Le Lézard
Classified in: Science and technology, Business
Subjects: ERN, CCA, ERP

Tech Data Corporation Reports Fourth Quarter and Fiscal Year 2018 Results


CLEARWATER, Fla., March 8, 2018 /PRNewswire/ -- Tech Data (NASDAQ: TECD) (the "Company") today announced its financial results for the fourth quarter ended January  31, 2018.

 


 Fourth quarter ended January 31,

Fiscal year ended January 31,

($ in millions,
except per share amounts)

2018

2017

Y/Y
Change

2018

2017

Y/Y
Change

Net Sales

$11,092.5

$7,427.5

49%

$36,775.0

$26,234.9

40%








Operating income (GAAP)

$151.9

$103.1

47%

$410.1

$291.9

40%

Operating margin (GAAP)

1.37%

1.39%

 -2 bps

1.12%

1.11%

 1 bps








Operating income (Non-GAAP)

$216.0

$122.1

77%

$602.7

$338.9

78%

Operating margin (Non-GAAP)

1.95%

1.64%

 31 bps

1.64%

1.29%

 35 bps








Net income (GAAP)

$1.3

$78.8

-98%

$116.6

$195.1

-40%

Net income (Non-GAAP)

$134.7

$87.0

55%

$348.3

$225.2

55%








EPS - diluted (GAAP)

$0.03

$2.22

-99%

$3.05

$5.51

-45%

EPS - diluted (Non-GAAP)

$3.50

$2.45

43%

$9.11

$6.36

43%

 

A reconciliation of GAAP to non-GAAP financial measures is presented in the financial tables of this press release.

This information is also available on the Investor Relations section of Tech Data's website at www.techdata.com/investor.

Financial Highlights for the Fourth Quarter Ended January 31, 2018:

Financial Highlights for the Fiscal Year Ended January 31, 2018:

"Our strong fourth-quarter performance completes a historic and transformational year for Tech Data," said Robert M. Dutkowsky, chairman and chief executive officer. "During fiscal 2018, we closed the acquisition of Avnet's Technology Solutions business and introduced the new Tech Data ? a global company that is redefining technology distribution with a unique end-to-end product and services portfolio and highly specialized skills. Fiscal 2018 was also a year of significant strategic and financial progress, posting the highest sales, non-GAAP earnings and cash flow from operations in our history and revealing the enhanced earnings power and strong cash flow profile of the new Tech Data. This strong financial performance enabled us to pay down $850 million of debt and attain our post-acquisition target leverage ratio well ahead of our 18 to 24-month plan. Our employees, customers and vendor partners are excited about the value the new Tech Data brings to the market today, as well as the future promise of our company."

Business Outlook

Please note, the Business Outlook for worldwide net sales provided below is based on the new revenue recognition standard ("ASC 606") that the Company adopted as of February 1, 2018.

Webcast Details

Tech Data will hold a conference call today at 9:00 a.m. (ET) to discuss its financial results for the fourth quarter and fiscal year ended January 31, 2018. A webcast of the call, including supplemental schedules, will be available to all interested parties and can be obtained at www.techdata.com/investor. The webcast will be available for replay for three months.

Non-GAAP Financial Information

The non-GAAP financial information contained in this release is included with the intention of providing investors a more complete understanding of the Company's operational results and trends, but should only be used in conjunction with results reported in accordance with Generally Accepted Accounting Principles ("GAAP"). Certain non-GAAP measures presented in this release or other releases, presentations and similar documents issued by the Company include sales, income or expense items as adjusted for the impact of changes in foreign currencies (referred to as "constant currency"), non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP earnings per diluted share and Adjusted Return on Invested Capital. Certain non-GAAP measures also exclude acquisition-related intangible assets amortization expense, benefits associated with legal settlements, acquisition, integration and restructuring  expenses, value-added tax assessments and related interest expense, tax indemnifications, acquisition-related financing expenses, changes in deferred tax valuation allowances and the impact of US tax reform. A detailed reconciliation of the adjustments between results calculated using GAAP and non-GAAP in this release is contained in the attached financial schedules. This information can also be obtained from the Company's Investor Relations website at www.techdata.com/investor.

Forward-Looking Statements 

Certain statements in this communication may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements, including statements regarding Tech Data's plans, objectives, expectations and intentions, which may relate to the Technology Solutions business, Tech Data's financial results and estimates and/or business prospects, involve a number of risks and uncertainties and actual results could differ materially from those projected. These forward looking statements are based on current expectations, estimates, forecasts, and projections about the operating environment, economies and markets in which Tech Data operates and the beliefs and assumptions of our management. Words such as "expects," "anticipates," "targets," "goals," "projects," "intends," "plans," "believes," "seeks," "estimates," variations of such words, and similar expressions are intended to identify such forward looking statements. In addition, any statements that refer to projections of Tech Data's future financial performance, our anticipated growth and trends in our businesses, and other characterizations of future events or circumstances, are forward looking statements. These forward looking statements are only predictions and are subject to risks, uncertainties, and assumptions. Therefore, actual results may differ materially and adversely from those expressed in any forward looking statements.

For additional information with respect to risks and other factors which could occur, see Tech Data's Annual Report on Form 10-K for the year ended January 31, 2017, including Part I, Item 1A, "Risk Factors" therein, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other securities filings with the Securities and Exchange Commission (the "SEC") that are available at the SEC's website at www.sec.gov and other securities regulators. Readers are cautioned not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. Many of these factors are beyond Tech Data's control. Unless otherwise required by applicable securities laws, Tech Data disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Tech Data undertakes no duty to update any forward looking statements contained herein to reflect actual results or changes in Tech Data's expectations.

About Tech Data  

Tech Data connects the world with the power of technology. Our end-to-end portfolio of products, services and solutions, highly specialized skills, and expertise in next-generation technologies enable channel partners to bring to market the products and solutions the world needs to connect, grow and advance. Tech Data is ranked No. 107 on the Fortune 500® and has been named one of Fortune's "World's Most Admired Companies" for nine straight years. To find out more, visit www.techdata.com or follow us on TwitterLinkedIn, and Facebook.

Contacts:

Charles V. Dannewitz, Executive Vice President,Chief Financial Officer
727-532-8028 ([email protected])

Arleen Quiñones, Corporate Vice President, Investor Relations and Corporate Communications
727-532-8866 ([email protected]

 

 

TECH DATA CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)



Three months ended


Year ended


January 31,


January 31,


2018


2017


2018


2017









Net sales

$11,092,529


$7,427,510


$36,775,011


$26,234,876

Cost of products sold

10,475,668


7,056,483


34,659,390


24,932,949

Gross profit

616,861


371,027


2,115,621


1,301,927

Operating expenses:








 Selling, general and administrative expenses

428,965


253,941


1,608,961


984,152

 Acquisition, integration and restructuring expenses

34,341


13,969


136,272


28,966

 LCD settlements and other, net

-


-


(41,343)


(4,142)

 Value added tax assessments

1,652


-


1,652


1,049


464,958


267,910


1,705,542


1,010,025

Operating income 

151,903


103,117


410,079


291,902

Interest expense 

27,002


15,446


112,207


36,810

Other (income) expense, net 

162


(1,152)


(1,212)


(1,669)

Income before income taxes

124,739


88,823


299,084


256,761

Provision for income taxes

123,479


10,001


182,443


61,666

Net income

$           1,260


$      78,822


$      116,641


$      195,095









Earnings per share:








   Basic

$             0.03


$           2.24


$             3.07


$             5.54

   Diluted

$             0.03


$           2.22


$             3.05


$             5.51

Weighted average common shares outstanding:








   Basic

38,194


35,224


37,957


35,194

   Diluted

38,529


35,512


38,216


35,428

 

 

TECH DATA CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(In thousands, except par value and share amounts)



January 31,


January 31,


2018


2017

ASSETS

(unaudited)



Current assets:




Cash and cash equivalents

$         955,628


$      2,125,591

Accounts receivable, net

5,783,666


3,047,927

Inventories

3,065,218


2,118,902

Prepaid expenses and other assets

288,178


119,906

    Total current assets

10,092,690


7,412,326

Property and equipment, net

279,091


74,239

Goodwill

969,168


199,021

Intangible assets, net

1,086,772


130,676

Other assets, net

224,915


115,604

    Total assets

$    12,652,636


$      7,931,866





LIABILITIES AND SHAREHOLDERS' EQUITY




Current liabilities:




Accounts payable

$      6,947,282


$      3,844,532

Accrued expenses and other liabilities

917,174


493,199

Revolving credit loans and current maturities of long-term debt, net

132,661


373,123

Total current liabilities

7,997,117


4,710,854

Long-term debt, less current maturities

1,505,248


989,924

Other long-term liabilities

228,779


61,200

Total liabilities

$      9,731,144


$      5,761,978

Shareholders' equity:




Common stock, par value $0.0015; 200,000,000 shares authorized; 59,245,585
shares issued at Januray 31, 2018 and January 31, 2017

$                  89


$                  89

Additional paid-in capital

827,301


686,042

Treasury stock, at cost (21,083,972 and 24,018,983 shares at  January 31,
2018 and January 31, 2017)

(940,124)


(1,070,994)

Retained earnings

2,745,934


2,629,293

Accumulated other comprehensive income (loss)

288,292


(74,542)

      Total shareholders' equity

2,921,492


2,169,888

      Total liabilities and shareholders' equity

$    12,652,636


$      7,931,866

 

 

TECH DATA CORPORATION AND SUBSIDIARIES

GAAP TO NON-GAAP RECONCILIATION

 (In thousands)



 Three months ended January 31, 2018


 Americas?¹?


 Europe?¹?


 APAC?¹? 


 Stock
Compensation
Expense  


 Consolidated 

Net Sales

$   4,291,488


$ 6,463,007


$ 338,034




$          11,092,529

GAAP operating income?¹?

$        53,924


$    100,439


$     5,704


$            (8,164)


$               151,903

Acquisition, integration and restructuring expenses

16,990


15,807


322


1,222


34,341

Acquisition-related intangible assets amortization expense

13,664


6,434


1,431




21,529

Value added tax assessments

494


1,158






1,652

Tax indemnifications



6,526






6,526

Total non-GAAP operating income adjustments

$        31,148


$      29,925


$     1,753


$              1,222


$                 64,048

Non-GAAP operating income

$        85,072


$    130,364


$     7,457


$            (6,942)


$               215,951

GAAP operating margin

1.26%


1.55%


1.69%




1.37%

Non-GAAP operating margin

1.98%


2.02%


2.21%




1.95%

?¹?   GAAP operating income does not include stock compensation expense at the regional level.

 

 


 Three months ended January 31, 2017


 Americas?¹? 


 Europe?¹? 



 Stock
Compensation
Expense 


 Consolidated

Net Sales

$    2,707,286


$     4,720,224





$         7,427,510

GAAP operating income?¹?

$         39,316


$          66,728



$                (2,927)


$            103,117

Acquisition, integration and restructuring expenses

7,496


6,473





13,969

Acquisition-related intangible assets amortization expense

580


4,483





5,063

Total non-GAAP operating income adjustments

$           8,076


$          10,956





$              19,032

Non-GAAP operating income

$         47,392


$          77,684



$                (2,927)


$            122,149

GAAP operating margin

1.45%


1.41%





1.39%

Non-GAAP operating margin

1.75%


1.65%





1.64%

?¹?   GAAP operating income does not include stock compensation expense at the regional level.

 

 

TECH DATA CORPORATION AND SUBSIDIARIES

GAAP TO NON-GAAP RECONCILIATION

 (In thousands)



Year ended January 31, 2018


 Americas?¹? 


 Europe?¹? 


 APAC?¹? 


 Stock
Compensation
Expense  


 Consolidated 

Net Sales

$ 15,949,959


$ 19,713,942


$ 1,111,110




$   36,775,011

GAAP operating income?¹?

$      248,350


$      173,611


$      17,499


$          (29,381)


$        410,079

Acquisition, integration and restructuring expenses

75,563


56,192


753


3,764


136,272

Acquisition-related intangible assets amortization expense

51,994


32,509


5,015




89,518

LCD settlements and other, net

(42,659)


1,316


-




(41,343)

Value added tax assessments 

494


1,158


-




1,652

Tax indemnifications



6,526


-




6,526

Total non-GAAP operating income adjustments

$        85,392


$        97,701


$        5,768


$              3,764


$        192,625

Non-GAAP operating income

$      333,742


$      271,312


$      23,267


$          (25,617)


$        602,704

GAAP operating margin

1.56%


0.88%


1.57%




1.12%

Non-GAAP operating margin

2.09%


1.38%


2.09%




1.64%

?¹?   GAAP operating income does not include stock compensation expense at the regional level.

 

 


Year ended January 31, 2017


 Americas?¹?


 Europe?¹? 



 Stock
Compensation
Expense  


 Consolidated 

Net Sales

$      10,384,523


$      15,850,353





$      26,234,876

GAAP operating income?¹?

$           144,246


$           161,603



$            (13,947)


$           291,902

Acquisition, integration and restructuring expenses

17,998


10,968





28,966

Acquisition-related intangible assets amortization expense

2,320


18,839





21,159

LCD settlements and other, net

(4,142)


-





(4,142)

Value added tax assessments

(407)


1,456





1,049

Total non-GAAP operating income adjustments

$             15,769


$             31,263



$                       -


$             47,032

Non-GAAP operating income

$           160,015


$           192,866



$           (13,947)


$           338,934

GAAP operating margin

1.39%


1.02%





1.11%

Non-GAAP operating margin

1.54%


1.22%





1.29%

?¹?   GAAP operating income does not include stock compensation expense at the regional level.

 

 

Selling, general and administrative expenses ("SG&A")

Three months ended January 31,

2018


2017

Net Sales

$        11,092,529


$           7,427,510

GAAP SG&A

428,965


253,941

Tax indemnifications

(6,526)


-

Acquisition-related intangible assets amortization expense

(21,529)


(5,063)

Non-GAAP SG&A

$              400,910


$              248,878





GAAP SG&A percentage of net sales

3.87%


3.42%

Non- GAAP SG&A percentage of net sales

3.61%


3.35%










Year ended January 31,


2018


2017

Net Sales

$        36,775,011


$        26,234,876

GAAP SG&A

1,608,961


984,152

Tax indemnifications

(6,526)


-

Acquisition-related intangible assets amortization expense

(89,518)


(21,159)

Non-GAAP SG&A

$           1,512,917


$              962,993





GAAP SG&A percentage of net sales

4.38%


3.75%

Non- GAAP SG&A percentage of net sales

4.11%


3.67%

 

 


Three months ended January 31,


2018


2017


Net Income

Diluted EPS


Net Income

Diluted EPS

GAAP Results

$1,260

$0.03


$78,822

$2.22

Acquisition, integration and restructuring expenses

34,341

0.89


13,969

0.39

Acquisition-related intangible assets amortization expense

21,529

0.56


5,063

0.14

Acquisition-related financing expenses

-

-


8,476

0.24

Value added tax assessments and related interest expense

2,568

0.07


-

-

Tax indemnifications

6,526

0.17


-

-

Income tax effect of tax indemnifications

(6,526)

(0.17)


-

-

Income tax effect of other adjustments above

(21,565)

(0.56)


(6,864)

(0.19)

Change in deferred tax valuation allowances

1,224

0.03


(12,455)

(0.35)

Impact of US tax reform

95,369

2.48


-

-

Non-GAAP results

$134,726

$3.50


$87,011

$2.45








Year ended January 31,


2018


2017


Net Income

Diluted EPS


Net Income

Diluted EPS

GAAP Results

$116,641

$3.05


$195,095

$5.51

Acquisition, integration and restructuring expenses

136,272

3.57


28,966

0.82

Acquisition-related intangible assets amortization expense

89,518

2.34


21,159

0.60

LCD settlements and other, net

(41,020)

(1.07)


(4,142)

(0.12)

Value added tax assessments and related interest expense

2,568

0.06


1,386

0.04

Acquisition-related financing expenses

8,807

0.23


11,890

0.33

Tax indemnifications

6,526

0.17


-

-

Income tax effect of tax indemnifications

(6,526)

(0.17)


-

-

Income tax effect of other adjustments above

(61,113)

(1.60)


(16,652)

(0.47)

Change in deferred tax valuation allowances

1,224

0.03


(12,455)

(0.35)

Impact of US tax reform

95,369

2.50


-

-

Non-GAAP results

$348,266

$9.11


$225,247

$6.36

 

 

Return on Invested Capital (ROIC)



Twelve months ended January 31,

TTM Net Operating Profit After Tax (NOPAT)*:

2018


2017

Operating income

$                 410,079


$              291,902

Income taxes on operating income?¹?

(250,151)


(70,106)

NOPAT 

$                 159,928


$              221,796





Average Invested Capital:




Short-term debt (5-qtr average)

$                 314,154


$              157,496

Long-term debt (5-qtr average)

1,580,778


407,275

Shareholders' Equity (5-qtr average)

2,605,736


2,102,222

Total average capital

4,500,668


2,666,993

Less: Cash (5-qtr average)

(1,107,734)


(974,221)

Average invested capital less average cash

$              3,392,934


$          1,692,772

ROIC 

5%


13%





* Trailing Twelve Months is abbreviated as TTM.




?¹? Income taxes on operating income was calculated using the trailing 12 months effective tax rate during the respective periods. 

 

 

Adjusted Return on Invested Capital (ROIC)



Twelve months ended January 31,

TTM Net Operating Profit After Tax (NOPAT), as adjusted *:

2018


2017

Non-GAAP operating income?¹?

$                 602,704


$              338,934

Income taxes on non-GAAP operating income?²?

(184,370)


(97,354)

NOPAT, as adjusted

$                 418,334


$              241,580





Average Invested Capital, as adjusted:




Short-term debt (5-qtr average)

$                 314,154


$              157,496

Long-term debt (5-qtr average)

1,580,778


407,275

Shareholders' Equity (5-qtr average)

2,605,736


2,102,222

Tax effected impact of non-GAAP adjustments?³?

94,193


1,157

Total average capital, as adjusted

4,594,861


2,668,150

Less: Cash (5-qtr average)

(1,107,734)


(974,221)

Average invested capital less average cash

$              3,487,127


$          1,693,929

Adjusted ROIC 

12%


14%





* Trailing Twelve Months is abbreviated as TTM.




?¹? Represents operating income as adjusted to exclude acquisition, integration and restructuring expenses, LCD settlements and other, net, value added tax assessments and acquisition-related intangible assets amortization expense

?²? Income taxes on non-GAAP operating income was calculated using the trailing 12 months effective tax rate adjusted for the impact of non-GAAP adjustments during the respective periods. 

?³? Represents the 5 quarter average of the year-to-date impact of non-GAAP adjustments.

 

 

Guidance Reconciliation



Three months ending  April 30, 2018


Low end of
guidance range


High end of
guidance range

Earnings per share - diluted 

$0.37


$0.67

  Acquisition, integration and restructuring expenses

0.62


0.62

  Acquisition-related intangible assets amortization expense

0.61


0.61

  Income tax effect of the above adjustments

(0.30)


(0.30)

Non-GAAP earnings per share - diluted 

$1.30


$1.60

 

 

 (PRNewsfoto/Tech Data Corporation)

 

SOURCE Tech Data Corporation


These press releases may also interest you

at 07:28
BioArctic AB (publ) today announced that BioArctic AB and Eisai Co., Ltd., have entered into a research evaluation agreement regarding BAN2802, a potential new treatment combining BioArctic's proprietary BrainTransportertm technology with an...

at 07:00
Note: All times local Victoria, British Columbia 10:20 a.m.    The Prime Minister will greet the President of Poland, Andrzej Duda. Note for media: Pooled photo opportunity10:25 a.m. The Prime Minister will meet with the President of Poland,...

at 06:00
OKX, a leading Web3 technology company, today announced that it now supports deposits and withdrawals of ORDI and SATS tokens on the Merlin Chain. This integration expands the range of networks available to OKX users for managing these key Web3...

at 04:13
Hackensack, NJ, is witnessing significant progress in the construction of The Forte, a 315,000-square-foot mixed-use building at 95 Anderson Street. This development, spearheaded by Fouerti Realty, is poised to bring 222 residential units, 238...

at 03:36
OKX, a leading Web3 technology company, today announced an exciting partnership between its OKX Wallet and Ethena, an Ethereum-based synthetic dollar protocol, to launch the Ethena USDe Bonus Event....

at 02:56
On the evening of 19 April, Gotion High-tech (002074) released its 2023 annual report. The company achieved operating revenue of RMB 31.605 billion, an increase of 37.11% YoY; operating profit of RMB 975 million, an increase of 390.92% YoY; and net...



News published on and distributed by: