Le Lézard
Classified in: Business
Subjects: ERN, CCA, DIV

Investors Bancorp, Inc. Announces First Quarter Financial Results and Cash Dividend


SHORT HILLS, N.J., April 26, 2018 /PRNewswire/ -- Investors Bancorp, Inc. (NASDAQ: ISBC) ("Company"), the holding company for Investors Bank ("Bank"), reported net income of $57.9 million, or $0.20 per diluted share, for the three months ended March 31, 2018 compared to $46.0 million, or $0.16 per diluted share, for the three months ended March 31, 2017.

The Company also announced today that its Board of Directors declared a cash dividend of $0.09 per share to be paid on May 25, 2018 for stockholders of record as of May 10, 2018.

Kevin Cummings, President and CEO commented, "We are pleased to report strong quarterly net income of $57.9 million, or $0.20 per diluted share, and return on assets of 0.93%.  Expense control efforts, a lower tax rate and strong asset quality metrics helped drive our results despite heightened competition for deposits. During the quarter, we repurchased 4.5 million shares, which demonstrates our continued commitment to efficiently manage capital."

Mr. Cummings also commented, "We completed the acquisition of an experienced equipment leasing team and portfolio this quarter. We feel this acquisition and the launch of our Equipment Finance Group supports our strategic plan to grow and diversify our commercial loan portfolio."

Performance Highlights


Financial Performance Overview

First Quarter 2018 compared to Fourth Quarter 2017

For the first quarter of 2018, net income totaled $57.9 million, an increase of $62.7 million as compared to a net loss of $4.8 million in the fourth quarter of 2017.  Income before income tax expense increased $9.1 million over the same periods, while the income tax expense decrease was due to the impact of the Tax Cuts and Jobs Act ("Tax Act") in December 2017.(1)  The changes in net income on a sequential quarter basis are highlighted below.

Net interest income decreased by $2.2 million, or 1.3%, as compared to the fourth quarter of 2017.  Changes within interest income and expense categories are as follows:

Net interest margin decreased 5 basis points to 2.85% for the three months ended March 31, 2018 compared to the three months ended December 31, 2017, primarily driven by the higher costs of interest-bearing deposits.

Total non-interest income was $9.1 million for the three months ended March 31, 2018, an increase of $891,000, or 10.8%, as compared to the three months ended December 31, 2017, primarily driven by gain on sales of other real estate owned which increased $433,000 and income on bank owned life insurance which increased $370,000.

Total non-interest expenses were $101.1 million for the three months ended March 31, 2018, a decrease of $8.4 million, or 7.7%, as compared to the fourth quarter of 2017.  In December 2017, we announced a plan to reduce operating expenses including a workforce reduction and the closure of branches.  This plan resulted in the recognition of $5.9 million of expenses during the three months ended December 31, 2017 attributed to $3.4 million of severance benefits and $2.5 million related to the branch closures.  Excluding these expenses, for the three months ended March 31, 2018, total non-interest expenses decreased $2.5 million primarily driven by professional fees which decreased $4.3 million and advertising and promotional expenses which decreased $1.4 million. Excluding $3.4 million of severance benefits recognized in the fourth quarter of 2017, compensation and fringe benefits increased $3.5 million, primarily due to normal merit and benefit increases.

Income tax expense was $20.1 million for the three months ended March 31, 2018 and $73.7 million for the three months ended December 31, 2017.  The three months ended December 2017 included a $49.2 million increase to income tax expense related to the enactment of the Tax Act.  The effective tax rate was 25.7% for the three months ended March 31, 2018 and 106.9% for the three months ended December 31, 2017.  The decrease in effective tax rate is primarily driven by the enactment of the Tax Act.  Additionally, income tax expense includes the excess tax benefits related to the Company's stock plans of $811,000 for the three months ended March 31, 2018 compared to $144,000 for the three months ended December 31, 2017.

First Quarter 2018 compared to First Quarter 2017

For the first quarter of 2018, net income totaled $57.9 million, an increase of $11.9 million as compared to net income of $46.0 million in the first quarter of 2017.  Income before income tax expense increased $4.7 million over the same periods.  The changes in net income on a year over year quarter basis are highlighted below.

On a year over year basis, net interest income increased by $5.4 million, or 3.2%, as compared to the first quarter of 2017 due to:

The net interest margin decreased 10 basis points year over year to 2.85% for the three months ended March 31, 2018 from 2.95% for the three months ended March 31, 2017, primarily driven by higher costs of interest-bearing liabilities.

Total non-interest expenses increased $1.5 million, or 1.5%, year over year.  For the three months ended March 31, 2018, compensation and fringe benefits increased $1.8 million primarily due to normal merit and benefit increases.  Additionally, occupancy expense increased $1.7 million and federal insurance premiums increased $790,000 for the three months ended March 31, 2018.  Partially offsetting these increases, professional fees decreased $3.0 million largely attributable to lower consulting fees associated with risk management and compliance efforts.  

Income tax expense was $20.1 million for the three months ended March 31, 2018 and $27.2 million for the three months ended March 31, 2017.  The effective tax rate was 25.7% for the three months ended March 31, 2018 and 37.2% for the three months ended March 31, 2017.  The decrease in effective tax rate is primarily driven by the enactment of the Tax Act.  Additionally, income tax expense includes the excess tax benefits related to the Company's stock plans of $811,000 for the three months ended March 31, 2018 as compared to $1.3 million for the three months ended March 31, 2017.

Asset Quality

Our provision for loan losses is primarily a result of the inherent credit risk in our overall portfolio, the growth and composition of the loan portfolio, and the level of non-accrual loans and charge-offs.  For the three months ended March 31, 2018, our provision for loan losses was $2.5 million, compared to $4.5 million for the three months ended December 31, 2017 and $4.0 million for the three months ended March 31, 2017.  For the three months ended March 31, 2018, net charge-offs were $2.3 million compared to net charge-offs of $3.6 million for the three months ended December 31, 2017 and net charge-offs of $1.5 million for the three months ended March 31, 2017.

Our accruing past due loans and non-accrual loans discussed below exclude certain purchased credit impaired ("PCI") loans, primarily consisting of loans recorded in the Company's acquisitions.  Under U.S. GAAP, the PCI loans (acquired at a discount that is due, in part, to credit quality) are not subject to delinquency classification in the same manner as loans originated by the Bank.

Total non-accrual loans were $136.0 million, or 0.66% of total loans, at March 31, 2018 compared to $135.7 million, or 0.68% of total loans, at December 31, 2017.  We continue to proactively and diligently work to resolve our troubled loans.

At March 31, 2018, there were $30.4 million of loans deemed as troubled debt restructured loans ("TDRs"), of which $27.1 million were residential and consumer loans, $1.8 million were commercial and industrial loans, $911,000 were multi-family loans and $659,000 were commercial real estate loans.  TDRs of $12.4 million were classified as accruing and $18.0 million were classified as non-accrual at March 31, 2018.

The following table sets forth non-accrual loans and accruing past due loans (excluding PCI loans and loans held for sale) on the dates indicated as well as certain asset quality ratios.



March 31, 2018


December 31, 2017


September 30, 2017


June 30, 2017


March 31, 2017


# of loans


amount


# of loans


amount


# of loans


amount


# of loans


amount


# of loans


amount


(Dollars in millions)

Accruing past due loans:




















30 to 59 days past due:




















Residential and consumer

97



$

16.9



126



$

20.0



108



$

21.5



86



$

14.2



103



$

29.2


Construction

?



?



?



?



?



?



?



?



?



?


Multi-family

3



5.0



5



6.3



10



15.8



4



10.4



6



14.7


Commercial real estate

5



5.7



5



4.6



6



32.3



2



1.9



13



38.8


Commercial and industrial

6



3.4



11



4.3



8



0.6



6



0.6



6



1.1


Total 30 to 59 days past due

111



31.0



147



35.2



132



70.2



98



27.1



128



83.8


60 to 89 days past due:




















Residential and consumer

46



7.7



50



8.2



47



7.7



35



5.8



51



8.3


Construction

?



?



?



?



?



?



?



?



?



?


Multi-family

?



?



2



7.7



?



?



?



?



?



?


Commercial real estate

1



0.3



2



0.8



2



1.0



?



?



7



8.4


Commercial and industrial

1



0.1



?



?



2



1.4



1



0.3



1



0.6


Total 60 to 89 days past due

48



8.1



54



16.7



51



10.1



36



6.1



59



17.3


Total accruing past due loans

159



$

39.1



201



$

51.9



183



$

80.3



134



$

33.2



187



$

101.1


Non-accrual:




















Residential and consumer

390



$

72.5



427



$

76.4



417



$

74.3



447



$

81.0



470



$

76.2


Construction

1



0.3



1



0.3



?



?



?



?



?



?


Multi-family

8



20.2



5



15.0



4



14.2



6



19.0



2



0.5


Commercial real estate

38



19.7



37



34.0



31



35.3



36



75.6



24



8.2


Commercial and industrial

19



23.3



11



10.0



6



1.9



5



1.8



4



2.2


Total non-accrual loans

456



$

136.0



481



$

135.7



458



$

125.7



494



$

177.4



500



$

87.1


Accruing troubled debt restructured loans

54



$

12.4



49



$

11.0



58



$

13.4



45



$

11.7



47



$

12.2


Non-accrual loans to total loans



0.66

%




0.68

%




0.63

%




0.89

%




0.45

%

Allowance for loan losses as a
percent of non-accrual loans



169.97

%




170.17

%




183.09

%




129.68

%




265.16

%

Allowance for loan losses as a percent of total loans



1.12

%




1.15

%




1.15

%




1.16

%




1.18

%


Balance Sheet Summary

Total assets increased $96.4 million, or 0.4%, to $25.23 billion at March 31, 2018 from December 31, 2017.  Net loans increased $499.1 million, or 2.5%, to $20.35 billion at March 31, 2018, securities decreased $122.6 million, or 3.2%, to $3.66 billion at March 31, 2018, and cash decreased $465.0 million to $153.4 million at March 31, 2018 from December 31, 2017.

The detail of the loan portfolio (including PCI loans) is below:


March 31, 2018


December 31, 2017


(In thousands)

Commercial Loans:




Multi-family loans

$

7,844,123



7,802,835


Commercial real estate loans

4,593,577



4,548,101


Commercial and industrial loans

2,024,903



1,625,375


Construction loans

390,853



416,883


Total commercial loans

14,853,456



14,393,194


Residential mortgage loans

5,083,779



5,026,517


Consumer and other

665,647



671,137


Total Loans

20,602,882



20,090,848


Deferred fees and premiums on purchased loans, net

(20,506)



(7,778)


Allowance for loan losses

(231,144)



(230,969)


Net loans

$

20,351,232



19,852,101


During February, we completed the acquisition of a $345.8 million equipment finance portfolio, comprised of both loans and leases, which is classified within our C&I portfolio.  During the three months ended March 31, 2018, we originated $344.1 million in multi-family loans, $182.7 million in commercial real estate loans, $175.1 million in commercial and industrial loans, $140.0 million in residential loans, $62.3 million in construction loans and $15.4 million in consumer and other loans.  This increase in loans reflects our continued focus on generating multi-family loans, commercial real estate loans and commercial and industrial loans, which was partially offset by pay downs and payoffs of loans.  Our loans are primarily on properties and businesses located in New Jersey and New York. 

We also purchased mortgage loans from correspondent entities including other banks and mortgage bankers.  Our agreements with these correspondent entities require them to originate loans that adhere to our underwriting standards.  During the three months ended March 31, 2018, we purchased loans totaling $85.8 million from these entities.  In addition to the loans originated for our portfolio, our mortgage subsidiary, Investors Home Mortgage Co., originated residential mortgage loans for sale to third parties totaling $5.3 million during the three months ended March 31, 2018.

The allowance for loan losses increased by $175,000 to $231.1 million at March 31, 2018 from $231.0 million at December 31, 2017.  The slight increase in our allowance for loan losses from December 31, 2017 is due to the inherent credit risk in our overall portfolio, the growth and composition of the loan portfolio, and the level of non-accrual loans and charge-offs.  Future increases in the allowance for loan losses may be necessary based on the growth and composition of the loan portfolio, the level of loan delinquency and the economic conditions in our lending area.  At March 31, 2018, our allowance for loan losses as a percent of total loans was 1.12%.

Securities decreased by $122.6 million, or 3.2%, to $3.66 billion at March 31, 2018 from $3.78 billion at December 31, 2017.  This decrease was a result of paydowns, partially offset by purchases.  Bank owned life insurance increased $51.6 million to $207.3 million at March 31, 2018.  During the quarter, we purchased $125.0 million of bank owned life insurance and surrendered $71.1 million of an older policy.  The proceeds from the surrendered policy are included in other assets.   

Goodwill and intangible assets increased $3.9 million to $101.6 million at March 31, 2018.  The acquisition of the equipment finance portfolio was accounted for under the acquisition method of accounting under GAAP, resulting in the recognition of $5.0 million in goodwill. 

Deposits decreased by $811.4 million, or 4.7%, from $17.36 billion at December 31, 2017 to $16.55 billion at March 31, 2018 with approximately 65% of the decrease driven by government and municipal deposits.  The decrease reflects seasonality, the timing and impact of tax reform on government and municipal deposits and rising interest rates.  Checking accounts decreased $658.2 million to $6.68 billion at March 31, 2018 from $7.33 billion at December 31, 2017.  Core deposits (savings, checking and money market) represented approximately 78% of our total deposit portfolio at March 31, 2018 compared to 80% at December 31, 2017.

Borrowed funds increased by $899.7 million, or 20.2%, to $5.36 billion at March 31, 2018 from $4.46 billion at December 31, 2017 primarily as a result of the decline in deposits. 

Stockholders' equity decreased by $33.4 million to $3.09 billion at March 31, 2018 from $3.13 billion at December 31, 2017, primarily attributed to the repurchase of 4.5 million shares of common stock for $61.9 million and cash dividends of $0.09 per share totaling $27.4 million during the three months ended March 31, 2018.  These decreases were partially offset by net income of $57.9 million and share-based plan activity of $7.7 million for the three months ended March 31, 2018.  The Bank remains significantly above FDIC "well capitalized" standards, with a Tier 1 Leverage Ratio of 11.27% at March 31, 2018.

About the Company

Investors Bancorp, Inc. is the holding company for Investors Bank, which as of March 31, 2018 operated from its corporate headquarters in Short Hills, New Jersey and 150 branches located throughout New Jersey and New York.

Earnings Conference Call April 27, 2018 at 11:00 a.m. (ET)

The Company, as previously announced, will host an earnings conference call on Friday, April 27, 2018 at 11:00 a.m. (ET).  The toll-free dial-in number is: (866) 218-2404.  Callers who pre-register will bypass the live operator and may avoid any delays in joining the conference call.  Participants will immediately receive an online confirmation, an email and a calendar invitation for the event.

Conference Call Pre-registration link: http://dpregister.com/10118686

A telephone replay will be available beginning on April 27, 2018 from 1:00 p.m. (ET) through 9:00 a.m. (ET) on July 27, 2018.  The replay number is (877) 344-7529, password 10118686.  The conference call will also be simultaneously webcast on the Company's website www.investorsbank.com and archived for one year.

Forward Looking Statements

Certain statements contained herein are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms.  Forward looking statements are subject to numerous risks and uncertainties, as described in the "Risk Factors" disclosures included in our Annual Report on Form 10-K, as supplemented in quarterly reports on Form 10-Q, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made.  The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.  The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions that may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

(1) Non-GAAP Financial Measures

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position.  We utilize these measures for internal planning and forecasting purposes.  We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management.  These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.  Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Contact:

Marianne Wade


(973) 924-5100


[email protected]

 


INVESTORS BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets






March 31,
2018


December 31, 2017


(unaudited)


(audited)

Assets

(Dollars in thousands)





Cash and cash equivalents

$

153,439



618,394


Equity securities

5,677



5,701


Debt securities available-for-sale, at estimated fair value

1,940,588



1,982,026


Debt securities held-to-maturity, net (estimated fair value of $1,717,381 and $1,820,125 at March 31, 2018 and December 31, 2017, respectively)

1,715,531



1,796,621


Loans receivable, net

20,351,232



19,852,101


Loans held-for-sale

1,011



5,185


Federal Home Loan Bank stock

264,919



231,544


Accrued interest receivable

74,200



72,855


Other real estate owned

4,873



5,830


Office properties and equipment, net

177,368



180,231


Net deferred tax asset

130,250



121,663


Bank owned life insurance

207,274



155,635


Goodwill and intangible assets

101,609



97,665


Other assets

97,706



3,793


Total assets

$

25,225,677



25,129,244


Liabilities and Stockholders' Equity




Liabilities:




Deposits

$

16,546,325



17,357,697


Borrowed funds

5,361,260



4,461,533


Advance payments by borrowers for taxes and insurance

128,745



104,308


Other liabilities

97,266



80,255


Total liabilities

22,133,596



22,003,793


Stockholders' equity:




Preferred stock, $0.01 par value, 100,000,000 authorized shares;  none issued

?


?

Common stock, $0.01 par value, 1,000,000,000 shares authorized; 359,070,852
issued at March 31, 2018 and December 31, 2017; 301,796,438 and 306,126,087
outstanding at March 31, 2018 and December 31, 2017, respectively

3,591



3,591


Additional paid-in capital

2,789,102



2,784,390


Retained earnings

1,115,337



1,084,177


Treasury stock, at cost; 57,274,414 and 52,944,765 shares at March 31, 2018 and December 31, 2017, respectively

(692,516)



(633,110)


Unallocated common stock held by the employee stock ownership plan

(83,509)



(84,258)


Accumulated other comprehensive loss

(39,924)



(29,339)


Stockholders' equity

3,092,081



3,125,451


Total liabilities and stockholders' equity

$

25,225,677



25,129,244


 

INVESTORS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Operations














For the Three Months Ended







March 31,
2018


December 31,
2017


March 31,
2017







(unaudited)


(unaudited)


(unaudited)







(Dollars in thousands, except per share data)

Interest and dividend income:







Loans receivable and loans held-for-sale

$

204,722



204,017



185,961



Securities:








GSE obligations

274



275



8




Mortgage-backed securities

20,022



19,015



16,709




Equity

35



31



48




Municipal bonds and other debt

2,258



2,329



4,068



Interest-bearing deposits

455



1,005



107



Federal Home Loan Bank stock

3,801



3,645



3,193




Total interest and dividend income

231,567



230,317



210,094


Interest expense:







Deposits


36,376



33,723



22,184



Borrowed funds

22,707



21,904



20,791




Total interest expense

59,083



55,627



42,975




Net interest income

172,484



174,690



167,119


Provision for loan losses

2,500



4,500



4,000




Net interest income after provision for loan losses

169,984



170,190



163,119


Non-interest income:







Fees and service charges

5,458



5,360



4,928



Income on bank owned life insurance

1,286



916



725



Gain on loans, net

257



263



992



(Loss) gain on securities, net

(46)



?



1,227



Gain (loss) on sales of other real estate owned, net

153



(280)



174



Other income

2,002



1,960



1,657




Total non-interest income

9,110



8,219



9,703


Non-interest expense:







Compensation and fringe benefits

59,061



58,970



57,274



Advertising and promotional expense

2,087



3,455



2,085



Office occupancy and equipment expense

16,578



17,740



14,847



Federal insurance premiums

4,500



4,500



3,710



General and administrative

500



763



734



Professional fees

4,402



8,712



7,421



Data processing and communication

6,123



6,871



5,860



Other operating expenses

7,834



8,463



7,627




Total non-interest expenses

101,085



109,474



99,558




Income before income tax expense

78,009



68,935



73,264


Income tax expense

20,084



73,689



27,244




Net income (loss)

$

57,925



(4,754)



46,020


Basic earnings (loss) per share

$

0.20



(0.02)



0.16


Diluted earnings (loss) per share

$

0.20



(0.02)



0.16









Basic weighted average shares outstanding

287,685,531



288,739,899



291,185,408



Diluted weighted average shares outstanding

289,131,916



288,739,899



293,407,422


 

INVESTORS BANCORP, INC. AND SUBSIDIARY

Average Balance Sheet and Yield/Rate Information




For the Three Months Ended




March 31, 2018


December 31, 2017


March 31, 2017




Average
Outstanding
Balance

Interest Earned/Paid

Weighted Average Yield/Rate


Average
Outstanding
Balance

Interest Earned/Paid

Weighted Average Yield/Rate


Average
Outstanding
Balance

Interest Earned/Paid

Weighted Average Yield/Rate




(Dollars in thousands)

Interest-earning assets:













Interest-earning cash accounts

$

199,283


455


0.91

%


$

398,950


1,005


1.01

%


$

144,142


107


0.30

%


Equity securities

5,702


35


2.46

%


5,668


31


2.19

%


6,031


48


3.18

%


Debt securities available-for-sale

2,020,833


10,852


2.15

%


1,971,398


10,301


2.09

%


1,715,487


8,248


1.92

%


Debt securities held-to-maturity

1,759,737


11,702


2.66

%


1,747,492


11,318


2.59

%


1,724,751


12,537


2.91

%


Net loans

20,011,353


204,722


4.09

%


19,779,541


204,017


4.13

%


18,825,615


185,961


3.95

%


Federal Home Loan Bank stock

239,100


3,801


6.36

%


232,077


3,645


6.28

%


241,156


3,193


5.30

%


Total interest-earning assets

24,236,008


231,567


3.82

%


24,135,126


230,317


3.82

%


22,657,182


210,094


3.71

%

Non-interest earning assets

697,486





756,703





755,164





Total assets


$

24,933,494





$

24,891,829





$

23,412,346


















Interest-bearing liabilities:













Savings

$

2,331,475


3,290


0.56

%


$

2,126,490


2,342


0.44

%


$

2,106,087


1,834


0.35

%


Interest-bearing checking

4,812,897


13,579


1.13

%


4,731,338


11,379


0.96

%


4,104,085


6,483


0.63

%


Money market accounts

4,091,149


9,292


0.91

%


4,286,045


9,594


0.90

%


4,179,321


7,190


0.69

%


Certificates of deposit

3,398,732


10,215


1.20

%


3,545,263


10,408


1.17

%


2,885,079


6,677


0.93

%


 Total interest-bearing deposits

14,634,253


36,376


0.99

%


14,689,136


33,723


0.92

%


13,274,572


22,184


0.67

%


Borrowed funds

4,667,160


22,707


1.95

%


4,470,651


21,904


1.96

%


4,619,618


20,791


1.80

%


Total interest-bearing liabilities

19,301,413


59,083


1.22

%


19,159,787


55,627


1.16

%


17,894,190


42,975


0.96

%

Non-interest-bearing liabilities

2,508,888





2,560,328





2,365,481





Total liabilities

21,810,301





21,720,115





20,259,671




Stockholders' equity

3,123,193





3,171,714





3,152,675





Total liabilities and stockholders' equity

$

24,933,494





$

24,891,829





$

23,412,346


















Net interest income


$

172,484





$

174,690





$

167,119

















Net interest rate spread



2.60

%




2.66

%




2.75

%















Net interest earning assets

$

4,934,595





$

4,975,339





$

4,762,992


















Net interest margin



2.85

%




2.90

%




2.95

%















Ratio of interest-earning assets to total interest-bearing liabilities

1.26


X



1.26


X



1.27


X































 

INVESTORS BANCORP, INC. AND SUBSIDIARY

Selected Performance Ratios








For the Three Months Ended


March 31,
 2018


December 31,
2017


March 31,
 2017

Return on average assets

0.93

%


(0.08)

%


0.79

%

Return on average assets, adjusted (2)

0.93

%


0.77

%


0.79

%

Return on average equity

7.42

%


(0.60)

%


5.84

%

Return on average equity, adjusted (2)

7.42

%


6.08

%


5.84

%

Return on average tangible equity

7.67

%


(0.62)

%


6.03

%

Return on average tangible equity, adjusted (2)

7.67

%


6.28

%


6.03

%

Interest rate spread

2.60

%


2.66

%


2.75

%

Net interest margin

2.85

%


2.90

%


2.95

%

Efficiency ratio

55.67

%


59.85

%


56.30

%

Efficiency ratio, adjusted (2)

55.67

%


56.62

%


56.30

%

Non-interest expense to average total assets

1.62

%


1.76

%


1.70

%

Average interest-earning assets to average interest-bearing liabilities

1.26



1.26



1.27



INVESTORS BANCORP, INC. AND SUBSIDIARY

Selected Financial Ratios and Other Data










March 31,
 2018


December 31, 2017

Asset Quality Ratios:






Non-performing assets as a percent of total assets


0.61

%


0.61

%

Non-performing loans as a percent of total loans


0.72

%


0.73

%

Allowance for loan losses as a percent of non-accrual loans


169.97

%


170.17

%

Allowance for loan losses as a percent of total loans


1.12

%


1.15

%







Capital Ratios:






Tier 1 Leverage Ratio (1)



11.27

%


11.00

%

Common equity tier 1 risk-based (1)



13.80

%


13.94

%

Tier 1 Risk-Based Capital (1)



13.80

%


13.94

%

Total Risk-Based Capital (1)



14.95

%


15.13

%

Equity to total assets (period end)



12.26

%


12.44

%

Average equity to average assets



12.53

%


12.74

%

Tangible capital to tangible assets (2)



11.90

%


12.10

%

Book value per common share (2)



$

10.68



$

10.64


Tangible book value per common share (2)



$

10.33



$

10.31








Other Data:






Number of full service offices



150



156


Full time equivalent employees



1,901



1,931



(1) Ratios are for Investors Bank and do not include capital retained at the holding company level.

(2) See Non-GAAP Reconciliation.

 

Investors Bancorp, Inc.

Non-GAAP Reconciliation

(Dollars in thousands, except share data)


Book Value and Tangible Book Value per Share Computation



March 31, 2018


December 31, 2017


Total stockholders' equity

$

3,092,081



3,125,451


Goodwill and intangible assets

101,609



97,665

Tangible stockholders' equity

$

2,990,472



3,027,786


Book Value per Share Computation


Common stock issued

359,070,852



359,070,852

Treasury shares

(57,274,414)



(52,944,765)

Shares outstanding

301,796,438



306,126,087

Unallocated ESOP shares

(12,197,723)



(12,316,149)

Book value shares

289,598,715



293,809,938


Book Value per Share

$

10.68



$

10.64

Tangible Book Value per Share

$

10.33



$

10.31

 

Investors Bancorp, Inc.

Non-GAAP Reconciliation

(dollars in thousands, except share data)






Net Income (Loss) and Diluted EPS, as adjusted




For the Three Months Ended


March 31,
 2018


December 31,
2017


March 31,
 2017

Income before income tax expense

$

78,009



68,935



73,264


Income tax expense

20,084



73,689



27,244


Net income (loss)

$

57,925



(4,754)



46,020


Effective tax rate

25.7

%


106.9

%


37.2

%







Compensation and fringe benefits (1)

$

?



3,409



?


Office occupancy and equipment expense (2)

?



2,496



?


Total non-interest expense adjustments

?



5,905



?


Non-interest expense adjustments, net of tax

?



3,804



?








Tax reform impact (3)

?



49,164



?


Adjusted net income

$

57,925



48,214



46,020


Adjusted tax rate

25.7

%


35.6

%


37.2

%







Adjusted diluted earnings per share

$

0.20



0.17



0.16








Weighted average diluted shares (4)

289,131,916



290,419,182



293,407,422








Performance Ratios, as adjusted







For the Three Months Ended


March 31,
 2018


December 31,
2017


March 31,
2017

Total non-interest expense

$

101,085



109,474



99,558


Net interest income

172,484



174,690



167,119


Total non-interest income

9,110



8,219



9,703








Efficiency ratio

55.67

%


59.85

%


56.30

%







Compensation and fringe benefits (1)

?



3,409



?


Office occupancy and equipment expense (2)

?



2,496



?


Adjusted non-interest expense

$

101,085



103,569



99,558








Adjusted efficiency ratio

55.67

%


56.62

%


56.30

%







Average tangible equity

$

3,022,769



3,073,035



3,050,868


Average equity

$

3,123,193



3,171,714



3,152,675


Average assets

$

24,933,494



24,891,829



23,412,346








Adjusted return on average assets

0.93

%


0.77

%


0.79

%

Adjusted return on average equity

7.42

%


6.08

%


5.84

%

Adjusted return on average tangible equity

7.67

%


6.28

%


6.03

%







(1) Compensation and fringe benefits includes severance benefits related to the workforce reduction announced in December 2017.

(2) Office occupancy and equipment expense includes costs related to the branch closures announced in December 2017.

(3) Increase to income tax expense related to the enactment of the Tax Act.

(4) Adjusted diluted earnings per share for the three months ended December 31, 2017 includes the effects of dilutive common stock equivalents.

 

SOURCE Investors Bancorp, Inc.


These press releases may also interest you

at 05:07
The Hong Kong Polytechnic University (PolyU) is partnering with ZEISS Vision Care, one of the world's leading manufacturers of eyeglass lenses and ophthalmic instruments, to expand the global impact and speed up the market penetration of PolyU's...

at 05:03
Full-service vessel management company Seaward Services, Inc. has selected maritime technology company Spinergie to deploy its comprehensive Smart Fleet Management solution across its fleet of offshore vessels....

at 05:02
CNOOC Limited (the "Company", SEHK: 00883 (HKD Counter) and 80883 (RMB Counter), SSE: 600938) today announced its operating results for the first quarter of 2024....

at 05:00
TAL Education Group ("TAL" or the "Company"), a smart learning solutions provider in China, today announced its unaudited financial results for the fourth quarter and the fiscal year ended February 29, 2024. Highlights for the Fourth Quarter of...

at 04:57
Extreme weather, the competitiveness of the U.K. economy, and challenges to building and preserving wealth: these are among the top concerns of the U.K.'s highest earners.  Yet many of the most damaging threats on the minds of the wealthy are much...

at 04:49
OKX, a leading crypto exchange and Web3 technology company, has issued updates for April 25, 2024. OKX Announces Support for GF Token...



News published on and distributed by: