Le Lézard
Classified in: Oil industry

Altura Energy Inc. announces its 2017 reserves and provides an operational update


CALGARY, Feb. 22, 2018 /CNW/ - Altura Energy Inc. ("Altura" or the "Company") (TSX-V: ATU) is pleased to announce the results of the independent evaluation of the Company's oil and natural gas reserves (the "McDaniel Report"), effective December 31, 2017, as prepared by McDaniel and Associates Consultants Ltd. ("McDaniel"), and an operational update.

Altura's audit of its 2017 annual financial statements is not yet complete and accordingly all financial amounts referred to in this news release are unaudited and represent management's estimates.  Readers are advised that these financial estimates are subject to audit and may be subject to change as a result.

2017 OPERATING HIGHLIGHTS

2017 YEAR-END RESERVE HIGHLIGHTS

2018 OPERATIONAL UPDATE

Altura drilled and completed a 1.5-mile ERH well (100/02-02-049-26W4 or "02-02") at Leduc-Woodbend in the first quarter of 2018.  The well was drilled to a vertical depth of 1,300 meters with a horizontal length of approximately 2,000 meters with 46 frac stages and is expected to be placed on production by the end of February.   Drilling and completion costs for 02-02 are estimated at $2.4 million

Altura's first two ERH wells that were brought on production in the fourth quarter of 2017 are currently producing in line with management's expectations.  Please refer to the corporate presentation on the Company's website at www.alturaenergy.ca.

At Macklin, Altura has drilled and completed one 1.0-mile horizontal well (09-33-039-28W3 or "09-33") in the first quarter of 2018.  The well was drilled to a vertical depth of 725 meters with a horizontal length of 1,485 meters with 36 frac stages and was placed on production on February 1, 2018.  Drilling and completion costs are estimated at $1.3 million

Altura plans to update shareholders with initial production rates for the Leduc-Woodbend 02-02 and Macklin 09-33 wells on March 22, 2018 when year-end results are released. 

In February, the Company commissioned a new produced water disposal pipeline at Macklin which is connected to third party water disposal facilities.  This has eliminated water hauling and is expected to reduce area operating costs.

Altura's 2018 capital budget is expected to be $15.0 million.  The budget is split approximately 60% to drilling, completion, equipping and tie-in capital and 40% to infrastructure and other capital.  The significant weighting to infrastructure investments positions Altura to reduce operating costs and grow production profitably as it continues to evaluate the Leduc-Woodbend pool. 

Management intends to monitor commodity prices and may adjust the 2018 capital program if oil prices deteriorate or strengthen. For details on Altura's 2018 capital budget, see the Company's December 14, 2017 news release.

2017 INDEPENDENT RESERVES EVALUATION

The McDaniel Report was prepared in accordance with the definitions, standards and procedures contained in the Canadian Oil and Gas Evaluation Handbook ("COGE Handbook") and National Instrument 51-101 ("NI 51-101").  The reserve evaluation was based on McDaniel's forecast pricing and foreign exchange rates at January 1, 2018. The Reserves Committee of the Board and the Board of Directors of Altura have reviewed and approved the evaluation prepared by McDaniel.

Unless noted otherwise, reserves included herein are stated on a company gross basis, which is the Company's working interest before deduction of government royalties and excluding any other additional royalty interests. This news release contains several cautionary statements under the heading "Reader Advisory" and throughout the release. In addition to the information contained in this news release, more detailed reserves information will be included in Altura's Annual Information Form for the year ended December 31, 2017, which will be filed on SEDAR by April 30, 2018.

2017 Capital Expenditures

Altura's activity in 2017 included drilling eight (8.0 net) horizontal wells, including three (3.0 net) in the Leduc-Woodbend area, three (3.0 net) in the Eyehill area, one (1.0 net) in the Macklin area, and one (1.0 net) in the Killam area.  Estimated 2017 capital expenditures include: 








($000)(1)

Geological and geophysical



138

Land



1,840

Drilling and completions



12,751

Well equipping



1,958

Capitalized workovers



1,343

Facilities and pipelines



3,798

Other



465

Exploration and development capital expenditures



22,293

Property dispositions



(1,106)

Total capital expenditures, acquisitions and dispositions



21,187

(1) Estimated and unaudited




 

Company Gross Reserves as at December 31, 2017

The following table summarizes the Company's gross reserve volumes at December 31, 2017 utilizing McDaniel's forecast pricing and cost estimates outlined further below in this press release.






Company Gross Reserves(1)(2)

Category


Light and
Medium
Oil
(Mbbl)

Heavy Oil
(Mbbl)

Conventional
Natural Gas
(Mmcf)

Natural
Gas
Liquids

(Mbbl)

2017 Oil
Equivalent
(Mboe)

2016 Oil
Equivalent
(Mboe)

2017/

2016
Percent
Change

Proved










Developed Producing


729.8

458.6

2,183.2

42.3

1,594.5

1,099.2

45%


Developed Non-Producing


114.9

-

(98.5)

(1.8)

96.6

-

-


Undeveloped


294.8

825.4

1,538.4

39.6

1,416.3

722.2

96%

Total Proved(3)


1,139.4

1,284.1

3,623.2

80.1

3,107.4

1,821.4

71%

Total Probable


588.1

1,288.8

1,986.7

54.5

2,262.5

1,373.8

65%

Total Proved + Probable(3)


1,727.5

2,572.9

5,609.8

134.5

5,369.9

3,195.2

68%

(1)

Gross reserves are Company working interest reserves before royalty deductions.

(2)

Based on McDaniel's January 1, 2018 forecast prices.

(3)

Numbers may not add due to rounding.

 

At Leduc-Woodbend, reserve growth was significant with PDP increasing from 70 mboe to 437 mboe and represents 27% of total PDP reserves.  1P increased from 70 mboe to 1,221 mboe and represents 39% of total 1P reserves.  2P increased from 235 mboe to 2,140 mboe and represents 40% of total 2P reserves. 

Total capital at Leduc-Woodbend in 2017 was $13.4 million, including $9.6 million of drilling, completion, equipping and workover capital, and $3.8 million of non-well related capital including land, pipelines, facilities and other capital.  The FD&A at Leduc-Woodbend on a 2P basis was $16.75 per boe with a recycle ratio of 1.5 using its 2017 average area operating netback of $25.11 per boe.  Excluding the $3.8 million of non-well related capital, the Leduc-Woodbend FD&A was $14.84 per boe with a recycle ratio of 1.7.

Reconciliation of Company Gross Reserves for 2017(1)(2)






Total Proved Oil
Equivalent (mboe)

Total Probable Oil
Equivalent (mboe)

Total Proved +
Probable Oil
Equivalent (mboe)

December 31, 2016

1,821.4

1,373.8

3,195.2

Extensions & Improved Recovery

1,250.8

722.2

1,973.0

Technical Revisions

294.8

(237.5)

57.0

Discoveries

161.3

410.7

570.9

Acquisitions & Dispositions

(10.0)

(6.0)

(16.0)

Economic Factors

-

-

-

Production

(411.7)

-

(411.7)

December 31, 2017

3,107.4

2,262.5

5,369.9

(1)

Gross reserves are Company working interest reserves before royalty deductions.

(2)

Numbers may not add due to rounding.

 

Technical revisions for 1P and 2P reserve categories are positive due to well performance exceeding the previous year's forecast.   Additionally, 1P reserves include category transfers from total probable reserves.

Future Development Costs ("FDC") and Well Schedule

The following is a summary of the estimated FDC and number of wells required to bring 1P and 2P undeveloped reserves on production.  Changes in forecast FDC occur annually as a result of drilling activities, acquisition and disposition activities, and changes in capital cost estimates based on improvements in well design and performance, as well as changes in service costs.  FDC for 1P undeveloped reserves increased by $16.1 million and FDC for 2P undeveloped reserves increased by $23.3 million compared to year-end 2016. The increases in FDC were driven by additional locations at Leduc-Woodend and Macklin and are consistent with the increases in 1P and 2P reserve volumes.







Total Proved
FDC(1)(2)

($000)

Total Proved

Wells(2)  

Gross (Net)

Total Proved +
Probable FDC(1)(2)

($000)

Total Proved +
Probable Wells(2)  

Gross (Net)






2018

7,082

3   (1.9)

11,032

4   (2.9)

2019

14,035

8   (8.0)

16,407

11 (11.0)

2020

4,689

7   (5.7)

12,711

14 (11.7)

Total Undiscounted

25,806

18 (15.6)

40,150

29 (25.6)

Total Discounted 10%

22,701


34,779


(1)

Numbers may not add due to rounding.

(2)

FDC and well counts as per the McDaniel Report and based on McDaniel's January 1, 2018 forecast prices.

 

The forecasted future net operating income for the next three years from the McDaniel Report based on the January 1, 2018 forecasted pricing is estimated to be $44.4 million for 1P reserves and $62.3 million for 2P reserves, which is sufficient to fund Altura's FDC for the next three years.

Summary of Before Tax Net Present Value ("NPV") of Future Net Revenue as at December 31, 2017

Benchmark oil and NGL prices used are adjusted for quality of oil or NGL produced and for transportation costs. The calculated NPVs are based on McDaniel's forecast pricing and foreign exchange rates at January 1, 2018 as outlined in the price forecast table further below in this press release.  The NPVs include a deduction for estimated future well abandonment and reclamation but do not include a provision for interest, debt service charges and general and administrative expenses. It should not be assumed that the NPV estimate represents the fair market value of the reserves.






Before Tax Net Present Value ($000) (1)(2)(3)


Discount Rate

Category

Undiscounted

5%

10%

15%

20%

Proved







Developed Producing

37,929

32,795

28,832

25,765

23,355


Developed Non-Producing

3,953

3,494

3,068

2,700

2,390


Undeveloped

21,193

14,965

10,435

7,126

4,675

Total Proved

63,074

51,254

42,335

35,591

30,420

Total Probable

67,600

46,505

33,725

25,557

20,053

Total Proved + Probable

130,675

97,760

76,059

61,148

50,473

(1)

Based on McDaniel's January 1, 2018 forecast prices.

(2)

Includes abandonment and reclamation costs.

(3)

Numbers may not add due to rounding.

 

Company Net Asset Value

The Company's net asset value as at December 31, 2017 and 2016 are detailed in the following table. This net asset value determination is a "point-in-time" measurement and does not take into account the possibility of Altura being able to recognize additional reserves through successful future capital investment in its existing properties beyond those included in the 2017 year-end reserve report and the 2016 year-end reserve report.






Before Tax NPV @ 10% Discount Rate


2017

2016


($000)

($/Share)

($000)

($/Share)

NPV of Future Net Revenue





Developed Producing(1)(2)

28,832

0.25

23,328

0.20

Total Proved(1)(2)

42,335

0.36

31,353

0.27

Total Proved + Probable(1)(2)

76,059

0.65

54,540

0.47






Net Asset Value(3) 





Total Proved + Probable(1)(2)

76,059

0.65

54,540

0.47

Undeveloped acreage(4)

10,267

0.09

5,488

0.05

Working capital surplus (deficit)(5)

(3,730)

(0.03)

8,455

0.07

Proceeds from stock options(6)

2,408

0.02

1,744

0.02

Net asset value (diluted)(6)

85,004

0.73

70,227

0.61

(1)

Evaluated by McDaniel as at December 31, 2017 and December 31, 2016. Net present value of future net revenue does not represent the fair market value of the reserves.

(2)

Net present values are based on McDaniel's January 1, 2018 price forecast and January 1, 2017 price forecast.

(3)

Net asset value does not have a standardized meaning.  See "Oil and Gas Metrics" contained in this news release.

(4)

Undeveloped acreage was determined by an independent land valuation report by Seaton-Jordan & Associates Ltd. as at December 31, 2017. Fair market value was determined in accordance with NI 51-101 5.9(1)(e).  As at December 31, 2016, undeveloped acreage was valued internally by Altura at an average of $100 per acre over 54,877 net undeveloped acres.

(5)

Working capital deficit as at December 31, 2017 (estimated and unaudited). 

(6)

Diluted shares as at December 31, 2017 was 108.9 million basic common shares plus 7.2 million stock options that were in-the-money as at December 31, 2017.  Diluted shares as at December 31, 2016 was 108.9 million basic common shares plus 5.6 million stock options that were in-the-money as at December 31, 2016. 

 

Performance Metrics(1)

Altura's 2017 all-in FD&A costs were burdened with the investment of $5.6 million (27% of capital expenditures) to acquire undeveloped land and construct pipelines and facilities infrastructure.  The land and infrastructure investments will benefit future development as well as lower water handling costs and increase gas handling capabilities.  The following table highlights Altura's FD&A, recycle ratio, reserve replacement and reserve life index for 2017 and 2016. 







2017

2016

Total capital expenditures, acquisitions and dispositions ($000)


21,187

17,494

Change in FDC ? Total Proved ($000)


16,109

5,704

Change in FDC ? Total Proved + Probable ($000)


23,329

7,664

Q4 production (boe/d)


1,202

988

Q4 operating netback ($/boe)(2)


29.39

30.02

Annual operating netback ($/boe)(2)


27.49

25.30





Proved Developed Producing




FD&A costs ($/boe)(2)


23.36

19.99

Recycle ratio(2) (Q4 operating netback)


1.3

1.5

Recycle ratio(2) (annual operating netback)


1.2

1.3

Reserve replacement(2)


220%

417%

Reserve life index ("RLI") (years)(2)


3.6

3.0





Total Proved




FD&A costs ($/boe)(2)


21.97

17.76

Recycle ratio(2) (Q4 operating netback)


1.3

1.7

Recycle ratio(2) (annual operating netback)


1.3

1.4

Reserve replacement(2)


412%

622%

Reserve life index ("RLI") (years)(2)


7.0

5.0





Total Proved + Probable




FD&A costs ($/boe)(2)


17.21

12.32

Recycle ratio(2) (Q4 operating netback)


1.7

2.4

Recycle ratio(2) (annual operating netback)


1.6

2.1

Reserve replacement(2)


628%

973%

Reserve life index ("RLI") (years)(2)


12.1

8.8

(1)

Financial and production information is per the Company's 2017 preliminary unaudited financial statements and is therefore subject to audit.

(2)

"Operating netback", "Finding, development & acquisitions costs" or "FD&A costs", "Recycle ratio", "Reserve replacement", "Reserve life index" or "RLI" do not have standardized meanings.  See "Oil and Gas Metrics" contained in this news release.


 

Price Forecast

The McDaniel Report was based on McDaniel's forecast pricing and foreign exchange rates at January 1, 2018 as outlined below.







WTI

Crude Oil

($US/bbl)

Western Canadian Select

Crude Oil

($CAD/bbl) 

Alberta AECO

Gas

($CAD/mmbtu) 

Foreign Exchange

($US/$CAD)

2018

58.50

51.90

2.25

0.790

2019

58.70

57.00

2.65

0.790

2020

62.40

61.40

3.05

0.800

2021

69.00

66.00

3.40

0.825

2022

73.10

67.90

3.60

0.850

2023

74.50

69.20

3.65

0.850

2024

76.00

70.60

3.75

0.850

2025

77.50

72.00

3.80

0.850

2026

79.10

73.50

3.90

0.850

2027

80.70

74.90

3.95

0.850

2028

82.30

76.40

4.05

0.850

2029

83.90

77.90

4.15

0.850

2030

85.60

79.50

4.25

0.850

2031

87.30

81.10

4.30

0.850

2032

89.10

82.70

4.35

0.850

thereafter

+2.0%/yr

+2.0%/yr

+2.0%/yr

0.850

 

ABOUT ALTURA ENERGY INC.

Altura is a junior oil and gas exploration, development and production company with operations in central and east central Alberta.  Altura predominantly produces from the Sparky and Rex reservoirs in the Upper Mannville group and is focused on delivering per share growth and attractive shareholder returns through a combination of organic growth and strategic acquisitions. 

An updated corporate presentation is available on Altura's website at www.alturaenergy.ca.

READER ADVISORIES

Forward?looking Information and Statements

This press release contains certain forward-looking information and statements within the meaning of applicable securities laws. The use of any of the words "expect", "anticipate", "budget", "forecast", "continue", "estimate", "objective", "ongoing", "may", "will", "project", "should", "believe", "plans", "intends", "strategy" and similar expressions are intended to identify forward-looking information or statements.  In particular, but without limiting the foregoing, this press release contains forward-looking information and statements pertaining to the 2018 capital expenditure budget, expected drilling costs at Leduc-Woodbend and Macklin, expected water hauling cost savings at Leduc-Woodbend and Macklin and timing of filing the Company's year-end results and annual information form.  Statements relating to "reserves" are also deemed to be forward-looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or estimated and that the reserves can be profitably produced in the future.

The forward-looking information and statements contained in this press release reflect several material factors and expectations and assumptions of Altura including, without limitation:

Altura believes the material factors, expectations and assumptions reflected in the forward-looking information and statements are reasonable but no assurance can be given that these factors, expectations and assumptions will prove to be correct. To the extent that any forward-looking information contained herein may be considered future oriented financial information or a financial outlook, such information has been included to provide readers with an understanding of management's assumptions used for budgeted and developing future plans and readers are cautioned that the information may not be appropriate for other purposes.

The forward-looking information and statements included in this press release report are not guarantees of future performance and should not be unduly relied upon.  Such information and statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking information or statements including, without limitation:

The forward-looking information and statements contained in this press release speak only as of the date of this press release, and Altura does not assume any obligation to publicly update or revise them to reflect new events or circumstances, except as may be required pursuant to applicable laws.

Oil and Gas Advisories

Reserves

All reserve references in this press release are "company share reserves". Company share reserves are the Company's total working interest reserves before the deduction of any royalties and including any royalty interests of the Company.

It should not be assumed that the present value of estimated future net revenue presented in the tables above represents the fair market value of the reserves. There is no assurance that the forecast prices and costs assumptions will be attained and variances could be material. The recovery and reserve estimates of Altura's crude oil, natural gas liquids and natural gas reserves provided herein are estimates only and there is no guarantee that the estimated reserves will be recovered. Actual crude oil, natural gas and natural gas liquids reserves may be greater than or less than the estimates provided herein.

All future net revenues are estimated using forecast prices, arising from the anticipated development and production of our reserves, net of the associated royalties, operating costs, development costs, and abandonment and reclamation costs and are stated prior to provision for interest and general and administrative expenses. Future net revenues have been presented on a before tax basis. Estimated values of future net revenue disclosed herein do not represent fair market value.

Barrels of Oil Equivalent

The term barrels of oil equivalent ("boe") may be misleading, particularly if used in isolation.  Per boe amounts have been calculated by using the conversion ratio of six thousand cubic feet (6 mcf) of natural gas to one barrel (1 bbl) of crude oil.  The boe conversion ratio of 6 mcf to 1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.  Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalent of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.

Oil and Gas Metrics

This news release contains metrics commonly used in the oil and natural gas industry. Each of these metrics is determined by Altura as set out below.  These metrics are "finding, development and acquisition costs", "recycle ratio", "reserve replacement", "reserve life index", "operating netbacks" and "net asset value".  These metrics do not have standardized meanings and may not be comparable to similar measures presented by other companies.  As such, they should not be used to make comparisons.  Management uses these oil and gas metrics for its own performance measurements and to provide shareholders with measures to compare Altura's performance over time, however, such measures are not reliable indicators of Altura's future performance and future performance may not compare to the performance in previous periods.

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

__________________________________

1

"Operating netback", "Finding, development & acquisitions costs" or "FD&A costs", "Recycle ratio", and "Reserve replacement" do not have standardized meanings. See "Oil and Gas Metrics" contained in this news release.

2

"Operating netback", "Finding, development & acquisitions costs" or "FD&A costs", "Recycle ratio", and "Reserve replacement" do not have standardized meanings. See "Oil and Gas Metrics" contained in this news release.

 

SOURCE Altura Energy Inc.


These press releases may also interest you

at 18:38
Clearview Resources Ltd. ("Clearview" or the "Company") is pleased to announce its reserves report and financial and operational results for the year ended December 31, 2023....

at 18:00
Alvopetro Energy Ltd. ("Alvopetro") announces that it has filed a request for an emergency arbitration (the "Emergency Arbitration Application") before the International Court of Arbitration of the International Chamber of Commerce ("ICC") in...

at 17:30
ShaMaran Petroleum Corp. ("ShaMaran" or the "Company")  announces that its Annual General and Special Meeting of Shareholders (the "Meeting") will be held in Canada on Tuesday, June 25, 2024, at 8:00 am (Pacific Time) at 1055 Dunsmuir Street, Suite...

at 17:27
? Perpetual Energy Inc. ("Perpetual", or the "Company") is pleased to announce the completion of its previously announced early redemption of its 8.75% senior secured third-lien notes maturing January 23, 2025 (the "2025 Senior Notes"), with the...

at 17:25
The Honourable Jonathan Wilkinson, Minister of Energy and Natural Resources, and the Honourable Rechie Valdez, Minister of Small Business, will hold a media availability to highlight the federal budget's commitments to getting projects built faster...

at 17:00
Advantage Energy Ltd. ("Advantage" or the "Corporation") is pleased to report 2024 first quarter financial and operating results. Advantage continued to execute on its three-year plan in the first quarter, delivering exceptional well results and...



News published on and distributed by: