Le Lézard
Classified in: Health, Business
Subjects: ERN, ERP, PET

IDEXX Laboratories Announces Fourth Quarter and Full Year 2017 Results


WESTBROOK, Maine, Feb. 1, 2018 /PRNewswire/ --

IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in veterinary diagnostics, veterinary practice software and water microbiology testing, reports revenues of $506 million for the fourth quarter of 2017, an increase of 14% compared to the prior year period on a reported basis and 12% on an organic basis. Fourth quarter results were supported by accelerated gains in Companion Animal Group ("CAG") Diagnostics recurring revenue, and broad-based strength across the IDEXX portfolio and regions. Earnings per diluted share ("EPS") were $0.43 on a reported basis for the fourth quarter, reflecting a decline of 26% year over year, burdened with a one-time negative impact of $0.34 per share related to the enactment of the 2017 Tax Cuts and Jobs Act ("U.S. Tax Reform"), due to the deemed repatriation of the Company's foreign profits, net of the remeasurement of deferred taxes at the lower enacted corporate tax rate.  Normalizing for this one-time negative tax impact, and for a $0.07 per share benefit from other tax items, EPS growth was 19% on a comparable constant currency basis in the fourth quarter.  

Revenue for the full year of $1,969 million increased 11% on a reported basis and 10% on an organic basis, driven by 13% reported and organic growth in global CAG Diagnostics recurring revenue. For the full year 2017, EPS of $2.94 increased 20% on a reported basis and 21% on a comparable constant currency basis, supported by a reported 130 basis points of operating margin improvement, or 140 basis points on a constant currency basis.

Based on its continued momentum, strong 2017 performance and favorable foreign exchange rate changes, the Company is raising its full year 2018 revenue growth outlook to 12% ? 14% on a reported basis and 9.5% - 11.5% on an organic basis.  This updated outlook includes an estimated $10 million of revenue benefit from the implementation of ASU 2014-09, Revenue from Contracts with Customers (the "New Revenue Standard"), or approximately 0.5% contribution to the organic revenue growth rate. The Company is also increasing its EPS guidance range to $4.04 ? $4.18 per share, an increase of $0.55 at the midpoint of prior guidance, reflecting approximately $0.06 per share in incremental benefits from strong operating profit performance trends, $0.10 of additional EPS related to updated foreign exchange assumptions, and $0.39 per share in benefits related to lower effective U.S. tax rates. This EPS outlook is consistent with the Company's goals for constant currency operating margin improvement of 75 - 125 basis points. This outlook incorporates expectations for an incremental $10 million in operating expense investments in innovation and employees, and $5 million of additional capital investment, resulting from the opportunity presented by U.S. Tax Reform.

"Around the world, we're seeing sustained, positive momentum in our markets, as the pet-human bond continues to strengthen, the appropriate use of diagnostics in the delivery of pet care gains further traction, and our exceptional commercial teams collaborate with veterinarians to support their practices' growth with IDEXX's unique diagnostic and software solutions," said Jonathan Ayers, the Company's Chairman and Chief Executive Officer.

"Our CAG Diagnostics recurring revenue grew 13% organically in the quarter. This growth was fueled by our continued expansion of the global installed base of premium instruments, up 20% year over year, including a remarkable 29% increase internationally and very strong 14% increase in North America. We had an unprecedented number of quarterly Catalyst placements worldwide, up 25% versus fourth quarter 2016, including 25% growth in Catalyst placements at new and competitive accounts in North America.

"The outlook for the year ahead looks exceptional, driven by continued strong growth in our CAG Diagnostics recurring revenues, and our continued introduction of advanced innovation to veterinary practices globally with our IDEXX SDMA® on a slide, fully launched in North America on January 16th, and SNAP® Fecal DxTM for the North American market, expected to be launched this coming summer.

"With great runway ahead, and building from a strong 2017 performance with the further tailwind of U.S. Tax Reform, we're pleased to be raising our revenue and earnings outlook for 2018, continuing to deliver on our long-term financial goals.  With the opportunity presented by U.S. Tax Reform, we are augmenting investments in software, data and related innovation.  We will also be supporting our U.S. employees by raising the Company's match for our 401(k) retirement plan, where we have tremendous U.S. employee participation."

Fourth Quarter Performance Highlights

Fourth quarter revenue increased 14% to $506 million, benefited by a 2% favorable foreign exchange impact. EPS for the quarter was $0.43, net of a $0.34 per share one-time charge related to the enactment of U.S. Tax Reform, $0.06 per share in benefit from share-based compensation accounting adoption and less than $0.01 in discrete tax benefit from the expected utilization of foreign tax credits.

Companion Animal Group

CAG generated 14% reported and 12% organic revenue growth for the quarter, supported by CAG Diagnostics recurring organic revenue growth of 13%, with consistent strong growth in U.S. and international regions. Veterinary software services and diagnostic imaging systems revenue growth was strong, at 14% on a reported basis and 13% on an organic basis. 

Livestock, Poultry and Dairy ("LPD")

LPD delivered 13% reported and 8% organic revenue growth for the quarter, ahead of the Company's expectations. The major drivers of this growth were higher than projected year-end government program and distributor ordering, as well as solid gains in recurring revenues, supported by growth of our pregnancy testing platform. These positive factors were partially offset by continued pressure on dairy and swine markets in China, which have constrained emerging market growth.

Water

Water achieved strong revenue growth of 19% on a reported basis and 16% on an organic basis in the fourth quarter, benefited by favorable comparisons to prior year channel inventory adjustments in advance of our go-direct initiative in Brazil. Excluding this impact, Water organic revenue growth is estimated at approximately 9% in the quarter, supported by continued solid volume growth in our core Colilert® franchise across major regions and net price realization.

Gross Profit and Operating Profit

Gross profits increased 13%, and gross margin decreased slightly to 53.8% from 54.3% in the prior year period. Constant currency gross margin was 54.0% for the quarter, 30 basis points lower than fourth quarter 2016, as continued solid net price and productivity gains were offset by investments in lab capacity, operations and IT; relatively higher year-over-year LPD and Water costs; as well as relatively lower average instrument margins, which were related to strong international growth resulting in lower average instrument prices.

Operating margins were 19.3% in the quarter, 40 basis points higher than the prior year period operating margin of 18.9%, on both a reported and constant currency basis, reflecting benefits from strong revenue gains.

2018 Financial Outlook

The Company is increasing its 2018 revenue outlook by $65 million to $2,205 million - $2,245 million, or reported growth of 12% - 14%, reflecting its strong 2017 performance, an estimated $10 million benefit from the New Revenue Standard, and an estimated $35 million benefit related to updated assumptions for foreign exchange rates, as noted below. At these new rate assumptions compared to market rates in 2017, we estimate that the effect of the weaker U.S. dollar will benefit 2018 reported revenue growth by approximately 2.0% - 2.5%, EPS growth by approximately 4%, and EPS by an estimated $0.12 per share, including the net impact from projected hedge losses of approximately $7 million in 2018.

We are increasing our 2018 EPS outlook to $4.04 - $4.18 per share, an increase of $0.55, or targeted growth of 37% - 42% on a reported basis and 29% - 33% on a comparable constant currency basis. The Company is projecting free cash flow at approximately 80% - 85% of net income in 2018, including an estimated 15% impact related to $50 million of incremental capital spending related to our Westbrook, Maine headquarters expansion and the relocation and expansion of our core laboratory in Germany, in addition to approximately $5 million in additional funding of our capital plan to support incremental growth initiatives. For 2018, the Company projects capital spending of approximately $140 million.

The updated guidance for 2018 reflects recent trends, and assumes that the value of the U.S. dollar relative to other currencies will be: the euro at $1.22; the British pound at $1.40; the Canadian dollar at $0.79; the Australian dollar at $0.78; the Japanese yen at ¥111; the Chinese renminbi at RMB 6.45; and the Brazilian real at R$3.21 to the U.S. dollar for the full year of 2018.

The Company provides the following updated guidance for 2018:

Amounts in millions except per share data and percentages



Guidance Range

Growth Definition

Year-over-year
Growth





Revenue

$2,205 - $2,245

Reported

12% - 14%



Organic Revenue Growth

9.5% - 11.5%





EPS

$4.04 - $4.18

Reported

37% - 42%



Constant Currency

Comparable Constant Currency

42% - 46%

29% - 33%





Operating Cash Flow


~120% - 125% of net income






Free Cash Flow


~80% - 85% of net income






Capital Expenditures


~$140 million


We expect an effective tax rate of 20.0% - 21.0%, including recurring benefits related to the enactment of U.S. Tax Reform, and approximately 300 basis points related to the accounting standard for the projected tax benefit of employee share-based compensation. We are projecting a reduction in weighted average shares outstanding of approximately 1.0% - 1.5%, and interest expense, net of interest income, of approximately $35 million - $36 million, reflecting current and projected borrowings.

For a quick-reference snapshot of the Company's quarterly and full year 2017 performance, please visit www.idexx.com/investors.

Conference Call and Webcast Information

IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (Eastern) to discuss its fourth quarter and full year 2017 results and management's outlook. To participate in the conference call, dial 1-800-230-1092 or 1-612-288-0337 and reference confirmation code 443123. An audio replay will be available through Thursday, February 8, 2018 by dialing 1-800-475-6701 or 1-320-365-3844 and referencing replay code 443123.

The call will also be available via live or archived webcast on the IDEXX Laboratories' website at www.idexx.com/investors and will be available for one year.

IDEXX Laboratories, Inc. logo. (PRNewsFoto/IDEXX Laboratories, Inc.)

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a member of the S&P 500® Index and is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX employs more than 7,000 people and offers products to customers in over 175 countries. For more information about IDEXX, visit: www.idexx.com.

Note Regarding Forward-Looking Statements 

This earnings release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under "2018 Financial Outlook" and elsewhere and can be identified by the use of words such as "expects," "may," "anticipates," "intends," "would," "will," "plans," "believes," "estimates," "projected", "should," and similar words and expressions. Our forward-looking statements include statements relating to our product launches; revenue growth and EPS outlooks; operating and free cash flow forecast; projected impacts of U.S. Tax Reform and New Revenue Standard; projected operating expense investments, including with respect to employee benefits; projected impact of foreign currency exchange rates and instrument placement program mix; and projected operating margins and expenses, capital expenditures, losses from foreign currency hedging transactions, tax and EPS benefits from share-based compensation arrangements, discrete tax benefits related to foreign tax credits, effective tax rates, weighted average shares outstanding and interest expense. These statements are based on management's expectation of future events as of the date of this earnings release. These forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. A description of the risks and uncertainties that could cause results to differ materially from those described in the forward-looking statements can be found in the Company's 2016 Annual Report on Form 10-K and the Company's other filings with the U.S. Securities and Exchange Commission available at www.sec.gov.

Statement Regarding Non-GAAP Financial Measures

The following defines terms and conventions and provides reconciliations regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to as non-GAAP financial measures. To supplement the Company's consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of the Company's business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company's business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company's business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

Constant currency - Constant currency references are non-GAAP financial measures which exclude the impact of changes in foreign currency exchange rates and are consistent with how management evaluates our performance and comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, and EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates.  These estimated currency changes increased fourth quarter 2017 revenue growth by 2%, increased gross profit growth by 2%, reduced gross profit margin growth by 20 basis points, had an immaterial impact on operating profit margin growth, and increased EPS growth by 2%; increased full year 2017 revenue growth by approximately 0.3%, reduced operating profit margin growth by 10 basis points, and reduced 2017 EPS growth by approximately 1%; are expected to increase projected full year 2018 revenue growth by approximately 2% - 2.5%, increase projected operating profit margin growth by approximately 20 basis points, and increase projected 2018 EPS growth by approximately 4%. Constant currency revenue growth represents the percentage change in revenue during the applicable period, as compared to the prior year period, excluding the impact of changes in foreign currency exchange rates. See the supplementary analysis of results below for revenue percentage change from currency for the three months and year ended December 31, 2017.

Growth and organic revenue growth - All references to growth and organic growth refer to growth compared to the equivalent prior year period unless specifically noted. Organic revenue growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and revenue from business acquisitions. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three months and year ended December 31, 2017.  See the constant currency note above for the impacts of estimated currency changes to the projected 2018 organic revenue growth for the Company.  The percentage change in revenue resulting from acquisitions represents incremental revenues attributable to acquisitions that have occurred since the beginning of the prior year period. For the calculation of projected 2018 organic revenue growth, the impacts of revenue from acquisitions is immaterial.

Comparable constant currency EPS growth - Comparable constant currency EPS growth is a non-GAAP financial measure that excludes the impact of the Company's adoption of share-based compensation accounting change (ASU 2016-09) for the periods after its adoption on January 1, 2017, a one-time negative impact related to U.S. Tax Reform, and a discrete tax benefit related to the expected utilization of foreign tax credits.  The adoption of ASU 2016-09 increased fourth quarter 2017 EPS growth by 10%, increased full year 2017 EPS growth by 13%, and is expected to reduce projected full year 2018 EPS growth by approximately 5%.  A one-time negative impact related to the enactment of the Tax Cuts and Jobs Act for the fourth quarter, due to the deemed repatriation of the Company's foreign profits, net of the remeasurement of deferred taxes at the lower enacted corporate tax rate, reduced fourth quarter 2017 EPS growth by 59%, reduced full year 2017 EPS growth by 14%, and is expected to increase projected full year 2018 EPS growth by approximately 12%.  A discrete tax benefit related to the expected utilization of foreign tax credits increased fourth quarter 2017 EPS growth by 2%, increased full year 2017 EPS growth by 2%, and is expected to reduce projected full year 2018 EPS growth by approximately 1%. These impacts and those described in the constant currency note above reconcile reported EPS growth to comparable constant currency EPS growth for the Company.

Free cash flow - Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, including tax benefits attributable to share-based compensation, reduced by the Company's investments in property and equipment.  Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. See the supplementary analysis of results below for our calculation of free cash flow for the years ended December 31, 2017 and 2016.  Since adoption of ASU 2016-09 in 2017, the tax benefit from share-based compensation is included in cash generated from operations and will no longer be an adjustment in our free cash flow calculation.  To estimate projected 2018 free cash flow, we have deducted projected purchases of property and equipment (also referred to as capital expenditures) of ~$140 million.

Debt to Adjusted EBITDA (Leverage Ratios) - Adjusted EBITDA, gross debt, and net debt are non-GAAP financial measures.  Adjusted EBITDA is a non-GAAP financial measure of earnings before interest, taxes, depreciation, amortization and share-based compensation.  Management believes that using Adjusted EBITDA, gross debt and net debt in the Adjusted EBITDA ratio is a useful and recognized measure for evaluating financial leverage.  For further information on how Adjusted EBITDA and the Debt to Adjusted EBITDA Ratio are calculated, see the Company's Annual Report on Form 10-K for the year ended December 31, 2016.

 

IDEXX Laboratories, Inc. and Subsidiaries


Condensed Consolidated Statement of Operations


Amounts in thousands except per share data (Unaudited)


























Three Months Ended


Twelve Months Ended





December 31,

December 31,


December 31,

December 31,





2017

2016


2017

2016

Revenue:


Revenue


$506,121

$442,996


$1,969,058

$1,775,423










Expenses and Income:


Cost of revenue


233,647

202,370


871,676

799,987



Gross profit


272,474

240,626


1,097,382

975,436



Sales and marketing


90,539

80,605


354,294

317,058



General and administrative


55,318

50,778


220,878

207,017



Research and development


28,809

25,418


109,182

101,122












Income from operations


97,808

83,825


413,028

350,239



Interest expense, net


(8,122)

(6,698)


(31,971)

(28,393)



Income before provision for income taxes


89,686

77,127


381,057

321,846



Provision for income taxes


51,396

24,756


117,788

99,792

Net Income:


Net income


38,290

52,371


263,269

222,054



Less: Noncontrolling interest in subsidiary's earnings

33

2


125

9



Net income attributable to stockholders


$38,257

$52,369


$263,144

$222,045



Earnings per share: Basic


$0.44

$0.59


$3.00

$2.47



Earnings per share: Diluted


$0.43

$0.58


$2.94

$2.44



Shares outstanding: Basic


87,427

89,294


87,769

89,732



Shares outstanding: Diluted


89,045

90,589


89,567

90,884

 

 


IDEXX Laboratories, Inc. and Subsidiaries

Selected Operating Information (Unaudited)




















Three Months Ended


Twelve Months Ended




December 31,

December 31,


December 31,

December 31,




2017

2016


2017

2016

Operating Ratios

Gross profit


53.8%

54.3%


55.7%

54.9%

(as a percentage of revenue):

Sales, marketing, general and administrative expense

28.8%

29.7%


29.2%

29.5%


Research and development expense


5.7%

5.7%


5.5%

5.7%


Income from operations 1


19.3%

18.9%


21.0%

19.7%


1Amounts presented may not recalculate due to rounding.

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Segment Information

Amounts in thousands (Unaudited)













Three Months Ended


Three Months Ended




December 31,

Percent of


December 31,

Percent of




2017

Revenue


2016

Revenue

Revenue:

CAG


$433,516



$379,539



Water


28,864



24,336



LPD


37,215



32,980



Other


6,526



6,141



Total


$506,121



$442,996










Gross Profit:

CAG


$230,876

53.3%


$201,354

53.1%


Water


19,609

67.9%


17,181

70.6%


LPD


20,957

56.3%


19,818

60.1%


Other


3,162

48.5%


3,562

58.0%


Unallocated Amounts


(2,130)

N/A


(1,289)

N/A


Total


$272,474

53.8%


$240,626

54.3%

















Income from Operations:

CAG


$85,700

19.8%


$71,484

18.8%


Water


12,195

42.2%


10,838

44.5%


LPD


6,584

17.7%


6,249

18.9%


Other


1,562

23.9%


1,633

26.6%


Unallocated Amounts


(8,233)

N/A


(6,379)

N/A


Total


$97,808

19.3%


$83,825

18.9%

 

 












Twelve Months Ended


Twelve Months Ended




December 31,

Percent of


December 31,

Percent of




2017

Revenue


2016

Revenue

Revenue:

CAG


$1,703,377



$1,522,689



Water


114,395



103,579



LPD


128,481



126,491



Other


22,805



22,664



Total


$1,969,058



$1,775,423










Gross Profit:

CAG


$936,798

55.0%


$820,322

53.9%


Water


79,365

69.4%


71,878

69.4%


LPD


72,140

56.1%


73,801

58.3%


Other


11,388

49.9%


11,561

51.0%


Unallocated Amounts


(2,309)

N/A


(2,126)

N/A


Total


$1,097,382

55.7%


$975,436

54.9%

















Income from Operations:

CAG


$363,557

21.3%


$301,342

19.8%


Water


50,616

44.2%


45,702

44.1%


LPD


16,464

12.8%


18,914

15.0%


Other


4,837

21.2%


884

3.9%


Unallocated Amounts


(22,446)

N/A


(16,603)

N/A


Total


$413,028

21.0%


$350,239

19.7%

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)

















Three Months Ended






Percentage


Percentage


Organic


December 31,


December 31,


Dollar


Percentage


Change from


Change from


Revenue

Net Revenue

2017


2016


Change


Change


Currency


 Acquisitions


Growth 1















CAG

$433,516


$379,539


$53,977


14.2%


2.1%


0.4%


11.8%

     United States

278,396


250,395


28,001


11.2%


-


0.4%


10.8%

     International

155,120


129,144


25,976


20.1%


6.2%


0.4%


13.6%

Water

28,864


24,336


4,528


18.6%


2.5%


-


16.1%

     United States

13,125


12,493


632


5.1%


-


-


5.1%

     International

15,739


11,843


3,896


32.9%


5.6%


-


27.3%

LPD

37,215


32,980


4,235


12.8%


4.4%


-


8.4%

     United States

3,615


3,289


326


9.9%


-


-


9.9%

     International

33,600


29,691


3,909


13.2%


4.9%


-


8.3%

Other

6,526


6,141


385


6.3%


0.5%


-


5.8%

Total Company

$506,121


$442,996


$63,125


14.2%


2.2%


0.3%


11.7%

     United States

297,782


267,730


30,052


11.2%


-


0.4%


10.9%

     International

208,339


175,266


33,073


18.9%


5.7%


0.3%


12.9%

 

 



Three Months Ended






Percentage


Percentage


Organic


December 31,


December 31,


Dollar


Percentage


Change from


Change from


Revenue

Net CAG Revenue

2017


2016


Change


Change


Currency


 Acquisitions


Growth 1















CAG Diagnostics recurring revenue:

$359,765


$312,162


$47,603


15.2%


2.1%


0.4%


12.8%

IDEXX VetLab consumables

133,693


114,973


18,720


16.3%


2.2%


-


14.1%

Rapid assay products

46,224


41,539


4,685


11.3%


1.1%


-


10.2%

Reference laboratory diagnostic and consulting services

161,924


140,553


21,371


15.2%


2.2%


0.8%


12.2%

CAG Diagnostics services and accessories

17,924


15,097


2,827


18.7%


2.6%


-


16.1%

CAG Diagnostics capital ? instruments

36,945


35,130


1,815


5.2%


3.3%


-


1.9%

Veterinary software, services and diagnostic imaging systems

36,806


32,247


4,559


14.1%


0.5%


0.9%


12.7%

Net CAG revenue

$433,516


$379,539


$53,977


14.2%


2.1%


0.4%


11.8%


1 See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

 

 

IDEXX Laboratories, Inc. and Subsidiaries









Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets









Amounts in thousands (Unaudited)

































Twelve Months Ended






Percentage


Percentage


Organic


December 31,


December 31,


Dollar


Percentage


Change from


Change from


Revenue

Net Revenue

2017


2016


Change


Change


Currency


 Acquisitions


Growth 1















CAG

$1,703,377


$1,522,689


$180,688


11.9%


0.3%


0.2%


11.4%

     United States

1,125,364


1,017,065


108,299


10.6%


-


0.2%


10.5%

     International

578,013


505,624


72,389


14.3%


0.8%


0.4%


13.2%

Water

114,395


103,579


10,816


10.4%


0.3%


-


10.2%

     United States

55,482


52,852


2,630


5.0%


-


-


5.0%

     International

58,913


50,727


8,186


16.1%


0.6%


-


15.6%

LPD

128,481


126,491


1,990


1.6%


1.1%


-


0.5%

     United States

14,108


13,253


855


6.5%


-


-


6.5%

     International

114,373


113,238


1,135


1.0%


1.2%


-


(0.2%)

Other

22,805


22,664


141


0.6%


0.1%


-


0.5%

Total Company

$1,969,058


$1,775,423


$193,635


10.9%


0.3%


0.2%


10.4%

     United States

1,203,547


1,089,595


113,952


10.5%


-


0.2%


10.3%

     International

765,511


685,828


79,683


11.6%


0.8%


0.3%


10.5%

 

 
















Twelve Months Ended






Percentage


Percentage


Organic


December 31,


December 31,


Dollar


Percentage


Change from


Change from


Revenue

Net CAG Revenue

2017


2016


Change


Change


Currency


 Acquisitions


Growth 1















CAG Diagnostics recurring revenue:

$1,451,701


$1,281,262


$170,439


13.3%


0.2%


0.3%


12.8%

IDEXX VetLab consumables

518,774


451,456


67,318


14.9%


0.3%


-


14.6%

Rapid assay products

205,309


189,122


16,187


8.6%


0.1%


-


8.5%

Reference laboratory diagnostic and consulting services

660,142


581,067


79,075


13.6%


0.2%


0.6%


12.8%

CAG Diagnostics services and accessories

67,476


59,617


7,859


13.2%


0.3%


-


12.9%

CAG Diagnostics capital ? instruments

119,963


121,191


(1,228)


(1.0%)


0.6%


-


(1.6%)

Veterinary software, services and diagnostic imaging systems

131,713


120,236


11,477


9.5%


0.2%


0.5%


8.9%

Net CAG revenue

$1,703,377


$1,522,689


$180,688


11.9%


0.3%


0.2%


11.4%


1 See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet

Amounts in thousands (Unaudited)










December 31,

December 31,




2017

2016

Assets:

Current Assets:





Cash and cash equivalents


$187,675

$154,901


Marketable securities


284,255

236,949


Accounts receivable, net


234,597

204,494


Inventories


164,318

158,034


Other current assets


101,140

91,206


Total current assets


971,985

845,584


Property and equipment, net


379,096

357,422


Other long-term assets, net


362,335

327,698


Total assets


$1,713,416

$1,530,704






Liabilities and Stockholders'





Equity (Deficit):

Current Liabilities:





Accounts payable


$66,968

$60,057


Accrued liabilities


253,418

236,131


Line of credit


655,000

611,000


Deferred revenue


29,181

27,380


Total current liabilities


1,004,567

934,568


Long-term debt


606,075

593,110


Other long-term liabilities, net


156,616

111,239


Total long-term liabilities


762,691

704,349







Total stockholders' equity (deficit)


(54,106)

(108,352)


Noncontrolling interest


264

139


Total stockholders' equity (deficit)


(53,842)

(108,213)


Total liabilities and stockholders' equity (deficit)


$1,713,416

$1,530,704

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Selected Balance Sheet Information (Unaudited)











December 31,

September 30,

June 30,

March 31,

December 31,



2017

2017

2017

2017

2016

Selected Balance Sheet Information: 








Days sales outstanding 1

41.7

43.4

41.7

42.4

42.1


Inventory turns 2

2.2

1.9

2.0

1.9

2.0


1 Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.


2 Inventory turns represent inventory-related cost of product sales for the twelve months preceding each quarter-end divided by the inventory balance at the end of the quarter.

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Cash Flows

Amounts in thousands (Unaudited)










Years Ended




December 31,

December 31,




2017

2016

Operating:

Cash Flows from Operating Activities:





Net income


$263,269

$222,054


Non-cash charges


101,627

124,217


Changes in assets and liabilities


8,380

7,374


Tax benefit from share-based compensation arrangements


-

(14,702)


Net cash provided by operating activities


373,276

338,943

Investing:

Cash Flows from Investing Activities:





Purchases of property and equipment


(74,384)

(64,787)


Purchase of marketable securities


(334,164)

(227,894)


Proceeds from the sale and maturities of marketable securities


286,759

203,859


Acquisitions of intangible assets


(2,320)

-


Acquisitions of businesses, net of cash acquired


(14,579)

(1,964)


Net cash used by investing activities


(138,688)

(90,786)

Financing:

Cash Flows from Financing Activities:





Borrowings on revolving credit facilities, net


44,000

38,000


Repurchases of common stock


(282,565)

(304,086)


Debt issue costs


-

(56)


Proceeds from exercises of stock options and employee stock purchase plans


38,622

38,344


Shares withheld for statutory tax withholding on restricted stock


(8,073)

(4,372)


Payment of acquisition-related contingent consideration


-

(4,728)


Tax benefit from share-based compensation arrangements


-

14,702


Net cash used by financing activities


(208,016)

(222,196)


Net effect of changes in exchange rates on cash


6,202

(54)


Net increase in cash and cash equivalents


32,774

25,907


Cash and cash equivalents, beginning of period


154,901

128,994


Cash and cash equivalents, end of period


$187,675

$154,901

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Free Cash Flow

Amounts in thousands except per share data (Unaudited)










Years Ended




December 31,

December 31,




2017

2016

Free Cash Flow:

Net cash provided by operating activities


$373,276

$338,943


Financing cash flows attributable to tax benefits from share-based compensation arrangements


-

14,702


Investing cash flows attributable to purchases of property and equipment


(74,384)

(64,787)


Free cash flow 1


$298,892

$288,858


1 See Statements Regarding Non-GAAP Financial Measures, above.

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Common Stock Repurchases

Amounts in thousands except per share data (Unaudited)











Three Months Ended


Twelve Months Ended



December 31,

December 31,


December 31,

December 31,



2017

2016


2017

2016

Shares repurchased in the open market


351

1,951


1,749

3,071

Shares acquired through employee surrender for statutory tax withholding


2

4


57

60

Total shares repurchased


353

1,955


1,806

3,131








Cost of shares repurchased in the open market


$54,977

$224,837


$270,297

$313,072

Cost of shares for employee surrenders


245

422


8,074

4,372

Total cost of shares


$55,222

$225,259


$278,371

$317,444








Average cost per share ? open market repurchases


$156.57

$115.22


$154.51

$101.96

Average cost per share ? employee surrenders


$156.44

$114.16


$142.55

$73.04

Average cost per share ? total


$156.57

$115.22


$154.13

$101.40

 

 

Contact: Kerry Bennett, Investor Relations, 1-207-556-8155

SOURCE IDEXX Laboratories, Inc.


These press releases may also interest you

at 05:05
Crucial Data Solutions (CDS), a leading provider of data collection and trial management software to advance clinical research, today announced the launch of TrialKit PACS. This innovative solution streamlines medical image management within clinical...

at 05:05
SOPHiA GENETICS , a cloud-native software company in the healthcare space and a leader in data-driven medicine, today announced that Nigeria-based Syndicate Bio has signed on to implement MSK-ACCESS® powered with SOPHiA DDMtm. Syndicate Bio is the...

at 05:00
Bringing order to chaos is a challenge in the best of circumstances. "We support the Ukrainian people in their fight for freedom in a...

at 04:00
Today Benchling announced that Zealand Pharma A/S, ("Zealand") a biotechnology company focused on the discovery and development of peptide-based medicines, has selected the Benchling R&D Cloud as its central source of truth for scientific data,...

at 03:38
Medivir AB (STO: MVIR), a pharmaceutical company focused on developing innovative treatments for cancer in areas of high unmet medical need, announced today an update from a Type C meeting with the FDA, regarding the company's plans for a global...

at 03:35
The Japan Prize Foundation (President: Hiroshi Komiyama) held an award ceremony on Tuesday, April 16 at the Imperial Hotel Tokyo in Tokyo's Chiyoda Ward to confer the Japan Prize on scientists who have made creative and dramatic achievements in the...



News published on and distributed by: