Le Lézard
Classified in: Science and technology, Business
Subjects: ERN, CCA, ERP

SRAX Reports Third Quarter 2017 Financial Results


LOS ANGELES, Nov. 14, 2017 /PRNewswire/ -- Social Reality, Inc. (Nasdaq: SRAX), a digital marketing and data management platform delivering the tools to reach and reveal valuable audiences, reported total revenue of $5.6 million, operating loss of $560,300, GAAP net loss of $4.1 million, which includes a non-cash charge of $2.9 million for accretion related to warrants, and Adjusted EBITDA loss of $93,000 for the third quarter 2017.

SRAX (PRNewsfoto/SRAX)

"The third quarter of 2017 demonstrated the successful implementation of a strategic transformation that has set SRAX up for long-term growth," stated SRAX's CEO and Chairman Christopher Miglino. "In the last twelve months, we uplisted to NASDAQ and cleaned up our balance sheet as well as significantly increased gross margins, reduced operating costs, and improved our key metric, Adjusted EBITDA. In the third quarter, we enhanced our competitive advantage in real-time bidding (RTB) and targeting by acquiring additional technology. Leveraging our successful healthcare model, we continued to diversify into more verticals such as sports and automotive.

"Additionally, we continue to develop cutting edge technologies that have the opportunity to transform the marketing industry. We unveiled our plans around BIGtoken, our Blockchain Identification Graph platform. We believe our BIGtoken platform will revolutionize data sales by offering consumers choice, transparency and compensation for their data, and, consequently, markedly change the way that data is bought and sold." 

Third Quarter 2017 Financial Results:

Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, and certain additional one-time expenses. It is not intended to represent a measure of performance in accordance with accounting principles generally accepted in the United States (GAAP). A detailed description and reconciliation of EBITDA and management's reasons for using this measure is set forth at the end of this press release.

Other Recent Corporate Highlights:

Also in October, the company entered into a definitive securities purchase agreement with existing investors for the sale of an aggregate of approximately $5.2 million in principal amount of 12.5% Secured Convertible Debentures due on April 21, 2020, and 863,365 Series A Warrants to purchase Class A common stock with a 5-year term.  The Debentures will be secured pari passu with the investors' prior debentures issued in the company's April 2017 offering. The Debentures and Warrants are initially convertible and exercisable at $3.00 per share subject to anti-dilution protection.

2017 Guidance:
SRAX continues to manage the business to optimize gross margin: while it may impact revenue, the company expects benefits gross margin and Adjusted EBITDA. 

Conference Call & Slide Presentation
Management will review the results on a conference call with a live question and answer session today, November 14, 2017, at 4:30 p.m. ET. To access the call, please use passcode 1119213:

About SRAX
SRAX (Social Reality, Inc.; NASDAQ: SRAX) is a digital marketing and data management platform delivering the tools to reach and reveal valuable audiences. SRAX's machine-learning technology analyzes marketing data to identify brands and content owners' core consumers and their characteristics across marketing channels. Through an omnichannel approach that integrates all aspects of the advertising experience into one platform, SRAX discovers new and measurable opportunities that amplify campaign performance and maximize profits. For more information on how SRAX delivers a digital competitive advantage to surpass today's marketing challenges, visit www.srax.com.

Safe Harbor Statement
This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words or expressions such as "anticipate," "plan," "will," "intend," "believe" or "expect'" or variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation, statements made with respect to expectations of our ability to increase our revenues, satisfy our obligations as they become due, report profitable operations and other risks and uncertainties, all as set forth in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the Securities and Exchange Commission. All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, many of which are generally outside the control of Social Reality and are difficult to predict. Social Reality undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact Information:

Kirsten Chapman, LHA Investor Relations, +1 415 433 3777, [email protected]

SOCIAL REALITY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS



September 30,

December 31,

2017

2016

(Unaudited)

Assets






Current assets:


Cash and cash equivalents

$

216,409

$

1,048,762

Accounts receivable, net

7,196,915

8,411,019

Prepaid expenses

541,510

332,503

Other current assets

6,898

6,488

Total current assets

7,961,732

9,798,772




Property and equipment, net of accumulated depreciation

138,539

55,492

Goodwill

15,644,957

15,644,957

Intangibles - net

1,609,228

1,365,241

Other assets

21,488

34,659




Total assets

$

25,375,944

$

26,899,121




Liabilities and stockholders' equity










Current liabilities:




Accounts payable and accrued expenses

$

12,434,810

$

13,156,081

Note payable, net of unamortized costs

?

3,418,788

Unearned revenue

67,516

?

Put warrant liability

757,476

?

Debenture warrant liability

1,615,844

?

Leapfrog warrant liability

673,416

?

Debenture conversion liability

1,936,752

?

Put liability

1,551,323

1,500,000

Total current liabilities

19,037,137

18,074,869




Secured convertible debentures, net

2,092,798

?

Total liabilities

21,129,935

18,074,869




Commitments and contingencies (Note 13)

?

?




Stockholders' equity




Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued or outstanding at September 30, 2017 and December 31, 2016, respectively

?

?

Class A common stock, authorized 250,000,000 shares, $0.001 par value, 8,232,830 and 6,951,077 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively

8,233

6,952

Class B common stock, authorized 9,000,000 shares, $0.001 par value, no shares issued or outstanding at September 30, 2017 and December 31, 2016, respectively

?

?

Common stock to be issued

97,500

678,000

Additional paid in capital

25,367,237

22,529,303

Accumulated deficit

(21,226,961)

(14,390,003)

Total stockholders' equity

4,246,009

8,824,252




Total liabilities and stockholders' equity

$

25,375,944

$

26,899,121

 

SOCIAL REALITY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016

(Unaudited)

Three Months ended
September 30,

Nine Months ended
September 30,

2017

2016

2017

2016






Revenues

$

5,554,182

$

9,530,842

$

16,861,449

$

24,249,588

Cost of revenue

2,454,919

6,986,834

8,378,247

16,430,204










Gross profit

3,099,263

2,544,008

8,483,202

7,819,384










Operating expense










General, selling and administrative expense

3,659,202

3,851,890

11,395,454

11,082,581

Write-off of non-compete agreement

?

?

486,750

?

Restructuring costs

?

?

377,961

?

Impairment of goodwill

?

?

?

670,000

Total operating expense, net

3,659,202

3,851,890

12,260,165

11,752,581










Loss from operations

(559,939)

(1,307,882)

(3,776,963)

(3,933,197)










Other income (expense)










Interest income (expense)

(338,010)

(817,864)

(668,583)

(1,898,893)

Amortization of debt issuance costs

(281,352)

(250,100)

(1,047,060)

(816,705)

Total interest expense

(619,362)

(1,067,964)

(1,715,643)

(2,715,598)

Loss on repurchase of Series B warrants

?

?

(2,053,975)

?

Loss on repricing of Series A warrants

?

?

(99,820)

?

Accretion of put warrants

(419,062)

?

1,934,663

?

Accretion of debenture discount and warrants

(2,139,618)

?

(788,873)

?

Accretion of Leapfrog warrants

(336,347)

?

(336,347)

?

Write-off of contingent consideration

?

?

?

3,744,496

Total other income (expense)

(3,514,389)

(1,067,964)

(3,059,995)

1,028,898










Loss before provision for income taxes

(4,074,328)

(2,375,846)

(6,836,958)

(2,904,299)










Provision for income taxes

?

?

?

?










Net loss

$

(4,074,328)

$

(2,375,846)

$

(6,836,958)

$

(2,904,299)






















Net (loss) income per share, basic

$

(0.50)

$

(0.40)

$

(0.85)

$

(0.49)

Net (loss) income per share, diluted

$

(0.50)

$

(0.40)

$

(0.85)

$

(0.49)










Weighted average shares outstanding, basic

8,115,790

5,958,897

8,008,717

5,929,793

Weighted average shares outstanding, diluted

8,115,790

5,958,897

8,008,717

5,929,793

 

SOCIAL REALITY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTH PERIOD ENDED SEPTEMBER 30, 2017 AND 2016

(Unaudited)

Nine Month Period Ended
September 30,

2017

2016


Cash flows from operating activities:


Net loss

$

(6,836,958)

$

(2,904,299)

Adjustments to reconcile net loss to net cash used by operating activities:




Amortization of stock based prepaid fees

?

373,567

Stock based compensation

947,968

610,397

Noncash financing cost

?

274,695

Amortization of debt issue costs

663,210

816,705

Loss on repurchase of Series B warrants

2,053,975

?

Loss on repricing of Series A warrants

99,820

?

Accretion of Leapfrog warrants

336,347

?

Accretion of put warrants

(1,934,663)

?

Accretion of debenture discount and warrants

788,873

?

Amortization of debt discount

383,850

?

PIK interest expense accrued to principal

51,323

447,738

Impairment of Goodwill

?

670,000

Write-off of non-compete agreement

468,751

?

Accretion of contingent consideration

?

(3,585,388)

Accretion of put liability

?

63,718

Provision for bad debts

(163,703)

96,253

Depreciation expense

14,240

17,294

Amortization of intangibles

358,698

269,650

Changes in operating assets and liabilities:




Accounts receivable

1,377,870

(2,767,590)

Prepaid expenses

(209,007)

81,562

Other assets

12,762

29,602

Accounts payable and accrued expenses

(721,272)

6,355,103

Unearned revenue

67,516

18,115

Cash (used in) provided by operating activities

(2,240,400)

867,122




Cash flows from investing activities:




Purchase of equipment

(97,287)

(4,816)

Development of software

(454,368)

?

Cash used in investing activities

(551,655)

(4,816)




Cash flows from financing activities:




Proceeds from the issuance of common stock, net

3,820,001

3,550,815

Proceeds from notes payable

?

2,100,000

Proceeds from secured convertible debentures, net

2,136,629

?

Repayments of note payable and PIK interest

(3,996,928)

(1,763,077)

Payment of contingent consideration

?

(1,600,000)

Net cash provided by financing activities

1,959,702

2,287,738




Net decrease in cash and cash equivalents

(832,353)

3,150,044

Cash and cash equivalents, beginning of period

1,048,762

1,091,186

Cash and cash equivalents, end of period

$

216,409

$

4,241,230

 

SOCIAL REALITY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

NINE MONTH PERIOD ENDED SEPTEMBER 30, 2017 AND 2016

(Unaudited)

Nine Month Period Ended
September 30,

2017

2016


Supplemental Schedule of Cash Flow Information:


Cash paid for interest

$

873,433

$

1,224,525

Cash paid for taxes

$

?

$

?




Non-cash financial activities:




Proceeds paid by Fastpay on behalf of Social Reality

$

?

$

5,507,468

Common stock issued as payment of contingent consideration

$

?

$

2,400,000

Initial derivative liability on issuance of put warrants

$

3,038,344

$

?

Issuance of placement agent warrants

$

249,028

$

?

Common stock issued for vested grants

$

52

$

?

Issuance of common stock to be issued

$

100

$

?

Initial derivative and warrant liability accounted as debt discount on convertible debenture

$

2,763,723

$

?

Repurchase of series B warrants directly paid by debenture holder on behalf of the Company

$

2,500,000

$

?

Common stock issued and Initial warrant liability accounted for assets purchase arrangement

$

617,069

$

?

SOCIAL REALITY, INC.
NON-GAAP TO GAAP RECONCILIATION
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016
(Unaudited)

Social Reality's management evaluates and makes operating decisions using various financial metrics. In addition to the company's GAAP results, management also considers the non-GAAP measure of Adjusted EBITDA. Adjusted EBITDA is defined as income from operations before depreciation and amortization expenses, stock-based compensation and one time financing and transaction expense.  Management believes that this non-GAAP measure provides useful information about Social Reality's operating results. The tables below provide a reconciliation of this non-GAAP financial measure with the most directly comparable GAAP financial measure.  This non-GAAP measure should be considered a supplement to, and not a substitute for, or superior to, financial measures calculated in accordance with GAAP.

Three Months Ended
September 30,

Nine Months Ended
September 30,

2017

2016

2017

2016

Net loss

$

(4,074,329)

$

(2,375,846)

$

(6,836,958)

$

(2,904,299)

plus:










Equity based compensation

326,641

207,248

947,968

984,026

Accretion of put warrants

419,062

?

(1,934,663)

?

Accretion of debenture discount and warrants

2,139,618

?

788,873

?

Accretion of put liability

?

?

?

?

Accretion of other consideration

336,347

?

336,347

(3,744,496)

Adjusted net loss

$

(852,661)

$

(2,168,598)

$

(6,698,433)

$

(5,664,769)

Loss on repurchase of Series B warrants

?

?

2,053,975

?

Loss on repricing of Series A warrants

?

274,695

99,820

274,695

Restructuring costs

?

?

377,961

?

Write-off of non-compete agreement

?

?

468,750

?

Write-off of contingent consideration

?

?

?

?

Impairment of goodwill

?

?

?

670,000

Interest expense

619,362

1,067,964

1,715,643

2,715,598

Depreciation and amortization

140,551

93,859

372,938

286,944

Adjusted EBITDA

$

(92,748)

$

(732,080)

$

(1,609,346)

$

(1,717,532)

 

SOURCE Social Reality, Inc.


These press releases may also interest you

at 11:43
Media Advisory: Taking an important step toward fair workforce standards for Early Childhood Educators
Join early childhood leaders, practitioners, researchers, and government representatives for "The Summer Institute on Early Childhood Development" where an urgently needed workforce standards action plan for the sector will be developed. Hosted by...

at 11:41
HIGHWOOD ASSET MANAGEMENT LTD. ANNOUNCES SECONDARY BLOCK TRADE OF COMMON SHARES TO STRATEGIC U.S. INSTITUTIONAL INVESTOR
Highwood Asset Management Ltd. ("Highwood" or the "Company") is pleased to announce the acquisition ("Acquisition") by Libra Advisors, LLC ("Libra") of 1,500,000 common shares ("Shares") in the capital of Highwood ("Acquired Shares"), previously...

at 11:40
Mackenzie Investments Announces April 2024 Distributions for its Exchange Traded Funds
Mackenzie Investments today announced the April 2024 monthly cash distributions for its Exchange Traded Funds ("ETFs") listed below that trade on the Toronto Stock Exchange and Cboe Canada. Unitholders of record on May 2, 2024 will receive cash...

at 11:38
Jones Soda Names Pillar As New Marketing Agency Of Record
In a significant move to bolster its marketing and branding efforts, Jones Soda today announced the appointment of Pillar Marketing Corporation as its new Agency of Record. The collaboration marks a pivotal shift in Jones Soda Co's strategic...

at 11:30
Toyota Charges Up Investment and Jobs in U.S. Manufacturing
Toyota will prepare for assembly of an all-new, three row battery electric SUV in the U.S. as part of a new $1.4 billion investment in its Princeton facility, affirming Toyota's commitment to reinvesting profits in its U.S. operations and bringing...

at 11:30
WHEELHOUSE SECURES MINORITY INVESTMENT FROM ALIGNMENT GROWTH TO SCALE THE NEXT GENERATION ENTERTAINMENT COMPANY
Wheelhouse, an independent content and talent platform, announced today its first outside capital raise. The round, led by investment firm Alignment Growth, will enable Wheelhouse to build an infrastructure that attracts industry-leading talent and...

More news about Business...


News published on and distributed by: