing of a Memorandum of Understanding (MOU) for the establishment of a pioneering...

4 mai 2024
OKX, a leading Web3 technology company, has issued updates for May 3, 2024. OKX today announced that its Web3 Wallet is now...

4 mai 2024
With a remarkable achievement of 81.556 billion yuan in operating revenue, marking an 11.74% increase from the previous year, and a net profit attributable to shareholders of 7.039 billion yuan, soaring by 27.21%, JA Solar hit historic highs in both...

4 mai 2024
Leading research and experience management firm Sogolytics will showcase innovations in HR and employee experience at UNLEASH America next week. "With such a rapid evolution in the world of HR tech, we're seeing some major changes in how employers...



News published on and distributed by: