Le Lézard
Classified in: Health, Business
Subjects: ERN, CCA, ERP, PET

IDEXX Laboratories Announces Third Quarter Results


WESTBROOK, Maine, Oct. 31, 2017 /PRNewswire/ --

IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in veterinary diagnostics, veterinary practice software and water microbiology testing, reports revenues for the third quarter of 2017 of $492 million, an increase of 10% compared to the prior year period on a reported basis and 9% on an organic basis. Third quarter results were driven by 11% global organic growth in Companion Animal Group ("CAG") Diagnostics recurring revenue, despite more than 2% in estimated growth headwind from the combined impact of fewer equivalent days, international distributor inventory changes and natural disaster impacts.

Strong CAG Diagnostics recurring revenue growth reflects robust gains across modalities, including continued double-digit organic growth in global reference laboratory and IDEXX VetLab® consumables revenues. Third quarter revenue results were also supported by double-digit gains in both veterinary software, services and diagnostic imaging systems and the Water business. Overall organic revenue growth in the quarter was constrained by lower revenues in the Company's Livestock, Poultry and Dairy ("LPD") business related to end market demand dynamics, and growth in certain instrument placement programs that result in deferred instrument revenue recognition. 

The Company is refining its full-year 2017 revenue guidance to a tighter range with the same midpoint as previous guidance, reflecting expectations for 12.5% - 13% organic growth in CAG Diagnostics recurring revenues.  The Company is updating its full-year 2017 overall organic revenue growth outlook to 9.5% ? 10%, incorporating projections for full-year natural disaster impacts, continued moderate near-term revenue declines in its LPD business and refinements to expectations for instrument revenues, based on higher expectations for deferred instrument revenues this year under current accounting standards.  These impacts are offset by favorable foreign exchange rate changes.

The Company is increasing 2017 guidance for earnings per diluted share ("EPS") to $3.22 - $3.26, supported by updated expectations for 130 to 150 basis points in full-year constant currency operating margin improvement and $0.05 per share in projected discrete tax benefits. The Company is also providing preliminary 2018 guidance for organic revenue growth of 9% ? 11%, driven by continued strong growth in CAG Diagnostics recurring revenues, and reported EPS of $3.50 - $3.62, supported by 75 to 125 basis points of reported and constant currency operating margin expansion. This 2018 EPS guidance reflects projected year over year EPS growth of 8% - 12%, or 15% - 19% on a comparable constant currency growth basis, which excludes the impact of the Company's adoption of share-based compensation accounting change (ASU 2016-09) and a discrete 2017 tax benefit related to a foreign tax credit.

"We are pleased with the continued strong momentum in our CAG Diagnostics recurring revenue growth around the world, as we partner with the veterinary profession to increase the standard of care. Our premium instrument placements were strong as well, including a 14% year over year increase in Catalyst® placements in the third quarter driven by a 19% increase in placements at competitive and new accounts, reflecting the demand for best-in-class technology and diagnostic insight," said Jonathan Ayers, the Company's Chairman and Chief Executive Officer.

"We are on track toward delivery of strong EPS gains this year of 32% - 34% on a reported basis, or 18% - 20% on a comparable constant currency basis, supported by continued strong growth in CAG Diagnostics recurring revenue.  This momentum, supported by a 20% year over year expansion of our premium instrument base, positions us to deliver continued strong financial performance in 2018, consistent with our long-term goals.

"We're looking forward to the launch of what we believe will be the next two significant IDEXX innovations, IDEXX SDMA® on a slide for use on our Catalyst in-house chemistry platform - expected to launch in the next few months - and SNAP Fecal Dxtm - expected to launch in mid-year 2018. These additions to in-house testing will complement our reference laboratory offering, further building awareness of these important and unique technologies, while advancing veterinary care and diagnostic utilization."  

Third Quarter Performance Highlights

Third quarter revenue increased 10% to $492 million, supported by a 1% year over year benefit attributable to foreign exchange impact. EPS for the quarter was $0.79, an increase of 27% compared to third quarter 2016, on a reported and constant currency basis. These results include a $0.04 EPS benefit in the quarter from the adoption of the accounting guidance related to share-based compensation (ASU 2016-09) and a $0.03 EPS benefit from discrete tax benefits related to foreign tax credits. 

Companion Animal Group

The Companion Animal Group generated 11% reported and 10% organic revenue growth for the quarter. CAG Diagnostics recurring revenue growth remained strong at 12% reported and 11% organic, despite an estimated aggregate headwind of more than 2% from fewer equivalent days in the quarter, distributor inventory changes in international markets and natural disaster impacts. Veterinary software services and diagnostic imaging systems revenues grew 11% on a reported basis and 10% on an organic basis.

Water

Reported revenue growth was 11% and organic revenue growth was 10% in the quarter, supported by continued solid volume growth in our core Colilert® products, solid net price realization and benefits from our go-direct initiatives.

Livestock, Poultry and Dairy ("LPD")

LPD revenue declined 5% on a reported basis and 7% on an organic basis for the quarter, due to lower milk prices around the world that have reduced producer demand for antibiotic residue testing, pregnancy testing and herd health screening for dairy cattle.

Gross Profit and Operating Profit

Gross profits increased 11%, and gross margin increased to 55.7% from 55.0% in the prior year period. The increase in gross margin was driven by strong CAG Diagnostics recurring revenue gains, supported by moderate net price realization and productivity improvements, aided by volume leverage. Constant currency gross margin was 55.9% for the quarter, 90 basis points higher than third quarter 2016.

Operating margin was 20.4% in the quarter, compared to 19.7% in the prior year period.  On a constant currency basis, operating margin improved 80 basis points, compared to the prior year period, driven by gross margin gains, partially offset by accelerated growth in our sales and marketing investment, including our U.S. commercial expansion.

2017 and 2018 Financial Outlook

The following guidance for 2017 and 2018 reflects the assumptions that the value of the U.S. dollar relative to other currencies will remain at the following rates for the balance of 2017 and the full year of 2018: the euro at $1.16, the British pound at $1.30, the Canadian dollar at $0.78, the Australian dollar at $0.77, the Japanese yen at ¥114, the Chinese renminbi at RMB 6.71 and Brazilian real at R$3.20 to the U.S. dollar.

Outlook for 2017

We are refining our 2017 revenue outlook to $1,950 million - $1,960 million, narrowing our earlier guidance range.  The refined revenue outlook reflects favorable adjustments to foreign exchange rate assumptions and incorporation of expectations for full-year unfavorable natural disaster impacts of $2 million, continued moderate near-term declines in LPD revenues and updated projections for instrument revenues, including estimates for placement program mix which will result in relatively higher levels of deferred instrument revenue in 2017 than projected in earlier guidance. These factors are incorporated in the updated full-year organic growth estimate of 9.5% ? 10%. We are raising our 2017 EPS outlook to $3.22 - $3.26 per share, reflecting an incremental increase of $0.07 per share at the midpoint of our earlier guidance range from $0.05 in projected discrete tax benefits and $0.02 in operational improvement supported by expectations for relatively higher margin improvement. We are now projecting 2017 benefits from share-based compensation accounting changes of approximately $0.30 per share, or $0.02 per share below the midpoint of earlier estimates. These impacts are offset by $0.02 of improvement in our outlook for foreign exchange impacts at updated rate assumptions. The updated outlook represents EPS growth of 32% - 34% on both a reported and a constant currency basis, and 18% ? 20% on a comparable constant currency growth basis.

The estimated $0.30 per share of EPS benefit in 2017 from adoption of accounting guidance related to share-based compensation, reflects an estimated $27 million reduction in our tax provision. These impacts may vary significantly by quarter based on the timing of actual settlement activity, and we estimate that $0.12 - $0.15 of the projected full-year 2017 benefit reflects higher than normal stock option exercising in 2017, a level of activity that is not expected to continue in future periods. For 2018 and future years, we estimate the annual benefit from share-based compensation will be approximately $13 million - $16 million assuming the current share price and no change in U.S. tax policy. Combined with the $0.05 in expected benefits related to discrete tax items recognized in 2017, we estimate that $0.17 - $0.20 of 2017 EPS benefit will not flow through to future years.

At assumed foreign exchange rates, we estimate that the effect of the stronger U.S. dollar will positively impact 2017 revenue by approximately 0.5%. We estimate that these foreign exchange rate changes will reduce reported 2017 EPS by $0.01, including the net impact from the lapping of approximately $4 million in 2016 hedge gains compared to projected hedge gains of approximately $1 million in 2017.

The Company provides the following updated guidance for 2017:

Amounts in millions except per share data and percentages



Guidance Range

Growth Definition

Y/Y Growth





Revenue

$1,950 - $1,960

Reported

10.0% - 10.5%



Organic Revenue Growth

9.5% - 10.0%





EPS

$3.22 - $3.26

Reported

32% - 34%



Constant Currency

32% - 34%



Comparable Constant Currency

18% - 20%





Operating Cash Flow

~130% of net income







Free Cash Flow

~95% of net income







Capital Expenditures

~$90 million



We expect an effective tax rate of approximately 23.5%, incorporating expectations for a benefit from share-based compensation accounting of approximately 700 basis points and discrete benefit from foreign tax credits of approximately 100 basis points. We are projecting a reduction in weighted average shares outstanding of approximately 1.5%, net of a 0.5% accounting impact, and interest expense, net of interest income, of approximately $32 million - $33 million reflecting current and projected borrowings.

Outlook for 2018

The Company provides the following preliminary guidance for 2018:

Amounts in millions except per share data and percentage



Guidance Range

Growth Definition

Y/Y Growth





Revenue

$2,140 - $2,180

Reported

9.5% - 11.5%



Organic Revenue Growth

9% - 11%





EPS

$3.50 - $3.62

Reported

8% - 12%



Constant Currency

7% - 11%



Comparable Constant Currency

15% - 19%





Our EPS outlook includes approximately $0.15 - $0.18 per share of projected benefit from the implementation of ASU 2016-09, related to accounting for the tax benefit of employee share-based compensation. Our preliminary outlook for our effective tax rate is 28.5% - 29% and for a reduction in weighted average shares outstanding from continued stock repurchases of approximately 1.0%. We are projecting interest expense, net of interest income, of $35 million - $36 million, reflecting current and projected borrowings and relatively higher floating interest rate costs.  At the foreign exchange rates assumed in this earnings release, we estimate that foreign exchange impacts will increase 2018 reported revenue growth by approximately 0.5%, and EPS by approximately $0.02 per share.

The preliminary outlook represents EPS growth of 8% - 12% on a reported basis and 7% - 11% on a constant currency basis. Excluding the accounting change benefit and foreign currency impacts, our 2018 outlook reflects expectations for 15% - 19% comparable constant currency EPS growth, supported by an increase of 75 to 125 basis points in operating margins on a reported and constant currency basis.

Conference Call and Webcast Information

IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (Eastern) to discuss its third quarter results and management's outlook. To participate in the conference call, dial 1-800-230-1092 or 1-612-288-0340 and reference confirmation code 431383. Replay of the conference call will be available through Tuesday, November 7, 2017 by dialing 1-800-475-6701 or 1-320-365-3844 and referencing replay code 431383. Individuals can access a live webcast of the conference call through a link on the IDEXX website, www.idexx.com/investors. An archived edition of the webcast will be available after 1:00 p.m. (Eastern) on that day via the same link and will remain available for one year.

IDEXX Laboratories, Inc. logo. (PRNewsFoto/IDEXX Laboratories, Inc.)

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a member of the S&P 500® Index and is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX Laboratories employs more than 7,000 people and offers products to customers in over 175 countries. For more information about IDEXX, visit: www.idexx.com.

Note Regarding Forward-Looking Statements 

This earnings release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under "2017 and 2018 Financial Outlook," "Outlook for 2017," "Outlook for 2018" and elsewhere and can be identified by the use of words such as "expects," "may," "anticipates," "intends," "would," "will," "plans," "believes," "estimates," "projected", "should," and similar words and expressions. Our forward-looking statements include statements relating to our product launches; revenue growth and EPS outlooks; operating and free cash flow forecast; projected natural disaster-related impacts; projected impact of foreign currency exchange rates and instrument placement program mix; and projected operating margins and expenses, capital expenditures, gains from foreign currency hedging transactions, tax and EPS benefits from share-based compensation arrangements, discrete tax benefits related to foreign tax credits, effective tax rates, weighted average shares outstanding and interest expense. These statements are based on management's expectation of future events as of the date of this earnings release. These forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. A description of the risks and uncertainties that could cause results to differ materially from those described in the forward-looking statements can be found in the Company's 2016 Annual Report on Form 10-K and the Company's other filings with the U.S. Securities and Exchange Commission available at www.sec.gov.

Statement Regarding Non-GAAP Financial Measures

The following provides information regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to as non-GAAP financial measures. To supplement the Company's consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of the Company's business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company's business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company's business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

The following section defines terms and conventions used in this earnings release and/or the accompanying earnings conference call, including non-GAAP financial measures, and includes applicable information regarding reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, as appropriate:

Accounting Standards Update 2016-09 (ASU 2016-09): Effective January 1, 2017, we adopted the FASB issued amendments which simplify several aspects of the accounting for share-based payment transactions, including income tax consequences, recognition of share compensation award forfeitures, classification of awards as either equity or liabilities, the calculation of diluted shares outstanding and classification on the statement of cash flows.

Constant currency - Constant currency references are non-GAAP financial measures which exclude the impact of changes in foreign currency exchange rates and are consistent with how management evaluates our performance and comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, and EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates.  These estimated currency changes increased third quarter 2017 revenue growth by 1%, reduced gross profit growth by 1%, reduced gross profit margin growth by 20 basis points, reduced operating profit margin growth by 10 basis points, and had an immaterial impact on EPS growth; are expected to increase projected full-year 2017 revenue growth by approximately 0.5%, reduce projected operating profit margin growth by 10 basis points, and reduce projected 2017 EPS growth by approximately 0.5%; are expected to increase projected full-year 2018 revenue growth by approximately 0.5% and projected 2018 EPS growth by approximately 1%. Constant currency revenue growth represents the percentage change in revenue during the applicable period, as compared to the prior year period, excluding the impact of changes in foreign currency exchange rates. See the supplementary analysis of results below for revenue percentage change from currency for the three and nine months ended September 30, 2017.

Growth and organic growth - All references to growth and organic growth refer to growth compared to the equivalent prior year period unless specifically noted. Organic revenue growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates and revenue from business acquisitions. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three and nine months ended September 30, 2017.  See the constant currency note above for the impacts of estimated currency changes to the projected 2017 and 2018 organic revenue growth for the Company.  The percentage change in revenue resulting from acquisitions represents incremental revenues attributable to acquisitions that have occurred since the beginning of the prior year period. For the calculation of projected 2017 and 2018 organic revenue growth, the impacts of revenue from acquisitions is immaterial.

Comparable constant currency EPS growth ? Comparable constant currency EPS growth is a non-GAAP financial measure that excludes the impact of the Company's adoption of share-based compensation accounting change (ASU 2016-09) for the periods after its adoption on January 1, 2017, as well as a discrete tax benefit described below.  The adoption of ASU 2016-09 increased third quarter 2017 EPS growth by 6%, is expected to increase projected full-year 2017 EPS growth by 12%, and is expected to decrease projected full-year 2018 EPS growth by 6%.  A discrete tax benefit related to the expected utilization of foreign tax credits increased third quarter 2017 EPS growth by 5%, is expected to increase projected full-year 2017 EPS growth by 2%, and is expected to decrease projected full-year 2018 EPS growth by 2%. These impacts and those described in the constant currency note above reconcile reported EPS growth to comparable constant currency EPS growth for the Company.

Free cash flow - Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, including tax benefits attributable to share-based compensation, reduced by the Company's investments in property and equipment.  Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. See the supplementary analysis of results below for our calculation of free cash flow for the nine months ended September 30, 2017 and 2016.  Since adoption of ASU 2016-09 in 2017, the tax benefit from share-based compensation is included in cash generated from operations and will no longer be an adjustment in our free cash flow calculation.  To estimate projected 2017 free cash flow, we have deducted projected purchases of property and equipment (also referred to as capital expenditures) of $90 million.

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations

Amounts in thousands except per share data (Unaudited)





Three Months Ended


Nine Months Ended




September 30,

September 30,


September 30,

September 30,




2017

2016


2017

2016

Revenue:

Revenue


$491,976

$448,308


$1,462,937

$1,332,427









Expenses and Income:

Cost of revenue


217,974

201,578


638,029

597,617


Gross profit


274,002

246,730


824,908

734,810


Sales and marketing


88,818

79,972


263,755

236,453


General and administrative


57,186

52,627


165,560

156,239


Research and development


27,585

25,672


80,373

75,704










Income from operations


100,413

88,459


315,220

266,414


Interest expense, net


(8,364)

(6,935)


(23,849)

(21,695)


Income before provision for income taxes


92,049

81,524


291,371

244,719


Provision for income taxes


21,535

25,072


66,392

75,036

Net Income:

Net income


70,514

56,452


224,979

169,683


Less: Noncontrolling interest in subsidiary's earnings


3

(3)


92

7


Net income attributable to stockholders


$70,511

$56,455


$224,887

$169,676


Earnings per share: Basic


$0.81

$0.63


$2.56

$1.89


Earnings per share: Diluted


$0.79

$0.62


$2.51

$1.87


Shares outstanding: Basic


87,537

89,894


87,884

89,881


Shares outstanding: Diluted


89,256

91,138


89,735

90,960

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Selected Operating Information(Unaudited)





Three Months Ended


Nine Months Ended




September 30,

September 30,


September 30,

September 30,




2017

2016


2017

2016

Operating Ratios

Gross profit


55.7%

55.0%


56.4%

55.1%

(as a percentage of revenue):

Sales, marketing, general and administrative expense


29.7%

29.6%


29.3%

29.5%


Research and development expense


5.6%

5.7%


5.5%

5.7%


Income from operations 1


20.4%

19.7%


21.5%

20.0%


1Amounts presented may not recalculate due to rounding.

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Segment Information

Amounts in thousands (Unaudited)





Three Months Ended


Three Months Ended




September 30,

Percent of


September 30,

Percent of




2017

Revenue


2016

Revenue

Revenue:

CAG


$426,686



$385,288



Water


31,030



27,862



LPD


28,396



29,799



Other


5,864



5,359



Total


$491,976



$448,308










Gross Profit:

CAG


$234,766

55.0%


$208,205

54.0%


Water


21,629

69.7%


19,211

69.0%


LPD


14,656

51.6%


16,828

56.5%


Other


3,612

61.6%


2,785

52.0%


Unallocated Amounts


(661)

N/A


(299)

N/A


Total


$274,002

55.7%


$246,730

55.0%

















Income from Operations:

CAG


$89,271

20.9%


$77,493

20.1%


Water


14,505

46.7%


12,442

44.7%


LPD


902

3.2%


3,026

10.2%


Other


2,114

36.1%


1,008

18.8%


Unallocated Amounts


(6,379)

N/A


(5,510)

N/A


Total


$100,413

20.4%


$88,459

19.7%




























Nine Months Ended


Nine Months Ended




September 30,

Percent of


September 30,

Percent of




2017

Revenue


2016

Revenue

Revenue:

CAG


$1,269,861



$1,143,150



Water


85,531



79,243



LPD


91,266



93,511



Other


16,279



16,523



Total


$1,462,937



$1,332,427










Gross Profit:

CAG


$705,922

55.6%


$618,968

54.1%


Water


59,756

69.9%


54,697

69.0%


LPD


51,183

56.1%


53,983

57.7%


Other


8,226

50.5%


7,999

48.4%


Unallocated Amounts


(179)

N/A


(837)

N/A


Total


$824,908

56.4%


$734,810

55.1%

















Income from Operations:

CAG


$277,857

21.9%


$229,858

20.1%


Water


38,421

44.9%


34,864

44.0%


LPD


9,880

10.8%


12,665

13.5%


Other


3,275

20.1%


(749)

(4.5%)


Unallocated Amounts


(14,213)

N/A


(10,224)

N/A


Total


$315,220

21.5%


$266,414

20.0%

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)



Three Months Ended




















Percentage


Percentage


Organic


September 30,


September 30,


Dollar


Percentage


Change from


Change from


Revenue

Net Revenue

2017


2016


Change


Change


Currency


 Acquisitions


Growth 1















CAG

$426,686


$385,288


$41,398


10.7%


0.9%


0.3%


9.6%

     United States

280,651


258,208


22,443


8.7%


-


0.2%


8.5%

     International

146,035


127,080


18,955


14.9%


2.8%


0.4%


11.8%

Water

31,030


27,862


3,168


11.4%


1.1%


-


10.3%

     United States

14,972


13,980


992


7.1%


-


-


7.1%

     International

16,058


13,882


2,176


15.7%


2.3%


-


13.4%

LPD

28,396


29,799


(1,403)


(4.7%)


1.8%


-


(6.5%)

     United States

3,576


3,463


113


3.3%


-


-


3.3%

     International

24,820


26,336


(1,516)


(5.8%)


2.0%


-


(7.8%)

Other

5,864


5,359


505


9.4%


0.4%


-


9.1%

Total Company

$491,976


$448,308


$43,668


9.7%


1.0%


0.2%


8.5%

     United States

301,457


277,240


24,217


8.7%


-


0.2%


8.6%

     International

190,519


171,068


19,451


11.4%


2.5%


0.3%


8.5%












































Three Months Ended




















Percentage


Percentage


Organic


September 30,


September 30,


Dollar


Percentage


Change from


Change from


Revenue

Net CAG Revenue

2017


2016


Change


Change


Currency


 Acquisitions


Growth 1















CAG Diagnostics recurring revenue:

$364,937


$324,603


$40,334


12.4%


0.9%


0.2%


11.3%

IDEXX VetLab consumables

129,434


113,964


15,470


13.6%


1.1%


-


12.5%

Rapid assay products

50,924


48,720


2,204


4.5%


0.2%


-


4.3%

Reference laboratory diagnostic and
consulting services

167,851


146,672


21,179


14.4%


1.1%


0.5%


12.8%

CAG Diagnostics services and accessories

16,728


15,247


1,481


9.7%


0.9%


-


8.8%

CAG Diagnostics capital ? instruments

29,119


31,255


(2,136)


(6.8%)


0.9%


-


(7.7%)

Veterinary software, services and diagnostic imaging
systems

32,630


29,430


3,200


10.9%


0.4%


0.9%


9.6%

Net CAG revenue

$426,686


$385,288


$41,398


10.7%


0.9%


0.3%


9.6%


1 See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

 

 


IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)



Nine Months Ended




















Percentage


Percentage


Organic


September 30,


September 30,


Dollar


Percentage


Change from


Change from


Revenue

Net Revenue

2017


2016


Change


Change


Currency


 Acquisitions


Growth 1















CAG

$1,269,861


$1,143,150


$126,711


11.1%


(0.3%)


0.2%


11.2%

     United States

846,968


766,625


80,343


10.5%


-


0.1%


10.4%

     International

422,893


376,525


46,368


12.3%


(1.1%)


0.4%


13.0%

Water

85,531


79,243


6,288


7.9%


(0.4%)


-


8.3%

     United States

42,357


40,359


1,998


5.0%


-


-


5.0%

     International

43,174


38,884


4,290


11.0%


(0.8%)


-


11.8%

LPD

91,266


93,511


(2,245)


(2.4%)


-


-


(2.4%)

     United States

10,493


9,965


528


5.3%


-


-


5.3%

     International

80,773


83,546


(2,773)


(3.3%)


-


-


(3.3%)

Other

16,279


16,523


(244)


(1.5%)


-


-


(1.5%)

Total Company

$1,462,937


$1,332,427


$130,510


9.8%


(0.3%)


0.2%


9.9%

     United States

905,765


821,937


83,828


10.2%


-


0.1%


10.1%

     International

557,172


510,490


46,682


9.1%


(0.8%)


0.3%


9.7%












































Nine Months Ended




















Percentage


Percentage


Organic


September 30,


September 30,


Dollar


Percentage


Change from


Change from


Revenue

Net CAG Revenue

2017


2016


Change


Change


Currency


 Acquisitions


Growth 1















CAG Diagnostics recurring revenue:

$1,091,936


$969,097


$122,839


12.7%


(0.4%)


0.2%


12.8%

IDEXX VetLab consumables

385,081


336,493


48,588


14.4%


(0.4%)


-


14.8%

Rapid assay products

159,085


147,583


11,502


7.8%


(0.2%)


-


8.0%

Reference laboratory diagnostic and
consulting services

498,218


440,514


57,704


13.1%


(0.4%)


0.5%


13.0%

CAG Diagnostics services and accessories

49,552


44,507


5,045


11.3%


(0.5%)


-


11.8%

CAG Diagnostics capital ? instruments

83,018


86,063


(3,045)


(3.5%)


(0.5%)


-


(3.1%)

Veterinary software, services and diagnostic imaging
systems

94,907


87,990


6,917


7.9%


-


0.3%


7.5%

Net CAG revenue

$1,269,861


$1,143,150


$126,711


11.1%


(0.3%)


0.2%


11.2%


1 See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet

Amounts in thousands (Unaudited)





September 30,

December 31,




2017

2016

Assets:

Current Assets:





Cash and cash equivalents


$169,019

$154,901


Marketable securities


285,085

236,949


Accounts receivable, net


228,159

204,494


Inventories


176,749

158,034


Other current assets


83,710

91,206


Total current assets


942,722

845,584


Property and equipment, net


367,513

357,422


Other long-term assets, net


359,099

327,698


Total assets


$1,669,334

$1,530,704






Liabilities and Stockholders'





Equity (Deficit):

Current Liabilities:





Accounts payable


$60,583

$60,057


Accrued liabilities


220,507

236,131


Line of credit


686,250

611,000


Deferred revenue


29,203

27,380


Total current liabilities


996,543

934,568


Long-term debt


604,149

593,110


Other long-term liabilities, net


117,033

111,239


Total long-term liabilities


721,182

704,349







Total stockholders' equity (deficit)


(48,622)

(108,352)


Noncontrolling interest


231

139


Total stockholders' equity (deficit)


(48,391)

(108,213)


Total liabilities and stockholders' equity (deficit)


$1,669,334

$1,530,704

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Select Balance Sheet Information (Unaudited)




September 30,

June 30,

March 31,

December 31,

September 30,



2017

2017

2017

2016

2016

Selected Balance Sheet Information:            








Days sales outstanding 1

43.4

41.7

42.4

42.1

42.4


Inventory turns 2

1.9

2.0

1.9

2.0

1.8


1 Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that
quarter, the result of which is then multiplied by 91.25 days.


2 Inventory turns represent inventory-related cost of product sales for the twelve months preceding each quarter-end divided by the inventory
balance at the end of the quarter.


 

 

IDEXX Laboratories, Inc. and Subsidiaries

Condensed Consolidated Statement of Cash Flows

Amounts in thousands (Unaudited)





Nine Months Ended




September 30,

September 30,




2017

2016

Operating:

Cash Flows from Operating Activities:





Net income


$224,979

$169,683


Non-cash charges


80,856

84,198


Changes in assets and liabilities


(53,685)

(5,468)


Tax benefit from share-based compensation arrangements


-

(10,225)


Net cash provided by operating activities


252,150

238,188

Investing:

Cash Flows from Investing Activities:





Purchases of property and equipment


(54,370)

(49,956)


Purchase of marketable securities


(269,798)

(178,829)


Proceeds from the sale and maturities of marketable securities


224,816

152,277


Acquisitions of intangible assets


(320)

-


Acquisitions of businesses, net of cash acquired


(14,529)

-


Net cash used by investing activities


(114,201)

(76,508)

Financing:

Cash Flows from Financing Activities:





Borrowings (repayments) on revolving credit facilities, net


75,250

(85,000)


Repurchases of common stock


(228,693)

(91,562)


Debt issue costs


-

(57)


Proceeds from exercises of stock options and employee stock purchase plans


31,314

28,815


Shares withheld for statutory tax withholding on restricted stock


(7,829)

(3,732)


Payment of acquisition-related contingent consideration


-

(3,633)


Tax benefit from share-based compensation arrangements


-

10,225


Net cash used by financing activities


(129,958)

(144,944)


Net effect of changes in exchange rates on cash


6,127

4,342


Net increase in cash and cash equivalents


14,118

21,078


Cash and cash equivalents, beginning of period


154,901

128,994


Cash and cash equivalents, end of period


$169,019

$150,072

 

 


IDEXX Laboratories, Inc. and Subsidiaries

Free Cash Flow

Amounts in thousands except per share data (Unaudited)





Nine Months Ended




September 30,

September 30,




2017

2016

Free Cash Flow:

Net cash provided by operating activities


$252,150

$238,188


Financing cash flows attributable to tax benefits from share-based compensation arrangements


-

10,225


Investing cash flows attributable to purchases of property and equipment


(54,370)

(49,956)


Free cash flow 1


$197,780

$198,457


1 See Statements Regarding Non-GAAP Financial Measures, above.

 

 

IDEXX Laboratories, Inc. and Subsidiaries

Common Stock Repurchases

Amounts in thousands except per share data (Unaudited)




Three Months Ended


Nine Months Ended



September 30,

September 30,


September 30,

September 30,



2017

2016


2017

2016

Shares repurchased in the open market


312

142


1,398

1,119

Shares acquired through employee surrender for statutory tax withholding


2

2


55

56

Total shares repurchased


314

144


1,453

1,175








Cost of shares repurchased in the open market


50,413

15,260


215,320

88,235

Cost of shares for employee surrenders


370

218


7,829

3,950

Total cost of shares


50,783

15,478


223,149

92,185








Average cost per share ? open market repurchases


$161.57

$107.38


$153.99

$78.84

Average cost per share ? employee surrenders


$155.14

$112.91


$142.15

$70.33

Average cost per share ? total


$161.52

$107.46


$153.54

$78.43

 

Contact: Kerry Bennett, Investor Relations, 1-207-556-8155

SOURCE IDEXX Laboratories, Inc.


These press releases may also interest you

at 12:47
SmartRecruiters, a leader in enterprise talent acquisition software, today announced its latest product release, packed with innovative features designed to streamline the recruitment process and empower hiring teams. This April, users can explore...

at 12:46
Today, Unifor members rallied outside the Wescast plant in Wingham, Ontario. The protest is in response to Wescast Industries continued refusal to pay approximately $10 million in severance and termination pay owed to workers who were laid off in...

at 12:37
Berger Montague advises investors that a securities fraud class action lawsuit has been filed against Nextdoor Holdings, Inc. f/k/a Khosla Ventures Acquisition Co. II ("Nextdoor" or the "Company") on behalf of purchasers of Nextdoor's securities...

at 12:33
The Washington Trust Company ("the Bank") today announced the 24th Annual  Washington Trust Peanut Butter Drive (the "Drive") resulted in collecting approximately 2.5 tons of peanut butter to benefit the Rhode Island Community Food Bank, Connecticut...

at 12:31
Civitas Capital Group, a leading regional center operator and investment manager offering niche U.S. real estate opportunities to EB-5 investors around the world, today filed a lawsuit against U.S. Citizenship and Immigration Services ("USCIS")...

at 12:29
EQB Inc. will report its second quarter fiscal 2024 financial results after market close on May 29, 2024, and will host an earnings conference call on May 30, 2024, at 10:00 a.m. ET....



News published on and distributed by: