Le Lézard
Classified in: Business
Subject: ERN

Fidelity Southern Corporation Reports Earnings For Third Quarter Of $12.7 Million


ATLANTA, Oct. 18, 2018 /PRNewswire/ -- Fidelity Southern Corporation ("Fidelity" or the "Company") (NASDAQ: LION), holding company for Fidelity Bank (the "Bank"), today reported net income of $12.7 million, or $0.47 per diluted share, for the third quarter of 2018, compared with $9.4 million, or $0.34 per diluted share, for the second quarter of 2018, and with $7.9 million or $0.30 per diluted share for the third quarter of 2017. For the year to date ended September 30, 2018, the Company reported net income of $33.9 million, or $1.25 per diluted share, compared with $27.4 million, or $1.03 per diluted share, for the same period in 2017.

Fidelity's Chairman, Jim Miller, said, "The third quarter reflects a number of positive trends with our decision to reduce our indirect auto business. Transitioning to a more commercially focused balance sheet has allowed us to build more customer relationships, help continue our good deposit growth, provide net interest margin growth, and moderate our costs as the banking industry and markets continue to change."

President Palmer Proctor added, "The momentum we started last year has successfully generated over $328 million, or 9%, total loan growth since the end of the third quarter of 2017. This is in spite of very competitive market conditions and accelerated payoffs. We are fully focused on driving shareholder value through our balance sheet transition strategy that will enhance liquidity, drive more commercial bank growth, increase our bond portfolio, and allow us to be more efficient in the back office."

BALANCE SHEET
Total assets decreased by $80.3 million, or 1.6%, during the quarter, to $4.8 billion at September 30, 2018, primarily due to a decrease of $159.3 million in total loans. This decrease was driven by a decrease of $110.5 million in indirect auto loans as Fidelity exited all markets, except for Florida and Georgia, at the end of last quarter. Servicing rights also decreased by $8.7 million, primarily due to the previously announced $1.2 billion sale of mortgage servicing rights ("MSRs") during the quarter.

Offsetting these decreases, investments increased by $60.4 million as the Bank continues to increase its investments available-for-sale portfolio as part of its strategy to reposition the balance sheet to higher yielding assets, and reduce its reliance on "gain on sale" income. Cash balances also increased by $25.1 million for the quarter.

Loans
Total loans, including loans held for sale, decreased during the quarter by $159.3 million, or 3.8%, to $4.1 billion at September 30, 2018. This decrease was driven by a reduction of $110.5 million in indirect loans through normal attrition and $18.6 million in loan sales. As planned, production of indirect auto loans decreased by $96.9 million compared to the previous quarter.

Asset Quality
Asset quality remained strong as nonperforming assets, excluding the guaranteed portion of government loans ("adjusted NPA's") and acquired loans, decreased during the quarter. Adjusted NPA's, a non-GAAP measure, decreased by $3.3 million during the quarter. The decrease was mainly due to the decrease in nonaccrual loans. Credit quality trend performance remains consistent and strong as net charge-offs decreased from 0.17% to 0.09% of average loans for the quarter. Lower charge-offs helped drive the $1.9 million decrease in the provision for loan losses for the quarter.

Fair Value Adjustments
Loan servicing rights decreased by $8.7 million, or 6.9%, during the quarter to $117.0 million at September 30, 2018, compared to $125.7 million at June 30, 2018. MSRs, the primary component of loan servicing rights, contributed the majority of the change, decreasing by 6.9% to $106.9 million at September 30, 2018, primarily due to the sale of MSRs noted above. The current estimated fair market value of MSRs was $111.6 million at September 30, 2018.

At September 30, 2018, fair value adjustments recorded on the balance sheet for loans held for sale, interest rate lock commitments ("IRLCs"), and hedge items were $11.8 million, a $3.0 million, or 20.1% decrease, from June 30, 2018. The gross pipeline of interest rate lock commitments was $65.7 million lower at quarter end, compared to June 30, 2018, due to slower seasonal production.

Deposits
Core deposits grew by $17.7 million during the quarter to $3.1 billion with noninterest bearing demand deposits contributing to nearly all of this growth. Noninterest bearing deposits grew by 1.4% as interest bearing demand, money market, and savings accounts remained flat. This increase was offset by a decrease in time deposits of $37.4 million during the quarter, mainly due to a decrease of $30.6 million in brokered deposits, resulting in a decrease in total deposits of $19.7 million, or 0.5%.

INCOME STATEMENT
Net Income
Net income was $12.7 million, or a $3.4 million increase over the previous quarter, as net interest income increased by $2.3 million and noninterest expense decreased by $3.3 million, primarily due to a $1.7 million decrease in commissions as a 17.7% decrease in mortgage loan production during the quarter drove lower mortgage commissions. A decrease of $1.9 million in the provision for loan losses also contributed to the increase in net income. Offsetting these changes was a decrease in noninterest income of $3.3 million, primarily due to a $5.9 million decrease in mortgage banking income, offset by a $2.8 million increase in other operating income mainly due to a $2.6 million death benefit received from cash surrender value life insurance policies during the quarter.

Net income was $4.8 million higher compared to the same quarter a year ago, primarily due to an increase in net interest income of $5.4 million.

Interest Income
Interest income of $46.9 million was higher by $2.1 million, compared to the prior quarter, primarily driven by an increase of 25 basis points in the yield on total loans. Interest income on loans for the quarter included a $1.1 million interest recovery from one nonaccrual commercial loan, which contributed 11 basis points to this increase. Although average loans decreased by $111.7 million for the quarter, $98.7 million of this was due to a decrease in lower yielding indirect loans, which were partially replaced in the portfolio mix with higher yielding commercial and SBA loans. An increase in average investment securities of $26.4 million also contributed to higher interest income. The yield on total average interest-bearing assets increased 23 basis points from the previous quarter.

As compared to the same period in the prior year, interest income increased by $7.8 million as average loans increased by $384.6 million and the yield on total average interest-bearing assets increased by 43 basis points, as market interest rates increased year over year.

Interest Expense
Interest expense of $8.1 million decreased slightly by $143,000, or 1.7%, for the quarter as average FHLB borrowings decreased by $226.1 million.

As compared to the same period in the prior year, interest expense increased by $2.4 million. Rising market rates paid on money market deposits and CD's drove the increase, as well as increased volume and rates for short term borrowings.

Net Interest Margin
The net interest margin was 3.45% for the quarter compared to 3.22% in the previous quarter, an increase of 23 basis points. Adjusting the net interest margin for the $1.1 million interest recovery, the net interest margin percentage was 3.36% for the quarter. Loan coupon yields, excluding fees, SBA discount accretion, and accretable yields, increased faster than deposit and borrowing costs during the quarter.

The yield on total interest-bearing liabilities increased by only 2 basis points while the yield on average earning assets increased by 23 basis points from 3.95% to 4.18%. The previously mentioned interest recovery of $1.1 million contributed 11 basis points to this increase. Average loans decreased by $111.7 million, of which $98.7 million was a decrease in lower yielding indirect auto loans. Higher yielding commercial and SBA loans increased by $40.8 million as the Bank's strategy to reposition its balance sheet continues to occur.

Average interest-bearing liabilities decreased by $172.9 million, as average borrowings decreased by $226.1 million during the quarter since average deposit growth of $53.2 million helped to fund loan production.

As compared to the same period a year ago, the net interest margin for the quarter increased by 25 basis points to 3.45% from 3.20%, primarily due to a 43 basis point increase in the yield on total average interest-earning assets of $4.5 billion, offset by an increase of 27 basis points in the yield on total average interest-bearing liabilities of $3.1 billion. Average earning assets increased by $307.0 million, primarily due to an increase in average loans over the year. Average interest-bearing liabilities increased by $136.1 million, primarily driven by an increase in average borrowings of $148.2 million, offset by a decrease in average interest-bearing deposits of $12.3 million.

Noninterest Income
On a linked-quarter basis, noninterest income decreased by $3.3 million, or 9.0%, largely due to a net decrease in income from mortgage banking activities of $5.9 million, or 20.0%. Gross mortgage revenue decreased by $4.5 million and the mortgage MSR valuation impairment resulted in a decrease in related income of $1.3 million. Mortgage production also decreased during the quarter by $160.7 million.  Offsetting this decrease, other noninterest income increased by $2.8 million, primarily due to the $2.6 million death benefit received from life insurance policies during the quarter.

Compared to the same period a year ago, noninterest income for the quarter of $33.7 million was flat.

Noninterest Expense
On a linked-quarter basis, total noninterest expense decreased by $3.3 million, or 5.6%, due to a decrease in commissions expense of $1.7 million from lower mortgage loan originations and a net decrease in all other noninterest expenses of $1.5 million. These were primarily due to projects related to debit card and ATM fraud loss, outside service fees, utilities, and other liabilities, offset by increased incentives related to the balance sheet strategies implemented earlier in the year.

Compared to the second quarter of 2017, noninterest expense of $55.6 million increased by $2.7 million, or 5.2%. Salaries and employee benefits expense increased by $2.5 million, or 9.4%, due primarily to an increase in headcount of 63 in the mortgage and retail delivery and branches.

Income Taxes
 On a linked-quarter basis, income tax expense increased by $801,000, primarily due to the increase in pre-tax income for the quarter.

Compared to the third quarter of 2017, income tax expense decreased by $1.1 million as the effective tax rate decreased from 37.9% to 22.6% primarily as a result of the Tax Cuts and Jobs Act enacted on December 22, 2017, which included, among other things, a reduction in the federal corporate income tax rate from 35% to 21% from the beginning of the tax year 2018 going forward.

OTHER NEWS
On August 30, 2018, the Bank sold MSRs relating to certain single family mortgage loans serviced for the Federal National Mortgage Association ("Fannie Mae") and the Federal Home Loan Mortgage Corporation ("Freddie Mac"), with an aggregate unpaid principal balance of approximately $1.2 billion, effective as of August 31, 2018 ("Sale Date"). Approximately $13.9 million in deposit balances representing custodial funds and advances related to the MSRs were transferred to the buyer by the Bank after the Sale Date. The sale represented approximately 12% of the Bank's total single family mortgage servicing portfolio as of August 31, 2018.

This was the first sale of MSRs executed by the Bank as part of the Company's capital management strategy. The Bank anticipates executing other MSRs sales from time to time in the future as part of its ordinary course of business.

ABOUT FIDELITY SOUTHERN CORPORATION
Fidelity Southern Corporation, through its operating subsidiaries, Fidelity Bank and LionMark Insurance Company, provides banking services and Wealth Management services and credit-related insurance products through branches in Georgia and Florida, and an insurance office in Atlanta, Georgia. Indirect auto loans are provided in Georgia and Florida and mortgage loans are provided throughout the South, while SBA loans are originated nationwide. For additional information about Fidelity's products and services, please visit the website at www.FidelitySouthern.com.

NON-GAAP FINANCIAL MEASURES
This release contains certain non-GAAP financial measures. The "GAAP TO NON-GAAP RATIO RECONCILIATION" tables included below reconcile GAAP to non-GAAP ratios. The non-GAAP ratios contain financial information determined by methods other than in accordance with GAAP. Management uses these "non-GAAP" financial measures in its analysis of the Company's performance. Management believes that presentation of these non-GAAP financial measures provides useful supplemental information that allows better comparability with prior periods, as well as with peers in the industry and provides a greater understanding of the asset quality of the Company's loan portfolio exclusive of the indirect auto, government-guaranteed and acquired loan portfolios. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

SAFE HARBOR
This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled "Forward Looking Statements" from Fidelity Southern Corporation's 2017 Annual Report filed on Form 10-K with the Securities and Exchange Commission. Additional information and other factors that could affect future financial results are included in Fidelity's filings with the Securities and Exchange Commission.

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS (UNAUDITED)



As of or for the Quarter Ended



As of or for the Nine Months Ended

($ in thousands, except per share data)

September 30,
 2018


June 30,
 2018


September 30,
 2017



September 30,
 2018


September 30,
 2017

INCOME STATEMENT DATA:











Interest income

$

46,872



$

44,740



$

39,105




$

133,174



$

116,325


Interest expense

8,125



8,268



5,711




23,187



16,951


Net interest income

38,747



36,472



33,394




109,987



99,374


Provision for loan losses

360



2,286



1,425




4,776



4,275


Noninterest income

33,662



36,977



33,638




107,772



106,064


Noninterest expense

55,585



58,852



52,837




169,179



157,960


Net income before income taxes

16,464



12,311



12,770




43,804



43,203


Income tax expense

3,722



2,921



4,836




9,905



15,850


Net income

12,742



9,390



7,934




33,899



27,353


PERFORMANCE:











Earnings per common share - basic

$

0.47



$

0.35



$

0.30




$

1.25



$

1.03


Earnings per common share - diluted

0.47



0.34



0.30




1.25



1.03


Total revenues

72,409



73,449



67,032




217,759



205,438


Book value per common share

15.85



15.48



14.47




15.85



14.47


Tangible book value per common share(1)

15.43



15.05



14.00




15.43



14.00


Cash dividends paid per common share

0.12



0.12



0.12




0.36



0.36


Dividend payout ratio

25.53

%


34.29

%


40.00

%



28.80

%


34.95

%

Return on average assets

1.05

%


0.77

%


0.70

%



0.95

%


0.81

%

Return on average shareholders' equity

11.87

%


9.06

%


8.28

%



10.92

%


9.66

%

Equity to assets ratio

8.98

%


8.60

%


8.61

%



8.98

%


8.61

%

Net interest margin

3.45

%


3.22

%


3.20

%



3.32

%


3.20

%

END OF PERIOD BALANCE SHEET SUMMARY:











Total assets

$

4,812,056



$

4,892,369



$

4,505,423




$

4,812,056



$

4,505,423


Earning assets

4,448,875



4,549,315



4,167,549




4,448,875



4,167,549


Loans, excluding loans held-for-sale

3,706,953



3,792,886



3,409,707




3,706,953



3,409,707


Total loans

4,078,272



4,237,572



3,750,036




4,078,272



3,750,036


Total deposits

4,049,969



4,069,630



3,938,360




4,049,969



3,938,360


Shareholders' equity

432,098



420,962



388,068




432,098



388,068


Assets serviced for others(2)

10,882,832



10,632,607



10,109,466




10,882,832



10,109,466


ASSET QUALITY RATIOS:











Net charge-offs to average loans

0.09

%


0.17

%


0.13

%



0.12

%


0.13

%

Allowance to period-end loans

0.84

%


0.83

%


0.90

%



0.84

%


0.90

%

Adjusted allowance to adjusted period end loans(1)

1.14

%


1.16

%


1.29

%



1.14

%


1.29

%

Nonperforming assets to total loans, ORE and repossessions

1.92

%


1.96

%


1.71

%



1.92

%


1.71

%

Adjusted nonperforming assets to loans, ORE and repossessions(3)

0.92

%


0.99

%


1.05

%



0.92

%


1.05

%

Allowance to nonperforming loans, ORE and repossessions

0.44x



0.42x



0.52x




0.44x



0.52x


SELECTED RATIOS:











Loans to total deposits

91.53

%


93.20

%


86.58

%



91.53

%


86.58

%

Average total loans to average earning assets

92.29

%


92.90

%


89.85

%



92.63

%


89.61

%

Noninterest income to total revenue

46.49

%


50.34

%


50.18

%



49.49

%


51.63

%

Leverage ratio

8.96

%


8.43

%


8.81

%



8.96

%


8.81

%

Common equity tier 1 capital

9.15

%


8.45

%


8.81

%



9.15

%


8.81

%

Tier 1 risk-based capital

10.24

%


9.50

%


9.96

%



10.24

%


9.96

%

Total risk-based capital

12.78

%


11.99

%


12.68

%



12.78

%


12.68

%

Mortgage loan production

$

748,044



$

908,754



$

752,854




$

2,270,112



$

2,106,277


Total mortgage loan sales

771,058



800,084



731,595




2,067,626



1,986,671


Indirect automobile production

86,801



183,675



256,084




529,036



822,341


Total indirect automobile sales

18,614



29,275



27,115




133,889



371,546













(1)   Non-GAAP financial measure. See non-GAAP reconciliation table for the comparable GAAP.

(2)  Balances for September 30, 2018 include approximately $1.2 billion of sub-serviced loans as a result of the August 31, 2018 MSRs sale. Servicing on these loans transferred to the Purchaser on 10/1/18 and 10/16/18.

(3)  Excludes acquired loans and net of government guarantees. See non-GAAP reconciliation table for the comparable GAAP.

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)


($ in thousands)


September 30,
 2018


June 30,
 2018


September 30,
 2017

ASSETS







Cash and cash equivalents


$

182,672



$

157,586



$

312,027


Investment securities available-for-sale


209,180



148,155



124,827


Investment securities held-to-maturity


20,383



20,984



15,072


Loans held-for-sale


371,319



444,686



340,329









Loans


3,706,953



3,792,886



3,409,707


Allowance for loan losses


(31,157)



(31,623)



(30,703)


Loans, net of allowance for loan losses


3,675,796



3,761,263



3,379,004









Premises and equipment, net


91,359



90,246



87,792


Other real estate, net


8,031



6,834



8,624


Bank owned life insurance


71,092



72,703



71,455


Servicing rights, net


116,982



125,704



111,890


Other assets


65,242



64,208



54,403


Total assets


$

4,812,056



$

4,892,369



$

4,505,423









LIABILITIES







Deposits







Noninterest-bearing demand deposits


$

1,249,391



$

1,232,650



$

1,112,714


Interest-bearing deposits







Demand deposits


477,477



491,307



464,780


Money market and savings deposits


1,413,960



1,399,160



1,371,233


Time deposits


909,141



946,513



989,633


Total deposits


4,049,969



4,069,630



3,938,360









Short-term borrowings


163,562



237,886



14,746


Subordinated debt, net


120,680



120,653



120,554


Other liabilities


45,747



43,238



43,695


Total liabilities


4,379,958



4,471,407



4,117,355









SHAREHOLDERS' EQUITY







Common stock


226,605



223,771



212,633


Accumulated other comprehensive (loss) income, net


(2,270)



(1,096)



964


Retained earnings


207,763



198,287



174,471


Total shareholders' equity


432,098



420,962



388,068


Total liabilities and shareholders' equity


$

4,812,056



$

4,892,369



$

4,505,423


 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)




For the Quarter Ended



For the Nine Months Ended

($ in thousands, except per share data)


September 30,
 2018


June 30,
 2018


September 30,
 2017



September 30,
 2018


September 30,
 2017

INTEREST INCOME












Loans, including fees


$

44,746



$

42,845



$

37,290




$

127,440



$

110,933


Investment securities


1,646



1,354



1,011




4,175



3,389


Other


480



541



804




1,559



2,003


Total interest income


46,872



44,740



39,105




133,174



116,325


INTEREST EXPENSE












Deposits


5,655



4,823



4,163




14,791



11,503


Other borrowings


818



1,812



16




3,540



910


Subordinated debt


1,652



1,633



1,532




4,856



4,538


Total interest expense


8,125



8,268



5,711




23,187



16,951


Net interest income


38,747



36,472



33,394




109,987



99,374


Provision for loan losses


360



2,286



1,425




4,776



4,275


Net interest income after provision for loan losses


38,387



34,186



31,969




105,211



95,099


NONINTEREST INCOME












Service charges on deposit accounts


1,690



1,468



1,553




4,630



4,489


Other fees and charges


2,464



2,449



2,197




7,148



6,060


Mortgage banking activities


23,520



29,383



25,040




81,465



77,865


Indirect lending activities


1,120



1,270



1,901




4,538



9,967


SBA lending activities


914



1,217



1,460




3,288



3,959


Trust and wealth management services


588



574



325




1,694



853


Other


3,366



616



1,162




5,009



2,871


Total noninterest income


33,662



36,977



33,638




107,772



106,064


NONINTEREST EXPENSE












Salaries and employee benefits


28,805



28,215



26,331




84,581



77,621


Commissions


9,523



11,242



9,244




28,271



26,126


Occupancy and equipment


4,654



4,541



4,508




14,127



13,371


Professional and other services


4,243



4,635



4,604




13,676



13,723


Other


8,360



10,219



8,150




28,524



27,119


Total noninterest expense


55,585



58,852



52,837




169,179



157,960


Income before income tax expense


16,464



12,311



12,770




43,804



43,203


Income tax expense


3,722



2,921



4,836




9,905



15,850


NET INCOME


$

12,742



$

9,390



$

7,934




$

33,899



$

27,353














EARNINGS PER COMMON SHARE:












Basic


$

0.47



$

0.35



$

0.30




$

1.25



$

1.03


Diluted


$

0.47



$

0.34



$

0.30




$

1.25



$

1.03


Weighted average common shares outstanding-basic


27,229



27,093



26,729




27,112



26,500


Weighted average common shares outstanding-diluted


27,337



27,222



26,849




27,223



26,625


 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
LOANS BY CATEGORY
(UNAUDITED)


($ in thousands)


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017


September 30,
 2017

Commercial


$

940,430



$

938,203



$

897,297



$

811,199



$

789,788


SBA


163,147



146,508



140,308



141,208



142,989


Total commercial and SBA loans


1,103,577



1,084,711



1,037,605



952,407



932,777













Construction loans


262,048



269,330



265,780



248,317



243,600













Indirect automobile


1,588,419



1,698,879



1,719,670



1,716,156



1,609,678


Installment loans and personal lines of credit


29,260



31,807



28,716



25,995



26,189


Total consumer loans


1,617,679



1,730,686



1,748,386



1,742,151



1,635,867


Residential mortgage


571,081



555,636



512,673



489,721



452,584


Home equity lines of credit


152,568



152,523



149,864



148,370



144,879


Total mortgage loans


723,649



708,159



662,537



638,091



597,463


Loans


3,706,953



3,792,886



3,714,308



3,580,966



3,409,707













Loans held-for-sale:











Residential mortgage


328,090



399,630



355,515



269,140



257,325


SBA


18,229



20,056



19,785



13,615



8,004


Indirect automobile


25,000



25,000



50,000



75,000



75,000


Total loans held-for-sale


371,319



444,686



425,300



357,755



340,329


Total loans


$

4,078,272



$

4,237,572



$

4,139,608



$

3,938,721



$

3,750,036













 

 

DEPOSITS BY CATEGORY
(UNAUDITED)



For the Quarter Ended


September 30, 2018


June 30, 2018


March 31, 2018


December 31, 2017


September 30, 2017

($ in thousands)

Average
Amount


Rate


Average
Amount


Rate


Average
Amount


Rate


Average
Amount


Rate


Average
Amount


Rate

Noninterest-bearing 
     demand deposits

$

1,244,640



?

%


$

1,172,298



?

%


$

1,120,562



?

%


$

1,124,759



?

%


$

1,103,414



?

%

Interest-bearing demand 
     deposits

463,292



0.13

%


489,051



0.14

%


461,614



0.14

%


453,714



0.11

%


447,348



0.12

%

Money market and 
     savings deposits

1,415,868



0.70

%


1,349,447



0.61

%


1,345,905



0.55

%


1,381,207



0.53

%


1,341,189



0.49

%

Time deposits

918,668



1.30

%


906,133



1.16

%


901,394



1.04

%


958,790



0.94

%


1,021,563



0.92

%

Total average deposits

$

4,042,468



0.55

%


$

3,916,929



0.49

%


$

3,829,475



0.46

%


$

3,918,470



0.43

%


$

3,913,514



0.42

%

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
NONPERFORMING AND CLASSIFIED ASSETS
(UNAUDITED)


($ in thousands)

September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017


September 30,
 2017

NONPERFORMING ASSETS










Nonaccrual loans (2)(6)

$

53,173



$

58,027



$

58,706



$

47,012



$

41,408


Loans past due 90 days or more and still accruing

8,858



8,278



7,728



6,313



6,534


Repossessions

1,271



1,303



1,853



2,392



2,040


Other real estate (ORE)

8,031



6,834



7,668



7,621



8,624


Nonperforming assets

$

71,333



$

74,442



$

75,955



$

63,338



$

58,606












ASSET QUALITY RATIOS










Loans 30-89 days past due

$

6,858



$

6,514



$

15,695



$

22,079



$

10,193


Loans 30-89 days past due to loans

0.19

%


0.17

%


0.42

%


0.62

%


0.30

%

Loans past due 90 days or more and still accruing to loans

0.24

%


0.22

%


0.21

%


0.18

%


0.19

%

Nonperforming loans as a % of loans

1.67

%


1.75

%


1.79

%


1.49

%


1.41

%

Nonperforming assets to loans, ORE, and repossessions

1.92

%


1.96

%


2.04

%


1.76

%


1.71

%

Adjusted nonperforming assets to adjusted loans, ORE and repossessions(8)

0.92

%


0.99

%


1.14

%


1.06

%


1.05

%

Nonperforming assets to total assets

1.48

%


1.52

%


1.58

%


1.38

%


1.30

%

Adjusted nonperforming assets to total assets(8)

0.68

%


0.73

%


0.84

%


0.79

%


0.75

%

Classified Asset Ratio(4)

19.60

%


21.84

%


21.70

%


20.70

%


20.59

%

ALL to nonperforming loans

50.23

%


47.69

%


46.57

%


55.83

%


64.04

%

Net charge-offs, annualized to average loans

0.09

%


0.17

%


0.11

%


0.11

%


0.13

%

ALL as a % of loans

0.84

%


0.83

%


0.83

%


0.83

%


0.90

%

Adjusted ALL as a % of adjusted loans(7)

1.14

%


1.16

%


1.15

%


1.16

%


1.29

%

ALL as a % of loans, excluding acquired loans(5)

0.88

%


0.87

%


0.88

%


0.88

%


0.96

%











CLASSIFIED ASSETS










Classified loans(1)

$

80,176



$

87,688



$

83,867



$

77,679



$

75,033


ORE and repossessions

9,302



8,137



9,521



10,013



10,664


Total classified assets(3)

$

89,478



$

95,825



$

93,388



$

87,692



$

85,697












(1) Amount of SBA guarantee included in classified loans

$

5,254



$

4,870



$

2,879



$

2,930



$

2,755


(2) Amount of repurchased government-guaranteed loans, primarily residential mortgage loans, included in nonaccrual loans

$

27,218



$

27,220



$

26,091



$

19,478



$

15,450


(3) Classified assets include loans having a risk rating of substandard or worse, both accrual and nonaccrual, repossessions and ORE, net of loss share and purchase discounts (for periods prior to 2018)

(4) Classified asset ratio is defined as classified assets as a percentage of the sum of Tier 1 capital plus allowance for loan losses

(5) Allowance calculation excludes the recorded investment of acquired loans, due to valuation calculated at acquisition

(6) Excludes purchased credit impaired (PCI) loans which are not removed from their accounting pool

(7) Excludes indirect and acquired loans. See non-GAAP reconciliation table for a reconciliation to the comparable GAAP measure

(8) Excludes acquired loans and net of government guarantees. See non-GAAP reconciliation table for a reconciliation to the comparable GAAP measure

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

INCOME FROM INDIRECT LENDING ACTIVITIES

(UNAUDITED)














For the Quarter Ended

(in thousands)


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017


September 30,
 2017

Loan servicing revenue


$

1,581



$

1,690



$

1,769



$

2,158



$

2,130


Gain on sale of loans


53



22



442



532



263


Gain on capitalization of servicing rights


124



196



569



406



182


Ancillary loan servicing revenue


162



166



183



247



172


    Gross indirect lending revenue


1,920



2,074



2,963



3,343



2,747


Less:











Amortization of servicing rights, net


(800)



(804)



(815)



(777)



(846)


Total income from indirect lending activities


$

1,120



$

1,270



$

2,148



$

2,566



$

1,901


 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

ANALYSIS OF INDIRECT LENDING

(UNAUDITED)


















As of or for the Quarter Ended

($ in thousands)


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017


September 30,
 2017

Average loans outstanding(1)


$

1,673,014



$

1,771,665



$

1,784,982



$

1,748,179



$

1,627,946


Loans serviced for others


$

838,574



$

932,915



$

1,018,743



$

1,056,509



$

1,114,710


Past due loans:











     Amount 30+ days past due


2,659



2,407



2,257



3,423



2,965


     Number 30+ days past due


258



217



197



283



255


30+ day performing delinquency rate(2)


0.16

%


0.14

%


0.13

%


0.19

%


0.18

%

Nonperforming loans


1,490



1,526



1,539



1,916



1,405


Nonperforming loans as a percentage of 
     period end loans(2)


0.09

%


0.09

%


0.09

%


0.11

%


0.08

%

Net charge-offs


$

1,069



$

864



$

1,147



$

798



$

1,047


Net charge-off rate(3)


0.26

%


0.20

%


0.27

%


0.19

%


0.27

%

Number of vehicles repossessed during 
     the period


139



132



140



107



132


Quarterly production weighted average 
     beacon score


769



779



781



783



776




(1)  Includes held-for-sale

(2)  Calculated by dividing loan category as of the end of the period by period-end loans including held for sale for the specified loan portfolio

(3)  Calculated by dividing annualized net charge-offs for the period by average loans held for investment during the period for the specified loan category

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

ANALYSIS OF INDIRECT LENDING

(UNAUDITED)


















As of or for the Quarter Ended

($ in thousands)


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017


September 30,
 2017

Production by state:












Alabama (3)


$

50



$

9,920



$

12,239



$

19,216



$

13,587



Arkansas (3)


?



4,488



20,322



30,732



26,997



North Carolina (3)


97



15,580



23,383



28,912



16,545



South Carolina (3)


?



11,065



12,322



16,559



10,959



Florida


51,620



52,645



65,786



87,750



51,723



Georgia


35,034



38,322



38,288



45,571



31,266



Mississippi (3)


?



22,605



24,785



32,141



24,535



Tennessee (3)


?



11,098



13,509



17,635



10,931



Virginia (3)


?



?



3,620



6,495



8,223



Texas (2)


?



?



?



?



13,312



Louisiana (3)


?



17,952



44,306



60,021



47,576



Oklahoma (2)


?



?



?



?



430




Total production by state


$

86,801



$

183,675



$

258,560



$

345,032



$

256,084















Loan sales


$

18,614



$

29,275



$

86,000



$

59,681



$

27,115


Portfolio yield (1)


3.08

%


3.02

%


2.98

%


2.98

%


2.92

%



(1)

Includes held-for-sale

(2)

Fidelity exited the Oklahoma and Texas markets in Q3 2017

(3)

Fidelity exited the Alabama, Arkansas, North Carolina, South Carolina, Mississippi, Tennessee, Virginia, and Louisiana markets in 2018

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

INCOME FROM MORTGAGE BANKING ACTIVITIES

(UNAUDITED)


















As of or for the Quarter Ended

(in thousands)


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017


September 30,
 2017

Marketing gain, net


$

16,427



$

20,330



$

17,575



$

16,683



$

19,713


Origination points and fees


4,707



5,495



3,647



3,482



3,815


Loan servicing revenue


6,360



6,206



6,221



5,851



5,616


Gross mortgage revenue


$

27,494



$

32,031



$

27,443



$

26,016



$

29,144


Less:











MSR amortization


(3,369)



(3,331)



(3,426)



(3,609)



(3,560)


MSR recovery/(impairment), net


(605)



683



4,545



(1,476)



(544)


Total income from mortgage 
     banking activities


$

23,520



$

29,383



$

28,562



$

20,931



$

25,040















FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

ANALYSIS OF MORTGAGE LENDING

(UNAUDITED)


















As of or for the Quarter Ended

($ in thousands)


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017


September 30,
 2017

Production by region:











     Georgia


$

436,889



$

545,951



$

368,739



$

423,876



$

490,323


     Florida


120,230



136,990



109,034



103,490



95,010


     Alabama/Tennessee


748



2,433



2,709



4,609



7,299


     Virginia/Maryland


130,728



148,970



91,842



106,398



129,774


     North and South Carolina


59,449



74,410



40,990



31,360



30,448


          Total production by region


$

748,044



$

908,754



$

613,314



$

669,733



$

752,854













     % for purchases


90.6

%


91.6

%


85.1

%


82.9

%


86.3

%

     % for refinance loans


9.4

%


8.4

%


14.9

%


17.1

%


13.7

%












Portfolio Production:


$

56,108



$

75,990



$

44,554



$

66,236



$

56,072













Funded loan type (UPB):











     Conventional


64.3

%


63.8

%


65.9

%


62.0

%


62.0

%

     FHA/VA/USDA


21.5

%


20.7

%


22.1

%


21.5

%


23.3

%

     Jumbo


14.2

%


15.5

%


12.0

%


16.5

%


14.7

%














Gross pipeline of locked loans to be 
     sold (UPB)


$

289,065



$

354,735



$

382,386



$

203,896



$

265,444


Loans held for sale (UPB)


$

322,722



$

389,858



$

348,797



$

262,315



$

250,960















Total loan sales (UPB)


$

771,058



$

800,084



$

496,484



$

602,171



$

731,595


     Conventional


66.6

%


70.7

%


69.1

%


64.3

%


63.0

%

     FHA/VA/USDA


24.5

%


21.3

%


27.2

%


25.0

%


27.1

%

     Jumbo


8.9

%


8.0

%


3.7

%


10.7

%


9.9

%














Average loans outstanding(1)


$

877,890



$

913,430



$

725,444



$

701,932



$

698,068















(1) Includes held-for-sale


























































FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

THIRD PARTY MORTGAGE LOAN SERVICING

(UNAUDITED)


















As of or for the Quarter Ended

($ in thousands)


September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017


September 30,
 2017

Loans serviced for others (UPB)(1)


$

8,687,984



$

9,450,326



$

9,097,869



$

8,917,117



$

8,715,198


Average loans serviced for others (UPB)(1)


$

9,279,843



$

9,244,175



$

9,038,568



$

8,896,305



$

8,657,475













MSR book value, net of amortization


$

108,876



$

119,372



$

113,217



$

110,497



$

107,434


MSR impairment


(2,000)



(4,590)



(5,274)



(9,818)



(8,343)


MSR net carrying value


$

106,876



$

114,782



$

107,943



$

100,679



$

99,091













MSR carrying value as a % of period end UPB


1.23

%


1.21

%


1.19

%


1.13

%


1.14

%














Delinquency % loans serviced for others


1.28

%


1.28

%


1.24

%


1.87

%


1.41

%














MSR revenue multiple(2)


4.49



4.52



4.31



4.29



4.38


(1) Balances for September 30, 2018 exclude the UPB of loans temporarily sub-serviced as a result of the August 31, 2018 MSRs sale. Servicing transferred to the Purchaser on 10/1/18 and 10/16/18.

(2) MSR carrying value (period end) to period end loans serviced for others divided by the ratio of annualized mortgage loan servicing revenue to average mortgage loans serviced for others.

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

AVERAGE BALANCE AND YIELDS

(UNAUDITED)



For the Quarter Ended


September 30, 2018


June 30, 2018


September 30, 2017


Average


Yield/


Average


Yield/


Average


Yield/

($ in thousands)

Balance


Rate


Balance


Rate


Balance


Rate

Assets












Interest-earning assets:












  Commercial

$

949,747



5.27

%


$

920,995



4.71

%


$

802,318



4.65

%

  SBA

166,467



8.07

%


154,459



7.16

%


150,733



7.81

%

  Construction

255,302



6.61

%


267,125



6.51

%


238,437



6.51

%

  Indirect automobile

1,673,014



3.08

%


1,771,665



3.02

%


1,645,641



2.92

%

  Installment loans and personal lines of credit

36,764



3.55

%


44,033



2.69

%


39,477



3.55

%

  Residential mortgage

877,080



4.14

%


912,700



4.15

%


704,937



3.81

%

  Home equity lines of credit

152,231



5.29

%


151,363



4.92

%


144,433



4.98

%

Total loans, net of unearned income (1)

4,110,605



4.32

%


4,222,340



4.07

%


3,725,976



3.98

%

Investment securities (1)

201,696



3.29

%


175,314



3.14

%


147,572



2.76

%

Other earning assets

141,748



1.34

%


147,405



1.47

%


273,505



1.16

%

Total interest-earning assets

4,454,049



4.18

%


4,545,059



3.95

%


4,147,053



3.75

%

Noninterest-earning assets:












Cash and due from banks

39,508





36,117





41,590




Allowance for loan losses

(31,581)





(31,174)





(30,518)




Premises and equipment, net

91,232





90,030





87,679




Other real estate

7,221





7,383





9,111




Other assets

242,360





243,119





224,730




Total noninterest-earning assets

348,740





345,475





332,592




     Total assets

$

4,802,789





$

4,890,534





$

4,479,645




Liabilities and shareholders' equity












Interest-bearing liabilities:












Demand deposits

$

463,292



0.13

%


$

489,051



0.14

%


$

447,348



0.12

%

Money market and savings deposits

1,415,868



0.70

%


1,349,447



0.61

%


1,341,189



0.49

%

Time deposits

918,668



1.30

%


906,133



1.16

%


1,021,563



0.92

%

Total interest-bearing deposits

2,797,828



0.80

%


2,744,631



0.70

%


2,810,100



0.59

%

Other short-term borrowings

169,128



1.92

%


395,215



1.84

%


20,899



0.32

%

Subordinated debt

120,667



5.43

%


120,637



5.43

%


120,538



5.04

%

Total interest-bearing liabilities

3,087,623



1.04

%


3,260,483



1.02

%


2,951,537



0.77

%

Noninterest-bearing liabilities and shareholders' equity:







Demand deposits

1,244,640





1,172,298





1,103,414




Other liabilities

44,538





42,081





44,732




Shareholders' equity

425,988





415,672





379,962




Total noninterest-bearing liabilities and 
     shareholders' equity

1,715,166





1,630,051





1,528,108




     Total liabilities and shareholders' equity

$

4,802,789





$

4,890,534





$

4,479,645




Net interest spread



3.14

%




2.93

%




2.98

%

Net interest margin



3.45

%




3.22

%




3.20

%













(1) Interest income includes the effect of taxable-equivalent adjustment using a 21% tax rate for the quarters ended September 30, 2018 and June 30, 2018 and a 35% tax rate for the quarter ended September 30, 2017.

 

 

FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

GAAP TO NON-GAAP RATIO RECONCILIATION

(UNAUDITED)



For the Quarter Ended

($ in thousands)

September 30,
 2018


June 30,
 2018


March 31,
 2018


December 31,
 2017


September 30,
 2017











Reconciliation of nonperforming assets to adjusted nonperforming assets:

Nonperforming assets (GAAP)

$

71,333



$

74,442



$

75,955



$

63,338



$

58,606


Less: repurchased government-guaranteed mortgage 
     loans included on nonaccrual

(27,218)



(27,220)



(26,091)



(19,478)



(15,450)


Less: SBA guaranteed loans included on nonaccrual

(4,049)



(3,639)



(1,541)



(1,652)



(2,145)


Less: Nonaccrual acquired loans

(7,388)



(7,648)



(7,890)



(6,242)



(7,366)


Adjusted nonperforming assets, excluding acquired 
     loans and government-guaranteed loans (non-GAAP)

$

32,678



$

35,935



$

40,433



$

35,966



$

33,645












Reconciliation of total loans, ORE and repossessions to total loans, ORE and repossessions, less acquired loans:

Loans, excluding Loans Held-for-Sale

$

3,706,953



$

3,792,886



$

3,714,308



$

3,580,966



$

3,409,707


Add: ORE

8,031



6,834



7,668



7,621



8,624


Add: repossessions

1,271



1,303



1,853



2,392



2,040


Total loans, ORE, and repossessions (GAAP)

3,716,255



3,801,023



3,723,829



3,590,979



3,420,371


Less: acquired loans

(150,763)



(165,303)



(178,496)



(196,567)



(216,994)


Adjusted loans, ORE, and repossessions, less acquired 
     loans (non-GAAP)

$

3,565,492



$

3,635,720



$

3,545,333



$

3,394,412



$

3,203,377


Nonperforming assets to loans, ORE, and 
     repossessions (GAAP)

1.92

%


1.96

%


2.04

%


1.76

%


1.71

%

Adjusted nonperforming assets to adjusted loans, 
     ORE, and repossessions (non-GAAP)

0.92

%


0.99

%


1.14

%


1.06

%


1.05

%

Nonperforming assets to total assets (GAAP)

1.48

%


1.52

%


1.58

%


1.38

%


1.30

%

Adjusted nonperforming assets to total assets (non-
     GAAP)

0.68

%


0.73

%


0.84

%


0.79

%


0.75

%











Reconciliation of allowance to adjusted allowance:










Allowance for loan losses (GAAP)

$

31,157



$

31,623



$

30,940



$

29,772



$

30,703


Less: allowance allocated to indirect auto loans

(8,556)



(9,210)



(9,888)



(10,258)



(10,116)


Less: allowance allocated to acquired loans

(134)



(134)



(134)



(209)



(159)


Adjusted allowance for loan losses (non-GAAP)

$

22,467



$

22,279



$

20,918



$

19,305



$

20,428












Reconciliation of period end loans to adjusted period end loans:

Loans, excluding Loans Held-for-Sale

$

3,706,953



$

3,792,886



$

3,714,308



$

3,580,966



$

3,409,707


Less: indirect auto loans

(1,588,419)



(1,698,879)



(1,719,670)



(1,716,156)



(1,609,678)


Less: acquired loans

(150,763)



(165,303)



(178,496)



(196,567)



(216,994)


Adjusted total loans (non-GAAP)

$

1,967,771



$

1,928,704



$

1,816,142



$

1,668,243



$

1,583,035


Allowance to total loans (GAAP)

0.84

%


0.83

%


0.83

%


0.83

%


0.90

%

Adjusted allowance to adjusted total loans (non-
     GAAP)

1.14

%


1.16

%


1.15

%


1.16

%


1.29

%











Reconciliation of book value per common share to tangible book value per common share:

Shareholders' equity

$

432,098



$

420,962



$

410,744



$

401,632



$

388,068


Less: intangible assets

(11,474)



(11,751)



(12,028)



(12,306)



(12,625)


Tangible shareholders' equity

$

420,624



$

409,211



$

398,716



$

389,326



$

375,443


End of period common shares outstanding

27,260,681



27,191,787



27,034,255



27,019,201



26,815,287


Book value per common share (GAAP)

$

15.85



$

15.48



$

15.19



$

14.86



$

14.47


Tangible book value per common share (non-GAAP)

15.43



15.05



14.75



14.41



14.00


 

 

Contacts: 

Martha Fleming, Charles D. Christy


Fidelity Southern Corporation (404) 240-1504

 

SOURCE Fidelity Southern Corporation


These press releases may also interest you

at 15:40
Canadian General Investments, Limited ("CGI" or "the Company")  (LSE: CGI) has declared a quarterly dividend of $0.25 per share payable on June 15, 2024 to common shareholders of record at the close of business on May 31, 2024 ("the Dividend"). This...

at 15:32
Hyde Park Capital announced today that its client, Accuhealth Technologies ("Accuhealth"), a leading healthcare technology company with a focus on remote patient monitoring and chronic care management solutions, has received a growth investment...

at 15:30
Euclid Program Managers ("Euclid"), today announced the launch of Euclid Marine, LLC ("Euclid Marine"), a program manager committed to delivering comprehensive Marine Cargo and Stock Throughput coverage for North American insureds. Euclid Marine will...

at 15:30
Mark T. Elliot has joined Crowell & Moring International LLC (CMI) as senior director, bringing more than three decades of experience providing strategic public affairs, communications, government affairs and trade policy advice across a range of...

at 15:20
Emmy and Oscar-nominated...

at 15:18
The board of directors of WEC Energy Group today declared a quarterly cash dividend of 83.50 cents per share on the company's common stock. The dividend is payable June 1, 2024, to stockholders of record on May 14, 2024. This marks the 327th...



News published on and distributed by: