Le Lézard
Classified in: Business
Subjects: ERN, CCA, DIV

S&T Bancorp, Inc. Announces Third Quarter 2018 Results


INDIANA, Pa., Oct. 18, 2018 /PRNewswire/ -- S&T Bancorp, Inc. (S&T) (NASDAQ: STBA), the holding company for S&T Bank with locations in Pennsylvania, Ohio and New York, announced today its third quarter 2018 earnings. Third quarter net income was $30.9 million, or $0.88 diluted earnings per share (EPS), compared  to second quarter of 2018 net income of $21.4 million, or $0.61 diluted EPS and third quarter of 2017 net income of $22.7 million, or $0.65 diluted EPS.

S&T Bancorp, Inc. (PRNewsfoto/S&T Bancorp, Inc.)

Third Quarter of 2018 Highlights:

"We are pleased with our performance in the third quarter," said Todd Brice, president and chief executive officer of S&T. "Overall we had a very strong quarter with an increase in our net interest margin and net interest income and improvement in our asset quality."

Net Interest Income

Net interest income increased $0.9 million to $59.3 million for the third quarter of 2018 compared to $58.4 million for the second quarter of 2018. Net interest margin on a fully taxable equivalent basis (FTE) (non-GAAP) increased 3 basis points to 3.67% from 3.64% from the second quarter of 2018. The increases in short-term interest rates in 2018 continue to positively impact both net interest income and net interest margin. Loan and total interest-bearing liability rates both increased 11 basis points compared to the second quarter of 2018.

Asset Quality

Asset quality improved during the third quarter of 2018 with net loan charge-offs of only $0.4 million, or 0.03% of average loans on an annualized basis, compared to $7.9 million, or 0.55% of average loans on an annualized basis, in the second quarter of 2018. Nonperforming loans decreased $0.6 million to $20.7 million compared to $21.4 million in the second quarter of 2018. The provision for loan losses was $0.5 million compared to $9.3 million in the second quarter of 2018. In the second quarter of 2018, net loan charge-offs were significantly higher, and included a $5.2 million loan charge-off from a participation loan agreement which resulted from fraudulent activities believed to be perpetrated by one or more executives employed by the borrower. The allowance for loan losses to total portfolio loans was 1.04% at September 30, 2018 compared to 1.05% at June 30, 2018.

Noninterest Income and Expense

Noninterest income decreased $0.3 million to $12.0 million for the third quarter of 2018 compared to $12.3 million for the second quarter of 2018. Higher service charges on deposit account fees of $0.3 million were offset by small declines in various other fee categories. The decrease in insurance fees from the third quarter of 2017 of $1.2 million related to the sale of a majority interest of our insurance business during the first quarter of 2018.

Noninterest expenses were $37.1 million compared to $35.9 million for the second quarter of 2018. The increase of $1.2 million in salaries and employee benefits mainly related to higher incentives and medical expense compared to the second quarter of 2018. Data processing and information technology (IT) increased $0.5 million due to a recent outsourcing arrangement for certain components of the IT function.

Financial Condition

Total assets were essentially unchanged at $7.1 billion at September 30, 2018 and June 30, 2018. Total portfolio loans increased $21.7 million compared to June 30, 2018 with growth in the commercial real estate portfolio. Total deposits increased $74.0 million, or 5.4% annualized, to $5.5 billion at September 30, 2018 compared to $5.4 billion at June 30, 2018. All capital ratios increased this quarter due to higher retained earnings and slower risk weighted asset growth. All capital ratios remain above the well-capitalized thresholds of federal bank regulatory agencies.

Dividend

The Board of Directors of S&T declared a $0.27 per share cash dividend at its regular meeting held October 15, 2018. This dividend is a 23% increase compared to a $0.22 dividend in the same period last year. The dividend is payable November 15, 2018 to shareholders of record on November 1, 2018.

Conference Call

S&T will host its third quarter 2018 earnings conference call live over the Internet at 1:00 p.m. ET on Thursday, October 18, 2018. To access the webcast, go to S&T's webpage at www.stbancorp.com and click on "Events & Presentations." Select "3rd Quarter 2018 Conference Call" and follow the instructions. After the live presentation, the webcast will be archived on this website for at least 90 days. A replay of the call will also be available until October 25, 2018, by dialing 1.877.481.4010; the Conference ID # is 37697

About S&T Bancorp, Inc. and S&T Bank

S&T Bancorp, Inc. is a $7.1 billion bank holding company that is headquartered in Indiana, Pa. and trades on the NASDAQ Global Select Market under the symbol STBA. Its principal subsidiary, S&T Bank, was established in 1902, and operates locations in Pennsylvania, Ohio and New York. For more information visit www.stbancorp.com or www.stbank.com.

This information contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position and other matters regarding or affecting S&T and its future business and operations. Forward looking statements are typically identified by words or phrases such as "will likely result", "expect", "anticipate" ,"estimate", "forecast", "project", "intend", " believe", "assume", "strategy", "trend", "plan", "outlook", "outcome", "continue", "remain", "potential", "opportunity", "believe", "comfortable", "current", "position", "maintain", "sustain", "seek", "achieve" and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses, cyber-security concerns; rapid technological developments and changes; sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight; legislation affecting the financial services industry as a whole, and S&T, in particular; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; general economic or business conditions; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses. Many of these factors, as well as other factors, are described in our filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited





2018


2018


2017



Third


Second


Third


(dollars in thousands, except per share data)

Quarter


Quarter


Quarter


INTEREST INCOME







Loans, including fees

$68,631


$66,610


$62,450


Investment securities:







Taxable

3,649


3,519


2,988


Tax-exempt

857


872


896


Dividends

490


580


389


Total Interest Income

73,627


71,581


66,723









INTEREST EXPENSE







Deposits

10,871


9,166


6,748


Borrowings and junior subordinated debt securities

3,494


4,012


2,519


Total Interest Expense

14,365


13,178


9,267









NET INTEREST INCOME

59,262


58,403


57,456


Provision for loan losses

462


9,345


2,850


Net Interest Income After Provision for Loan Losses

58,800


49,058


54,606









NONINTEREST INCOME







Service charges on deposit accounts

3,351


3,227


3,207


Debit and credit card

3,141


3,309


3,067


Wealth management

2,483


2,616


2,406


Mortgage banking

700


831


872


Insurance

101


134


1,318


Other

2,266


2,134


2,681


Total Noninterest Income

12,042


12,251


13,551









NONINTEREST EXPENSE







Salaries and employee benefits

19,769


18,611


20,325


Data processing and information technology

2,906


2,379


2,284


Net occupancy

2,722


2,804


2,692


Furniture, equipment and software

2,005


2,134


1,890


Other taxes

1,341


1,739


1,208


Professional services and legal

1,181


888


869


Marketing

1,023


1,190


766


FDIC insurance

746


739


1,152


Other

5,392


5,379


5,367


Total Noninterest Expense

37,085


35,863


36,553









Income Before Taxes

33,757


25,446


31,604


Provision for income taxes

2,876


4,010


8,883









Net Income

$30,881


$21,436


$22,721









Per Share Data







Shares outstanding at end of period

35,006,587


35,009,945


34,979,192


Average shares outstanding - diluted

35,019,292


35,057,576


34,960,139


Diluted earnings per share

$0.88


$0.61


$0.65


Dividends declared per share

$0.25


$0.25


$0.20


Dividend yield (annualized)

2.31%


2.31%


2.02%


Dividends paid to net income

28.25%


40.69%


30.69%


Book value

$26.27


$25.91


$25.37


Tangible book value (1)

$18.00


$17.63


$16.96


Market value

$43.36


$43.24


$39.58









Profitability Ratios (annualized)







Return on average assets

1.75%


1.22%


1.27%


Return on average shareholders' equity

13.41%


9.52%


10.23%


Return on average tangible shareholders' equity (2)

19.73%


14.14%


15.47%


Efficiency ratio (FTE) (3)

51.33%


50.09%


50.16%


 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited







Nine Months Ended September 30,


(dollars in thousands, except per share data)



2018


2017


INTEREST INCOME







Loans, including fees



$198,296


$179,908


Investment securities:







Taxable



10,597


8,783


Tax-exempt



2,603


2,744


Dividends



1,741


1,352


Total Interest Income



213,237


192,787









INTEREST EXPENSE







Deposits



27,883


18,103


Borrowings and junior subordinated debt securities



10,758


6,779


Total Interest Expense



38,641


24,882









NET INTEREST INCOME



174,596


167,905


Provision for loan losses



12,279


12,901


Net Interest Income After Provision for Loan Losses



162,317


155,004









NONINTEREST INCOME







Net gain (loss) on sale of securities



?


3,987


Service charges on deposit accounts



9,765


9,218


Debit and credit card



9,487


8,952


Wealth management



7,782


7,237


Mortgage banking



2,133


2,280


Insurance



404


4,232


Gain on sale of a majority interest of insurance business



1,873


?


Other



6,642


6,906


Total Noninterest Income



38,086


42,812









NONINTEREST EXPENSE







Salaries and employee benefits



57,195


60,770


Data processing and information technology



7,610


6,670


Net occupancy



8,399


8,258


Furniture, equipment and software



6,096


5,746


Other taxes



4,928


3,268


Professional services and legal



3,120


2,868


Marketing



2,916


2,468


FDIC insurance



2,592


3,461


Other



16,174


16,451


Total Noninterest Expense



109,030


109,960









Income Before Taxes



91,373


87,856


Provision for income taxes



12,893


24,182









Net Income



$78,480


$63,674









Per Share Data:







Average shares outstanding - diluted



35,012,084


34,930,509


Diluted earnings per share



$2.24


$1.82


Dividends declared per share



$0.72


$0.60


Dividends paid to net income



32.00%


32.82%









Profitability Ratios (annualized)







Return on average assets



1.50%


1.21%


Return on average shareholders' equity



11.63%


9.83%


Return on average tangible shareholders' equity (6)



17.25%


15.05%


Efficiency ratio (FTE) (7)



50.59%


51.78%











 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited





2018


2018


2017



Third


Second


Third


(dollars in thousands)

Quarter


Quarter


Quarter


ASSETS







Cash and due from banks, including interest-bearing deposits

$132,650


$137,933


$114,440


Securities, at fair value

682,535


688,341


697,954


Loans held for sale

4,207


3,801


47,936


Commercial loans:







Commercial real estate

2,826,372


2,788,641


2,681,693


Commercial and industrial

1,451,371


1,455,578


1,446,811


Commercial construction

283,783


299,787


432,887


Total Commercial Loans

4,561,526


4,544,006


4,561,391


Consumer loans:







Residential mortgage

699,867


698,440


697,367


Home equity

472,451


471,622


487,806


Installment and other consumer

67,542


66,638


69,644


Consumer construction

6,421


5,412


4,550


Total Consumer Loans

1,246,281


1,242,112


1,259,367


Total Portfolio Loans

5,807,807


5,786,118


5,820,758


Allowance for loan losses

(60,556)


(60,517)


(56,712)


Total Portfolio Loans, Net

5,747,251


5,725,601


5,764,046


Federal Home Loan Bank and other restricted stock, at cost

31,178


35,782


33,120


Goodwill

287,446


287,446


291,670


Other assets

220,096


218,442


221,013


Total Assets

$7,105,363


$7,097,346


$7,170,179









LIABILITIES







Deposits:







Noninterest-bearing demand

$1,412,127


$1,410,211


$1,348,939


Interest-bearing demand

561,191


553,729


646,195


Money market

1,367,181


1,267,623


1,036,726


Savings

817,545


845,526


940,989


Certificates of deposit

1,309,465


1,316,444


1,431,431


Deposits held for sale

?


?


38,960


Total Deposits

5,467,509


5,393,533


5,443,240









Borrowings:







Securities sold under repurchase agreements

45,200


44,724


39,923


Short-term borrowings

535,000


600,000


685,000


Long-term borrowings

45,434


46,062


12,911


Junior subordinated debt securities

45,619


45,619


45,619


Total Borrowings

671,253


736,405


783,453


Other liabilities

46,820


60,275


55,910


Total Liabilities

6,185,582


6,190,213


6,282,603









SHAREHOLDERS' EQUITY







Total Shareholders' Equity

919,781


907,133


887,576


Total Liabilities and Shareholders' Equity

$7,105,363


$7,097,346


$7,170,179









Capitalization Ratios







Shareholders' equity / assets

12.94%


12.78%


12.38%


Tangible common equity / tangible assets (4)

9.25%


9.07%


8.63%


Tier 1 leverage ratio

10.13%


9.87%


9.25%


Common equity tier 1 capital

11.42%


11.18%


10.70%


Risk-based capital - tier 1

11.76%


11.53%


11.05%


Risk-based capital - total

13.27%


13.04%


12.54%











 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited







2018


2018


2017




Third


Second


Third



(dollars in thousands)

Quarter


Quarter


Quarter



Net Interest Margin (FTE) (QTD Averages)








ASSETS








Interest-bearing deposits with banks

$57,012

2.13%

$55,015

1.60%

$53,794

1.25%


Securities, at fair value

680,464

2.63%

685,132

2.60%

690,986

2.46%


Loans held for sale

1,571

4.71%

1,528

7.43%

15,789

3.88%


Commercial real estate

2,779,019

4.81%

2,774,882

4.71%

2,678,835

4.38%


Commercial and industrial

1,432,936

4.79%

1,431,861

4.66%

1,404,047

4.45%


Commercial construction

291,512

5.08%

324,934

4.76%

425,228

4.27%


Total Commercial Loans

4,503,467

4.82%

4,531,677

4.70%

4,508,110

4.39%


Residential mortgage

696,267

4.30%

691,634

4.23%

702,702

4.10%


Home equity

472,466

4.94%

472,927

4.81%

485,501

4.37%


Installment and other consumer

66,693

6.92%

67,186

6.79%

70,118

6.57%


Consumer construction

5,846

5.04%

4,570

4.76%

4,486

4.49%


Total Consumer Loans

1,241,272

4.69%

1,236,317

4.60%

1,262,807

4.34%


Total Portfolio Loans

5,744,739

4.79%

5,767,994

4.68%

5,770,917

4.38%


Total Loans

5,746,310

4.79%

5,769,522

4.68%

5,786,706

4.38%


Federal Home Loan Bank and other restricted stock

28,512

6.28%

34,130

6.30%

30,184

4.61%


Total Interest-earning Assets

6,512,298

4.55%

6,543,799

4.44%

6,561,670

4.15%


Noninterest-earning assets

496,268


491,246


510,681



Total Assets

$7,008,566


$7,035,045


$7,072,351











LIABILITIES AND SHAREHOLDERS' EQUITY








Interest-bearing demand

$566,579

0.36%

$571,260

0.31%

$647,442

0.25%


Money market

1,330,489

1.47%

1,251,171

1.29%

999,892

0.87%


Savings

823,215

0.20%

851,702

0.20%

979,767

0.21%


Certificates of deposit

1,310,526

1.51%

1,295,473

1.32%

1,457,649

0.98%


Total interest-bearing Deposits

4,030,809

1.07%

3,969,606

0.93%

4,084,750

0.66%


Securities sold under repurchase agreements

42,183

0.52%

48,980

0.41%

45,158

0.16%


Short-term borrowings

455,689

2.28%

617,891

2.06%

600,893

1.30%


Long-term borrowings

45,699

2.36%

46,317

2.24%

13,162

3.01%


Junior subordinated debt securities

45,619

4.79%

45,619

4.61%

45,619

3.71%


Total Borrowings

589,190

2.35%

758,807

2.12%

704,832

1.42%


Total interest-bearing Liabilities

4,619,999

1.23%

4,728,413

1.12%

4,789,582

0.77%


Noninterest-bearing liabilities

1,475,059


1,403,771


1,401,755



Shareholders' equity

913,508


902,861


881,014



Total Liabilities and Shareholders' Equity

$7,008,566


$7,035,045


$7,072,351











Net Interest Margin (5)


3.67%


3.64%


3.59%


 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited







Nine Months Ended September 30,



(dollars in thousands)



2018


2017



Net Interest Margin (FTE) (YTD Averages)








ASSETS








Interest-bearing deposits with banks



$56,015

1.80%

$56,126

0.99%


Securities, at fair value



684,146

2.59%

699,150

2.46%


Loans held for sale



1,681

5.90%

7,734

3.63%


Commercial real estate



2,748,620

4.70%

2,623,360

4.31%


Commercial and industrial



1,432,133

4.62%

1,415,941

4.30%


Commercial construction



330,219

4.76%

433,748

4.02%


Total Commercial Loans



4,510,972

4.68%

4,473,049

4.28%


Residential mortgage



694,075

4.24%

700,996

4.10%


Home equity



475,450

4.74%

482,336

4.30%


Installment and other consumer



66,913

6.80%

69,401

6.51%


Consumer construction



4,749

4.86%

4,807

4.33%


Total Consumer Loans



1,241,187

4.57%

1,257,540

4.31%


Total Portfolio Loans



5,752,159

4.66%

5,730,589

4.29%


Total Loans



5,753,840

4.66%

5,738,323

4.29%


Federal Home Loan Bank and other restricted stock



31,277

6.88%

31,977

4.63%


Total Interest-earning Assets



6,525,278

4.43%

6,525,576

4.06%


Noninterest-earning assets



492,428


509,750



Total Assets



$7,017,706


$7,035,326











LIABILITIES AND SHAREHOLDERS' EQUITY








Interest-bearing demand



$571,040

0.31%

$643,423

0.21%


Money market



1,259,071

1.29%

958,619

0.74%


Savings



849,558

0.20%

1,013,318

0.21%


Certificates of deposit



1,320,374

1.32%

1,439,715

0.94%


Total Interest-bearing deposits



4,000,043

0.93%

4,055,075

0.60%


Securities sold under repurchase agreements



46,292

0.44%

48,031

0.07%


Short-term borrowings



556,017

2.00%

651,494

1.07%


Long-term borrowings



46,313

2.20%

13,759

2.96%


Junior subordinated debt securities



45,619

4.52%

45,619

3.59%


Total Borrowings



694,241

2.07%

758,903

1.19%


Total Interest-bearing Liabilities



4,694,284

1.10%

4,813,978

0.69%


Noninterest-bearing liabilities



1,421,276


1,355,636



Shareholders' equity



902,146


865,712



Total Liabilities and Shareholders' Equity



$7,017,706


$7,035,326











Net Interest Margin (8)




3.63%


3.55%


 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited





2018


2018


2017




Third


Second


Third



(dollars in thousands)

Quarter


Quarter


Quarter



Nonperforming Loans (NPL)








Commercial loans:


% NPL


% NPL


% NPL


Commercial real estate

$4,595

0.16%

$4,617

0.17%

$6,571

0.25%


Commercial and industrial

4,367

0.30%

4,853

0.33%

7,349

0.51%


Commercial construction

1,228

0.43%

1,870

0.62%

4,068

0.94%


Total Nonperforming Commercial Loans

10,190

0.22%

11,340

0.25%

17,988

0.39%


Consumer loans:








Residential mortgage

6,721

0.96%

6,112

0.88%

7,782

1.11%


Home equity

3,783

0.80%

3,871

0.82%

3,675

0.75%


Installment and other consumer

45

0.07%

49

0.07%

48

0.07%


Total Nonperforming Consumer Loans

10,549

0.85%

10,032

0.81%

11,505

0.91%


Total Nonperforming Loans

$20,739

0.36%

$21,372

0.37%

$29,493

0.50%







2018


2018


2017




Third


Second


Third



(dollars in thousands)

Quarter


Quarter


Quarter



Loan Charge-offs








Charge-offs

$1,234


$8,632


$2,660



Recoveries

(811)


(758)


(1,171)



Net Loan Charge-offs

$423


$7,874


$1,489











Net Loan Charge-offs








Commercial loans:








Commercial real estate

$77


$52


($145)



Commercial and industrial

(298)


7,030


401



Commercial construction

(29)


320


980



Total Commercial Loan Charge-offs

(250)


7,402


1,236



Consumer loans:








Residential mortgage

54


96


44



Home equity

402


129


10



Installment and other consumer

256


289


243



Consumer construction

(39)


(42)


(44)



Total Consumer Loan Charge-offs

673


472


253



Total Net Loan Charge-offs

$423


$7,874


$1,489










Nine Months Ended September 30,



(dollars in thousands)



2018


2017



Loan Charge-offs








Charge-offs



$11,311


$11,423



Recoveries



(3,198)


(2,459)



Net Loan Charge-offs



$8,113


$8,964











Net Loan Charge-offs








Commercial loans:








Commercial real estate



$80


1,685



Commercial and industrial



7,443


3,542



Commercial construction



(838)


1,255



Total Commercial Loan Charge-offs



6,685


6,482



Consumer loans:








Residential mortgage



203


1,220



Home equity



408


546



Installment and other consumer



905


795



Consumer construction



(88)


(79)



Total Consumer Loan Charge-offs



1,428


2,482



Total Net Loan Charge-offs



$8,113


$8,964



 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited





2018


2018


2017



Third


Second


Third


(dollars in thousands)

Quarter


Quarter


Quarter


Asset Quality Data







Nonperforming loans

$20,739


$21,372


$29,493


OREO

3,068


2,999


1,033


Nonperforming assets

23,807


24,371


30,526


Troubled debt restructurings (nonaccruing)

7,143


7,395


10,203


Troubled debt restructurings (accruing)

22,226


24,454


15,605


Total troubled debt restructurings

29,369


31,849


25,808


Nonperforming loans / loans

0.36%


0.37%


0.50%


Nonperforming assets / loans plus OREO

0.41%


0.42%


0.52%


Allowance for loan losses / total portfolio loans

1.04%


1.05%


0.97%


Allowance for loan losses / nonperforming loans

292%


283%


192%


Net loan charge-offs (recoveries)

$423


$7,874


$1,489


Net loan charge-offs (recoveries)(annualized) / average loans

0.03%


0.55%


0.10%









Nine Months Ended September 30,


(dollars in thousands)



2018


2017


Asset Quality Data







Net loan charge-offs (recoveries)



$8,113


$8,964


Net loan charge-offs (recoveries)(annualized) / average loans



0.19%


0.21%


 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited




Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:





2018


2018


2017



Third


Second


Third



Quarter


Quarter


Quarter









(1) Tangible Book Value (non-GAAP)







   Total shareholders' equity

$919,781


$907,133


$887,576


     Less: goodwill and other intangible assets

(290,171)


(290,355)


(295,627)


     Tax effect of other intangible assets

572


611


1,385


   Tangible common equity (non-GAAP)

$630,182


$617,389


$593,334


   Common shares outstanding

35,007


35,010


34,979


   Tangible book value (non-GAAP)

$18.00


$17.63


$16.96









(2) Return on Average Tangible Shareholders' Equity (non-GAAP)







   Net income (annualized)

$122,516


$85,980


$90,144


       Plus: amortization of intangibles (annualized)

731


869


930


       Tax effect of amortization of intangibles (annualized)

(154)


(183)


(326)


   Net income before amortization of intangibles (annualized)

$123,093


$86,666


$90,748









   Average total shareholders' equity

$913,508


$902,861


$881,014


       Less: average goodwill and other intangible assets

(290,264)


(290,464)


(295,775)


       Tax effect of average goodwill and other intangible assets

592


634


1,437


   Average tangible equity (non-GAAP)

$623,836


$613,031


$586,676


   Return on average tangible equity (non-GAAP)

19.73%


14.14%


15.47%









(3) Efficiency Ratio (non-GAAP)







   Noninterest expense

$37,085


$35,863


$36,553









   Net interest income per consolidated statements of net income

$59,262


$58,403


$57,456


     Less: net (gains) losses on sale of securities

?


?


?


     Plus: taxable equivalent adjustment

951


938


1,867


   Net interest income (FTE) (non-GAAP)

60,213


59,341


59,323


   Noninterest income

12,042


12,251


13,551


   Net interest income (FTE) (non-GAAP) plus noninterest income

$72,255


$71,592


$72,874


   Efficiency ratio (non-GAAP)

51.33%


50.09%


50.16%









(4) Tangible Common Equity / Tangible Assets (non-GAAP)







   Total shareholders' equity

$919,781


$907,133


$887,576


      Less: goodwill and other intangible assets

(290,171)


(290,355)


(295,627)


      Tax effect of goodwill and other intangible assets

572


611


1,385


   Tangible common equity (non-GAAP)

$630,182


$617,389


$593,334









   Total assets

$7,105,363


$7,097,346


$7,170,179


      Less: goodwill and other intangible assets

(290,171)


(290,355)


(295,627)


      Tax effect of goodwill and other intangible assets

572


611


1,385


   Tangible assets (non-GAAP)

$6,815,764


$6,807,602


$6,875,937


   Tangible common equity to tangible assets (non-GAAP)

9.25%


9.07%


8.63%









(5) Net Interest Margin Rate (FTE) (non-GAAP)







   Interest income

$73,627


$71,581


$66,723


      Less: interest expense

(14,365)


(13,178)


(9,267)


   Net interest income per consolidated statements of net income

59,262


58,403


57,456


      Plus: taxable equivalent adjustment

951


938


1,867


   Net interest income (FTE) (non-GAAP)

60,213


59,341


59,323


   Net interest income (FTE) (annualized)

238,889


238,016


235,358


   Average earning assets

$6,512,298


$6,543,799


$6,561,670


   Net interest margin - (FTE) (non-GAAP)

3.67%


3.64%


3.59%


 

 

S&T Bancorp, Inc.
Consolidated Selected Financial Data
Unaudited







Nine months ended September 30,





2018


2017









(6) Return on Average Tangible Shareholders' Equity (non-GAAP)







   Net income (annualized)



$104,927


$85,131


    Plus: amortization of intangibles (annualized)



878


1,275


    Tax effect of amortization of intangibles (annualized)



(184)


(446)


   Net income before amortization of intangibles (annualized)



$105,621


$85,960









   Average total shareholders' equity



$902,146


$865,712


    Less: average goodwill and other intangible assets



(290,493)


(296,086)


    Tax effect of average goodwill and other intangible assets



636


1,546


   Average tangible equity (non-GAAP)



$612,290


$571,172


   Return on average tangible equity (non-GAAP)



17.25%


15.05%









(7) Efficiency Ratio (non-GAAP)







   Noninterest expense



$109,030


$109,960









   Net interest income per consolidated statements of net income



$174,596


$167,905


    Less: net (gains) losses on sale of securities



?


(3,987)


    Plus: taxable equivalent adjustment



2,830


5,614


   Net interest income (FTE) (non-GAAP)



177,426


169,532


   Noninterest income



38,086


42,812


   Net interest income (FTE) (non-GAAP) plus noninterest income



$215,512


$212,344


   Efficiency ratio (non-GAAP)



50.59%


51.78%









(8) Net Interest Margin Rate (FTE) (non-GAAP)







   Interest income



$213,237


$192,787


   Less: interest expense



(38,641)


(24,882)


   Net interest income per consolidated statements of net income



174,596


167,905


   Plus: taxable equivalent adjustment



2,830


5,614


   Net interest income (FTE) (non-GAAP)



177,426


173,519


   Net interest income (FTE) (annualized)



237,218


231,994


   Average earning assets



$6,525,278


$6,525,576


   Net interest margin - (FTE) (non-GAAP)



3.63%


3.55%


 

 

SOURCE S&T Bancorp, Inc.


These press releases may also interest you

at 15:15
A motion has been scheduled before a hearing panel of the Canadian Investment Regulatory Organization (CIRO) under the Mutual Fund Dealer Rules in the matter of Clive Wilkins. The motion is open to the public, unless the hearing panel orders...

at 15:10
Lefty's Cheesesteaks took another huge step forward in our rapid expansion and growth as one of the fastest, hottest and highest quality fast casual food franchises in the United States....

at 15:05
nVent Electric plc ("nVent"), a global leader in electrical connection and protection solutions, will report first quarter 2024 financial results on Friday, May 3, 2024. The company also will hold a conference call with analysts and investors at...

at 15:00
The Honourable François-Philippe Champagne, Minister of Innovation, Science and Industry, will participate in a site visit to highlight the federal budget's investments in support of Canadian small businesses. Media are invited to join the Minister...

at 15:00
The Flowery, the leading name in the Florida medical cannabis industry renowned for its commitment to the highest quality and authentic experiences, proudly announces its unique collaboration with Udonis Haslem, a 3-time NBA Champion and legendary...

at 14:55
PIMCO Canada Corp. ("PIMCO Canada") is pleased to announce today that it has declared monthly distributions on its Class A Units (the "Units") of the PIMCO Canada closed end funds (the "Funds"). The distributions will be paid on May 14, 2024 to the...



News published on and distributed by: