NEW YORK, Oct. 19, 2017 /PRNewswire/ --
3Q 2017 highlights
Building on momentum from second-quarter 2017, Verizon Communications Inc. (NYSE, Nasdaq: VZ) delivered strong results in third-quarter 2017, both adding and retaining wireless customers, and generating significant cash flow.
Verizon reported EPS of 89 cents in the quarter, compared with 89 cents in third-quarter 2016. On an adjusted basis (non-GAAP), third-quarter 2017 EPS was 98 cents. This includes 7 cents per share in net losses primarily for early debt redemption costs, and 2 cents per share in acquisition and integration related charges in connection with Yahoo and other acquisitions. This compares with adjusted EPS of $1.01 in third-quarter 2016.
Verizon's third-quarter 2017 earnings include a 1-cent-per-share impact as a result of the natural disasters in Florida and Texas.
"Verizon Wireless delivered another quarter of profitable growth combined with strong customer loyalty," said Chairman and CEO Lowell McAdam. "This success is based on the strength of the Verizon network, and I share the pride of all Verizon employees that our network aided and served first-responders and customers when they needed it most following the recent natural disasters. While steadily investing to advance our network leadership and to build the Verizon Intelligent Edge Network, we have also maintained the financial flexibility to increase shareholder dividends for an 11th consecutive year."
Consolidated results
Total consolidated operating revenues in third-quarter 2017 were $31.7 billion, up 2.5 percent from third-quarter 2016. On a comparable basis excluding divestitures and acquisitions (non-GAAP), consolidated revenues declined 2.3 percent.
Net income was $3.7 billion in third-quarter 2017. EBITDA (non-GAAP, earnings before interest, taxes, depreciation and amortization) totaled $11.5 billion. Consolidated operating income margin was 22.7 percent. Consolidated EBITDA margin (non-GAAP) was 36.2 percent in third-quarter 2017, compared with 33.9 percent in third-quarter 2016. Adjusted EBITDA margin (non-GAAP) was 36.7 percent and 36.5 percent in the same periods, respectively.
Verizon is focused on driving profitability through efficiencies across its business and in September announced it has targeted $10 billion in cumulative cash savings over the next four years.
Cash flow from operations totaled $17.2 billion during the first nine months of 2017, and year-to-date capital expenditures have totaled $11.3 billion.
In Verizon's media business, Oath revenues were $2 billion in third-quarter 2017, and the integration of AOL and Yahoo is ahead of internal expectations. In telematics, revenues were more than $220 million in third-quarter 2017. Organic IoT (Internet of Things) revenues (non-GAAP) increased approximately 13 percent year over year.
Wireless results
Wireline results
Network and Technology highlights
Outlook and forward-looking items
Verizon expects the following:
NOTE: See the accompanying schedules and www.verizon.com/about/investors for reconciliations to generally accepted accounting principles (GAAP) for non-GAAP financial measures cited in this document.
Verizon Communications Inc. (NYSE, Nasdaq: VZ), headquartered in New York City, has a diverse workforce of 160,100 and generated nearly $126 billion in 2016 revenues. Verizon operates America's most reliable wireless network and the nation's premier all-fiber network, and delivers integrated solutions to businesses worldwide. Its Oath subsidiary reaches about one billion people around the world with a dynamic house of media and technology brands.
VERIZON'S ONLINE MEDIA CENTER: News releases, stories, media contacts and other resources are available at www.verizon.com/about/news/. News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.
Forward-looking statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words "anticipates," "believes," "estimates," "hopes" or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the "SEC"), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: adverse conditions in the U.S. and international economies; the effects of competition in the markets in which we operate; material changes in technology or technology substitution; disruption of our key suppliers' provisioning of products or services; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks; breaches of network or information technology security, natural disasters, terrorist attacks or acts of war or significant litigation and any resulting financial impact not covered by insurance; our high level of indebtedness; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; material adverse changes in labor matters, including labor negotiations, and any resulting financial and/or operational impact; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or treaties, or in their interpretation; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; the inability to implement our business strategies; and the inability to realize the expected benefits of strategic transactions.
Verizon Communications Inc. |
||||||||
Condensed Consolidated Statements of Income | ||||||||
(dollars in millions, except per share amounts) | ||||||||
3 Mos. Ended |
3 Mos. Ended |
9 Mos. Ended |
9 Mos. Ended |
|||||
Unaudited |
9/30/17 |
9/30/16 |
% Change |
9/30/17 |
9/30/16 |
% Change | ||
Operating Revenues |
||||||||
Service revenues and other |
$ 27,365 |
$ 26,813 |
2.1 |
$ 79,665 |
$ 81,858 |
(2.7) | ||
Wireless equipment revenues |
4,352 |
4,124 |
5.5 |
12,414 |
11,782 |
5.4 | ||
Total Operating Revenues |
31,717 |
30,937 |
2.5 |
92,079 |
93,640 |
(1.7) | ||
Operating Expenses |
||||||||
Cost of services |
7,640 |
6,989 |
9.3 |
21,573 |
22,180 |
(2.7) | ||
Wireless cost of equipment |
4,965 |
5,240 |
(5.2) |
14,808 |
14,882 |
(0.5) | ||
Selling, general and administrative expense |
7,632 |
8,226 |
(7.2) |
20,579 |
25,601 |
(19.6) | ||
Depreciation and amortization expense |
4,272 |
3,942 |
8.4 |
12,498 |
11,941 |
4.7 | ||
Total Operating Expenses |
24,509 |
24,397 |
0.5 |
69,458 |
74,604 |
(6.9) | ||
Operating Income |
7,208 |
6,540 |
10.2 |
22,621 |
19,036 |
18.8 | ||
Equity in losses of unconsolidated businesses |
(22) |
(23) |
(4.3) |
(71) |
(63) |
12.7 | ||
Other income (expense), net |
(511) |
97 |
* |
(1,376) |
(1,697) |
(18.9) | ||
Interest expense |
(1,164) |
(1,038) |
12.1 |
(3,514) |
(3,239) |
8.5 | ||
Income Before Provision for Income Taxes |
5,511 |
5,576 |
(1.2) |
17,660 |
14,037 |
25.8 | ||
Provision for income taxes |
(1,775) |
(1,829) |
(3.0) |
(5,893) |
(5,029) |
17.2 | ||
Net Income |
$ 3,736 |
$ 3,747 |
(0.3) |
$ 11,767 |
$ 9,008 |
30.6 | ||
Net income attributable to noncontrolling interests |
$ 116 |
$ 127 |
(8.7) |
$ 335 |
$ 376 |
(10.9) | ||
Net income attributable to Verizon |
3,620 |
3,620 |
- |
11,432 |
8,632 |
32.4 | ||
Net Income |
$ 3,736 |
$ 3,747 |
(0.3) |
$ 11,767 |
$ 9,008 |
30.6 | ||
Basic Earnings per Common Share |
||||||||
Net income attributable to Verizon |
$ .89 |
$ .89 |
- |
$ 2.80 |
$ 2.12 |
32.1 | ||
Weighted average number of common shares (in millions) |
4,084 |
4,079 |
4,083 |
4,080 |
||||
Diluted Earnings per Common Share(1) |
||||||||
Net income attributable to Verizon |
$ .89 |
$ .89 |
- |
$ 2.80 |
$ 2.11 |
32.7 | ||
Weighted average number of common |
||||||||
shares-assuming dilution (in millions) |
4,089 |
4,086 |
4,088 |
4,086 |
||||
Footnotes: |
||||||||
(1) |
Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution. | |||||||
* |
Not meaningful |
Verizon Communications Inc. |
||||||
Condensed Consolidated Balance Sheets |
||||||
(dollars in millions) | ||||||
Unaudited |
9/30/17 |
12/31/16 |
$ Change | |||
Assets |
||||||
Current assets |
||||||
Cash and cash equivalents |
$ 4,487 |
$ 2,880 |
$ 1,607 | |||
Accounts receivable, net |
21,549 |
17,513 |
4,036 | |||
Inventories |
1,276 |
1,202 |
74 | |||
Assets held for sale |
275 |
882 |
(607) | |||
Prepaid expenses and other |
3,280 |
3,918 |
(638) | |||
Total current assets |
30,867 |
26,395 |
4,472 | |||
Plant, property and equipment |
242,608 |
232,215 |
10,393 | |||
Less accumulated depreciation |
155,986 |
147,464 |
8,522 | |||
Plant, property and equipment, net |
86,622 |
84,751 |
1,871 | |||
Investments in unconsolidated businesses |
1,054 |
1,110 |
(56) | |||
Wireless licenses |
87,883 |
86,673 |
1,210 | |||
Goodwill |
28,725 |
27,205 |
1,520 | |||
Other intangible assets, net |
10,993 |
8,897 |
2,096 | |||
Non-current assets held for sale |
? |
613 |
(613) | |||
Other assets |
8,538 |
8,536 |
2 | |||
Total Assets |
$ 254,682 |
$ 244,180 |
$ 10,502 | |||
Liabilities and Equity |
||||||
Current liabilities |
||||||
Debt maturing within one year |
$ 2,180 |
$ 2,645 |
$ (465) | |||
Accounts payable and accrued liabilities |
18,434 |
19,593 |
(1,159) | |||
Other |
8,316 |
8,102 |
214 | |||
Total current liabilities |
28,930 |
30,340 |
(1,410) | |||
Long-term debt |
115,317 |
105,433 |
9,884 | |||
Employee benefit obligations |
21,131 |
26,166 |
(5,035) | |||
Deferred income taxes |
48,345 |
45,964 |
2,381 | |||
Other liabilities |
12,508 |
12,245 |
263 | |||
Equity |
||||||
Common stock |
424 |
424 |
? | |||
Contributed capital |
11,098 |
11,182 |
(84) | |||
Reinvested earnings |
19,373 |
15,059 |
4,314 | |||
Accumulated other comprehensive income |
2,683 |
2,673 |
10 | |||
Common stock in treasury, at cost |
(7,141) |
(7,263) |
122 | |||
Deferred compensation ? employee |
||||||
stock ownership plans and other |
411 |
449 |
(38) | |||
Noncontrolling interests |
1,603 |
1,508 |
95 | |||
Total equity |
28,451 |
24,032 |
4,419 | |||
Total Liabilities and Equity |
$ 254,682 |
$ 244,180 |
$ 10,502 | |||
Verizon - Selected Financial and Operating Statistics |
||||||
Unaudited |
9/30/17 |
12/31/16 |
||||
Total debt (in millions) |
$ 117,497 |
$ 108,078 |
||||
Net debt (in millions) |
$ 113,010 |
$ 105,198 |
||||
Net debt / Adjusted EBITDA(1) |
2.6x |
2.4x |
||||
Common shares outstanding end of period (in millions) |
4,079 |
4,077 |
||||
Total employees ('000) |
160.1 |
160.9 |
||||
Quarterly cash dividends declared per common share |
$ 0.5900 |
$ 0.5775 |
||||
Footnotes: |
||||||
(1) |
Adjusted EBITDA excludes the effects of special items and operating results of Divested Businesses, as the Company's chief operating decision maker excludes these items in assessing business unit performance. |
Verizon Communications Inc. |
||||||
Condensed Consolidated Statements of Cash Flows |
||||||
(dollars in millions) | ||||||
9 Mos. Ended |
9 Mos. Ended |
|||||
Unaudited |
9/30/17 |
9/30/16 |
$ Change | |||
Cash Flows from Operating Activities |
||||||
Net Income |
$ 11,767 |
$ 9,008 |
$ 2,759 | |||
Adjustments to reconcile net income to net cash provided by |
||||||
operating activities: |
||||||
Depreciation and amortization expense |
12,498 |
11,941 |
557 | |||
Employee retirement benefits |
(334) |
4,531 |
(4,865) | |||
Deferred income taxes |
2,577 |
(2,331) |
4,908 | |||
Provision for uncollectible accounts |
842 |
963 |
(121) | |||
Equity in losses of unconsolidated businesses, net of dividends received |
100 |
94 |
6 | |||
Changes in current assets and liabilities, net of effects from |
||||||
acquisition/disposition of businesses |
(5,513) |
(4,010) |
(1,503) | |||
Discretionary contributions to qualified pension plans |
(3,411) |
(186) |
(3,225) | |||
Net gain on sale of divested businesses |
(1,774) |
(1,007) |
(767) | |||
Other, net |
469 |
(1,279) |
1,748 | |||
Net cash provided by operating activities |
17,221 |
17,724 |
(503) | |||
Cash Flows from Investing Activities |
||||||
Capital expenditures (including capitalized software) |
(11,282) |
(11,398) |
116 | |||
Acquisitions of businesses, net of cash acquired |
(6,295) |
(963) |
(5,332) | |||
Acquisitions of wireless licenses |
(469) |
(410) |
(59) | |||
Proceeds from dispositions of businesses |
3,614 |
9,882 |
(6,268) | |||
Other, net |
731 |
350 |
381 | |||
Net cash used in investing activities |
(13,701) |
(2,539) |
(11,162) | |||
Cash Flows from Financing Activities |
||||||
Proceeds from long-term borrowings |
21,915 |
8,152 |
13,763 | |||
Proceeds from asset-backed long-term borrowings |
2,878 |
2,594 |
284 | |||
Repayments of long-term borrowings and capital lease obligations |
(16,457) |
(14,510) |
(1,947) | |||
Decrease in short-term obligations, excluding current maturities |
(160) |
(120) |
(40) | |||
Dividends paid |
(7,067) |
(6,908) |
(159) | |||
Other, net |
(3,022) |
(2,422) |
(600) | |||
Net cash used in financing activities |
(1,913) |
(13,214) |
11,301 | |||
Increase in cash and cash equivalents |
1,607 |
1,971 |
(364) | |||
Cash and cash equivalents, beginning of period |
2,880 |
4,470 |
(1,590) | |||
Cash and cash equivalents, end of period |
$ 4,487 |
$ 6,441 |
$ (1,954) | |||
Footnotes: |
||||||
Certain amounts have been reclassified to conform to the current period presentation. |
Verizon Communications Inc. |
||||||||
Wireless - Selected Financial Results |
||||||||
(dollars in millions) | ||||||||
3 Mos. Ended |
3 Mos. Ended |
9 Mos. Ended |
9 Mos. Ended |
|||||
Unaudited |
9/30/17 |
9/30/16 |
% Change |
9/30/17 |
9/30/16 |
% Change | ||
Operating Revenues |
||||||||
Service |
$ 15,841 |
$ 16,684 |
(5.1) |
$ 47,241 |
$ 50,234 |
(6.0) | ||
Equipment |
4,352 |
4,124 |
5.5 |
12,414 |
11,782 |
5.4 | ||
Other |
1,387 |
1,293 |
7.3 |
4,085 |
3,793 |
7.7 | ||
Total Operating Revenues |
21,580 |
22,101 |
(2.4) |
63,740 |
65,809 |
(3.1) | ||
Operating Expenses |
||||||||
Cost of services |
2,052 |
2,006 |
2.3 |
6,007 |
5,932 |
1.3 | ||
Cost of equipment |
4,965 |
5,240 |
(5.2) |
14,808 |
14,882 |
(0.5) | ||
Selling, general and administrative expense |
4,594 |
4,921 |
(6.6) |
13,785 |
14,589 |
(5.5) | ||
Depreciation and amortization expense |
2,366 |
2,287 |
3.5 |
7,051 |
6,862 |
2.8 | ||
Total Operating Expenses |
13,977 |
14,454 |
(3.3) |
41,651 |
42,265 |
(1.5) | ||
Operating Income |
$ 7,603 |
$ 7,647 |
(0.6) |
$ 22,089 |
$ 23,544 |
(6.2) | ||
Operating Income Margin |
35.2 % |
34.6 % |
34.7 % |
35.8 % |
||||
Segment EBITDA |
$ 9,969 |
$ 9,934 |
0.4 |
$ 29,140 |
$ 30,406 |
(4.2) | ||
Segment EBITDA Margin |
46.2 % |
44.9 % |
45.7 % |
46.2 % |
||||
Footnotes: |
||||||||
The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing business unit performance. | ||||||||
Intersegment transactions have not been eliminated. |
Verizon Communications Inc. |
||||||||
Wireless - Selected Operating Statistics |
||||||||
Unaudited |
9/30/17 |
9/30/16 |
% Change | |||||
Connections ('000) |
||||||||
Retail postpaid |
109,686 |
108,220 |
1.4 | |||||
Retail prepaid |
5,588 |
5,456 |
2.4 | |||||
Total retail |
115,274 |
113,676 |
1.4 | |||||
3 Mos. Ended |
3 Mos. Ended |
9 Mos. Ended |
9 Mos. Ended |
|||||
Unaudited |
9/30/17 |
9/30/16 |
% Change |
9/30/17 |
9/30/2016 |
% Change | ||
Net Add Detail ('000) (1) |
||||||||
Retail postpaid |
603 |
442 |
36.4 |
910 |
1,697 |
(46.4) | ||
Retail prepaid |
139 |
83 |
67.5 |
141 |
(124) |
* | ||
Total retail |
742 |
525 |
41.3 |
1,051 |
1,573 |
(33.2) | ||
Account Statistics |
||||||||
Retail Postpaid Accounts ('000) (2) |
35,364 |
35,530 |
(0.5) | |||||
Retail postpaid connections per account (2) |
3.10 |
3.05 |
1.6 | |||||
Retail postpaid ARPA(3) |
136.31 |
144.94 |
(6.0) |
136.06 |
145.12 |
(6.2) | ||
Retail postpaid I-ARPA (4) |
166.98 |
169.49 |
(1.5) |
165.98 |
167.23 |
(0.7) | ||
Churn Detail |
||||||||
Retail postpaid |
0.97 % |
1.04 % |
1.02 % |
0.98 % |
||||
Retail |
1.19 % |
1.28 % |
1.25 % |
1.23 % |
||||
Retail Postpaid Connection Statistics |
||||||||
Total Smartphone postpaid % of phones activated |
94.8 % |
93.1 % |
94.8 % |
92.6 % |
||||
Total Smartphone postpaid phone base (2) |
89.4 % |
86.3 % |
||||||
Total Internet postpaid base (2) |
18.6 % |
18.1 % |
||||||
4G LTE devices as % of retail postpaid connections |
87.5 % |
83.7 % |
||||||
Other Operating Statistics |
||||||||
Capital expenditures (in millions) |
$ 2,652 |
$ 2,771 |
(4.3) |
$ 6,927 |
$ 7,776 |
(10.9) | ||
Footnotes: |
||||||||
(1) |
Connection net additions exclude acquisitions and adjustments. | |||||||
(2) |
Statistics presented as of end of period. |
|||||||
(3) |
Retail postpaid ARPA - average service revenue per account from retail postpaid accounts. | |||||||
(4) |
Retail postpaid I-ARPA - average service revenue per account from retail postpaid account plus recurring device installment billings. | |||||||
The segment financial results and metrics above are adjusted to exclude the effects of of special items, as the Company's chief operating decision maker excludes these items in assessing business unit performance. | ||||||||
Intersegment transactions have not been eliminated. |
Verizon Communications Inc. | ||||||||
Wireline - Selected Financial Results |
||||||||
(dollars in millions) | ||||||||
3 Mos. Ended |
3 Mos. Ended |
9 Mos. Ended |
9 Mos. Ended |
|||||
Unaudited |
9/30/17 |
9/30/16 |
% Change |
9/30/17 |
9/30/16 |
% Change | ||
Operating Revenues |
||||||||
Consumer Markets |
$ 3,204 |
$ 3,174 |
0.9 |
$ 9,589 |
$ 9,519 |
0.7 | ||
Enterprise Solutions |
2,262 |
2,273 |
(0.5) |
6,882 |
6,888 |
(0.1) | ||
Partner Solutions |
1,244 |
1,219 |
2.1 |
3,708 |
3,722 |
(0.4) | ||
Business Markets |
903 |
834 |
8.3 |
2,700 |
2,534 |
6.6 | ||
Other |
49 |
76 |
(35.5) |
184 |
240 |
(23.3) | ||
Total Operating Revenues |
7,662 |
7,576 |
1.1 |
23,063 |
22,903 |
0.7 | ||
Operating Expenses |
||||||||
Cost of services |
4,496 |
4,369 |
2.9 |
13,457 |
13,996 |
(3.9) | ||
Selling, general and administrative expense |
1,552 |
1,667 |
(6.9) |
4,716 |
4,998 |
(5.6) | ||
Depreciation and amortization expense |
1,549 |
1,467 |
5.6 |
4,572 |
4,540 |
0.7 | ||
Total Operating Expenses |
7,597 |
7,503 |
1.3 |
22,745 |
23,534 |
(3.4) | ||
Operating Income (Loss) |
$ 65 |
$ 73 |
(11.0) |
$ 318 |
$ (631) |
* | ||
Operating Income (Loss) Margin |
0.8 % |
1.0 % |
1.4 % |
(2.8)% |
||||
Segment EBITDA |
$ 1,614 |
$ 1,540 |
4.8 |
$ 4,890 |
$ 3,909 |
25.1 | ||
Segment EBITDA Margin |
21.1 % |
20.3 % |
21.2 % |
17.1 % |
||||
Footnotes: |
||||||||
The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing business unit performance. | ||||||||
Intersegment transactions have not been eliminated. |
||||||||
Certain amounts have been reclassified to conform to the current period presentation. | ||||||||
* |
Not meaningful |
Verizon Communications Inc. |
||||||||
Wireline - Selected Operating Statistics |
||||||||
Unaudited |
9/30/17 |
9/30/16 |
% Change | |||||
Connections ('000) |
||||||||
Fios Video Subscribers |
4,648 |
4,673 |
(0.5) | |||||
Fios Internet Subscribers |
5,803 |
5,585 |
3.9 | |||||
Fios Digital voice residence connections |
3,920 |
3,882 |
1.0 | |||||
Fios Digital connections |
14,371 |
14,140 |
1.6 | |||||
HSI |
1,175 |
1,453 |
(19.1) | |||||
Total Broadband connections |
6,978 |
7,038 |
(0.9) | |||||
Primary residence switched access connections |
2,830 |
3,359 |
(15.7) | |||||
Primary residence connections |
6,750 |
7,241 |
(6.8) | |||||
Total retail residence voice connections |
6,950 |
7,482 |
(7.1) | |||||
Total voice connections |
13,100 |
14,194 |
(7.7) | |||||
3 Mos. Ended |
3 Mos. Ended |
9 Mos. Ended |
9 Mos. Ended |
|||||
Unaudited |
9/30/2017 |
9/30/2016 |
% Change |
9/30/2017 |
9/30/2016 |
% Change | ||
Net Add Detail ('000) |
||||||||
Fios Video Subscribers |
(18) |
36 |
* |
(46) |
38 |
* | ||
Fios Internet Subscribers |
66 |
90 |
(26.7) |
150 |
167 |
(10.2) | ||
Fios Digital voice residence connections |
11 |
3 |
* |
25 |
10 |
* | ||
Fios Digital connections |
59 |
129 |
(54.3) |
129 |
215 |
(40.0) | ||
HSI |
(76) |
(66) |
(15.2) |
(210) |
(214) |
1.9 | ||
Total Broadband connections |
(10) |
24 |
* |
(60) |
(47) |
(27.7) | ||
Primary residence switched access connections |
(132) |
(142) |
7.0 |
(400) |
(440) |
9.1 | ||
Primary residence connections |
(121) |
(139) |
12.9 |
(375) |
(430) |
12.8 | ||
Total retail residence voice connections |
(129) |
(152) |
15.1 |
(405) |
(467) |
13.3 | ||
Total voice connections |
(252) |
(282) |
10.6 |
(839) |
(841) |
0.2 | ||
Revenue Statistics |
||||||||
Fios revenues (in millions) |
$ 2,942 |
$ 2,807 |
4.8 |
$ 8,732 |
$ 8,344 |
4.7 | ||
Other Operating Statistics |
||||||||
Capital expenditures (in millions) |
$ 1,208 |
$ 1,036 |
16.6 |
$ 3,358 |
$ 2,856 |
17.6 | ||
Wireline employees ('000) |
58.2 |
57.9 |
||||||
Fios Video Open for Sale ('000) |
14,130 |
13,529 |
||||||
Fios Video penetration |
32.9 % |
34.5 % |
||||||
Fios Internet Open for Sale ('000) |
14,423 |
13,825 |
||||||
Fios Internet penetration |
40.2 % |
40.4 % |
||||||
Footnotes: |
||||||||
The segment financial results and metrics above are adjusted to exclude the effects of special items, as the Company's chief operating decision maker excludes these items in assessing business unit performance. | ||||||||
Intersegment transactions have not been eliminated. |
||||||||
Certain amounts have been reclassified to conform to the current period presentation. |
||||||||
* |
Not meaningful |
Verizon Communications Inc. |
|||||||
Non-GAAP Reconciliations - Consolidated Verizon |
|||||||
Consolidated Operating Revenues Excluding Divested Businesses and Acquisitions | |||||||
(dollars in millions) | |||||||
3 Mos. Ended |
3 Mos. Ended | ||||||
Unaudited |
9/30/17 |
9/30/16 | |||||
Consolidated Operating Revenues |
$ 31,717 |
$ 30,937 | |||||
Less operating revenues from Divested Businesses |
54 |
211 | |||||
Less operating revenues from Acquisitions |
1,648 |
? | |||||
Consolidated Operating Revenues Excluding Divested Businesses and Acquisitions |
$ 30,015 |
$ 30,726 | |||||
Year over Year Change |
(2.3)% |
||||||
IoT Revenues Excluding Acquisitions |
(dollars in millions) | ||||||
3 Mos. Ended |
3 Mos. Ended | ||||||
Unaudited |
9/30/17 |
9/30/16 | |||||
IoT Revenues |
$ 375 |
$ 242 | |||||
Less IoT revenues from Acquisitions |
124 |
20 | |||||
IoT Revenues Excluding Acquisitions |
$ 251 |
$ 222 | |||||
Year over Year Change |
13.1% |
||||||
Consolidated EBITDA, Consolidated EBITDA Margin, Consolidated Adjusted EBITDA, | |||||||
(dollars in millions) | |||||||
3 Mos. |
3 Mos. |
3 Mos. |
3 Mos. |
3 Mos. |
3 Mos. | ||
Ended |
Ended |
Ended |
Ended |
Ended |
Ended | ||
Unaudited |
9/30/17 |
6/30/17 |
3/31/17 |
12/31/16 |
9/30/16 |
6/30/16 | |
Consolidated Net Income |
$ 3,736 |
$ 4,478 |
$ 3,553 |
$ 4,600 |
$ 3,747 |
$ 831 | |
Add/(subtract): |
|||||||
Provision for income taxes |
1,775 |
2,489 |
1,629 |
2,349 |
1,829 |
864 | |
Interest expense |
1,164 |
1,218 |
1,132 |
1,137 |
1,038 |
1,013 | |
Other (income) expense, net |
511 |
19 |
846 |
(98) |
(97) |
1,826 | |
Equity in losses of unconsolidated businesses |
22 |
28 |
21 |
35 |
23 |
20 | |
Operating Income |
7,208 |
8,232 |
7,181 |
8,023 |
6,540 |
4,554 | |
Add Depreciation and amortization expense |
4,272 |
4,167 |
4,059 |
3,987 |
3,942 |
3,982 | |
Consolidated EBITDA |
$ 11,480 |
$ 12,399 |
$ 11,240 |
$ 12,010 |
$ 10,482 |
$ 8,536 | |
Add/subtract special items (before tax): |
|||||||
Severance, pension, and benefit charges/(credits)(2) |
? |
195 |
? |
(1,589) |
797 |
3,550 | |
Gain on spectrum license transactions |
? |
? |
(126) |
? |
? |
? | |
Net gain on sale of Divested Businesses |
? |
(1,774) |
? |
? |
? |
(1,007) | |
Acquisition and integration related costs (1)(2) |
166 |
559 |
? |
? |
? |
? | |
166 |
(1,020) |
(126) |
(1,589) |
797 |
2,543 | ||
Consolidated Adjusted EBITDA |
$11,646 |
$11,379 |
$11,114 |
$10,421 |
$11,279 |
$11,079 | |
Operating results from Divested Businesses (1)(2) |
(17) |
(50) |
(104) |
(107) |
(115) |
(120) | |
Consolidated Adjusted EBITDA Excluding Operating Results from Divested Businesses |
$ 11,629 |
$ 11,329 |
$ 11,010 |
$ 10,314 |
$ 11,164 |
$ 10,959 | |
Consolidated Operating Revenues |
$ 31,717 |
$ 30,937 |
|||||
Consolidated Operating Income Margin |
22.7 % |
||||||
Consolidated EBITDA Margin |
36.2 % |
33.9 % |
|||||
Consolidated Adjusted EBITDA Margin |
36.7 % |
36.5 % |
|||||
(1)Excludes depreciation and amortization expense. |
|||||||
(2) Certain amounts have been reclassified conform to the current period presentation. |
Verizon Communications Inc. |
||||||||
Non-GAAP Reconciliations - Consolidated Verizon |
||||||||
Net Debt and Net Debt to Consolidated Adjusted EBITDA Ratio |
||||||||
(dollars in millions) | ||||||||
Unaudited |
9/30/17 |
12/31/16 | ||||||
Net Debt |
||||||||
Debt maturing within one year |
$ 2,180 |
$ 2,645 | ||||||
Long-term debt |
115,317 |
105,433 | ||||||
Total Debt |
117,497 |
108,078 | ||||||
Less Cash and cash equivalents |
4,487 |
2,880 | ||||||
Net Debt |
$ 113,010 |
$ 105,198 | ||||||
Net Debt to Consolidated Adjusted EBITDA Ratio |
2.6x |
2.4x | ||||||
Adjusted Earnings per Common Share (Adjusted EPS) (1) |
||||||||
3 Mos. Ended |
3 Mos. Ended | |||||||
Unaudited |
9/30/17 |
9/30/16 | ||||||
Pre-tax |
Tax |
After-Tax |
Pre-tax |
Tax |
After-Tax |
|||
EPS |
$ 0.89 |
$ 0.89 | ||||||
Severance, pension, and benefit charges |
$ - |
$ - |
$ - |
- |
$ 797 |
$ (295) |
$ 502 |
0.12 |
Early debt redemption costs |
454 |
(180) |
274 |
0.07 |
- |
- |
- |
0.07 |
Acquisition and integration related costs |
166 |
(66) |
100 |
0.02 |
- |
- |
- |
0.02 |
$ 620 |
$ (246) |
$ 374 |
0.09 |
$ 797 |
$ (295) |
$ 502 |
0.12 | |
Adjusted EPS |
$ 0.98 |
$ 1.01 | ||||||
(1)Adjusted EPS may not add due to rounding. |
Verizon Communications Inc. |
||||||
Non-GAAP Reconciliations - Segments |
||||||
Segment EBITDA and Segment EBITDA Margin |
||||||
Wireless |
(dollars in millions) | |||||
3 Mos. Ended |
3 Mos. Ended | |||||
Unaudited |
9/30/17 |
9/30/16 | ||||
Operating Income |
$ 7,603 |
$ 7,647 | ||||
Add Depreciation and amortization expense |
2,366 |
2,287 | ||||
Segment EBITDA |
$ 9,969 |
$ 9,934 | ||||
Total operating revenues |
$ 21,580 |
$ 22,101 | ||||
Operating Income Margin |
35.2% |
34.6% | ||||
Segment EBITDA Margin |
46.2% |
44.9% | ||||
Wireline |
(dollars in millions) | |||||
3 Mos. Ended |
3 Mos. Ended | |||||
Unaudited |
9/30/17 |
9/30/16 | ||||
Operating Income |
$ 65 |
$ 73 | ||||
Add Depreciation and amortization expense |
1,549 |
1,467 | ||||
Segment EBITDA |
$ 1,614 |
$ 1,540 | ||||
Total operating revenues |
$ 7,662 |
$ 7,576 | ||||
Operating Income Margin |
0.8% |
1.0% | ||||
Segment EBITDA Margin |
21.1% |
20.3% | ||||
Wireline Operating Revenues Excluding Acquisition |
||||||
(dollars in millions) | ||||||
3 Mos. Ended |
3 Mos. Ended | |||||
Unaudited |
9/30/17 |
9/30/16 | ||||
Wireline Operating Revenues |
$ 7,662 |
$ 7,576 | ||||
Less operating revenues from Acquisition |
290 |
- | ||||
Wireline Operating Revenues Excluding Acquisition |
$ 7,372 |
$ 7,576 | ||||
Year over Year Change |
(2.7)% |
Media contact:
Bob Varettoni
908.559.6388
[email protected]
Related Links
http://www.verizon.com/
https://www.verizonwireless.com/
http://www.verizonenterprise.com/
http://www.verizon.com/about/
SOURCE Verizon
These press releases may also interest you
|