Le Lézard
Classified in: Business
Subjects: ERN, CCA, DIV

WhiteHorse Finance, Inc. Announces Fourth Quarter and Full Year 2017 Earnings Results


NEW YORK, March 2, 2018 /PRNewswire/ -- WhiteHorse Finance, Inc. ("WhiteHorse Finance" or the "Company") (NASDAQ: WHF) today announced its financial results for the quarter and year ended December 31, 2017.

Fourth Quarter 2017 Summary Highlights

Stuart Aronson, WhiteHorse Finance's Chief Executive Officer commented, "During the fourth quarter, we originated several first-lien, senior-secured loans that enhanced the quality of our already strong portfolio while preserving an attractive yield. These results illustrate the impact of our three-tiered sourcing architecture, which differentiates us in the lower-middle market by facilitating access to both the sponsor and non-sponsor markets and allowing us to maintain a disciplined approach to capital deployment. We are optimistic about our pipeline for the first quarter."

Portfolio and Investment Activity

As of December 31, 2017, the fair value of WhiteHorse Finance's investment portfolio was $440.7 million, compared with $411.7 million as of December 31, 2016. The portfolio at December 31, 2017 consisted of 43 positions across 32 companies with an average investment size of $10.2 million and a weighted average effective yield of 11.9%. The majority of the portfolio was comprised of senior secured loans, and these loans were substantially all variable-rate investments (primarily indexed to LIBOR), which should continue to position the portfolio well for a potential rising interest rate environment.

During the three months ended December 31, 2017, WhiteHorse Finance made investments in three new portfolio companies totaling $22.7 million. Gross proceeds from sales and repayments totaled $26.2 million for the quarter. In addition, WhiteHorse Finance refinanced its $13.8 million second lien loan to Multicultural Radio Broadcasting, Inc. into a new first lien loan, increasing its position by adding a net $5.8 million. The Company remained highly selective in deploying new investments.

For the year ended December 31, 2017, WhiteHorse Finance invested $111.0 million across ten new portfolio companies. Also, the Company invested $6.6 million in existing portfolio companies exclusive of refinancing. Gross proceeds from sales and repayments totaled $106.3 million for the year exclusive of refinancing activities.

Results of Operations

For the three months and year ended December 31, 2017, net investment income was approximately $6.8 million and $26.2 million, respectively, compared with approximately $6.6 million and $27.0 million for the same period in the prior year. The decrease in net investment income for the year-over-year period was primarily attributable to an increase in interest expense resulting from higher interest rates and higher borrowing balances on the Company's line of credit facility as well as a lower average on the total principal amount of investments as compared to the prior year.

For the three months and year ended December 31, 2017, WhiteHorse Finance reported net realized and unrealized gains on investments of $1.7 million and $8.2 million, respectively. This compares with net realized and unrealized gains on investments of $2.5 million and $4.3 million for the three months and year ended December 31, 2016, respectively. The increase in net realized and unrealized gains on investments for the year-over-year period was primarily attributable to favorable fair value adjustments on an aggregate basis.

WhiteHorse Finance reported a net increase in net assets resulting from operations of approximately $8.5 million and $34.4 million for the three months and year ended December 31, 2017, respectively, which compares with a net increase of $9.1 million and $31.3 million for the three months and year ended December 31, 2016, respectively.

WhiteHorse Finance's NAV was $287.0 million, or $13.98 per share, as of December 31, 2017, as compared with $285.5 million, or $13.92 per share, as of September 30, 2017. As of December 31, 2016, WhiteHorse Finance's NAV was $249.4 million, or $13.63 per share.

Liquidity and Capital Resources

As of December 31, 2017, WhiteHorse Finance had cash and cash equivalents of $38.9 million, as compared with $41.9 million as of September 30, 2017, inclusive of restricted cash.  As of December 31, 2017, the Company also had $45.0 million of undrawn capacity under its revolving credit facility.

Distributions

On December 6, 2017, the Company declared a distribution of $0.355 per share for the quarter ended December 31, 2017, consistent for the twenty-first consecutive quarter since the Company's IPO. The distribution was paid on January 2, 2018 to shareholders of record as of December 18, 2017.

Distributions are paid from taxable earnings and may include return of capital and/or capital gains.  The specific tax characteristics of the distributions will be reported to stockholders on Form 1099-DIV after the end of the calendar year and in the Company's periodic reports filed with the Securities and Exchange Commission.

Conference Call

WhiteHorse Finance will host a conference call to discuss its fourth quarter and fiscal year-end results at 10:00 am ET on Friday, March 2, 2018. To access the teleconference, please dial 706-758-9224 (domestic and international) approximately 10 minutes before the teleconference's scheduled start time and reference ID #9589848. Investors may also access the call on the investor relations portion of the Company's website at www.whitehorsefinance.com.

If you are unable to access the live teleconference, a replay will be available beginning approximately two hours after the call's completion through March 9, 2018. The teleconference replay can be accessed by dialing 404-537-3406 (domestic and international) and entering ID #9589848. A webcast replay will also be available on the investor relations portion of the Company's website at www.whitehorsefinance.com.

About WhiteHorse Finance, Inc.

WhiteHorse Finance is a business development company that originates and invests in loans to privately held, lower middle market companies across a broad range of industries.  The Company's investment activities are managed by H.I.G. WhiteHorse Advisers, LLC, an affiliate of H.I.G. Capital, LLC, ("H.I.G. Capital"). H.I.G. Capital is a leading global alternative asset manager with $24 billion of capital under management(1) across a number of funds focused on the small and mid-cap markets. For more information about H.I.G. Capital, please visit http://www.higcapital.com.  For more information about the Company, please visit http://www.whitehorsefinance.com.

Forward-Looking Statements

This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this press release.

(1) Based on total capital commitments managed by H.I.G. Capital and affiliates.

 

 

WhiteHorse Finance, Inc.

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share data)








December 31,
2017


December 31,
2016

Assets









Investments, at fair value









Non-controlled/non-affiliate company investments


$

404,434



$

385,216


Non-controlled affiliate company investments



36,246




26,498


Total investments, at fair value (amortized cost $448,522 and $427,689,
respectively)



440,680




411,714


Cash and cash equivalents



35,219




17,036


Restricted cash and cash equivalents



3,717




11,858


Interest receivable



4,947




3,891


Receivables from investments sold



783




881


Prepaid expenses and other receivables



185




854


Total assets


$

485,531



$

446,234


Liabilities









Debt


$

182,122



$

182,338


Distributions payable



7,289




6,498


Management fees payable



7,848




5,476


Payables for investments purchased



?




995


Interest payable



527




480


Accounts payable and accrued expenses



701




1,058


Advances received from unfunded credit facilities



92




?


Total liabilities



198,579




196,845


Commitments and contingencies (See Note 7)









Net assets









Common stock, 20,531,948 and 18,303,890 shares issued and outstanding,

par value $0.001 per share, respectively, and 100,000,000 shares

authorized



20




18


Paid-in capital in excess of par



302,292




272,242


Accumulated overdistributed net investment income



(6,784)




(5,423)


Accumulated net realized losses on investments



(734)




(842)


Accumulated net unrealized depreciation on investments



(7,842)




(16,606)


Total net assets



286,952




249,389


Total liabilities and total net assets


$

485,531



$

446,234


Number of shares outstanding



20,531,948




18,303,890


Net asset value per share


$

13.98



$

13.63


 


 

WhiteHorse Finance, Inc.

Consolidated Statements of Operations

(in thousands, except share and per share data)




Years ended December 31,



2017


2016


2015

Investment income













From non-controlled/non-affiliate company investments













     Interest income


$

49,233



$

48,649



$

42,380


     Fee income



2,858




2,290




1,894


From non-controlled affiliate company investments













     Dividend income



2,713




2,910




2,800


Total investment income



54,804




53,849




47,074


Expenses













Interest expense



9,811




8,188




9,970


Base management fees



9,508




8,990




8,560


Performance-based incentive fees



6,553




6,755




4,323


Administrative service fees



696




684




1,140


General and administrative expenses



2,024




2,221




2,326


Total expenses, before fees waived



28,592




26,838




26,319


Base management fees waived



?




?




?


Total expenses, net of fees waived



28,592




26,838




26,319


Net investment income



26,212




27,011




20,755


Realized and unrealized gains (losses) on investments













Net realized gains (losses)













     Non-controlled/non-affiliate company investments



108




(478)




(379)


          Net realized gains (losses)



108




(478)




(379)


Net change in unrealized appreciation (depreciation)













     Non-controlled/non-affiliate company investments



(1,620)




5,767




(23,404)


     Non-controlled affiliate company investments



9,748




(971)




200


          Net change in unrealized appreciation (depreciation)



8,128




4,796




(23,204)


Net realized and unrealized gains (losses) on investments



8,236




4,318




(23,583)


Net increase (decrease) in net assets resulting from operations


$

34,448



$

31,329



$

(2,828)


Per Common Share Data













Basic and diluted earnings (loss) per common share


$

1.77



$

1.72



$

(0.18)


Dividends and distributions declared per common share


$

1.42



$

1.42



$

1.42


Basic and diluted weighted average common shares outstanding



19,433,003




18,303,890




15,319,510


 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments

December 31, 2017

(in thousands) 

















 

Investment Type(1)

Spread
Above
Index(2)


Interest
Rate(3)


Maturity
Date


Principal/
Share
Amount


Amortized
Cost


 

Fair
Value(7)


 

Fair Value
As A
Percentage
of Net
Assets

North America



















Debt Investments



















Advertising



















Fluent, LLC (f/k/a Fluent
     Acquisition II, LLC)


















First Lien Secured Term
     Loan


L+ 11.50%
(0.50% Floor)


13.05%
(1.00% PIK)


12/08/20


$

25,650



$

25,352


$

25,651


 

8.94%

Outcome Health



















First Lien Secured Term
     Loan


L+ 6.50%
(1.00% Floor)


8.13%


12/22/21



14,853




13,667



12,372


 

4.31










40,503




39,019



38,023


13.25

Application Software



















Intermedia Holdings, Inc



















Second Lien Secured
     Term Loan


L+ 9.50%
(1.00% Floor)


10.88%


02/03/25



18,000




17,680



17,892


 

6.24























Auto Parts & Equipment






















Crowne Group, LLC






















First Lien Secured
     Term Loan


L+ 9.25%
(1.00% Floor)


10.73%


05/26/21



12,031




11,747



12,031


 

4.19

Broadcasting






















Multicultural Radio Broadcasting, Inc






















First Lien Secured Term
     Loan


L+ 8.00%
(1.00% Floor)


9.56%


12/28/22



20,000




19,601



19,600


6.83

Rural Media Group, Inc






















First Lien Secured Term
     Loan


P+ 5.75%
(1.00% Floor)


10.25%


12/29/22



7,133




6,991



6,991


2.44

First Lien Secured
     Delayed Draw Loan


P+ 5.75%
(1.00% Floor)


10.25%


12/29/22



?




?



?


 

?










27,133




26,592



26,591


9.27

Data Processing &
     Outsourced Services






















FPT Operating Company,
     LLC/






















TLabs Operating
     Company, LLC






















First Lien Secured Term
     Loan


L+ 8.25%
(1.00% Floor)


9.61%


12/23/21



23,305




22,975



23,188


 

8.08

Department Stores






















Mills Fleet Farm Group,
     LLC






















Second Lien Secured
     Term Loan


L+ 9.75%
(1.00% Floor)


11.32%


02/26/23



7,146




7,038



7,146


 

2.49

Diversified Support Services






















Account Control
     Technology Holdings,
     Inc






















First Lien Secured Term
     Loan


L+ 8.50%
(1.00% Floor)


9.88%


04/28/22



14,329




13,971



14,180


4.94

Sitel Worldwide
     Corporation






















Second Lien Secured
     Term Loan


L+ 9.50%
(1.00% Floor)


10.88%


09/18/22



8,670




8,553



8,651


 

3.01










22,999




22,524



22,831


 

7.95

Environmental & Facilities
     Services






















Montrose Environmental
     Group, Inc






















Second Lien Secured
     Term Loan


L+ 9.50%
(1.00% Floor)


10.88%


09/30/20



8,500




8,345



8,423


 

2.94

 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments - (continued)

December 31, 2017

 (in thousands)


Investment Type(1)


Spread
Above
Index(2)


Interest
Rate(3)


Maturity
Date


Principal/
Share
Amount



Amortized
Cost



Fair
Value(7)



Fair Value
As A
Percentage
of Net
Assets


Food Retail























AG Kings Holdings, Inc.























First Lien Secured Term
     
Loan


L+ 9.95%
(1.00% Floor)


11.64%


08/10/21


$

13,615



$

13,190



$

13,479




4.70%


Crews of California, Inc.























First Lien Secured Term  

     Loan                 


L+ 11.00%
(1.00% Floor)


12.48%
(1.00% PIK)


11/20/19



16,853




16,732




16,516




5.76


First Lien Secured 
     
Revolving Loan


L+ 11.00%
(1.00% Floor)


12.48%
(1.00% PIK)


11/20/19



5,119




5,070




5,017




1.75


First Lien Secured Delayed

     Draw Loan


L+ 11.00%
(1.00% Floor)


12.48%
(1.00% PIK)


11/20/19



4,884




4,840




4,786




1.67











40,471




39,832




39,798




13.88


Health Care Facilities























Grupo HIMA San Pablo, Inc.























First Lien Secured Term
     Loan


L+ 9.00%
(1.50% Floor)


10.50%


01/31/18



14,250




14,245




12,430




4.33


Second Lien Secured Term
      Loan


N/A


15.75%
(2.00% PIK)


07/31/18



1,027




1,023




239




0.08











15,277




15,268




12,669




4.41


Internet Retail























Clarus Commerce, LLC























First Lien Secured Term
     Loan


L+ 9.77%
(1.00% Floor)


11.34%


03/17/21



6,000




5,923




6,000




2.09


Internet Software & Services























StackPath, LLC & Highwinds
     Capital, Inc.























Second Lien Secured Term
     Loan


L+ 9.50%
(1.00% Floor)


10.88%


02/02/24



18,000




17,608




17,576




6.13


Investment Banking and
     Brokerage























JVMC Holdings Corp. (f/k/a
     RJO Holdings Corp)























First Lien First Out Secured
     Term Loan


L+ 8.02%
(1.00% Floor)


9.59%


05/05/22



13,163




12,905




13,042




4.55


First Lien Last Out Secured
     Term Loan


L+ 12.00%
(1.00% Floor)


13.57%


05/05/22



4,875




4,780




4,830




1.68











18,038




17,685




17,872




6.23


IT Consulting & Other Services























AST-Applications Software
     Technology LLC























First Lien Secured
     Term Loan


L+ 9.00%
(1.00% Floor)


10.57%
(2.00% PIK)


01/10/23



4,150




4,067




3,901




1.36


Leisure Facilities























Planet Fit Indy 10 LLC























First Lien Initial Secured
     Term Loan


L+ 7.25%
(1.00% Floor)


8.77%


03/07/22



132




131




131




0.05


First Lien Secured
     Incremental Term Loan


L+ 7.25%
(1.00% Floor)


8.94%


03/07/22



1,935




1,916




1,916




0.67


First Lien Initial Secured
     Delayed Draw Term Loan


L+ 7.25%
(1.00% Floor)


8.73%


03/07/22



2,658




2,632




2,632




0.92











4,725




4,679




4,679




1.64


Office Services & Supplies























Katun Corporation























Second Lien Secured Term
     Loan


L+ 11.25%
(1.00% Floor)


12.61%


01/25/21



4,422




4,402




4,466




1.56


Oil & Gas Exploration &
     Production























Caelus Energy Alaska O3, LLC























Second Lien Secured Term
     Loan


L+ 7.50%
(1.25% Floor)


9.10%


04/15/20



13,000




12,929




10,837




3.78


 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments - (continued)

December 31, 2017

 (in thousands)


Investment Type(1)


Spread
Above
Index(2)


Interest
Rate(3)


Maturity
Date


Principal/
Share
Amount



Amortized
Cost



Fair
Value(7)



Fair Value
As A
Percentage
of Net
Assets


Other Diversified Financial
     Services























Sigue Corporation(4)























Second Lien Secured Term
     Loan


L+ 11.50%
(1.00% Floor)


13.19%


12/27/18


$

25,000



$

24,901



$

24,872




8.67%


The Pay-O-Matic Corp.























First Lien Secured Term
     Loan


L+ 11.00%
(1.00% Floor)


12.38%


04/02/18



12,044




12,003




12,044




4.20











37,044




36,904




36,916




12.87


Research & Consulting
     Services























Project Time & Cost, LLC























First Lien Secured Term
     Loan


L+ 12.00%
(0.50% Floor)


13.53%


10/09/20



9,104




9,004




8,440




2.94


Security & Alarm Services























SecurAmerica, LLC























First Lien Secured Term
     Loan


L+ 9.50%
(1.00% Floor)


10.92%


11/17/22



11,320




11,044




11,084




3.86


Specialized Consumer Services























Pre-Paid Legal Services, Inc.























Second Lien Secured Term
     Loan


L+ 9.00%
(1.25% Floor)


10.57%


07/01/20



19,000




18,912




19,000




6.62


Specialized Finance























Golden Pear Funding III,
     LLC(5)























Second Lien Secured Term
     Loan


L+ 10.25%
(1.00% Floor)


11.63%


06/25/20



25,000




24,855




24,760




8.63


Second Lien Secured
     Revolving Loan


L+ 10.25%
(1.00% Floor)


11.63%


06/25/20



5,000




4,971




4,952




1.73


Oasis Legal Finance, LLC(5)























Second Lien Secured Term
     Loan


L+ 10.75%
(1.00% Floor)


12.11%


03/09/22



20,000




19,696




20,000




6.97











50,000




49,522




49,712




17.33


Trucking























Sunteck / TTS Holdings, LLC























  Second Lien Secured Term
    Loan


L+ 9.00%
(1.00% Floor)


10.59%


06/15/22



3,500




3,450




3,456




1.20


Total Debt Investments









413,668




407,149




402,531




140.31
















































 

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments - (continued)

December 31, 2017

 (in thousands)


Investment Type(1)


Spread
Above
Index(2)


Interest
Rate(3)


Maturity
Date


Principal/
Share
Amount



Amortized
Cost



Fair
Value(7)


Fair Value
As A
Percentage
of Net
Assets


Equity Investments






















Advertising






















Cogint, Inc. (f/k/a IDI, Inc.)(4)


N/A


N/A


12/08/25


$

187


$


560



$

821



0.29%
























Food Retail






















Crews of California, Inc.
     Warrants(4)


N/A


N/A


12/31/24



?




?




14



0.00


Nicholas & Associates, LLC
     Warrants(4)


N/A


N/A


12/31/24



3




?




296



0.10


Pinnacle Management Group,
     LLC Warrants(4)


N/A


N/A


12/31/24



3




?




296



0.10


RC3 Enterprises, LLC
     Warrants(4)


N/A


N/A


12/31/24



3




?




296



0.10











9




?




902



0.30


Other Diversified Financial
     Services






















Aretec Group, Inc.(4)(5)(6)


N/A


N/A


N/A



536




20,693




17,314



6.03


RCS Creditor Trust Class B
     Units(4)(6)


N/A


N/A


N/A



143




?




428



0.15











679




20,693




17,742



6.18














































Specialized Finance






















NMFC Senior Loan Program I
     LLC Units(4)(5)(6)


N/A


N/A


06/13/20



20,000




20,120




18,504



6.45
























Trucking






















Fox Rent A Car, Inc.
     Warrants(4)


N/A


N/A


N/A



?




?




180



0.06
























Total Equity Investments









20,875




41,373




38,149



13.28
























Total Investments








$

434,543


$


448,522



$

440,680



153.59%














(1)

Except as otherwise noted, all investments are non-controlled/non-affiliate investments as de?ned by the Investment Company Act of 1940, as amended (the ''1940 Act''), and provide collateral for the Company's credit facility.

(2)

The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (''LIBOR'' or ''L''), which resets monthly, quarterly or semiannually, or the U.S. Prime Rate as published by the Wall Street Journal ("Prime" or "P"). The one, three and six-month LIBOR were 1.6%, 1.7% and 1.8%, respectively, as of December 31, 2017. The Prime was 4.5% as of December 31, 2017.

(3)

The interest rate is the ''all-in-rate'' including the current index and spread, the ?xed rate, and the payment-in-kind (''PIK'') interest rate, as the case may be.

(4)

The investment or a portion of the investment does not provide collateral for the Company's credit facility.

(5)

Not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of total assets. Qualifying assets represented 82% of total assets as of the date of the consolidated schedule of investments.

(6)

Investment is a non-controlled/affiliate investment as de?ned by the 1940 Act.

(7)

Except as otherwise noted, the fair value of each investment was determined using signi?cant Unobservable inputs.

 

SOURCE WhiteHorse Finance, Inc.


These press releases may also interest you

25 avr 2024
AZZ Inc. , the leading independent provider of hot-dip galvanizing and coil coating solutions, today announced the pricing of its underwritten public offering of 4,000,000 shares of common stock at a public offering price per share of $70.00, for...

25 avr 2024
CarLotz, Inc.  Accused of Misleading Investors On March 29, 2024, the defendants' motion to dismiss in the pending securities class...

25 avr 2024
TSX VENTURE COMPANIES BULLETIN V2024-1200 LEONOVUS INC. ("LTV.WT")BULLETIN TYPE:  Warrant Expiry-DelistBULLETIN DATE:  April 25, 2024TSX Venture Tier 2 Company Effective at the opening, May 2, 2024, the Share Purchase Warrants of the Company will...

25 avr 2024
Greenbrook TMS Inc. ("Greenbrook" or the "Company") today announced its fiscal year ended December 31, 2023 ("Fiscal 2023") operational and financial results. All values in this news release are in United States dollars, unless otherwise stated....

25 avr 2024
Dominion Lending Centres Inc. ("DLCG" or the "Corporation") is pleased to announce that it has completed a sale of its 52% interest in Cape Communications International Inc. ("Impact") for aggregate cash proceeds of $3.71 million (the "Purchase...

25 avr 2024
Orbia Advance Corporation, S.A.B. de C.V. (BMV: ORBIA*) ("the Company" or "Orbia") today released unaudited results for the first quarter of 2024. Orbia's first quarter performance reflects the continued weakness in the market environment,...



News published on and distributed by: